POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

You are currently viewing:

This Pooling and Servicing Agreement involves

ACE SECURITIES CORP. HOME EQUITY LOAN TRUST, SERIES 2006-FM1 | WELLS FARGO BANK, N.A. | HSBC BANK USA, NATIONAL ASSOCIATION

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.

Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York Date: 11/3/2006

Exhibit 4.1

ACE SECURITIES CORP.

Depositor

FREMONT INVESTMENT & LOAN

Servicer

WELLS FARGO BANK, N.A.

Master Servicer and Securities Administrator

HSBC BANK USA, NATIONAL ASSOCIATION

Trustee

POOLING AND SERVICING AGREEMENT

Dated as of August 1, 2006

ACE Securities Corp. Home Equity Loan Trust, Series 2006-FM1

Asset Backed Pass-Through Certificates

TABLE OF CONTENTS

ARTICLE I	DEFINITIONS		11

SECTION 1.01.		Defined Terms	11
SECTION 1.02.		Allocation of Certain Interest Shortfalls	95

ARTICLE II	CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES		97

SECTION 2.01.		Conveyance of the Mortgage Loans	97
SECTION 2.02.		Acceptance of REMIC I by Trustee	98
SECTION 2.03.		Repurchase or Substitution of Mortgage Loans	98
SECTION 2.04.		Representations and Warranties of the Master Servicer	101
SECTION 2.05.		Representations, Warranties and Covenants of the Servicer	103
SECTION 2.06.		Issuance of the REMIC I Regular Interests and the Class R-I Interest	105
SECTION 2.07.		Conveyance of the REMIC I Regular Interests; Acceptance of REMIC II and REMIC III by the Trustee	105
SECTION 2.08.		Issuance of the Residual Certificates	106
SECTION 2.09.		Establishment of the Trust	106
SECTION 2.10.		Purpose and Powers of the Trust	106

ARTICLE III	ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS; ACCOUNTS		108

SECTION 3.01.		The Servicer to Act as Servicer	108
SECTION 3.02.		Sub-Servicing Agreements Between the Servicer and Sub-Servicers	111
SECTION 3.03.		Successor Sub-Servicers	112
SECTION 3.04.		No Contractual Relationship Between Sub-Servicer, Subcontractor, Trustee or the Certificateholders	112
SECTION 3.05.		Assumption or Termination of Sub-Servicing Agreement by Successor Servicer	113
SECTION 3.06.		Collection of Certain Mortgage Loan Payments	113
SECTION 3.07.		Collection of Taxes, Assessments and Similar Items; Servicing Accounts	114
SECTION 3.08.		Collection Account and Distribution Account	115
SECTION 3.09.		Withdrawals from the Collection Account and Distribution Account	117
SECTION 3.10.		Investment of Funds in the Investment Accounts	119
SECTION 3.11.		Maintenance of Hazard Insurance, Errors and Omissions and Fidelity Coverage and Primary Mortgage Insurance	121
SECTION 3.12.		Enforcement of Due-on-Sale Clauses; Assumption Agreements	123
SECTION 3.13.		Realization Upon Defaulted Mortgage Loans	124
SECTION 3.14.		Trustee to Cooperate; Release of Mortgage Files	126
SECTION 3.15.		Servicing Compensation	128
SECTION 3.16.		Collection Account Statements	128
SECTION 3.17.		Annual Statement as to Compliance	128
SECTION 3.18.		Assessments of Compliance and Attestation Reports	129

SECTION 3.19.		Annual Certification; Additional Information	130
SECTION 3.20.		Access to Certain Documentation	131
SECTION 3.21.		Title, Management and Disposition of REO Property	132
SECTION 3.22.		Obligations of the Servicer in Respect of Prepayment Interest Shortfalls; Relief Act Interest Shortfalls	135
SECTION 3.23.		Obligations of the Servicer in Respect of Mortgage Rates and Monthly Payments	135
SECTION 3.24.		Reserve Fund	136
SECTION 3.25.		Advance Facility	137
SECTION 3.26.		Indemnification	139

