Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: CITICORP MORTGAGE SECURITIES INC | Citicorp Mortgage Securities, Inc | CitiMortgage, Inc | U.S. Bank National Association | Citibank, N.A You are currently viewing:
This Pooling and Servicing Agreement involves

CITICORP MORTGAGE SECURITIES INC | Citicorp Mortgage Securities, Inc | CitiMortgage, Inc | U.S. Bank National Association | Citibank, N.A

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 11/2/2006

POOLING AND SERVICING AGREEMENT, Parties: citicorp mortgage securities inc , citicorp mortgage securities  inc , citimortgage  inc , u.s. bank national association , citibank  n.a
50 of the Top 250 law firms use our Products every day

 

 

 

 

EXHIBIT 4.1

 

 

 

 

 

Citicorp Mortgage Securities, Inc.

 

 

Depositor

 

CitiMortgage, Inc.

 

Servicer and Master Servicer

 

U.S. Bank National Association

 

Trustee

 

Citibank, N.A.

 

Paying Agent, Certificate Registrar

 

and Authenticating Agent

 

Pooling and Servicing Agreement

 

Citicorp Mortgage Securities Trust, Series 2006-5

 

REMIC Pass-Through Certificates

 

 

October 1, 2006

 

 


 

 

Contents

 

 

Parties 9

 

 

Background 9

 

 

Agreement 9

 

 

Series Terms 9

 

 

12

The series 9

 

 

12.1

Establishment 9

 

 

12.2

General terms for classes 10

 

 

12.3

Target rate 12

 

 

12.4

Ratio-stripped IO and PO classes 12

 

 

12.5

Loss limits 12

 

 

12.6

Denominations 12

 

 

12.7

The mortgage loans 12

 

 

12.8

Right to repurchase 12

 

 

12.9

Book-entry and definitive certificates 13

 

 

12.10

Voting interests 13

 

 

12.11

Cash deposit 13

 

 

13

Principal balances 13

 

 

13.1

Class balances 13

 

 

13.2

Certificate balances 13

 

 

14

Allocations 14

 

 

14.1

Interest allocations 14

 

 

14.2

Principal allocations 14

 

 

14.3

Unscheduled principal 15

 

 

14.4

Maintenance of subordination 16

 

 

15

Allocations among the senior classes 16

 

 

15.1

Order of allocation among senior target-rate classes 16

 

 

15.2

NAS classes 17

 

 

15.3

PAC and TAC classes 17

 

 

16

Distributions 17

 

 

16.1

Types of distributions 17

 

 

16.2

Accrual and accrual directed classes 17

 

 

16.3

Distribution priorities 17

 

 

16.4

Distributions to certificate holders 19

 

 

16.5

Final distribution on the residual certificates 19

 

 

16.6

Wire transfer eligibility 19

 

 

17

Adjustments to class balances 19

 

 

18

Loss recoveries 20

 

 

19

Additional structuring features 20

 

 

20

LIBOR classes 21

 

 

21

Composite and component classes 22

 

 

22

Multiple-pool series 23

 

 

22.1

Adjustment of subordinated component class principal balances 23

 

 

22.2

Maintenance of subordination 24

 

 

22.3

Distribution shortfalls 25

 

 

22.4

Undersubordination 25

 

 

22.5

Undercollateralization 26

 

 

22.6

Non-subordinated interest shortfalls 27

 

 

23

Super senior classes 27

 

 

24

Retail classes 28

 

 

25

Insured classes 28

 

 

26

Advance account 28

 

 

27

REMIC provisions 28

 

 

27.1

Constituent REMICs 28

 

 

27.2

The class P and class L regular interests 28

 

 

27.3

Distributions to class P and class L regular interests 29

 

 

27.4

REMIC accounts and distributions 30

 

 

27.5

Tax matters person 31

 

 

2


 

28

Yield maintenance agreement 32

 

 

28.1

Agreement 32

 

 

28.2

Tax treatment 33

 

 

29

Notice addresses 33

 

 

30

Initial Depositories 34

 

 

Standard Terms 35

 

 

1   Definitions and usages 35

 

1.1   Defined terms 35

 

1.2   Usages 51

 

1.3   Calculations respecting mortgage loans 51

 

 

2   Transfer of mortgage loans and issuance of certificates; repurchase and substitution 52

 

2.1   Transfer of mortgage loans 52

 

2.2   CMSI’s representations and warranties 56

 

2.3   Repurchase or substitution of mortgage loans 57

 

 

3   Servicing 59

 

3.1   CitiMortgage as servicer and master servicer 59

 

3.2   Collections 61

 

3.3   Certificate and other accounts 61

 

3.4   Prepayment interest shortfalls 64

 

3.5   Advances 64

 

3.6   Distributions 66

 

3.7   Third-party servicing 69

 

3.8   Permitted withdrawals from certificate account 70

 

3.9   Expenses 71

 

3.10   Primary mortgage insurance 72

 

3.11   Hazard insurance 72

 

3.12   Realization on defaulted mortgage loans 72

 

3.13   Release of mortgage files 75

 

3.14   Reports to certificate holders and others 75

 

3.15   Tax returns and reports 77

 

3.16   Application of buydown funds 78

 

3.17   Assumption and modification agreements 79

 

3.18   Refinancings and curtailments; loan modifications 79

 

3.19   Investment accounts 80

 

3.20   Paying Agent and Certificate Registrar 83

 

3.21   Exchange Act reporting 84

 

 

4   CitiMortgage 85

 

4.1   Liability of CitiMortgage and others 85

 

4.2   Assumption of CitiMortgage’s obligations by affiliate 86

 

4.3   Maintenance of office or agency 86

 

4.4   Servicer not to resign 86

 

4.5   Delegation of duties 86

 

4.6   Errors and omissions insurance 87

 

 

5   The certificates 87

 

5.1   The certificates 87

 

5.2   Registration of transfer and exchange of certificates 88

 

5.3   Mutilated, destroyed, lost or stolen certificates 92

 

5.4   Persons deemed owners 92

 

5.5   Access to list of certificate holders’ names and addresses 92

 

5.6   Definitive certificates 93

 

5.7   Notices to Clearing Agency 93

 

 

6   [Reserved] 93

 

 

7   Default 93

 

7.1   Events of Default 93

 

 

3


 

7.2   Trustee to act; appointment of successor 95

 

 

8   The Trustee 95

 

8.1   Duties 95

 

8.2   Liability 96

 

8.3   Trustee not liable for certificates or mortgage loans 97

 

8.4   Trustee may own certificates 97

 

8.5   Trustee’s fees and expenses 97

 

8.6   Eligibility requirements for Trustee 98

 

8.7   Resignation or removal of Trustee 99

 

8.8   Successor trustee 99

 

8.9   Merger or consolidation of Trustee 100

 

8.10   Appointment of co-trustee or separate trustee 100

 

8.11   Tax returns 101

 

8.12   Appointment of authenticating agent 101

 

 

9   Termination 103

 

9.1   Termination upon repurchase by CMSI or liquidation of all mortgage loans 103

 

 

10   General provisions 105

 

10.1   Amendments 105

 

10.2   Recordation of Agreement 106

 

10.3   Limitation on rights of certificate holders 106

 

10.4   Governing law 107

 

10.5   Maintenance of REMICs 107

 

10.6   Notices 107

 

10.7   Severability of provisions 107

 

10.8   Assignment 107

 

10.9   Certificates nonassessable and fully paid 107

 

 

11   Depositories 107

 

11.1   Depositories 107

 

 

Signatures and acknowledgments 2

 

 

Schedule 1: Servicing criteria to be addressed in report on assessment of compliance

 

 

PAC Schedule PAC 1

 

 

TAC Schedule TAC 1

 

 

Appendix 1: Transferee’s Affidavit

 

 

Exhibit A: Forms of certificates A-1

 

 

Exhibit B: Mortgage Loan Schedules

 

 

Exhibit C: Form of Mortgage Document Custodial Agreement C-1

 

 

Exhibit D: Form of Purchaser Letter D-1

 

 

Exhibit E: Form of ERISA Letter E-1

 

 

Exhibit F: Form of Yield Maintenance Agreement F-1

 

 

 

 

 

 

4


 

 

Defined Terms

 

accrual class, 17

accrual directed class, 17

accrual termination day, 35

advance account, 28

advance account advances, 28

advance account available advance amount, 28

advance account depository, 28

advance account depository agreement, 28

advance account funding date, 28

advance account trigger date, 28

affiliate, 35

affiliated mortgage loans, 59

affiliated Paying Agent advances, 65

affiliated servicing fee rate, 35

Agent, 89

aggregate outstanding advances, 35

allocated loss, 20

alternative certificate account, 108

alternative custodial accounts for P&I, 108

alternative escrow account, 108

alternative servicing account, 108

applicable constituent REMIC, 28

appraisal, 35

assumed principal balance, 32

Authenticating Agent, 9, 101

Authorized Officer, 35

Bankruptcy Code, 35

bankruptcy coverage termination date, 35

bankruptcy loss, 35

bankruptcy loss limit, 35

beneficial owner, 36

book-entry certificates, 13

business day, 36

buydown account, 36

buydown funds, 36

buydown mortgage loan, 36

buydown subsidy agreement, 36

certificate account, 61

certificate holder, 36

certificate insurance policy, 28

certificate rate, 10

Certificate Register, 88

Certificate Registrar, 10

certificates, 9

Citibank banking affiliate, 36

CitiMortgage, 9

class, 36

class A-PO, 9

class A-PO certificates, 9

class B holder, 59

class B-x, 9

class B- x certificates, 9

class IA-IO, 9

class IA-IO certificates, 9

class IA-x, 9

class IA- x certificates, 9

class IIA-1, 9

class IIA- 1 certificates, 9

class IIA-IO, 9

class IIA-IO certificates, 9

class IIIA- 1 , 9

class IIIA-1 certificates, 9

class IIIA-IO, 9

class IIIA-IO certificates, 9

class L regular interests, 28

class LR certificates, 9

class P regular interests, 28

class percentage, 36

class PR certificates, 9

class R certificates, 9

classes A- x through A- y , 37

classes B- x through B- y , 37

Clearing Agency, 37

Clearing Agency Participant, 37

closing date, 10

CMSI, 9

collected servicing fee, 37

component classes, 22

composite class, 22

constituent REMIC, 28

corporate trust office, 33

cumulative loss test, 15

current interest allocation, 14

custodial accounts for P&I, 63

custodial investment account, 81

cut-off date, 9

debt service reduction, 37

deficient valuation, 37

definitive certificates, 13

delegated servicer, 37

delinquency test, 15

denominations, 12

 

