Popular ABS, Inc.
Depositor
Equity One, Inc., a Delaware
corporation
A Seller and the Servicer
Equity One, Incorporated
Equity One, Inc., a Minnesota
corporation
Equity One Consumer Loan Company,
Inc., a New Hampshire corporation
and
Popular Financial Services,
LLC
Sellers
and
JPMorgan Chase Bank, N.A.
Trustee
POOLING AND SERVICING
AGREEMENT
Dated as of September 1,
2006
MORTGAGE PASS-THROUGH CERTIFICATES,
SERIES 2006-D
TABLE OF
CONTENTS
|
|
Page
|
|
PRELIMINARY STATEMENT
|
1
|
|
|
|
|
ARTICLE
I DEFINITIONS
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED NET MORTGAGE RATE
|
|
|
|
|
AGGREGATE CLASS B EARLY DISTRIBUTION
AMOUNT
|
|
|
|
|
AMOUNT HELD FOR FUTURE DISTRIBUTION
|
|
APPLIED REALIZED LOSS AMOUNT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC PRINCIPAL DISTRIBUTION AMOUNT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAP CLASS B-1 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
CAP CLASS B-2 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
CAP CLASS B-3 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
CAP CLASS M-1 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
CAP CLASS M-2 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
CAP CLASS M-3 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
CAP CLASS M-4 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
CAP CLASS M-5 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
CAP CLASS M-6 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
|
|
|
|
|
|
CAP EXTRA PRINCIPAL DISTRIBUTION
AMOUNT
|
|
|
|
|
|
|
|
CAP UNPAID REALIZED LOSS AMOUNT
|
|
|
|
|
|
|
|
|
|
|
CERTIFICATEHOLDER OR HOLDER
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLASS B-1 APPLIED REALIZED LOSS
AMOUNT
|
|
|
|
|
CLASS B-1 PRINCIPAL DISTRIBUTION
AMOUNT
|
|
CLASS B-1 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
CLASS B-2 APPLIED REALIZED LOSS
AMOUNT
|
|
|
|
|
CLASS B-2 PRINCIPAL DISTRIBUTION
AMOUNT
|
|
CLASS B-2 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
CLASS B-3 APPLIED REALIZED LOSS
AMOUNT
|
|
|
|
|
CLASS B-3 PRINCIPAL DISTRIBUTION
AMOUNT
|
|
CLASS B-3 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
CLASS CERTIFICATE BALANCE
|
|
|
|
|
|
|
|
CLASS M-1 APPLIED REALIZED LOSS
AMOUNT
|
|
|
|
|
CLASS M-1 PRINCIPAL DISTRIBUTION
AMOUNT
|
|
CLASS M-1 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
CLASS M-2 APPLIED REALIZED LOSS
AMOUNT
|
|
|
|
|
CLASS M-2 PRINCIPAL DISTRIBUTION
AMOUNT
|
|
CLASS M-2 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
CLASS M-3 APPLIED REALIZED LOSS
AMOUNT
|
|
|
|
|
CLASS M-3 PRINCIPAL DISTRIBUTION
AMOUNT
|
|
CLASS M-3 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
CLASS M-4 APPLIED REALIZED LOSS
AMOUNT
|
|
|
|
|
CLASS M-4 PRINCIPAL DISTRIBUTION
AMOUNT
|
|
CLASS M-4 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
CLASS M-5 APPLIED REALIZED LOSS
AMOUNT
|
|
|
|
|
CLASS M-5 PRINCIPAL DISTRIBUTION
AMOUNT
|
|
CLASS M-5 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
CLASS M-6 APPLIED REALIZED LOSS
AMOUNT
|
|
|
|
|
CLASS M-6 PRINCIPAL DISTRIBUTION
AMOUNT
|
|