ARTICLE IV	ADMINISTRATION AND MASTER SERVICING OF THE MORTGAGE LOANS BY THE MASTER SERVICER		140

SECTION 4.01.		Master Servicer	140
SECTION 4.02.		REMIC-Related Covenants	141
SECTION 4.03.		Monitoring of Servicer	141
SECTION 4.04.		Fidelity Bond	142
SECTION 4.05.		Power to Act; Procedures	142
SECTION 4.06.		Due-on-Sale Clauses; Assumption Agreements	143
SECTION 4.07.		Documents, Records and Funds in Possession of Master Servicer To Be Held for Trustee	143
SECTION 4.08.		Standard Hazard Insurance and Flood Insurance Policies	144
SECTION 4.09.		Presentment of Claims and Collection of Proceeds	144
SECTION 4.10.		Maintenance of Primary Mortgage Insurance Policies	144
SECTION 4.11.		Trustee to Retain Possession of Certain Insurance Policies and Documents	145
SECTION 4.12.		Realization Upon Defaulted Mortgage Loans	145
SECTION 4.13.		Compensation for the Master Servicer	145
SECTION 4.14.		REO Property	146
SECTION 4.15.		Master Servicer Annual Statement of Compliance	146
SECTION 4.16.		Master Servicer Assessments of Compliance	147
SECTION 4.17.		Master Servicer Attestation Reports	148
SECTION 4.18.		Annual Certification	149
SECTION 4.19.		Obligation of the Master Servicer in Respect of Prepayment Interest Shortfalls	150
SECTION 4.20.		Prepayment Penalty Verification	150

ARTICLE V	PAYMENTS TO CERTIFICATEHOLDERS		152

SECTION 5.01.		Distributions	152
SECTION 5.02.		Statements to Certificateholders	166
SECTION 5.03.		Servicer Reports; P&I Advances	169
SECTION 5.04.		Allocation of Realized Losses	171
SECTION 5.05.		Compliance with Withholding Requirements	174
SECTION 5.06.		Reports Filed with Securities and Exchange Commission	174
SECTION 5.07.		Supplemental Interest Trust	179
SECTION 5.08.		Tax Treatment of Swap Payments and Swap Termination Payments	181

ARTICLE VI	THE CERTIFICATES		182

SECTION 6.01.		The Certificates	182
SECTION 6.02.		Registration of Transfer and Exchange of Certificates	184
SECTION 6.03.		Mutilated, Destroyed, Lost or Stolen Certificates	190
SECTION 6.04.		Persons Deemed Owners	190
SECTION 6.05.		Certain Available Information	190

ARTICLE VII	THE DEPOSITOR, THE SERVICER AND THE MASTER SERVICER		191

SECTION 7.01.		Liability of the Depositor, the Servicer and the Master Servicer	191
SECTION 7.02.		Merger or Consolidation of the Depositor, the Servicer or the Master Servicer	191
SECTION 7.03.		Limitation on Liability of the Depositor, the Servicer, the Master Servicer and Others	191
SECTION 7.04.		Limitation on Resignation of the Servicer	192
SECTION 7.05.		Limitation on Resignation of the Master Servicer	193
SECTION 7.06.		Assignment of Master Servicing	193
SECTION 7.07.		Rights of the Depositor in Respect of the Servicer and the Master Servicer	194
SECTION 7.08.		Duties of the Credit Risk Manager	195
SECTION 7.09.		Limitation Upon Liability of the Credit Risk Manager	195
SECTION 7.10.		Removal of the Credit Risk Manager	196

ARTICLE VIII	DEFAULT		197

SECTION 8.01.		Servicer Events of Default	197
SECTION 8.02.		Master Servicer to Act; Appointment of Successor	202
SECTION 8.03.		Notification to Certificateholders	203
SECTION 8.04.		Waiver of Servicer Events of Default	203