5


 

Depository, 38

determination date, 38

discount loan, 38

disqualified organization, 89

distribution account, 66

distribution day, 10

distribution day data, 68

distribution day statement, 69

distribution report, 76

Eligible Account, 38

Eligible Investments, 81

eligible substitute mortgage loan, 58

ERISA, 38

ERISA Prohibited holder, 89

ERISA Restricted Certificates, 38

escrow accounts, 63

Events of Default, 93

Exchange Act, 38

extraordinary event, 38

FDIC, 38

Fitch, 38

fraud loss, 39

fraud loss limit, 38

Furnished Document, 96

GIC, 39

GNMA, 39

group, 23, 39

group target-rate class percentage, 39

Guide, 39

high-cost mortgage loan, 39

holder, 39

hypothetical mortgage loan, 39

impaired subordination level, 16

independent accountants, 39

Indirect Participant, 39

initial, 39

initial bankruptcy loss limit, 12

initial fraud loss amount, 12

initial special hazard loss limit, 12

insurance premium, 28

insurance proceeds, 39

insured class, 28

Insurer, 28

interest allocation, 14

interest allocation carryforward, 14

interest distribution, 17

interest portion of a liquidated loan loss, 40

interest portion of a realized loss, 47

Internal Revenue Code, 40

investment account, 40

Investment Income, 40

IO class, 40

IO loan, 40

IO strip, 40

last scheduled distribution day, 10

latest possible maturity date, 10

LIBOR, 22

LIBOR accrual period, 21

LIBOR classes, 21

liquidated loan, 40

liquidated loan loss, 40

liquidation expenses, 40

liquidation proceeds, 40

loss recovery, 41

LOWER-TIER REMIC, 28

lower-tier REMIC account, 30

master servicer, 59

master servicing fee, 41

master servicing fee rate, 41

material breach, 57

MERS, 53

month, 41

monthly affiliated servicing fee rate, 35

monthly master servicing fee rate, 41

monthly pass-through rate, 44

monthly third-party servicing fee rate, 50

Moody’s, 41

mortgage, 41

Mortgage Document Custodial Agreement, 52

Mortgage Document Custodian, 52

mortgage documents, 41

mortgage file, 41

mortgage loan, 41

mortgage loan schedule, 41

mortgage note, 41

Mortgage Note Custodian, 41

mortgage note rate, 41

mortgaged property, 41

mortgagor, 41

multiple-pool series, 41

NAS class, 17

net liquidation proceeds, 41

net Paying Agent advances, 42

net REO proceeds, 42

net voluntary advances, 42

non-accelerated senior class, 17

nonrecoverable advance, 42

non-subordinated losses, 42

non-supported prepayment interest shortfall, 42

notional balance, 13

 

6


 

officer’s certificate, 42

opinion of counsel, 42

order of seniority, 42

order of subordination, 42

original value, 43

Originator, 43

outstanding, 43

overcollateralized, 26

PAC class, 17

Participant, 44

pass-through rate, 44

Paying Agent, 10

Paying Agent failure, 28

Paying Agent failure advance, 28

percentage interest, 44

person, 44

planned amortization class, 17

planned balances, 17

PO class, 44

PO loan, 44

PO strip, 44

pool, 44

pool distribution amount, 45

pool I, 23

pool II, 23

pool III, 23

POOLING REMIC, 28

pooling REMIC account, 30

predatory lending law, 45

Predecessor Certificates, 45

premium loan, 45

prepayment interest shortfall, 45

primary mortgage insurance certificate, 45

principal allocation, 14

principal balance, 13

principal distribution, 17

principal portion of a liquidated loan loss, 40

principal portion of a realized loss, 47

principal prepayment, 45

private certificates, 45

Proceeding, 45

property protection expenses, 45

Purchaser, 10

Qualified GIC, 45

Qualified Nominee, 46

rating agency, 10

ratio-stripped IO class, 47

ratio-stripped IO loan, 47

ratio-stripped PO class, 47

ratio-stripped PO loan, 47

realized losses, 47

record date, 47

reduction amount, 25

regular interests, 28

Regulation AB, 84

reimbursement, 17

relevant servicer, 47

Relieved interest, 65

REMIC, 47

REMIC Provisions, 47

remittance delinquency, 64

remittances on affiliated mortgage loans, 62

remittances on third-party loans, 63

REO loan, 47

REO proceeds, 47

REO property, 47

Required Amount of Certificates, 47

reserve fund, 28

residual certificates, 9

residual distribution, 17

residual interest, 28

Responsible Officer, 48

retail class, 28

retail reserve fund, 28

S&P, 48

scheduled monthly loan payment, 48

scheduled principal balance, 48

scheduled principal payments, 48

scheduled servicing fee, 48

Securities Act, 48

senior classes, 9

senior to, 48

Series Terms, 9

servicing account advances, 64

servicing accounts, 62

Servicing Officer, 48

Similar Law, 91

single certificate, 48

single-pool series, 48

special hazard loss, 48

special hazard loss limit, 49

special hazard percentage, 49

special servicer, 60

special servicing agreement, 59

specially serviced mortgage loans, 60

Standard Terms, 9

startup day, 10

subordinate to, 49

subordinated classes, 9

subordinated losses, 49

 

7


 

subordination depletion date, 49

subordination level, 16

substitution adjustment amount, 59

substitution day, 58

super senior classes, 27

super senior support classes, 27

TAC class, 17

target rate, 12

targeted amortization class, 17

targeted balances, 17

target-rate class, 12

target-rate class percentage, 49

target-rate loan, 49

target-rate strip, 49

tax matters person, 31

third-party mortgage loans, 59

third-party Paying Agent advance, 66

third-party servicer, 59

third-party servicer advance, 65

third-party servicing agreement, 59

third-party servicing fee, 50

third-party servicing fee rate, 50

Transfer Instrument, 50

Trust, 9

Trust Fund, 50

Trustee, 9

U.S. person, 50

uncommitted cash, 50

uncommitted cash advances, 65

undercollateralized, 26

undersubordination, 26

Underwriter, 10

unscheduled principal payments, 50

upper-tier REMIC, 28

upper-tier REMIC account, 30

voluntary advance, 65

voting interest, 13

yield maintenance agreement, 32

yield maintenance amount, 32

yield maintenance payments, 32

yield maintenance provider, 32

yield maintenance reserve fund, 32

 

 

8


 

POOLING AND SERVICING AGREEMENT

October 1, 2006

 

PARTIES

·

Citicorp Mortgage Securities, Inc. , a Delaware corporation ( CMSI )

 

·

CitiMortgage, Inc. , a New York corporation ( CitiMortgage )

 

·

U.S. Bank National Association, a national banking association, in its individual capacity and as Trustee

 

·

Citibank, N.A. , a national banking association, in its individual capacity and as Paying Agent, Certificate Registrar, and Authenticating Agent

 

BACKGROUND

In the regular course of their business, affiliates of CMSI originate and acquire mortgage loans. CMSI, CitiMortgage and the Trustee wish to set forth the terms and conditions under which the Trust will acquire the mortgage loans listed in exhibit B, certificates will be issued to holders evidencing ownership interests in the Trust Fund, and CitiMortgage will manage and service the mortgage loans.

 

AGREEMENT

This Pooling and Servicing Agreement (this agreement ) consists of sections 1 through 11 (the Standard Terms ) and sections 12 and following (the Series Terms ). The Standard Terms follow the Series Terms. If there is a conflict or inconsistency between the Standard Terms and the Series Terms, the Series Terms will prevail.

 

SERIES TERMS

 

12

The series

 

12.1   Establishment

A common law trust is established under New York law as of October 1, 2006 (the cut-off date ), to be called the “Citicorp Mortgage Securities Trust, Series 2006-5” (the Trust ). CMSI is the settlor of the Trust, and U.S. Bank National Association is the trustee (in such capacity, the Trustee ).

The Trust will issue a series of certificates designated as “Citicorp Mortgage Securities Trust, Series 2006-5 REMIC Pass-Through Certificates.” The certificates will consist of and be further designated as

(i)   20 senior classes of certificates individually designated as

·   for each integer x , from 1 through 14, inclusive, “Senior Class IA- x Certificates” (the class IA-x certificates or class IA-x );

·   “Senior Class IIA-1 Certificates” (the class IIA-1 certificates or class IIA-1 );

·   “Senior Class IIIA-1 Certificates” (the class IIIA-1 certificates or class IIIA-1 );

·   “Senior Class IA-IO Certificates” (the class IA-IO certificates or class IA-IO );

·   “Senior Class IIA-IO Certificates” (the class IIA-IO certificates or class IIA-IO );

·   “Senior Class IIIA-IO Certificates” (the class IIIA-IO certificates or class IIIA-IO ); and

·   “Senior Class A-PO Certificates” (the class A-PO certificates or class A-PO ).