CLASS M-6 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
|
|
|
CLASS UNPAID INTEREST AMOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMBINED LOAN-TO-VALUE RATIO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CUT-OFF DATE POOL PRINCIPAL BALANCE
|
|
CUT-OFF DATE PRINCIPAL BALANCE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISTRIBUTION ACCOUNT DEPOSIT DATE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ERISA QUALIFYING UNDERWRITING
|
|
ERISA-RESTRICTED CERTIFICATE
|
|
|
|
|
|
|
|
EXCESS CASHFLOW REALIZED LOSS AMORTIZATION
AMOUNT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXTRA PRINCIPAL DISTRIBUTION AMOUNT
|
|
|
|
|
|
|
|
FINAL MATURITY DEFICIENCY
|
|
FINAL MATURITY RESERVE FUND
|
|
FINAL MATURITY RESERVE FUND ADDITION
AMOUNT
|
|
FINAL MATURITY RESERVE FUND ADDITION
RATE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INITIAL CERTIFICATE ACCOUNT DEPOSIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST DISTRIBUTION AMOUNT
|
|
INTEREST REMITTANCE AMOUNT
|
|
|
|
|
LATEST POSSIBLE MATURITY DATE
|
|
LAST SCHEDULED DISTRIBUTION DATE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MONTHLY EXCESS CASHFLOW AMOUNT
|
|
MONTHLY EXCESS INTEREST AMOUNT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET PREPAYMENT INTEREST SHORTFALLS
|
|
|
|
|
NET RECOVERY REALIZED LOSSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTICE OF FINAL DISTRIBUTION
|
|
|
|
|
|
|
|
|
|
|
OPTIONAL TERMINATION DATE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OVERCOLLATERALIZATION AMOUNT
|
|
OVERCOLLATERALIZATION DEFICIENCY
|
|
OVERCOLLATERALIZATION RELEASE AMOUNT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRELIMINARY PROSPECTUS SUPPLEMENT
|
|
POST-STEPDOWN REMAINING PRINCIPAL DISTRIBUTION
AMOUNT
|
|
PRE-STEPDOWN REMAINING PRINCIPAL DISTRIBUTION
AMOUNT
|
|
PREPAYMENT INTEREST EXCESS
|
|
PREPAYMENT INTEREST SHORTFALL
|
|
|
|
|
PRIMARY MORTGAGE INSURANCE POLICY
|
|
PRINCIPAL DISTRIBUTION AMOUNT
|
|
|
|
|
PRINCIPAL PREPAYMENT IN FULL
|
|
PRINCIPAL REMITTANCE AMOUNT
|
|
|
|
|
PUBLICLY OFFERED CERTIFICATES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REALIZED LOSS AMORTIZATION AMOUNT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REMAINING EXCESS INTEREST AMOUNT
|
|
REMAINING INTEREST REMITTANCE AMOUNT
|
|
REMAINING OVERCOLLATERALIZATION RELEASE
AMOUNT
|
|
REMAINING PRINCIPAL DISTRIBUTION
AMOUNT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REQUIRED INSURANCE POLICY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SENIOR ENHANCEMENT PERCENTAGE
|
|
SENIOR PRINCIPAL DISTRIBUTION AMOUNT
|
|
SENIOR SPECIFIED ENHANCEMENT
PERCENTAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUBSTITUTION ADJUSTMENT AMOUNT
|
|
|
|
|
|
|
|
SWAP CLASS B-1 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
SWAP CLASS B-2 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
SWAP CLASS B-3 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
SWAP CLASS M-1 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
SWAP CLASS M-2 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
SWAP CLASS M-3 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