ARTICLE IX	CONCERNING THE TRUSTEE AND THE SECURITIES ADMINISTRATOR		204

SECTION 9.01.		Duties of Trustee and Securities Administrator	204
SECTION 9.02.		Certain Matters Affecting Trustee and Securities Administrator	205
SECTION 9.03.		Trustee and Securities Administrator not Liable for Certificates or Mortgage Loans	207
SECTION 9.04.		Trustee and Securities Administrator May Own Certificates	208
SECTION 9.05.		Fees and Expenses of Trustee, Custodian and Securities Administrator	208
SECTION 9.06.		Eligibility Requirements for Trustee and Securities Administrator	209
SECTION 9.07.		Resignation and Removal of Trustee and Securities Administrator	209
SECTION 9.08.		Successor Trustee or Securities Administrator	210
SECTION 9.09.		Merger or Consolidation of Trustee or Securities Administrator	211
SECTION 9.10.		Appointment of Co-Trustee or Separate Trustee	211
SECTION 9.11.		Appointment of Office or Agency	212
SECTION 9.12.		Representations and Warranties	212

iii

ARTICLE X	TERMINATION		214

SECTION 10.01.		Termination Upon Repurchase or Liquidation of All Mortgage Loans	214
SECTION 10.02.		Additional Termination Requirements	216

ARTICLE XI	REMIC PROVISIONS		217

SECTION 11.01.		REMIC Administration	217
SECTION 11.02.		Prohibited Transactions and Activities	219
SECTION 11.03.		Indemnification	220

ARTICLE XII	MISCELLANEOUS PROVISIONS		221

SECTION 12.01.		Amendment	221
SECTION 12.02.		Recordation of Agreement; Counterparts	222
SECTION 12.03.		Limitation on Rights of Certificateholders	222
SECTION 12.04.		Governing Law	223
SECTION 12.05.		Notices	223
SECTION 12.06.		Severability of Provisions	224
SECTION 12.07.		Notice to Rating Agencies	224
SECTION 12.08.		Article and Section References	225
SECTION 12.09.		Grant of Security Interest	225
SECTION 12.10.		Survival of Indemnification	226
SECTION 12.11.		Intention of the Parties and Interpretation	226
SECTION 12.12.		Indemnification	226
SECTION 12.13.		Swap Provider as a Third Party Beneficiary	227

Exhibits

Exhibit A-1	Form of Class A Certificate
Exhibit A-2	Form of Class M-[1][2][3][4][5][6][7][8][9] Certificate
Exhibit A-3	Form of Class M-[10][11]
Exhibit A-4	Form of Class CE Certificate
Exhibit A-5	Form of Class P Certificate
Exhibit A-6	Form of Class R Certificate
Exhibit B-1	Form of Transferor Representation Letter and Form of Transferee Representation Letter in Connection with Transfer of the Class M-10 Certificates, Class M-11 Certificates, Class P Certificates, Class CE Certificates and Residual Certificates Pursuant to Rule 144A Under the Securities Act
Exhibit B-2	Form of Transferor Representation Letter and Form of Transferee Representation Letter in Connection with Transfer of the Class M-10 Certificates, Class M-11 Certificates, Class P Certificates, Class CE Certificates and Residual Certificates Pursuant to Rule 501(a) Under the Securities Act
Exhibit B-3	Form of Transfer Affidavit and Agreement and Form of Transferor Affidavit in Connection with Transfer of Residual Certificates
Exhibit C	Form of Back-Up Certification
Exhibit D	Form of Power of Attorney
Exhibit E	Servicing Criteria
Exhibit F	Mortgage Loan Purchase Agreement
Exhibit G	Form 10-D, Form 8-K and Form 10-K Reporting Responsibility
Exhibit H	Additional Disclosure Notification
Exhibit I	Swap Agreement

Schedule 1	Mortgage Loan Schedule
Schedule 2	Prepayment Charge Schedule
Schedule 3	Reserved
Schedule 4	Standard File Layout - Delinquency Reporting and Realized Losses and Gains
Schedule 5	Standard File Layout - Master Servicing
Schedule 6	Data Requirements of Servicing Advances Incurred Prior to Cut-off Date

This Pooling and Servicing Agreement, is dated and effective as of August 1, 2006, among ACE SECURITIES CORP., as Depositor, FREMONT INVESTMENT & LOAN, as Servicer, WELLS FARGO BANK, N.A., Master Servicer and Securities Administrator and HSBC BANK USA, NATIONAL ASSOCIATION, as Trustee.