(ii)   six subordinated classes of certificates designated, for each integer x , from 1 through 6, inclusive, as “Subordinated Class B- x Certificates” (the class B-x certificates or class B-x ) (together with the senior classes of certificates, the certificates ); and

(iii)   two residual interests individually designated as

·   “Class PR Certificates” (the class PR certificates , and

·   “Class LR Certificates” (the class LR certificates .

The class PR and LR certificates together constitute the residual certificates . (There are no “Class R Certificates” (the class R certificates ).)

The Trustee hereby appoints Citibank, N.A. as Authenticating Agent .

 

9


 

CMSI, with the approval of the Trustee, hereby appoints the corporate trust department of Citibank, N.A. as Paying Agent and Certificate   Registrar .

The Mortgage Document Custodian is Citibank, N.A.

The Underwriters for the series are HSBC Securities (USA) Inc. and Citigroup Global Markets Inc., and the Purchaser is Citigroup Global Markets Inc.

The certificates will be first executed, authenticated and delivered on October 27, 2006 (the closing date ). The closing date will also be the startup day .

The 25th day of each month (or if the 25th is not a business day, the next succeeding business day), beginning in November 2006, will be a distribution day . The last scheduled distribution day for each class is specified in the following table. The latest possible maturity date of each class for purposes of section 860G(a)(1) of the Internal Revenue Code and Treasury Regulations section 1.860G-1(a)(4)(iii) will be October 25, 2036.

The nationally recognized statistical rating agencies for the senior classes are Moody’s and Fitch, and for the class IA-4 and IA-14 certificates only, S&P, and the rating agency for classes B-1 through B-5 is Fitch.

 

12.2   General terms for classes

The classes will have the following initial principal balances, certificate rates , and for the subordinated classes, initial target-rate class percentages and initial subordination levels:

 

 

 

class

 

initial principal (or notional) balance

 

certificate rate (per annum)

 

initial target-rate class percentage (1)

 

 

initial subordination level (2)

 

 

last scheduled distribution day

 

IA-1

 

$37,749,430.00

 

 

6%

 

N/A

 

N/A

 

October 25, 2036

 

IA-2

 

$170,535,001.00

 

 

6%

 

N/A

 

N/A

 

October 25, 2036

 

IA-3

 

$45,536,871.00

 

 

6%

 

N/A

 

N/A

 

October 25, 2036

 

IA-4

 

$143,313,000.00

 

 

6% (3)

 

N/A

 

N/A

 

October 25, 2036

 

IA-5

 

$1,000,000.00

 

 

6%

 

N/A

 

N/A

 

October 25, 2036

 

IA-6

 

$100,000.00

 

 

6%

 

N/A

 

N/A

 

October 25, 2036

 

IA-7

 

$3,000,000.00

 

 

6%

 

N/A

 

N/A

 

October 25, 2036

 

IA-8

 

$3,000,000.00

 

 

6%

 

N/A

 

N/A

 

October 25, 2036

 

IA-9

 

$2,000,000.00

 

 

6%

 

N/A

 

N/A

 

October 25, 2036

 

IA-10

 

$4,000,000.00

 

 

6%

 

N/A

 

N/A

 

October 25, 2036

 

IA-11

 

$20,659,713.00

 

 

(4)

 

N/A

 

N/A

 

October 25, 2036

 

IA-12

 

$3,443,286.00

 

 

(4)

 

N/A

 

N/A

 

October 25, 2036

 

IA-13

 

$10,062,999.00

 

 

6%

 

N/A

 

N/A

 

October 25, 2036

 

IA-14

 

$7,434,000.00

 

 

6%

 

N/A

 

N/A

 

October 25, 2036

 

IA-IO

 

$455,470,826.00

 

(notional)(5)

 

(6)

 

 

N/A

 

 

N/A

 

October 25, 2036

 

IIA-1

 

$39,073,296.00

 

 

5. 5%

 

 

N/A

 

 

N/A

 

October 25, 2021

 

IIA-IO

 

$36,988,825.00

(notional)(5)

 

(6)

 

N/A

 

N/A

 

October 25, 2021

 

 

10


 

 

class

 

initial principal (or notional) balance

 

certificate rate (per annum)

 

initial target-rate class percentage (1)

 

 

initial subordination level (2)

 

 

last scheduled distribution day

 

IIIA-1

 

$54,086,551.00

 

5. 5%

 

N/A

 

N/A

 

September 25, 2036

 

IIIA-IO

 

$55,730,604.00

(notional)(5)

 

(6)

 

N/A

 

N/A

 

September 25, 2036

 

A-PO (composite)

 

$727,631.00

 

0% (7)

 

N/A

 

N/A

 

October 25, 2036

 

IA-PO (component)

 

$585,350.00

 

0% (7)

 

N/A

 

N/A

 

October 25, 2036

 

IIA-PO (component)

 

$142,281.00

 

0% (7)

 

N/A

 

N/A

 

October 25, 2036

 

IIIA-PO (component)

 

$0

 

0% (7)

 

N/A

 

N/A

 

October 25, 2036

 

B-1 (composite)

 

$9,558,000.00

 

Blended

 

1.701976748590%

 

1.250225775894%

 

October 25, 2036

 

IB-1 (component)

 

$7,923,867.24

 

6%

 

1.701911358832%

 

N/A

 

N/A

 

IIB-1 (component)

 

$686,838.31

 

5.5%

 

1.705781308459%

 

N/A

 

N/A

 

IIIB-1 (component)

 

$947,294.78

 

5.5%

 

1.699774819991%

 

N/A

 

N/A

 

B-2 (composite)

 

$2,812,000.00

 

Blended

 

0.500728041121%

 

0.750145679121%

 

October 25, 2036

 

IB-2 (component)

 

$2,331,231.92

 

6%

 

0.500708803205%

 

N/A

 

N/A

 

IIB-2 (component)

 

$202,070.45

 

5.5%

 

0.501847357124%

 

N/A

 

N/A

 

IIIB-2 (component)

 

$278,697.73

 

5.5%

 

0.500080225341%

 

N/A

 

N/A

 

B-3 (composite)

 

$1,687,000.00

 

Blended

 

0.300401211014%

 

0.450133188632%

 

October 25, 2036

 

IB-3 (component)

 

$1,398,573.35

 

6%

 

0.300389669633%

 

N/A

 

N/A

 

IIB-3 (component)

 

$121,227.90

 

5.5%

 

0.301072721006%

 

N/A

 

N/A

 

IIIB-3 (component)

 

$167,198.82

 

5.5%

 

0.300012567621%

 

N/A

 

N/A

 

B-4 (composite)

 

$843,000.00

 

Blended

 

0.150111571360%

 

0.300215862324%

 

October 25, 2036

 

IB-4 (component)

 

$698,872.16

 

6%

 

0.150105804090%

 

N/A

 

N/A

 

IIB-4 (component)

 

$60,578.02

 

5.5%

 

0.150447127331%

 

N/A

 

N/A

 

IIIB-4 (component)

 

$83,549.85

 

5.5%

 

0.149917364852%

 

N/A

 

N/A

 

B-5 (composite)

 

$843,000.00

 

Blended

 

0.150111571360%

 

0.150298536016%

 

October 25, 2036

 

IB-5 (component)

 

$698,872.16

 

6%

 

0.150105804090%

 

N/A

 

N/A

 

IIB-5 (component)

 

$60,578.02

 

5.5%

 

0.150447127331%

 

N/A

 

N/A

 

IIIB-5 (component)

 

$83,549.85

 

5.5%

 

0.149917364852%

 

N/A

 

N/A

 

B-6 (composite)

 

$845,143.00

 

Blended

 

0.150493171713%

 

N/A

 

October 25, 2036

 

IB-6 (component)

 

$700,648.77

 

6%

 

0.150487389782%

 

N/A

 

N/A

 

IIB-6 (component)

 

$60,732.01

 

5.5%

 

0.150829580705%

 

N/A

 

N/A

 

IIIB-6 (component)

 

$83,762.25

 

5.5%

 

0.150298471510%

 

N/A

 

N/A

 

 

____________

(1)

The initial target-rate class percentages are:

 

senior target-rate classes:

 

97.046177684841%

 

group I senior target-rate classes:

 

97.046291170367%

 

group II senior target-rate classes:

 

97.039574778045%

 

group III senior target-rate classes:

 

97.049999185833%

 

subordinated classes:

 

2.953822315159%

 

 

(2)

The initial subordination level for the senior classes is 2.950000158879%.

 

 

(3)

Class IA-4 will benefit from a yield maintenance agreement with Wachovia Bank, N.A. that may provide additional payments to holders of class IA-4 certificates for distribution days for which libor is greater than 5.45%.

 

 

11


 

 

(4)

The annual certificate rates for the first LIBOR accrual period of October 25, 2006 through November 24, 2006, the formulas for the annual certificate rates subsequent to the first LIBOR accrual period, and the maximum and minimum annual certificate rates for each LIBOR class are as follows:

 

 

 

 

 

Annual certificate rate

 

Class

 

LIBOR accrual period beginning date

 

For first accrual period

 

Formula for subsequent accrual periods

 

Maximum

 

Minimum

 

IA-11

 

25th day of month

 

6.22%

 

LIBOR + 0.9%

 

7%

 

0.9%

 

 

IA-12

 

25th day of month

 

4.68

 

36.59999555% -

 

(LIBOR X 5.99999913)

 

36.59999555%

 

0%

 

 

 

(5)

After the first distribution day, ratio-stripped IO classes IA-IO, IIA-IO and IIIA-IIO will have a notional balance on any distribution day equal to the aggregate scheduled principal balance of the premium loans of the related pool on the last day of the preceding month.