SWAP CLASS M-4 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
SWAP CLASS M-5 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
SWAP CLASS M-6 REALIZED LOSS AMORTIZATION
AMOUNT
|
|
|
|
|
SWAP COUNTERPARTY TRIGGER EVENT
|
|
|
|
|
|
|
|
SWAP EXTRA PRINCIPAL DISTRIBUTION
AMOUNT
|
|
|
|
|
|
|
|
SWAP REALIZED LOSS AMORTIZATION
AMOUNT
|
|
|
|
|
SWAP UNPAID REALIZED LOSS AMOUNT
|
|
|
|
|
TARGETED OVERCOLLATERALIZATION AMOUNT
|
|
|
|
|
TAX MATTERS PERSON CERTIFICATE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRUSTEE PERMITTED WITHDRAWAL AMOUNT
|
|
UNPAID REALIZED LOSS AMOUNT
|
|
|
|
|
|
|
|
|
|
|
|
ARTICLE
II CONVEYANCE OF LOANS; REPRESENTATIONS AND
WARRANTIES
|
47
|
SECTION 2.01. CONVEYANCE OF LOANS
|
|
SECTION 2.02. ACCEPTANCE BY TRUSTEE OF THE TRUST
FUND
|
|
SECTION 2.03. REPRESENTATIONS, WARRANTIES AND
COVENANTS OF THE SELLERS AND THE SERVICER
|
|
SECTION 2.03A. ADDITIONAL OBLIGATIONS OF EQUITY
ONE-DELAWARE
|
|
SECTION 2.04. REPRESENTATIONS AND WARRANTIES OF
THE DEPOSITOR AS TO THE LOANS
|
|
SECTION 2.05. DELIVERY OF OPINION OF COUNSEL IN
CONNECTION WITH SUBSTITUTIONS
|
|
SECTION 2.06. EXECUTION AND DELIVERY OF
CERTIFICATES
|
|
SECTION 2.07. REMIC MATTERS
|
|
SECTION 2.08. COVENANTS OF THE
SERVICER
|
|
|
ARTICLE
III ADMINISTRATION AND SERVICING OF LOANS
|
55
|
SECTION 3.01. SERVICER TO SERVICE
LOANS
|
|
SECTION 3.02. SUBSERVICING; ENFORCEMENT OF THE
OBLIGATIONS OF SERVICERS
|
|
SECTION 3.03. RIGHTS OF THE DEPOSITOR AND THE
TRUSTEE IN RESPECT OF THE SERVICER
|
|
SECTION 3.04. TRUSTEE TO ACT AS
SERVICER
|
|
SECTION 3.05. COLLECTION OF LOAN PAYMENTS;
CERTIFICATE ACCOUNT; DISTRIBUTION ACCOUNT
|
|
SECTION 3.06. PAYMENT OF TAXES, ASSESSMENTS,
HAZARD INSURANCE PREMIUMS AND SIMILAR ITEMS; ESCROW
ACCOUNTS
|
|
SECTION 3.07. ACCESS TO CERTAIN DOCUMENTATION
AND INFORMATION REGARDING THE LOANS
|
|
SECTION 3.08. PERMITTED WITHDRAWALS FROM THE
CERTIFICATE ACCOUNT AND DISTRIBUTION ACCOUNT
|
|
SECTION 3.09. MAINTENANCE OF HAZARD INSURANCE;
MAINTENANCE OF PRIMARY INSURANCE POLICIES
|
|
SECTION 3.10. ENFORCEMENT OF DUE-ON-SALE
CLAUSES; ASSUMPTION AGREEMENTS
|
|
SECTION 3.11. REALIZATION UPON DEFAULTED LOANS;
REPURCHASE AND SALE OF CERTAIN LOANS
|
|
SECTION 3.12. DOCUMENTS, RECORDS AND FUNDS IN
POSSESSION OF SERVICER TO BE HELD FOR THE TRUSTEE
|
|
SECTION 3.13. SERVICING COMPENSATION
|
|
SECTION 3.14. ACCESS TO CERTAIN
DOCUMENTATION
|
|
SECTION 3.15. ANNUAL STATEMENT AS TO
COMPLIANCE
|
|
SECTION 3.16. SERVICER’S ANNUAL SERVICING
STATEMENT; INDEPENDENT PUBLIC ACCOUNTANTS’
ATTESTATION
|
|
SECTION 3.17. ERRORS AND OMISSIONS INSURANCE;
FIDELITY BONDS
|
|
SECTION 3.18. ENGAGEMENT BY SERVICER OF
AFFILIATES OR THIRD PARTY VENDORS
|
|
SECTION 3.19. DELINQUENT LOANS
|
|
|
ARTICLE
IIIA RESERVE FUNDS AND EXTERNAL TRUST
|
68
|
SECTION 3A.01. SWAP ACCOUNT AND SWAP
AGREEMENT
|
|
SECTION 3A.02. CAP ACCOUNT AND CAP
AGREEMENT
|
|
SECTION 3A.03. THE FINAL MATURITY RESERVE
FUND
|
|
SECTION 3A.04. NET WAC CAP ACCOUNT
|
|
SECTION 3A.05. EXTERNAL TRUST
|
|
|
ARTICLE
IV DISTRIBUTIONS AND ADVANCES BY THE SERVICER
|
72
|
|
|
|