PRELIMINARY STATEMENT:

The Depositor intends to sell pass-through certificates to be issued hereunder in multiple classes, which in the aggregate will evidence the entire beneficial ownership interest of the Trust Fund created hereunder. The Trust Fund will consist of a segregated pool of assets comprised of the Mortgage Loans and certain other related assets subject to this Agreement.

REMIC I

As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the Mortgage Loans and certain other related assets subject to this Agreement (other than the Reserve Fund and, for the avoidance of doubt, the Supplemental Interest Trust and the Swap Agreement) as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class R-I Interest will be the sole class of “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the REMIC I Remittance Rate, the initial Uncertificated Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated.

Designation	REMIC I Remittance Rate		Initial Uncertificated Balance		Latest Possible Maturity Date ⁽¹⁾
I		Variable ⁽²⁾	$	0.22		July 25, 2036
I-1-A		Variable ⁽²⁾	$	2,660,438.87		July 25, 2036
I-1-B		Variable ⁽²⁾	$	2,660,438.87		July 25, 2036
I-2-A		Variable ⁽²⁾	$	3,068,260.69		July 25, 2036
I-2-B		Variable ⁽²⁾	$	3,068,260.69		July 25, 2036
I-3-A		Variable ⁽²⁾	$	3,469,209.26		July 25, 2036
I-3-B		Variable ⁽²⁾	$	3,469,209.26		July 25, 2036
I-4-A		Variable ⁽²⁾	$	3,861,120.14		July 25, 2036
I-4-B		Variable ⁽²⁾	$	3,861,120.14		July 25, 2036
I-5-A		Variable ⁽²⁾	$	4,241,828.03		July 25, 2036
I-5-B		Variable ⁽²⁾	$	4,241,828.03		July 25, 2036
I-6-A		Variable ⁽²⁾	$	4,609,186.06		July 25, 2036
I-6-B		Variable ⁽²⁾	$	4,609,186.06		July 25, 2036
I-7-A		Variable ⁽²⁾	$	4,960,997.40		July 25, 2036
I-7-B		Variable ⁽²⁾	$	4,960,997.40		July 25, 2036
I-8-A		Variable ⁽²⁾	$	5,294,207.09		July 25, 2036
I-8-B		Variable ⁽²⁾	$	5,294,207.09		July 25, 2036
I-9-A		Variable ⁽²⁾	$	5,273,725.71		July 25, 2036
I-9-B		Variable ⁽²⁾	$	5,273,725.71		July 25, 2036