 

(6)

Each ratio-stripped IO class will accrue interest on its notional balance at an annual rate equal to the weighted average net loan rate of the premium loans in its related pool minus the target rate for that pool. The initial annual interest rates for the ratio-stripped IO classes are expected to be:

 

Class IA-IO

 

0.415695525%

 

Class IIA-IO

 

0.5234599911%

 

Class IIIA-IO

 

0.6090400794%

 

(7)

Class A-PO is a ratio-stripped PO class and does not bear interest.

 

 

12.3   Target rate

The per annum target rates for the pools are

pool I:   6%

pool II:   5.5%

pool III   5.5%

Each class other than any ratio-stripped IO or ratio-stripped PO class is a target-rate class .

 

12.4   Ratio-stripped IO and PO classes

Each of classes IA-IO, IIA-IO and IIIA-IO is a ratio-stripped IO class, and class A-PO is a ratio-stripped PO class.

 

12.5   Loss limits

There is no initial special hazard loss limit , initial bankruptcy loss limit , or initial fraud loss amount .

 

12.6   Denominations

The denominations of

·   the senior class certificates and the class B-1 through B-3 certificates are initial principal (or, for any IO classes, notional) balances of $1,000 and any whole dollar amount above $1,000,

·   the class B-4, B-5 and B-6 certificates are $100,000 initial principal balance and any larger integral multiple of $1,000, and

·   the residual certificates are percentage interests summing to 100%.

If the initial principal or notional balance of a class is not a permitted denomination for a certificate of that class, one certificate of the class may be issued in a different denomination.

 

12.7   The mortgage loans

The mortgage loans in the Trust Fund are identified on the mortgage loan schedule. The mortgage loans in

·   pool I will consist primarily of 25- to 30-year fixed-rate conventional one- to four-family mortgage loans,

·   pool II will consist primarily of 15-year fixed-rate conventional one- to four-family mortgage loans, and

·   pool III will consist primarily of 30-year fixed-rate conventional one- to four-family mortgage loans originated through corporate relocation programs.  

 

12


 

12.8   Right to repurchase

CMSI cannot exercise its right to repurchase the mortgage loans pursuant to section 9.1(a) of the Standard Terms unless

·   the aggregate scheduled principal balance of the mortgage loans is less than $56,230,992.16 at the time of repurchase, and

·   if there is an insured class outstanding and the exercise of such repurchase right would result in a draw under any certificate insurance policy, the Insurer has previously consented.

 

12.9   Book-entry and definitive certificates

All senior class certificates (other than the ratio-stripped IO certificates) and the class B-1 through B-6 certificates will be issued as book-entry certificates . Book-entry certificates for a class or a group of classes will be represented by one or more certificates issued in the name of a depository. The ratio-stripped IO certificates and the residual certificates will be issued in fully registered certificated form ( definitive certificates ).

 

12.10   Voting interests 

Each IO class will have a 1% voting interest . The remaining voting interest will be allocated to the other classes in proportion to their principal balances. The voting interest of any class will be allocated among the certificates of the class in proportion to the certificates’ principal or notional balances, except that an Insurer will be entitled to the voting interest of an insured class for as long as the insured class is outstanding and the Insurer is not in default..

 

12.11   Cash deposit

No cash will be deposited into the certificate account on the closing date.

 

12.12   Class IA-4 record date and LIBOR accrual period

While class IA-4 is not a LIBOR class, it will be considered a LIBOR class for purposes of determining its record date, and will be deemed to have a LIBOR accrual period beginning on the 25th day of each month.

 

13

Principal balances

 

13.1   Class balances

Each class that is not an IO class will have a principal balance , and each IO class will have a notional balance . The principal or notional balance of multiple classes ( e.g. , the senior classes) is the aggregate of the principal or notional balances of those classes.

The initial principal or notional balance for each class is stated in “The series - General terms for classes” above. The principal balance of each class that is not an IO class will be adjusted on each distribution day, as described in “Adjustments to class balances” below.

The notional balance of a ratio-stripped IO class for any distribution day after the initial distribution day will equal the aggregate scheduled principal balance of the premium loans of the related pool on the last day of the preceding month.

The notional balance of each IO class that is not a ratio-stripped IO class will be adjusted on each distribution day as described in “The series - General terms for classes” above.

 

13.2   Certificate balances

The sum of the initial principal or notional balances stated on the certificates of each class will equal the initial principal or notional balance of the class.

Except as may be provided in “Retail classes” below, the principal or notional balance of each certificate will equal its proportional share, based on the initial

 

13


 

principal or notional balances stated on the certificates of the class, of the principal balance or notional balance of the class to which the certificate belongs.

 

14

Allocations

 

14.1   Interest allocations

Beginning on the cut-off date, each class (other than any PO class) will accrue interest for each month on its principal or notional balance at the certificate rate for the class stated in “The series - General terms for classes” above. In calculating accrued interest,

·   a class’s principal or notional balance on the last day of a month will be considered to be the class’s principal or notional balance on every day of the month, and

·   interest for a month will be calculated at 1/12 of the certificate rate, regardless of the number of days in the month.

Example: Suppose that on January 1, a class has a principal balance of $1,020,000 and a certificate rate of 6% per annum. On the January distribution day, the class’s principal balance is reduced by $20,000. As a result, the principal balance of the class on January 31 is $1 million. Then the interest accrued for the class during January (which is paid on the February distribution day) is 1/12 of 6% of $1 million = $5,000; that the principal balance of the class was greater than $1 million before the January distribution day, and that January has 31 days, are irrelevant.

A class’s interest allocation for a distribution day is the sum of

·   the class’s current interest allocation for the distribution day, consisting of the class’s accrued interest for the preceding month minus the class’s proportional share, based on accrued interest, of (1) any non-supported prepayment interest shortfall, and (2) the interest portion of any non-subordinated losses, for the preceding month,

·   plus any excess of the class’s interest allocation for the preceding distribution day over the interest distributed to the class on that preceding distribution day (the interest allocation carryforward from that distribution day). (If the class is an insured class, for purposes of calculating allocations and distributions to the class, the interest allocation carryforward from a distribution day will be reduced by any payments to the class from the Insurer relating to the interest allocation carryforward, but will not be so reduced for purposes of effecting the Insurer’s subrogation rights relative to the interest portion of any insured payment.)

 

14.2   Principal allocations

The principal allocation for a distribution day is:

(a) for any ratio-stripped PO class, the sum for that distribution day of scheduled and unscheduled principal payments on its PO strip for that distribution day.

(b) for the senior target-rate classes collectively,   the sum   for that distribution day   of

·   the target-rate class percentage for the senior target-rate classes of scheduled principal payments on the target-rate strip, and

·   all unscheduled principal payments on the target-rate strip allocated to the senior target-rate classes pursuant to “ - Unscheduled principal” below.

The principal allocation for the senior target-rate classes will be allocated among the individual senior target-rate classes pursuant to “Allocations among the senior classes” below.

(c) for each subordinated class ,

·   the class’s target-rate class percentage of scheduled principal payments on the target-rate strip for that distribution day,

 

14


 

·   plus the class’s proportional share, based on the principal balances of the subordinated classes, of unscheduled principal payments on the target-rate strip for that distribution day that are not allocated to the senior target-rate classes pursuant to the preceding paragraph (b),

·   plus or minus any amounts that are reallocated to or from the class pursuant to “- Maintenance of subordination” below.

 

14.3   Unscheduled principal

For each distribution day, the following percentage of unscheduled principal payments on the target-rate strip received during the preceding month will be allocated to the senior target-rate classes:

·   100% if the target-rate class percentage for all the senior target-rate classes on the distribution day exceeds the initial target-rate class percentage for all the senior target-rate classes.

·   otherwise, and subject to the following proviso, the sum of (1) the target-rate class percentage for the senior target-rate classes, plus (2) the following percentage of the target-rate class percentage for the subordinated classes:

 

distribution days

 

percentage

1 through 60

100%

61 through 72

70%

73 through 84

60%

85 through 96

40%

97 through 108

20%

109 and after

 

0%

 

provided , that

·   if the distribution day is one on which the percentage shown in the preceding table is to be reduced - that is, the 61st, 73rd, 85th 97th or 109th distribution day - and either the cumulative loss test or the delinquency test described below are not satisfied, then the percentage will not be reduced on that distribution day or on any subsequent distribution day until both the cumulative loss and delinquency tests are passed, and

·   if the cumulative loss test is not satisfied for a distribution day, the percentage of unscheduled principal payments allocated to the senior target-rate classes will be the greater of the percentage of unscheduled principal payments allocated to the senior target-rate classes for that distribution day calculated in accordance with the preceding rules of this section, or the percentage of unscheduled principal payments allocated to the senior target-rate classes for the preceding distribution day.

The cumulative loss test is satisfied for a distribution day if cumulative realized losses through that distribution day do not exceed the following percentages of the initial principal balance of the subordinated classes:

 

distribution days

 

percentage of initial principal balance of subordinated classes

61   through 72

30%

73   through 84

35%

85   through 96

40%

97   through 108

45%

109 and after

 

50%

 

The delinquency test is satisfied for a distribution day if CitiMortgage certifies to the Trustee that the average of the aggregate scheduled principal balance of mortgage loans delinquent 60 days or more (including, for this purpose, mortgage loans in foreclosure and real estate owned by the Trust as a result of mortgagor default) for that distribution day and the preceding five distribution days is either (1) less than 50% of the average of the principal balance of the subordinated classes for those distribution days, or (2) less than 2% of the average scheduled principal balance of all of the mortgage loans for those distribution days.