SECTION 4.02. PRIORITIES OF DISTRIBUTION AND
ALLOCATION
|
|
SECTION 4.02A. RECOVERIES
|
|
SECTION 4.03. MONTHLY STATEMENTS TO
CERTIFICATEHOLDERS
|
|
|
|
|
SECTION 5.01. THE CERTIFICATES
|
|
SECTION 5.02. CERTIFICATE REGISTER; REGISTRATION
OF TRANSFER AND EXCHANGE OF CERTIFICATES
|
|
SECTION 5.03. MUTILATED, DESTROYED, LOST OR
STOLEN CERTIFICATES
|
|
SECTION 5.04. PERSONS DEEMED OWNERS
|
|
SECTION 5.05. ACCESS TO LIST OF
CERTIFICATEHOLDERS’ NAMES AND ADDRESSES
|
|
SECTION 5.06. MAINTENANCE OF OFFICE OR
AGENCY
|
|
|
ARTICLE
VI THE DEPOSITOR AND THE SERVICER
|
95
|
SECTION 6.01. RESPECTIVE LIABILITIES OF THE
DEPOSITOR AND THE SERVICER
|
|
SECTION 6.02. MERGER OR CONSOLIDATION OF THE
DEPOSITOR OR THE SERVICER
|
|
SECTION 6.03. LIMITATION ON LIABILITY OF THE
DEPOSITOR, THE SELLERS, THE SERVICER AND OTHERS
|
|
SECTION 6.04. LIMITATION ON RESIGNATION OF
SERVICER
|
|
SECTION 6.05. INDEMNIFICATION
|
|
|
ARTICLE
VII DEFAULT
|
96
|
SECTION 7.01. EVENTS OF DEFAULT
|
|
SECTION 7.02. TRUSTEE TO ACT; APPOINTMENT OF
SUCCESSOR
|
|
SECTION 7.03. NOTIFICATION TO
CERTIFICATEHOLDERS
|
|
SECTION 7.04. SURVIVABILITY OF SERVICER
LIABILITIES
|
|
|
ARTICLE
VIII CONCERNING THE TRUSTEE
|
99
|
SECTION 8.01. DUTIES OF TRUSTEE
|
|
SECTION 8.02 CERTAIN MATTERS AFFECTING THE
TRUSTEE
|
|
SECTION 8.03. TRUSTEE NOT LIABLE FOR
CERTIFICATES OR LOANS
|
|
SECTION 8.04. TRUSTEE MAY OWN
CERTIFICATES
|
|
SECTION 8.05. TRUSTEE’S FEES AND
EXPENSES
|
|
SECTION 8.06. ELIGIBILITY REQUIREMENTS FOR
TRUSTEE
|
|
SECTION 8.07. RESIGNATION AND REMOVAL OF
TRUSTEE
|
|
SECTION 8.08. SUCCESSOR TRUSTEE
|
|
SECTION 8.09. MERGER OR CONSOLIDATION OF
TRUSTEE
|
|
SECTION 8.10. APPOINTMENT OF CO-TRUSTEE OR
SEPARATE TRUSTEE
|
|
SECTION 8.11. TAX MATTERS
|
|
SECTION 8.12. PERIODIC FILINGS
|
|
SECTION 8.13. APPOINTMENT OF
CUSTODIANS
|
|
SECTION 8.14. TRUSTEE MAY ENFORCE CLAIMS WITHOUT
POSSESSION OF CERTIFICATES
|
|
SECTION 8.15. SUITS FOR ENFORCEMENT
|
|
SECTION 8.16. TRUSTEE’S ANNUAL SERVICING
STATEMENT; INDEPENDENT PUBLIC ACCOUNTANTS’
ATTESTATION
|
|
SECTION 8.17. ENGAGEMENT BY TRUSTEE OF
AFFILIATES OR THIRD PARTIES
|
|
SECTION 8.18. REPRESENTATIONS AND WARRANTIES OF
THE TRUSTEE
|
|
|
ARTICLE
IX TERMINATION
|
109
|
SECTION 9.01. TERMINATION UPON LIQUIDATION OR
PURCHASE OF ALL LOANS
|
|
SECTION 9.02. FINAL DISTRIBUTION ON THE
CERTIFICATES
|
|
SECTION 9.03. ADDITIONAL TERMINATION
REQUIREMENTS
|
|
|
ARTICLE
X MISCELLANEOUS PROVISIONS
|
111
|
SECTION 10.01. AMENDMENT.
|
|
SECTION 10.02. RECORDATION OF AGREEMENT;
COUNTERPARTS.
|
|
SECTION 10.03. GOVERNING LAW.
|
|
SECTION 10.04. INTENTION OF PARTIES.
|
|
|
|
|
SECTION 10.06. SEVERABILITY OF
PROVISIONS.
|
|
SECTION 10.07. ASSIGNMENT.
|
|
SECTION 10.08. LIMITATION ON RIGHTS OF
CERTIFICATEHOLDERS.
|
|
SECTION 10.09. INSPECTION AND AUDIT
RIGHTS.
|
|
SECTION 10.10. CERTIFICATES NONASSESSABLE AND
FULLY PAID.
|
|
SECTION 10.11. THE CLOSING.
|
|
SECTION 10.12. INTERPRETATION.
|
|
SECTION 10.13. MATERIAL LITIGATION;
AFFILIATIONS.
|
|
SECTION 10.14. NO PARTNERSHIP.
|
|
SECTION 10.15. PROTECTION OF ASSETS.
|
|
SECTION 10.16. EXECUTION OF SWAP AGREEMENT AND
CAP AGREEMENT.