Designation

REMIC I

Remittance Rate

Initial

Uncertificated Balance

Latest Possible

Maturity Date ⁽¹⁾

I-10-A	Variable ⁽²⁾	$	5,139,220.57	July 25, 2036
I-10-B	Variable ⁽²⁾	$	5,139,220.57	July 25, 2036
I-11-A	Variable ⁽²⁾	$	5,008,007.80	July 25, 2036
I-11-B	Variable ⁽²⁾	$	5,008,007.80	July 25, 2036
I-12-A	Variable ⁽²⁾	$	4,880,146.06	July 25, 2036
I-12-B	Variable ⁽²⁾	$	4,880,146.06	July 25, 2036
I-13-A	Variable ⁽²⁾	$	4,755,549.73	July 25, 2036
I-13-B	Variable ⁽²⁾	$	4,755,549.73	July 25, 2036
I-14-A	Variable ⁽²⁾	$	4,634,135.03	July 25, 2036
I-14-B	Variable ⁽²⁾	$	4,634,135.03	July 25, 2036
I-15-A	Variable ⁽²⁾	$	4,515,821.13	July 25, 2036
I-15-B	Variable ⁽²⁾	$	4,515,821.13	July 25, 2036
I-16-A	Variable ⁽²⁾	$	4,400,528.50	July 25, 2036
I-16-B	Variable ⁽²⁾	$	4,400,528.50	July 25, 2036
I-17-A	Variable ⁽²⁾	$	4,288,179.77	July 25, 2036
I-17-B	Variable ⁽²⁾	$	4,288,179.77	July 25, 2036
I-18-A	Variable ⁽²⁾	$	4,178,699.84	July 25, 2036
I-18-B	Variable ⁽²⁾	$	4,178,699.84	July 25, 2036
I-19-A	Variable ⁽²⁾	$	4,082,498.63	July 25, 2036
I-19-B	Variable ⁽²⁾	$	4,082,498.63	July 25, 2036
I-20-A	Variable ⁽²⁾	$	8,695,011.56	July 25, 2036
I-20-B	Variable ⁽²⁾	$	8,695,011.56	July 25, 2036
I-21-A	Variable ⁽²⁾	$	9,402,458.76	July 25, 2036
I-21-B	Variable ⁽²⁾	$	9,402,458.76	July 25, 2036
I-22-A	Variable ⁽²⁾	$	8,738,666.84	July 25, 2036
I-22-B	Variable ⁽²⁾	$	8,738,666.84	July 25, 2036
I-23-A	Variable ⁽²⁾	$	8,117,685.37	July 25, 2036
I-23-B	Variable ⁽²⁾	$	8,117,685.37	July 25, 2036
I-24-A	Variable ⁽²⁾	$	4,325,274.79	July 25, 2036
I-24-B	Variable ⁽²⁾	$	4,325,274.79	July 25, 2036
I-25-A	Variable ⁽²⁾	$	3,244,867.82	July 25, 2036
I-25-B	Variable ⁽²⁾	$	3,244,867.82	July 25, 2036
I-26-A	Variable ⁽²⁾	$	3,152,005.97	July 25, 2036
I-26-B	Variable ⁽²⁾	$	3,152,005.97	July 25, 2036
I-27-A	Variable ⁽²⁾	$	3,058,629.54	July 25, 2036
I-27-B	Variable ⁽²⁾	$	3,058,629.54	July 25, 2036
I-28-A	Variable ⁽²⁾	$	2,971,451.74	July 25, 2036
I-28-B	Variable ⁽²⁾	$	2,971,451.74	July 25, 2036
I-29-A	Variable ⁽²⁾	$	2,887,852.02	July 25, 2036
I-29-B	Variable ⁽²⁾	$	2,887,852.02	July 25, 2036
I-30-A	Variable ⁽²⁾	$	2,806,622.79	July 25, 2036
I-30-B	Variable ⁽²⁾	$	2,806,622.79	July 25, 2036
I-31-A	Variable ⁽²⁾	$	2,727,696.53	July 25, 2036
I-31-B	Variable ⁽²⁾	$	2,727,696.53	July 25, 2036
I-32-A	Variable ⁽²⁾	$	2,651,007.84	July 25, 2036
I-32-B	Variable ⁽²⁾	$	2,651,007.84	July 25, 2036