 

15


 

If there are composite and component subordinated classes, only the composite subordinated classes are considered in the cumulative loss and delinquency tests.

 

14.4   Maintenance of subordination

The subordination level for a class (other than a ratio-stripped IO class) is the sum of the class percentages of all classes that are subordinate to that class. If a class’s subordination level on the day before a distribution day is less than the class’s initial subordination level, then the class will have an impaired subordination level on that distribution day.

If a subordinated class has an impaired subordination level on a distribution day, then all principal originally allocated to the subordinated classes will be allocated to the most senior of the subordinated classes with an impaired subordination level and to those subordinated classes that are senior to the impaired class, in proportion to their principal balances, up to those classes’ principal balances, and any remainder will be allocated to the remaining subordinated classes, in order of seniority, up to those classes’ principal balances.

Example: Suppose that on a distribution day, (a) each of classes B-1 through B-6 had a principal balance on the preceding day of $1,000, (b) the aggregate principal allocation to the subordinated classes is $3,120, and (c) class B-2 has an impaired subordination level. Then on that distribution day

(1) the entire amount allocated to the subordinated classes will be allocated to classes B-1 and B-2, in proportion to their principal balances, up to their principal balances, and

(2) $1,000 of the remaining $1,120 will be allocated to class B-3, reducing its principal balance to zero, and

(3) the remaining $120 will be allocated to class B-4.

 

15

Allocations among the senior classes

 

15.1   Order of allocation among senior target-rate classes

On each distribution day before the subordination depletion date, the aggregate scheduled and unscheduled principal allocated to the senior target-rate classes of a group will be allocated to the individual senior target-rate classes of that group as follows:

Group I : Principal allocated to the group I senior target-rate classes from the pool I target-rate strip will be allocated as follows:

First, to class IA-1 and IA-14, the amounts determined under ‘‘NAS classes’’ below.

Second , sequentially

A.   concurrently to classes IA-2 and IA-13, in proportion to their principal balances, until their principal balances are reduced to zero, and then

B.   to class IA-3,

in that order, until their aggregate principal balance is reduced to their aggregate planned balance for that distribution day as shown in “—PAC classes” below.

Third , to class IA-4, until its principal balance is reduced to its targeted balance for that distribution day as shown in “—TAC classes” below.

Fourth , sequentially to classes IA-5, IA-4, and IA-6, in that order, and without regard to class IA-4’s targeted balance, until their principal balances are reduced to zero.

Fifth , concurrently,

·   33.2382359704% sequentially, to classes IA-7 through IA-10, in that order, until their principal balances are reduced to zero, and

·   66.7617640296% to classes IA-11 and IA-12, in proportion to their principal balances, until their principal balances are reduced to zero.

Sixth , sequentially

 

16


 

·

concurrently to classes IA-2 and IA-13, in proportion to their principal balances, balances, until their principal balances are reduced to zero, and then

·

to class IA-3, until its principal balance is reduced to zero,

in that order, and without regard to their aggregate planned balance.

Seventh , to classes IA-1 and IA-14, in proportion to their principal balances, until their principal balances are reduced to zero.

Group II : Principal allocated to the group II senior target-rate classes from the pool II target-rate strip will be allocated to class IIA-1 until its principal balance is reduced to zero.

Group III : Principal allocated to the group III senior target-rate classes from the pool III target-rate strip will be allocated to class IIIA-1 until its principal balance is reduced to zero.

Beginning on the subordination depletion date, the priorities stated above will cease to be in effect, and the principal allocation for the senior target-rate classes of each group will be allocated to the senior target-rate classes of the group in proportion to their principal balances on the preceding day.

 

15.2   NAS classes

Classes IA-1 and IA-14 are non-accelerated senior , or NAS classes.

For the first 60 distribution days, the principal allocation for a NAS class will be zero. For distribution day 61 and after, the principal allocation for each NAS class will equal

·   its proportionate share, based on the principal balances of the group’s target-rate classes, of scheduled principal payments on the related pool’s target-rate strip allocated to the group’s target-rate classes for that distribution day, plus

·   the following percentage of its proportionate share, based on principal balances of the group‘s target-rate classes, of unscheduled principal payments on the related pool’s target-rate strip allocated to the group’s target-rate classes for that distribution day:

 

distribution day

 

percentage

0 - 60

0%

61 - 72

30%

73 - 84

40%

85 - 96

60%

97 - 108

80%

109 and after

 

100%

 

15.3   PAC and TAC classes

Classes IA-2, IA-3, and IA-13 are planned amortization (or PACclasses . The aggregate planned balances for the PAC classes are given in the PAC Schedule.

Class IA-4 is a targeted amortization (or TACclass . The targeted balances for the TAC class is given in the TAC Schedule.

 

16

Distributions

 

16.1   Types of distributions

Each distribution will be either an interest distribution , a principal distribution , a reimbursement , or a residual distribution , as described in “- Distribution priorities” below.

 

16.2   Accrual and accrual directed classes

Classes IA-5 and IA-6 are accrual classes . Their accrual directed classes are class IA-4, and classes IA-4 and IA-5, respectively.

On each distribution day before interest is distributed to the accrual classes IA-5 and IA-6, interest that is accrued on the principal balance of those classes will be redirected to make principal distributions to their accrual directed classes as follows:

First , interest on class IA-6 will be distributed as principal to class IA-4, until class IA-4’s principal balance is reduced to

 

17


 

its targeted balance for that distribution day, and then sequentially to classes IA-5 and IA-4, in that order (and without regard to class IA-4’s targeted balance, until their principal balances are reduced to zero.

Second , interest on class IA-5 will be distributed as principal to class IA-4, until class IA-4’s principal balance is reduced to its targeted balance for that distribution day.

If on a distribution day before an accrual class’s accrual termination day, the accrual class’s interest distribution exceeds the aggregate principal balances of its accrual directed classes, then

·   only that portion of the accrual class’s interest distribution that equals the aggregate principal balances of its accrual directed classes will be redirected to the accrual directed classes, and

·   the excess will be distributed as principal to the accrual class itself.

If interest distributions on multiple accrual classes are directed to the same accrual directed classes, then on the last distribution day before those accrual classes’ accrual termination day, the redirected portion of the interest distribution for each such accrual class will be in proportion to the principal balances of such accrual classes on the day before the distribution day.

 

16.3   Distribution priorities

Subject to section 18, “loss recoveries,” on each distribution day, the pool distribution amount will be first distributed to any Insurer to pay any insurance premium, and then to the outstanding classes in the following priority (and, if there are any insured classes, the insured payment and amounts withdrawn from the reserve fund will be applied to make payments to the insured class certificates as provided in “Insured classes” below):

(1) To each senior class, first , its current interest allocation for that distribution day, and second its interest allocation carryforward from the preceding distribution day, except that an accrual class’s interest distributions may be redirected as described in “- Accrual and accrual directed classes” above. Distributions of current allocations among the senior classes will be in proportion to current interest allocations for, and distributions of interest allocation carryforwards will be in proportion to interest allocation carryforwards to, that distribution day.

(2) (a) To any ratio-stripped PO class, principal up to its principal allocation for that distribution day, and (b) to the senior target-rate classes, principal up to their aggregate principal allocation for that distribution day, to be distributed to the senior target-rate classes in the priorities described in “Allocations among the senior classes - Order of allocation among senior target-rate classes” above.

(3) To each subordinated class, in order of seniority, first , interest up to its interest allocation for that distribution day, and second , principal up to its principal allocation for that distribution day, except that a subordinated class’s principal distribution may be used to reimburse a ratio-stripped PO class, as described in the following paragraph.

(4) Principal distributed to the subordinated classes under the preceding paragraph will be used to reimburse a ratio-stripped PO class up to the amount of (a) any realized subordinated losses previously allocated to the ratio-stripped PO class, and (b) any reduction to the ratio-stripped PO class’s principal balance to reflect the excess of (i) the aggregate principal allocations to the ratio-stripped

 

18


 

PO class over (ii) the aggregate principal distributions to the ratio-stripped classes, as described in “Adjustments to class balances” below, to the extent that such losses and reductions were not previously reimbursed under this paragraph (4) or “Loss recoveries” below. Such reimbursements will be taken from distributions to the subordinated classes in order of subordination.

(5) To each class, in order of seniority, a reimbursement of any reduction to the classes’ principal balances to reflect the excess of (a) the aggregate principal allocations to the classes over (b) the aggregate principal distributions to the classes, as described in “Adjustments to class balances” below, to the extent such reductions were not previously reimbursed. Classes with equal seniority will share in the reimbursement in proportion to such unreimbursed reductions.

(6) To the residual certificates, a residual distribution of the remaining pool distribution amount.

A class that is no longer outstanding cannot receive a distribution.

Notwithstanding anything to the contrary in this agreement, no distribution will be made to a subordinated class on a distribution day if on that distribution day the principal balance of a more senior class would be reduced by any part of the principal portion of a realized subordinated loss.

 

16.4   Distributions to certificate holders

On each distribution day, distributions to a class will be distributed to the holders of the certificates of the class in proportion to the principal or notional balances of their certificates.

 

16.5   Final distribution on the residual certificates 

Upon termination of the Trust in accordance with section 9.1, “Termination upon repurchase by CMSI or liquidation of all mortgage loans,” any class PR certificates, and if there are no class PR certificates, the LR certificates will receive all amounts remaining in the certificate account and in any retail reserve fund after all required distributions on the certificates, and any required distributions to any Insurer, have been made.