|
|
|
|
|
|
SCHEDULE I
|
S-I-1
|
|
|
|
|
SCHEDULE IIA
|
S-IIA-1
|
|
|
|
|
SCHEDULE IIB
|
S-IIB-1
|
|
|
|
|
SCHEDULE IIC
|
S-IIC-1
|
|
|
|
|
SCHEDULE IID
|
S-IID-1
|
|
|
|
|
SCHEDULE IIE
|
S-IIE-1
|
|
|
|
|
SCHEDULE IIF
|
S-IIF-1
|
|
|
|
|
SCHEDULE IIX
|
S-IIX-1
|
|
|
|
|
SCHEDULE IIIA
|
S-IIIA-1
|
|
|
|
|
SCHEDULE IIIB
|
S-IIIB-1
|
|
|
|
|
SCHEDULE IIIC
|
S-IIIC-1
|
|
|
|
|
SCHEDULE IIID
|
S-IIID-1
|
|
|
|
|
SCHEDULE IIIE
|
S-IIIE-1
|
|
|
|
|
SCHEDULE IIIF
|
S-IIIF-1
|
|
|
|
|
SCHEDULE IV
|
IV-1
|
|
|
|
|
SCHEDULE V
|
V-1
|
|
|
|
|
SCHEDULE VI
|
VI-1
|
|
SCHEDULE VII
|
VII-1
|
|
|
|
|
EXHIBIT
A-1
|
A-1-1
|
|
|
|
|
EXHIBIT
A-2
|
A-2-1
|
|
|
|
|
EXHIBIT
A-3
|
A-3-1
|
|
|
|
|
EXHIBIT
A-4
|
A-4-1
|
|
|
|
|
EXHIBIT
B-1
|
B-1-1
|
|
|
|
|
EXHIBIT
B-2
|
B-2-1
|
|
|
|
|
EXHIBIT
C
|
C-1
|
|
|
|
|
EXHIBIT
D
|
D-1
|
|
|
|
|
EXHIBIT
E
|
E-1
|
|
|
|
|
EXHIBIT
F
|
F-1
|
|
|
|
|
EXHIBIT
G
|
G-1
|
|
|
|
|
EXHIBIT
H
|
H-1
|
|
|
|
|
EXHIBIT
I
|
I-1
|
|
|
|
|
EXHIBIT
J
|
J-1
|
|
|
|
|
EXHIBIT
K
|
K-1
|
|
|
|
|
EXHIBIT
L
|
L-1
|
|
|
|
|
EXHIBIT
M
|
M-1
|
|
|
|
|
EXHIBIT
N
|
N-1
|
|
|
|
|
EXHIBIT
O
|
O-1
|
THIS POOLING
AND SERVICING AGREEMENT, dated as of September 1, 2006, by and
among Popular ABS, Inc., a Delaware corporation, as depositor (the
“ Depositor ”), Equity One, Inc., a
Delaware corporation, as a seller (in such capacity, “
Equity One-Delaware ”) and as servicer (in
such capacity, the “ Servicer ”),
Equity One, Incorporated, a Pennsylvania corporation (“
Equity One-Pennsylvania ”), Popular
Financial Services, LLC, a Delaware limited liability company
(“ Popular Financial ”), Equity One
Consumer Loan Company, Inc. a New Hampshire corporation (“
Equity One-New Hampshire ”), Equity One,
Inc., a Minnesota corporation (“ Equity
One-Minnesota ” and, together with Equity
One-Delaware, Equity One-Pennsylvania and Popular Financial, the
“ Sellers ”), and JPMorgan Chase Bank,
National Association, a banking association organized under the
laws of the United States, as trustee (the “
Trustee ”).
WITNESSETH THAT
In consideration of the mutual agreements herein
contained, the parties hereto agree as follows:
PRELIMINARY STATEMENT
The Depositor is the owner of the Trust Fund
that is hereby conveyed to the Trustee in return for the
Certificates. As provided herein, an election shall be made that
the Trust Fund (exclusive of (i) the Swap Agreement, (ii) the Swap
Account, (iii) the Net WAC Cap Account, (iv) the Cap Agreement, (v)
the Cap Account, (vi) the Final Maturity Reserve Fund, and (vii)
the External Trust (collectively, the “Excluded Trust
Assets”)) be treated for federal income tax purposes as
comprising three real estate mortgage investment conduits under
Section 860D of the Code (each a “REMIC” or, in the
alternative “REMIC 1,” “REMIC 2,” and
“REMIC 3”). Any inconsistencies or ambiguities in this
Agreement or in the administration of this Agreement shall be
resolved in a manner that preserves the validity of such REMIC
elections.
Each Offered Certificate represents ownership of
a regular interest in the REMIC for purposes of the REMIC
Provisions. In addition, each Offered Certificate represents (i)
the right to receive payments with respect to any Net WAC Cap
Carryover and (ii) the obligation to pay Class I
Shortfalls.
The Class R Certificate represents ownership of
the sole Class of residual interest in each of REMIC 1, REMIC 2,
and REMIC 3.
The Class X Certificate represents ownership of
four regular interests in REMIC 3 as described in footnote (14) as
well as ownership of the Excluded Trust Assets and the obligation
to make Net Swap Payments to the Swap Counterparty and the
obligation to make payments in respect of Net WAC Cap
Carryover.
REMIC 3 shall hold as assets the uncertificated
lower tier interests in REMIC 2, other than the Class R-2 interest,
and each such lower tier interest is hereby designated as a regular
interest in REMIC 2. REMIC 2 shall hold as its assets the
uncertificated lower tier interests in REMIC 1, other than the
Class R-1 interest, and each such lower tier interest is hereby
designated as a regular interest in REMIC 1. REMIC 1 shall hold as
its assets the property of the Trust Fund other than the lower tier
interests in REMIC 1 and REMIC 2 and the Excluded Trust
Assets.
The startup day for each REMIC created hereby
for purposes of the REMIC Provisions is the Closing Date. In
addition, for purposes of the REMIC Provisions, the latest possible
maturity date for each regular interest in each REMIC created
hereby is the Latest Possible Maturity Date.