Designation

REMIC I

Remittance Rate

Initial

Uncertificated Balance

Latest Possible

Maturity Date ⁽¹⁾

I-33-A	Variable ⁽²⁾	$	2,576,387.99	July 25, 2036
I-33-B	Variable ⁽²⁾	$	2,576,387.99	July 25, 2036
I-34-A	Variable ⁽²⁾	$	2,503,932.60	July 25, 2036
I-34-B	Variable ⁽²⁾	$	2,503,932.60	July 25, 2036
I-35-A	Variable ⁽²⁾	$	2,433,588.60	July 25, 2036
I-35-B	Variable ⁽²⁾	$	2,433,588.60	July 25, 2036
I-36-A	Variable ⁽²⁾	$	2,365,236.39	July 25, 2036
I-36-B	Variable ⁽²⁾	$	2,365,236.39	July 25, 2036
I-37-A	Variable ⁽²⁾	$	2,298,820.09	July 25, 2036
I-37-B	Variable ⁽²⁾	$	2,298,820.09	July 25, 2036
I-38-A	Variable ⁽²⁾	$	2,234,283.70	July 25, 2036
I-38-B	Variable ⁽²⁾	$	2,234,283.70	July 25, 2036
I-39-A	Variable ⁽²⁾	$	2,171,544.89	July 25, 2036
I-39-B	Variable ⁽²⁾	$	2,171,544.89	July 25, 2036
I-40-A	Variable ⁽²⁾	$	2,110,589.37	July 25, 2036
I-40-B	Variable ⁽²⁾	$	2,110,589.37	July 25, 2036
I-41-A	Variable ⁽²⁾	$	2,051,380.83	July 25, 2036
I-41-B	Variable ⁽²⁾	$	2,051,380.83	July 25, 2036
I-42-A	Variable ⁽²⁾	$	1,993,847.14	July 25, 2036
I-42-B	Variable ⁽²⁾	$	1,993,847.14	July 25, 2036
I-43-A	Variable ⁽²⁾	$	1,937,940.17	July 25, 2036
I-43-B	Variable ⁽²⁾	$	1,937,940.17	July 25, 2036
I-44-A	Variable ⁽²⁾	$	1,883,614.23	July 25, 2036
I-44-B	Variable ⁽²⁾	$	1,883,614.23	July 25, 2036
I-45-A	Variable ⁽²⁾	$	1,830,823.66	July 25, 2036
I-45-B	Variable ⁽²⁾	$	1,830,823.66	July 25, 2036
I-46-A	Variable ⁽²⁾	$	1,779,525.08	July 25, 2036
I-46-B	Variable ⁽²⁾	$	1,779,525.08	July 25, 2036
I-47-A	Variable ⁽²⁾	$	1,729,675.78	July 25, 2036
I-47-B	Variable ⁽²⁾	$	1,729,675.78	July 25, 2036
I-48-A	Variable ⁽²⁾	$	1,681,234.99	July 25, 2036
I-48-B	Variable ⁽²⁾	$	1,681,234.99	July 25, 2036
I-49-A	Variable ⁽²⁾	$	1,634,161.83	July 25, 2036
I-49-B	Variable ⁽²⁾	$	1,634,161.83	July 25, 2036
I-50-A	Variable ⁽²⁾	$	1,588,418.16	July 25, 2036
I-50-B	Variable ⁽²⁾	$	1,588,418.16	July 25, 2036
I-51-A	Variable ⁽²⁾	$	1,543,965.55	July 25, 2036
I-51-B	Variable ⁽²⁾	$	1,543,965.55	July 25, 2036
I-52-A	Variable ⁽²⁾	$	1,500,767.68	July 25, 2036
I-52-B	Variable ⁽²⁾	$	1,500,767.68	July 25, 2036
I-53-A	Variable ⁽²⁾	$	1,458,788.73	July 25, 2036
I-53-B	Variable ⁽²⁾	$	1,458,788.73	July 25, 2036
I-54-A	Variable ⁽²⁾	$	1,417,994.05	July 25, 2036
I-54-B	Variable ⁽²⁾	$	1,417,994.05	July 25, 2036
I-55-A	Variable ⁽²⁾	$	1,378,349.78	July 25, 2036
I-55-B	Variable ⁽²⁾	$	1,378,349.78	July 25, 2036