 

16.6   Wire transfer eligibility

The minimum number of single certificates eligible for wire transfer on each distribution day, for the certificates, is 1,000 (representing a $1,000,000 initial principal balance or initial notional balance) and, for the residual certificates, a 100% percentage interest.

 

17

Adjustments to class balances

On each distribution day, the principal balance of each class that is not an IO class will be adjusted, in the following order, as follows:

(1) The principal balance of any ratio-stripped PO class will be reduced by realized losses on its PO strip for the preceding month.

(2) The aggregate principal balance of the target-rate classes will be reduced by the principal portion of realized non-subordinated losses on the target-rate strip for the preceding month. The reduction will first be allocated between the subordinated classes, collectively, and the senior target-rate classes, collectively, in proportion to aggregate principal balances. The reduction for the subordinated classes will be allocated to the individual subordinated classes in proportion to their principal balances. The reduction for the senior

 

19


 

target-rate classes will be allocated to the individual senior target-rate classes in proportion to their principal balances, except that the principal balance of an accrual class will be deemed to be the lesser of its principal balance or its initial principal balance.

(3) To the extent that on the distribution day an interest distribution to an accrual class is redirected to an accrual directed class, the principal balance of the accrual class will be increased.

(4) The principal balance of each class will be reduced by its principal distributions for that distribution day, including

(a) principal distributions to an accrual directed class that are redirected from interest distributions to an accrual class, and

(b) principal distributions to a subordinated class, even if part or all of those principal distributions are, pursuant to section 16.3(4), used to reimburse a ratio-stripped PO class.

However, any portion of an accrual class’s interest distribution that, on the distribution day before the class’s accrual termination day, is distributed as principal to the accrual class itself, will neither increase nor decrease the class’s principal balance.

(5) The aggregate principal balance of the target-rate classes will be reduced by the principal portion of realized subordinated losses on the target-rate strip for the preceding month. The reductions will be applied first to the subordinated classes in order of subordination, in each case until the principal balance of the class is reduced to zero. If the realized subordinated losses exceed the principal balance of the subordinated classes, the principal balance of the senior target-rate classes will be reduced by the amount of the excess. The excess will be allocated among the senior target-rate classes in proportion to their principal balances, except that for this allocation, the principal balance of an accrual class will be deemed to be the lesser of its principal balance or its initial principal balance.

(6) The principal balance of any ratio-stripped PO class will be reduced by the excess of (a) the class’s principal allocation over (b) the class’s principal distribution for that distribution day.

(7) The principal balance of each target-rate class will be reduced, in order of subordination, in an aggregate amount equal to the excess of (a) the aggregate principal allocations to the target-rate classes over (b) the aggregate principal distributions to the target-rate classes. Classes of equal seniority will share in such reduction in proportion to the amounts by which the principal allocation to each such class exceeded its principal distribution.

For purposes of the preceding paragraphs (1) through (7),

·   the principal portion of a debt service reduction will not be considered a realized loss, and

·   references to the class principal balances in any paragraph mean the principal balances after the adjustments required by the preceding numbered paragraphs.

Where the principal balance of a class is reduced due to a realized loss under the preceding paragraphs (1), (2) or (5), the loss will be said to be allocated to the class (an allocated loss ) to the extent of the reduction.

 

18

Loss recoveries

The following rules for loss recoveries supersede any conflicting rules in “Distributions” or “Adjustments to class balances” above.

 

20


 

On each distribution day, the amount of any loss recovery for the preceding month will be distributed as follows:

First , to each senior class to the extent of and in proportion to its aggregate realized losses for that and all preceding months that were not previously reimbursed under this paragraph or, for a ratio-stripped PO class, paragraph 4 of “Distributions — Distribution priorities” above.

Second , to the target-rate classes in the same manner as a distribution of unscheduled principal.

Distributions made pursuant to paragraph First above will not result in any adjustments to class balances, but distributions made pursuant to paragraph Second above will result in the normal adjustments to the class balances described in paragraph 4 of “Adjustments to class balances” above.

The principal balances of the subordinated classes will be increased in order of seniority to the extent of their aggregate realized losses for that and all preceding months that were not previously reimbursed under this paragraph, up to an aggregate amount for all subordinated classes equal to the loss recovery less the amounts distributed to the senior classes under paragraph First above.

Example: In May, there is a $1,000 loss recovery. On the June distribution day, prior to any distributions or adjustments, the senior classes have aggregate unreimbursed losses of $100 of losses that were not subject to subordination and the subordinated classes have aggregate unreimbursed losses of $700. (Unreimbursed losses can be less than the recovery if some classes that previously absorbed losses are no longer outstanding.) Then on the June distribution day,

1   $100 of the loss recovery will be distributed to the senior classes to reimburse them for previously allocated losses, but the distribution will not reduce the principal balances of the senior classes.

2   The remaining $900 of the loss recovery will be distributed to the target-rate classes in the same manner as unscheduled principal, and class balances will be reduced by the amount of the distributions.

3   The principal balances of the subordinated classes will be increased by $700, in order of seniority up to the amount of unreimbursed losses.

If expenses on the liquidated loans for any month exceed the amounts recovered on the liquidated loans for the month, the excess will be treated as a realized loss on the mortgage loans.

 

19

Additional structuring features

The preceding provisions for allocations and distributions, and for adjustments to class balances, are subject to the following sections on LIBOR classes, composite and component classes, multiple-pool series, retail classes, and insured classes.

 

20

LIBOR classes

Classes IA-11 and IA-12 are LIBOR classes .

Each LIBOR class will have a monthly LIBOR accrual period from the day of the month indicated in the footnotes to the table in “The Series - General terms for classes” above through the day preceding the first day of the next LIBOR accrual period. The first LIBOR accrual period for a class will be the latest possible LIBOR accrual period that ends before the first distribution day.

Example: The LIBOR accrual period for a LIBOR class begins on the 25th day of the month, and the first distribution day is February 25, 200x. Then the first LIBOR accrual period for the class begins on January 25, 200x and runs through February 24, 200x, the second LIBOR accrual period begins on February 25,

 

21


 

200x and runs through March 24, 200x, and so forth.

A LIBOR class will not accrue interest for any period before its first LIBOR accrual period. The interest rate for each LIBOR class is stated in “The series - General terms for classes” above.

CitiMortgage will determine LIBOR for each LIBOR accrual period (after the first LIBOR accrual period) on the second business day before the beginning of each LIBOR accrual period as follows:

·   LIBOR for any determination day will be the British Bankers Association LIBOR rate for US dollar deposits with a one-month maturity at 11AM, London time on that day, as such rate appears on Telerate Page 3750, Bloomberg Page BBAM, or another page of these or any other financial reporting service in general use in the financial services industry, rounded upward, if necessary, to the nearest multiple of 1/16 of 1%.

·   If no rate is so reported on that day, CitiMortgage will determine LIBOR on the basis of the rates on that day at approximately 11AM, London time, at which deposits in U.S. Dollars with a maturity of one month in a principal amount of not less than U.S. $1 million and representative for a single transaction in that market at that time, are offered to prime banks in the London interbank market for at least four major banks in the London interbank market selected by CitiMortgage. CitiMortgage will request the principal London office of each such bank to provide a quotation of its rate. If at least two such quotations are provided, LIBOR will be the arithmetic mean of those quotations.

·   If fewer than two quotations are provided, LIBOR will be the arithmetic mean of the rates quoted at approximately 11AM, New York time, on that day by three major banks in New York City selected by CitiMortgage for loans in U.S. Dollars to leading European banks having a maturity of one month in a principal amount of not less than U.S. $1 million that is representative for a single transaction in such market at such time. If the banks selected by CitiMortgage are not quoting such rates, LIBOR will be LIBOR for the preceding LIBOR accrual period.

CitiMortgage may designate an affiliate or a third party to determine LIBOR.

 

21

Composite and component classes

The composite classes of the series, and each composite class’s component classes are shown in the table in “The series - General terms for classes” above.

Each composite class is comprised of two or more component classes. Certificates are only issued for composite classes. Component classes cannot be severed from their composite classes, and cannot be separately transferred. Component classes are, however, considered classes for all purposes of the preceding sections on allocations and distributions except that all distributions to the component classes of a composite class will become distributions to the composite class. A composite class is not considered a class for purposes of allocations and distributions, but instead receives all the distributions made to any of its component classes. Voting is by composite, not component, classes.

In a multiple-pool series, each subordinated class is a composite class formed of two or more component classes. Unless otherwise specified, references to a “subordinated class” mean the composite class.

 

22


 

22   Multiple-pool series

This is a multiple-pool series. The mortgage loans of this series are divided into three pools. Pool I consists of the mortgage loans described in exhibit B-1, Pool II consists of the mortgage loans described in exhibit B-2., and Pool III consists of the mortgage loans described in exhibit B-3.

Each class of this series (other than certain composite classes) belongs to a group of classes related to a specific pool. The designation of each class in a group bears the roman numeral prefix of its related pool, and the group is referred to by that prefix.

Example: Classes related to pool I bear the prefix “I,” as IA-1, IB-1, etc., and are referred to collectively as “group I.”

With exceptions described below, the classes of each group are treated like a separate series, with allocations to the classes of the group being based solely on payments on the related pool. Any ratio-stripping will be done on a pool basis, so that there will be separate PO, IO and target-rate strips for each pool, with the related group having its own target-rate, and ratio-stripped IO and PO, classes.

The subordinated classes of each group will be component classes. A ratio-stripped IO or PO class of a group will only be a component class if so designated in “The series - General terms for classes” above.