REMIC 1
The following table sets forth the designations,
initial principal balances, and interest rates for each interest in
REMIC 1, each of which (other than the Class R-1 Interest) is
hereby designated as a regular interest in REMIC 1 (the
“REMIC 1 Regular Interests”):
|
Class
Designation
|
|
Initial Principal
Balance
|
|
Interest
Rate
|
|
|
LT-F1
|
|
|
|
|
|
|
|
|
LT-V1
|
|
|
|
|
|
|
|
|
LT-F2
|
|
|
|
|
|
|
|
|
LT-V2
|
|
|
|
|
|
|
|
|
LT-F3
|
|
|
|
|
|
|
|
|
LT-V3
|
|
|
|
|
|
|
|
|
LT-F4
|
|
|
|
|
|
|
|
|
LT-V4
|
|
|
|
|
|
|
|
|
LT-F5
|
|
|
|
|
|
|
|
|
LT-V5
|
|
|
|
|
|
|
|
|
LT-F6
|
|
|
|
|
|
|
|
|
LT-V6
|
|
|
|
|
|
|
|
|
LT-F7
|
|
|
|
|
|
|
|
|
LT-V7
|
|
|
|
|
|
|
|
|
LT-F8
|
|
|
|
|
|
|
|
|
LT-V8
|
|
|
|
|
|
|
|
|
LT-F9
|
|
|
|
|
|
|
|
|
LT-V9
|
|
|
|
|
|
|
|
|
LT-F10
|
|
|
|
|
|
|
|
|
LT-V10
|
|
|
|
|
|
|
|
|
LT-F11
|
|
|
|
|
|
|
|
|
LT-V11
|
|
|
|
|
|
|
|
|
LT-F12
|
|
|
|
|
|
|
|
|
LT-V12
|
|
|
|
|
|
|
|
|
LT-F13
|
|
|
|
|
|
|
|
|
LT-V13
|
|
|
|
|
|
|
|
|
LT-F14
|
|
|
|
|
|
|
|
|
LT-V14
|
|
|
|
|
|
|
|
|
LT-F15
|
|
|
|
|
|
|
|
|
LT-V15
|
|
|
|
|
|
|
|
|
LT-F16
|
|
|
|
|
|
|
|
|
LT-V16
|
|
|
|
|
|
|
|
|
LT-F17
|
|
|
|
|
|
|
|
|
LT-V17
|
|
|
|
|
|
|
|
|
LT-F18
|
|
|
|
|
|
|
|
|
LT-V18
|
|
|
|
|
|
|
|
|
LT-F19
|
|
|
|
|
|
|
|
|
LT-V19
|
|
|
|
|
|
|
|
|
LT-F20
|
|
|
|
|
|
|
|
|
LT-V20
|
|
|
|
|
|
|
|
|
LT-F21
|
|
|
|
|
|
|
|
|
LT-V21
|
|
|
|
|
|
|
|
|
LT-F22
|
|
|
|
|
|
|
|
|
LT-V22
|
|
|
|
|
|
|
|
|
LT-F23
|
|
|
|
|
|
|
|
|
Class
Designation
|
|
Initial Principal
Balance
|
|
Interest
Rate
|
|
|
LT-V23
|
|
|
|
|
|
|
|
|
LT-F24
|
|
|
|
|
|
|
|
|
LT-V24
|
|
|
|
|
|
|
|
|
LT-F25
|
|
|
|
|
|
|
|
|
LT-V25
|
|
|
|
|
|
|
|
|
LT-F26
|
|
|
|
|
|
|
|
|
LT-V26
|
|
|
|
|
|
|
|
|
LT-F27
|
|
|
|
|
|
|
|
|
LT-V27
|
|
|
|
|
|
|
|
|
LT-F28
|
|
|
|
|
|
|
|
|
LT-V28
|
|
|
|
|
|
|
|
|
LT-F29
|
|
|
|
|
|
|
|
|
LT-V29
|
|
|
|
|
|
|
|
|
LT-F30
|
|
|
|
|
|
|
|
|
LT-V30
|
|
|
|
|
|
|
|
|
LT-F31
|
|
|
|
|
|
|
|
|
LT-V31
|
|
|
|
|
|
|
|
|
LT-F32
|
|
|
|
|
|
|
|
|
LT-V32
|
|
|
|
|
|
|
|
|
LT-F33
|
|
|
|
|
|
|
|
|
LT-V33
|
|
|
|
|
|
|
|
|
LT-F34
|
|
|
|
|
|
|
|
|
LT-V34
|
|
|
|
|
|
|
|
|
LT-F35
|
|
|
|
|
|
|
|
|
LT-V35
|
|
|
|
|
|
|
|
|
LT-F36
|
|
|
|
|
|
|
|
|
LT-V36
|
|
|
|
|
|
|
|
|
LT-F37
|
|
|
|
|
|
|
|
|
LT-V37
|
|
|
|
|
|
|
|
|
LT-F38
|
|
|
|
|
|
|
|
|
LT-V38
|
|
|
|
|
|
|
|
|
LT-F39
|
|
|
|
|
|
|
|
|
LT-V39
|
|
|
|
|
|
|
|
|
LT-F40
|
|
|
|
|
|
|
|
|
LT-V40
|
|
|
|
|
|
|
|
|
LT-F41
|
|
|
|
|
|
|
|
|
LT-V41
|
|
|
|
|
|
|
|
|
LT-F42
|
|
|
|
|
|
|
|
|
LT-V42
|
|
|
|
|
|
|
|
|
LT-F43
|
|
|
|
|
|
|
|
|
LT-V43
|
|
|
|
|
|
|
|
|
LT-F44
|
|
|
|
|
|
|
|
|
LT-V44
|
|
|
|
|
|
|
|
|