Designation

REMIC I

Remittance Rate

Initial

Uncertificated Balance

Latest Possible

Maturity Date ⁽¹⁾

I-56-A	Variable ⁽²⁾	$	1,339,823.22	July 25, 2036
I-56-B	Variable ⁽²⁾	$	1,339,823.22	July 25, 2036
I-57-A	Variable ⁽²⁾	$	1,304,618.12	July 25, 2036
I-57-B	Variable ⁽²⁾	$	1,304,618.12	July 25, 2036
I-58-A	Variable ⁽²⁾	$	1,268,690.60	July 25, 2036
I-58-B	Variable ⁽²⁾	$	1,268,690.60	July 25, 2036
I-59-A	Variable ⁽²⁾	$	1,233,203.72	July 25, 2036
I-59-B	Variable ⁽²⁾	$	1,233,203.72	July 25, 2036
I-60-A	Variable ⁽²⁾	$	1,198,709.86	July 25, 2036
I-60-B	Variable ⁽²⁾	$	1,198,709.86	July 25, 2036
I-61-A	Variable ⁽²⁾	$	1,165,188.97	July 25, 2036
I-61-B	Variable ⁽²⁾	$	1,165,188.97	July 25, 2036
I-62-A	Variable ⁽²⁾	$	1,132,612.97	July 25, 2036
I-62-B	Variable ⁽²⁾	$	1,132,612.97	July 25, 2036
I-63-A	Variable ⁽²⁾	$	1,100,950.78	July 25, 2036
I-63-B	Variable ⁽²⁾	$	1,100,950.78	July 25, 2036
I-64-A	Variable ⁽²⁾	$	1,070,181.72	July 25, 2036
I-64-B	Variable ⁽²⁾	$	1,070,181.72	July 25, 2036
I-65-A	Variable ⁽²⁾	$	1,040,283.60	July 25, 2036
I-65-B	Variable ⁽²⁾	$	1,040,283.60	July 25, 2036
I-66-A	Variable ⁽²⁾	$	1,011,227.84	July 25, 2036
I-66-B	Variable ⁽²⁾	$	1,011,227.84	July 25, 2036
I-67-A	Variable ⁽²⁾	$	982,990.45	July 25, 2036
I-67-B	Variable ⁽²⁾	$	982,990.45	July 25, 2036
I-68-A	Variable ⁽²⁾	$	955,548.09	July 25, 2036
I-68-B	Variable ⁽²⁾	$	955,548.09	July 25, 2036
I-69-A	Variable ⁽²⁾	$	928,877.94	July 25, 2036
I-69-B	Variable ⁽²⁾	$	928,877.94	July 25, 2036
I-70-A	Variable ⁽²⁾	$	902,958.62	July 25, 2036
I-70-B	Variable ⁽²⁾	$	902,958.62	July 25, 2036
I-71-A	Variable ⁽²⁾	$	877,768.63	July 25, 2036
I-71-B	Variable ⁽²⁾	$	877,768.63	July 25, 2036
I-72-A	Variable ⁽²⁾	$	853,287.41	July 25, 2036
I-72-B	Variable ⁽²⁾	$	853,287.41	July 25, 2036
I-73-A	Variable ⁽²⁾	$	829,494.61	July 25, 2036
I-73-B	Variable ⁽²⁾	$	829,494.61	July 25, 2036
I-74-A	Variable ⁽²⁾	$	806,370.66	July 25, 2036
I-74-B	Variable ⁽²⁾	$	806,370.66	July 25, 2036
I-75-A	Variable ⁽²⁾	$	783,897.00	July 25, 2036
I-75-B	Variable ⁽²⁾	$	783,897.00	July 25, 2036
I-76-A	Variable ⁽²⁾	$	762,054.91	July 25, 2036
I-76-B	Variable ⁽²⁾	$	762,054.91	July 25, 2036
I-77-A	Variable ⁽²⁾	$	740,826.30	July 25, 2036
I-77-B	Variable ⁽²⁾	$	740,826.30	July 25, 2036
I-78-A	Variable ⁽²⁾	$	720,194.42	July 25, 2036
I-78-B	Variable ⁽²⁾	$	720,194.42	July 25, 2036

Designation

REMIC I

Remittance Rate

Initial

Uncertificated Balance

Latest Possible

Maturity Date ⁽¹⁾

I-79-A	Variable ⁽²⁾	$	700,141.69	July 25, 2036
I-79-B	Variable ⁽²⁾	$	700,141.69	July 25, 2036
I-80-A	Variable ⁽²⁾	$	680,652.18	July 25, 2036
I-80-B	Variable ⁽²⁾	$	680,652.18	July 25, 2036
I-81-A	Variable ⁽²⁾	$	23,941,123.07	July 25, 2036
I-81-B	Variable ⁽²⁾	$	23,941,123.07	July 25, 2036
II	Variable ⁽²⁾	$	0.45	July 25, 2036
II-1-A	Variable ⁽²⁾	$	5,435,946.63	July 25, 2036
II-1-B	Variable ⁽²⁾	$	5,435,946.63	July 25, 2036
II-2-A	Variable ⁽²⁾	$	6,269,229.31	July 25, 2036
II-2-B	Variable ⁽²⁾	$	6,269,229.31	July 25, 2036
II-3-A	Variable ⁽²⁾	$	7,088,468.24	July 25, 2036
II-3-B	Variable ⁽²⁾	$	7,088,468.24	July 25, 2036
II-4-A	Variable ⁽²⁾	$	7,889,240.86	July 25, 2036
II-4-B	Variable ⁽²⁾	$	7,889,240.86	July 25, 2036
II-5-A	Variable ⁽²⁾	$	8,667,122.97	July 25, 2036
II-5-B