 

22.1   Adjustment of subordinated component class principal balances

On each distribution day, the aggregate amount of any

·   realized subordinated losses on the mortgage loans in a pool, or

·   excess of the aggregate principal allocations to the related group’s target-rate classes over the aggregate principal distributions to those classes,

that, in accordance with “Adjustments to class balances” above, would reduce the principal balances of the group’s subordinated component classes in order of subordination if the pool and the related groups were considered a separate series, will instead reduce

·   the principal balances of the subordinated composite classes in order of subordination, and

·   the aggregate principal balance of the group’s subordinated component classes,

by that amount.

Such reduction in the aggregate principal balance of a group’s subordinated component classes will result in adjustments to the principal balance of the subordinated component classes of each group so the ratio of the principal balances of the component classes from each group will be the same for each subordinated composite class.

Example: Assume subordinated composite classes B-1 through B-6, each with a principal balance of $1,000. There are two groups, I and II, and the aggregate principal balance of each group’s subordinated component classes is $3,000. Then for each subordinated composite class, the ratio of the principal balance of its group I component class to the principal balance of its group II component class must be 1 to 1. Consequently, both the group I and the group II component class of each subordinated composite class will have a principal balance of $500.

Now assume a $750 subordinated loss in pool I. Then

·   the principal balance of class B-6 will be reduced by $750, to $250, which will reduce the aggregate principal balance of the subordinated composite classes to $5,250,

·   the aggregate principal balance of the group I subordinated component classes will be reduced by $750, to $2,250, while the aggregate principal balance of the group II subordinated component classes will remain at $3,000;

 

 

23


 

·   the ratio of the aggregate principal balance of the group I subordinated component classes to the aggregate principal balance of the group II subordinated component classes will be $2,250 to $3,000, or 3 to 4;

·   for classes B-1 through B-5, the principal balance of the composite class will remain at $1,000, but the principal balance of its group I component class will be approximately $428.57, and the principal balance of its group II component class will be approximately $571.43 (a ratio of 3 to 4); and

·   class B-6’s principal balance of $250 will be comprised of a group I component class with a principal balance of approximately $107.14, and a group II component class with a principal balance of approximately $142.86 (a ratio of 3 to 4).

If subordinated losses on a mortgage pool for a distribution day exceed the aggregate principal balance of the subordinated component classes of the related group, the aggregate principal balance of such component classes will be reduced to zero, and the aggregate principal balance of the subordinated component classes of the other groups will be reduced by the excess.

Example: Suppose that in the series in the preceding example, the group I subordinated component classes and the group II subordinated component classes each have an aggregate initial principal balance of $3,000, and that each subordinated composite class, B-1 through B-6 has a principal balance of $1,000. Now suppose that there are $4,000 of subordinated losses on the mortgage loans in pool II’s target-rate strip, but no losses on the mortgage loans in pool I’s target-rate strip. Then the entire $4,000 of losses will be allocated to the subordinated classes, reducing the principal balance of classes B-3 through B-6 to zero. Classes B-1 and B-2 will each retain a principal balance of $1,000, comprised of a group I component class with a principal balance of $1,000 and a group II component class with a principal balance of $0. The principal balance of the subordinated group I component classes will thus be reduced by $1,000 even though there are no losses on the pool I target-rate strip.

Subject to “- Undercollateralization” below, if realized subordinated losses on a distribution day exceed the aggregate principal balance of the subordinated classes, the aggregate principal balance of the senior classes in each group will be reduced by the group’s proportional share of the excess losses, based on the proportions of all the losses for that distribution day in the mortgage loan pools.

Example: Assume that for a distribution day, there are $2,250 of realized subordinated losses in pool I and $4,500 of realized subordinated losses in pool II. The aggregate principal balance of the subordinated classes is only $6,000. Then the principal balance of the subordinated classes will be reduced to $0, and the remaining $750 of losses will reduce the aggregate principal balance of the senior classes of group I by $250 (or 1/3 of $750), and will reduce the aggregate principal balance of the senior classes of group II by $500 (or 2/3 of $750). The principal balances of the component classes of the subordinated classes are irrelevant for these purposes.

 

22.2   Maintenance of subordination

Impairment of subordination for subordinated classes of a multiple-pool series will be determined based on composite, not component, classes. In determining whether a composite class has an impaired subordination level, the principal balance of the composite class will equal the sum of the principal balances of its component classes. If a subordinated composite class has an impaired subordination level, then principal will be allocated among the subordinated composite classes pursuant to “Allocations - Maintenance of subordination” above,

 

24


 

and, for purposes of adjusting principal balances, will be further allocated to the component classes in proportion to their principal balances.

 

22.3   Distribution shortfalls

If on a distribution day, payments on the mortgage loans in the target-rate strip for a pool are not sufficient to permit payments of any insurance premium due to an Insurer, and all interest and principal allocated to the senior target-rate classes of the related group, then the pool may receive insurance premium, interest and principal distributions from payments on the mortgage loans in another pool once any insurance premium due is paid to the Insurer, and full interest and principal distributions are made to the senior target-rate classes of the group related to the other pool.

Example: Suppose that there are two groups of classes and that on a distribution day, cash available for distribution to the group I senior-target rate classes from payments on the pool I mortgage loans is $1,000 less than the aggregate interest and principal allocations to group I’s senior target-rate classes, while cash available for distribution to the group II senior-target rate classes from payments on the pool II mortgage loans exceeds the aggregate interest and principal allocations to group II’s senior target-rate classes by $1,500. Then $1,000 of the extra $1,500 available to group II will be used to make full interest and principal distributions to the group I senior target-rate classes, and only the remaining $500 will be distributed to the group II subordinated component classes.

If there are several pools for which mortgage loan payments do not provide enough cash for full distributions to the senior target-rate classes and any Insurer, the related groups will receive cash from other pools in proportion to the aggregate amount by which any insurance premium due to an Insurer, and interest and principal distributions would otherwise fall short of interest and principal allocations. If there are several pools where mortgage loan payments provide cash in excess of the amount required for full distributions, they will provide cash to the senior target-rate classes, and any Insurer, of those groups related to the other pools in proportion to the amounts of the excess.

 

22.4   Undersubordination

If on a distribution day before the subordination depletion date, the principal balances of all the senior target-rate classes of any group (but not the principal balances of all the group’s subordinated component classes) have been reduced to zero, and there is undersubordination (as defined below), then on that distribution day, before any distributions are made,

·   the pool distribution amount of the group will be reduced by an amount (the reduction amount ) equal to the lesser of (1) unscheduled principal payments on the related pool’s target-rate strip received by the Trust during the preceding month and (2) the excess, determined without regard to this section “- Undersubordination,” of the pool distribution amount over the amount required to be used to reimburse any ratio-stripped PO classes,

·   the principal allocation to each class in the group will be reduced by the class’s proportionate share, based on principal balances, of the reduction amount,

·   the pool distribution amount of each group whose senior target-rate classes have not been reduced to zero will be increased by a proportionate share of the reduction amount based on the aggregate principal balance of the senior target-rate classes of each such group, and

·   the aggregate principal allocation for the senior target-rate classes of each group

 

25


 

whose senior target-rate classes have not been reduced to zero will be increased by the portion of the reduction amount added to its pool distribution amount, which increased aggregate allocation will be further allocated among the senior target-rate classes in accordance with the rules in “Allocations among the senior target-rate classes” above.

There is undersubordination on a distribution day if either

·   the subordination level of the senior classes (without regard to group) on that distribution day is less than 200% of the initial subordination level of the senior classes, or

·   the aggregate scheduled principal balance of the mortgage loans in any pool that are delinquent 60 days or more (including for this purpose mortgage loans in foreclosure and real estate owned by the Trust as a result of Mortgagor default), averaged over the last six months, is 50% or more of the principal balance of the related group’s subordinated component classes.

 

22.5   Undercollateralization

Because losses on a mortgage loan may be allocated in part to the subordinated component classes of a different group, the scheduled principal balance of a pool’s target-rate strip could differ from the aggregate principal balance of the related group’s target-rate classes. If the scheduled principal balance of a pool’s target-rate strip is less than the aggregate principal balance of the related group’s target-rate classes, the group will be undercollateralized by the amount of the difference; conversely, if the scheduled principal balance of a pool’s target-rate strip is more than the aggregate principal balance of the related group’s target-rate classes, the group will be overcollateralized by the amount of the difference.

If a group is undercollateralized, the normal distribution rules will be adjusted as follows:

(1) To the extent that scheduled interest payments on the target-rate strip of a pool related to an overcollateralized group exceed the aggregate interest allocations to that groups’ target-rate classes, plus any insurance premium due to an Insurer, that excess, up to the amount of any interest allocation carryforwards that the undercollateralized group would otherwise experience on that distribution day and the insurance premium, will be deducted from the pool distribution amount for the overcollateralized group and added to the pool distribution amounts for the undercollateralized group. If there is more than one such undercollateralized group, or more than one overcollateralized group, then (a) amounts will be deducted from the pool distribution amounts for the groups that are overcollateralized in proportion to such excess interest payments, up to the aggregate amount of such interest allocation carryforwards and the insurance premium for the undercollateralized groups, and (b) amounts will be added to the pool distribution amounts of the undercollateralized groups in proportion to the amount of such interest allocation carryforwards and insurance premium.