LT-F45
|
|
|
|
|
|
|
|
|
LT-V45
|
|
|
|
|
|
|
|
|
LT-F46
|
|
|
|
|
|
|
|
|
LT-V46
|
|
|
|
|
|
|
|
|
LT-F47
|
|
|
|
|
|
|
|
|
LT-V47
|
|
|
|
|
|
|
|
|
LT-F48
|
|
|
|
|
|
|
|
|
LT-V48
|
|
|
|
|
|
|
|
|
Class
Designation
|
|
Initial Principal
Balance
|
|
Interest
Rate
|
|
|
LT-F49
|
|
|
|
|
|
|
|
|
LT-V49
|
|
|
|
|
|
|
|
|
LT-F50
|
|
|
|
|
|
|
|
|
LT-V50
|
|
|
|
|
|
|
|
|
LT-F51
|
|
|
|
|
|
|
|
|
LT-V51
|
|
|
|
|
|
|
|
|
LT-F52
|
|
|
|
|
|
|
|
|
LT-V52
|
|
|
|
|
|
|
|
|
LT-F53
|
|
|
|
|
|
|
|
|
LT-V53
|
|
|
|
|
|
|
|
|
LT-F54
|
|
|
|
|
|
|
|
|
LT-V54
|
|
|
|
|
|
|
|
|
LT-F55
|
|
|
|
|
|
|
|
|
LT-V55
|
|
|
|
|
|
|
|
|
LT-F56
|
|
|
|
|
|
|
|
|
LT-V56
|
|
|
|
|
|
|
|
|
LT-F57
|
|
|
|
|
|
|
|
|
LT-V57
|
|
|
|
|
|
|
|
|
LT-F58
|
|
|
|
|
|
|
|
|
LT-V58
|
|
|
|
|
|
|
|
|
LT-F59
|
|
|
|
|
|
|
|
|
LT-V59
|
|
|
|
|
|
|
|
|
LT-A
|
|
|
|
|
|
|
|
|
R-1
|
|
|
|
|
|
|
|
|
(1)
|
For any
Distribution Date (and the related Interest Accrual Period) the
interest rate for each of these REMIC 1 Regular Interests shall be
the lesser of (i) the product of (a) the Fixed Rate, as that term
is defined in the Swap Agreement, multiplied by (b) in the case of
the first Distribution Date only, the quotient of 54 divided by 30,
and for each Distribution Date thereafter, two, and (ii) the
product of (a) the Net WAC Rate (without adjustment for the Final
Maturity Reserve Fund Addition Rate) multiplied by (b)
two.
|
|
(2)
|
For any
Distribution Date (and the related Interest Accrual Period) the
interest rate for each of these REMIC 1 Regular Interests shall be
the excess, if any, of (i) the product of (a) the Net WAC Rate
(without adjustment for the Final Maturity Reserve Fund Addition
Rate) multiplied by (b) two, over (ii) the product of (a) the Fixed
Rate, as that term is defined in the Swap Agreement, multiplied by
(b) for the first Distribution Date only, the quotient of 54
divided by 30, and for each Distribution Date thereafter,
two.
|
|
(3)
|
For any
Distribution Date (and the related Interest Accrual Period), the
Net WAC Rate (without adjustment for the Final Maturity Reserve
Fund Addition Rate).
|
|
(4)
|
The Class R-1
interest shall not have a principal amount and shall not bear
interest. The Class R-1 interest is hereby designated as the sole
class of residual interest in REMIC 1.
|
On each Distribution Date, the Trustee shall
distribute the aggregate Interest Remittance Amount first to pay
fees and expenses of the trust, other than any Net Swap Payment
owed to the Counterparty, and then with respect to each of the
REMIC 1 Regular Interests based on the above-described interest
rates.
On each Distribution Date, the Trustee shall
distribute the Principal Remittance Amount sequentially to the
REMIC 1 Regular Interests, first to the LT- A Interest until its
principal balance is reduced to zero, and then in ascending order
of their numerical designation, and, with respect to each pair of
REMIC 1 Regular Interests having the same numerical designation, in
equal amounts to each such interest, until the principal balance of
each such interest is reduced to zero. All losses on the Mortgage
Loans shall be allocated among the REMIC 1 Regular Interests in the
same manner that principal distributions are allocated.
REMIC 2
The following
table sets forth the designations, principal balances and interest
rates for each interest in REMIC 2, each of which (other than the
Class R-2 interest) is hereby designated as a regular interest in
REMIC 2 (the “REMIC 2 Regular Interests”):
|
|
|
|
|
|
|
Corresponding Class of
Certificate(s)
|
|
|
Class
LT-A1
|
|
|
|
|
|
|
|
|
Class
A1
|
|
|
Class
LT-A2
|
|
|
|
|
|
|
|
|
Class
A2
|
|
|
Class
LT-A3
|
|
|
|
|
|
|
|
|
Class
A3
|
|
|
Class
LT-M1
|
|
|
|
|
|
|
|
|
Class
M1
|
|
|
Class
LT-M2
|
|
|
|
|
|
|
|
|
Class
M2
|
|
|
Class
LT-M3
|
|
|
|
|
|
|
|
|
Class
M3
|
|
|
Class
LT-M4
|
|
|
|
|
|
|
|
|
Class
M4
|
|
|
Class
LT-M5
|
|
|
|
|
|
|
|
|
Class
M5
|
|
|
Class
LT-M6
|
|
|
|
|
|
|
|
|
Class
M6
|
|
|
Class
LT-B1
|
|
|
|
|
|
|
|
|
Class
B1
|
|
|
Class
LT-B2
|
|
|
|
|
|
|
|
|
Class
B2
|
|
|
Class
LT-B3
|
|
|
|
|
|
|
|
|
Class
B3
|
|
|
Class
LT-Accrual
|
|
|
|
|
|
|
|
|
N/A
|
|
|
Class
LT-Reserve-IO
|
|
|
|
|
|
|
|
|
N/A
|
|
|
Class
LT-Swap-IO
|
|
|
|
|
|
|
|
|
N/A
|
|
|
Class
R-2
|
|
|
|
|
|
|
|
|
N/A
|
|
|
(1)
|
For any
Distribution Date (and the related Interest Accrual Period) the
interest rate for each of these REMIC 2 Regular Interests is a per
annum rate equal to the weighted average of the interest rates on
the REMIC 1 Regular Interests, weighted on the basis of their
principal balances as of the first day of the related Interest
Accrual Period, provided, however, that: (i) for any
Distribution Date on which the Class LT-Swap-IO Interest is
entitled to a portion of the interest accruals on a REMIC 1 Regular
Interest having an “F” in its class designation, as
described in footnote three below, such weighted average shall be
computed by first subjecting the rate on such REMIC 1 Regular
Interest to a cap equal to the product of (a) Swap LIBOR
(determined pursuant to the Swap Agreement) multiplied by (b) 2
multiplied by (c) the quotient of the actual number of days in the
Interest Accrual Period divided by 30; and (ii) for each
Distribution Date on and after the Distribution Date in October
2016, the interest rate on each REMIC 1 Regular Interest shall be
first reduced by the product of (i) the Final Maturity Reserve Fund
Addition Rate multiplied by (ii) the quotient of (a) the Cut-off
Date Principal Balance of the 40-Year Loans divided by (b) the
aggregate Cut-off Date Pool Principal Balance.
|
|
(2)
|
The Class
LT-Reserve-IO is and interest-only class that does not have a
principal balance. The Class LT-Reserve-IO has a notional balance
that will at all times equal the sum of the principal balances of
the REMIC 1 Regular Interests and it shall accrue interest at a
fixed rate of 0.00% for each Distribution Date (and the related
Interest Accrual Period) on or before the Distribution Date in
October 2016, and for each Distribution Date on and after the
Distribution Date in October 2016, shall accrue interest at a fixed
rate equal to the product of (i) the Final Maturity Reserve Fund
Addition Rate multiplied by (ii) the quotient of (a) the Cut-off
Date Principal Balance of the 40-Year Loans divided by (b) the
aggregate Cut-off Date Pool Principal Balance. .
|
|
(3)
|
The Class
LT-Swap-IO is an interest-only class that does not have a principal
balance. For only those Distribution Dates listed in the first
column in the table below, the Class LT-Swap-IO shall be entitled
to interest accrued on the REMIC 1 Regular Interests listed in
second column in the table below at a per annum rate equal to the
excess, if any, of (i) the interest rate for such REMIC 1 Regular
Interest for such Distribution Date over (ii) the product of (a)
Swap LIBOR (determined pursuant to the Swap Agreement) multiplied
by (b) 2 multiplied by (c) the quotient of the actual number of
days in the Interest Accrual Period divided by 30.
|
|