(2) Before the subordination depletion date, if one or more groups is undercollateralized and the principal balance of each of the groups’ subordinated component classes has been reduced to zero, then (a) all amounts that (after required reimbursements to any ratio-stripped PO classes) would otherwise be distributed as principal to the subordinated component classes of the other groups, up to the aggregate amount by which such undercollateralized groups are

 

26


 

undercollateralized, will, in proportion to the aggregate principal balance of the subordinated component classes of such other groups, be deducted from the pool distribution amount and the principal allocations to the subordinated component classes of such other groups, and (b) such amount will be added to the pool distribution amounts and the principal allocations of the target-rate classes of such undercollateralized groups, in proportion to the amount by which such groups are undercollateralized.

(3) After the subordination depletion date, if a group is undercollateralized, then

·   once a group’s target-rate classes are all reduced to zero, principal payments on the related pool’s target-rate strip will be added to the pool distribution amount and to the principal allocations of the target-rate classes of the undercollateralized groups, in proportion to the amount by which they are undercollateralized, and

·   realized losses on the target-rate strips of the pools related to the overcollateralized groups will, up to the amount by which the group is overcollateralized, not reduce the principal balances of the target-rate classes of those groups, but will instead reduce the principal balances of the target-rate classes of the undercollateralized groups, in proportion to the amount by which they are undercollateralized, and in accordance with “Adjustments to class balances” above. If there is more than one overcollateralized group, the losses that will not reduce principal balance will be in proportion to the amount by which each group is overcollateralized. If there is more than one undercollateralized group, the aggregate reductions in principal balances for each group will be in proportion to the amounts by which such groups are undercollateralized.

 

22.6   Non-subordinated interest shortfalls

Prior to the subordination depletion date, reductions to interest allocations due to (a) interest shortfalls due to the federal Servicemembers Civil Relief Act or any comparable state laws and (b) non-supported prepayment interest shortfalls will be allocated pro-rata to all the classes of all the groups, regardless of the pools in which the shortfalls originate.

From and after the subordination depletion date,

·   interest shortfalls due to the federal Servicemembers Civil Relief Act or any comparable state laws will be separately calculated for each pool, and will be allocated solely to the classes of the related group, and

·   the compensating cap and non-supported prepayment interest shortfalls will be separately calculated for each pool, and non-supported prepayment interest shortfalls for a pool will be allocated solely to the classes of the related group.

 

23

Super senior classes

The following table lists the super senior classes, and their respective super senior support classes .

 

Super senior class

Super senior support class

Support amount

IA-1

IA-14

$1,113,897

IA-4

IA-14

$6,320,103

IA-2

IA-13

$10,062,999

 

After the subordination depletion date, losses (other than non-subordinated losses) on a target-rate strip that would otherwise reduce the principal balance of a super senior class will instead reduce the principal balance of its super senior support classes,

 

27


 

 

up to the support amount shown for the super senior support class.

For these purposes, the principal balance of a super senior support class on a distribution day will be determined after giving effect to the adjustments described in paragraphs (2) through (5) of section 17, “Adjustments to class balances,“ for that distribution day (which include the reductions for non-subordinated losses, principal distributions and realized subordinated losses), but before the adjustments required by this section 23.

 

24

Retail classes

There are no retail classes . There is no retail reserve fund .

 

25

Insured classes

There are no insured classes . There is no Insurer , certificate insurance policy , insurance premium , or reserve fund .

 

26

Advance account

There is/are no advance account , advance account advances , advance account available advance amount , advance account depository , advance account depository agreement , advance account funding date , or advance account trigger date , Paying Agent failure , or Paying Agent failure advance .

 

27

REMIC provisions 

 

27.1   Constituent REMICs

(a) CMSI and the Trustee will make the appropriate elections to treat the Trust Fund, and the affairs of the Trust Fund will be conducted so as to qualify the Trust Fund, for federal income tax purposes as two separate constituent REMICs - the pooling REMIC  and the lower-tier REMIC . There is no upper-tier REMIC . The pooling REMIC will be the applicable constituent REMIC for purposes of section 3.21.

The assets of the pooling REMIC will consist of the mortgage loans, such amounts as may from time to time be held in the certificate account, any insurance policies relating to a mortgage loan, and property that secured a mortgage loan and that has been acquired by foreclosure or deed in lieu of foreclosure and all proceeds thereof. Classes IA-IO, IIA-IO, IIIA-IO, A-PO and the class P regular interests described below, are designated as the regular interests in the pooling REMIC within the meaning of Internal Revenue Code Section 860G(a)(1). Class PR is designated as the residual interest in the pooling REMIC within the meaning of Internal Revenue Code Section 860G(a)(2).

The assets of the lower-tier REMIC will consist of the class P regular interests described below, the Trustee’s rights under any certificate insurance policy and reserve fund, any retail reserve fund, and any assets in the lower-tier REMIC account described below. Classes IA-1 through IA-14, IIA-1, IIIA-1, and B-1 through B-6 are designated as the regular interests in the lower-tier REMIC. Class LR is designated as the residual interest in the lower-tier REMIC.

 

27.2   The class P and class L regular interests

There are six uncertificated class P regular interests , each designated as “Citicorp Mortgage Securities Trust, Series 2006-5 REMIC Pass-Through Certificates,” and further individually designated as a

·   “PI-M regular interest,”

·   “PI-Q regular interest,”

·   “PII-M regular interest,”

·   “PII-Q regular interest,”

·   “PIII-M regular interest,” and

·   “PIII-Q regular interest.”

There are no uncertificated class L regular interests .

 

28


 

The initial principal or notional balances and certificate rates of the class P regular interests are:

Regular interest

 

initial principal (or notional) balance

 

certificate rate (per annum)

 

PI-M

 

$1,375.206559

 

6%

 

PI-Q

 

$465,584,990.383441

 

6%

 

PII-M

 

$119.202471

 

5.5%

 

PII-Q

 

$40,265,201.507529

 

5.5%

 

PIII-M

 

$164.405328

 

5.5%

 

PIII-Q

 

$55,730,439.874672

 

5.5%

 

The Trustee acknowledges that it is holding the class P regular interests as assets of the lower-tier REMIC and any class L regular interests as assets of the upper-tier REMIC.

 

27.3   Distributions to class P and class L regular interests

On each distribution day, each regular interest will receive a principal distribution, or allocation of the principal portion of realized losses, equal in the aggregate to the principal distribution, or allocation of the principal portion of realized losses, for that day on,

·   for the PI-M and PI-Q regular interests, the pool I target-rate strip;

·   for the PII-M and PII-Q regular interests, the pool II target-rate strip, and

·   for the PIII-M and PIII-Q regular interests, the pool III target-rate strip.

Recoveries of previously allocated realized losses of principal will be allocated to the class P and any class L regular interests in the same manner as realized losses were allocated to them.

For each distribution day, and for each pool x and y , the P x -M regular interest will receive distributions of principal, or allocation of the principal portion of realized losses on the related target-rate strip, so as to keep its principal balance (computed to $.000001) equal to 0.01% of the aggregate principal balance of the subordinated component classes of the related group. However, if the ratio of the principal balance of the P x -M regular interest to the principal balance of the P y -M regular interest is not the same as the ratio of the aggregate principal balance of the component classes x B-1 through x B-6 to the aggregate principal balance of the component classes y B-1 through y B-6, then the least amount of principal will be distributed to the P x -M or P y -M regular interest, as applicable, so that the ratio of the principal balance of the P x -M regular interest to the principal balance of the P y -M regular interest will be the same as the ratio of the aggregate principal balance of the component classes x B-1 through x B-6 to the aggregate principal balance of the component classes y B-1 through y B-6. Also, for such distribution day, the Px-Q regular interest will receive the balance of the principal distribution, and allocation of the principal portion of realized losses on its related target-rate strip.

On each distribution day, each class P and any class L regular interest will receive an interest distribution at its certificate rate, and interest shortfalls and the interest portion of realized losses for the related target-rate strip will be allocated to such regular interest in the same proportion as interest is allocated to them, provided that

·   (a) prior to the subordination depletion date, non-supported prepayment interest shortfalls will be allocated pro-rata to all the class P regular interests, regardless of the pool in which the shortfalls originate, and (b) from and after the subordination depletion date, non-supported prepayment interest shortfalls for any pool x (where x is a variable for pool designations I, II, etc .) will be allocated solely to the P x -M and P x -Q regular interests, and

 

 

29


 

· (a) prior to the subordination depletion date, any class L regular interest will be allocated its proportional share, based on accrued interest of any lower-tier REMIC regular interests, of non-supported prepayment interest shortfalls, regardless of the pool in which the shortfalls originate, and (b) from and after the subordination depletion date, any class L regular interest will be allocated its proportional share, based on accrued interest of any class L regular interests and the other lower-tier REMIC regular interests designated class x A, of non-supported prepayment interest shortfalls for pool x .

No interest shortfall amount or unpaid interest shortfall on any class P or class L regular interest will bear interest.

 

27.4   REMIC accounts and distributions

CitiMortgage, the Trustee and the Paying Agent will

·   perform their duties in a manner consistent with the REMIC provisions of the Internal Revenue Code, and will not knowingly take or fail to take any action that would adversely affect the continuing treatment of the Trust Fund as segregated asset pools and the treatment of each such segregated asset pool as a REMIC or would result in the imposition of a tax on the Trust Fund, or any constituent REMIC, and

·   carry out their covenants in this agreement and the elections and reporting required in section 3.15 on behalf of each constituent REMIC, including maintaining the following segregated accounts:

·   the certificate account,

·   if there is a pooling REMIC, a pooling REMIC account,

·   a lower-tier REMIC account , and

·   if there is an upper-tier REMIC, an upper-tier REMIC account .

Any pooling REMIC account, the lower-tier REMIC account, and any upper-tier REMIC account will be established in the same manner as the certificate account.

CitiMortgage, on behalf of the Trustee, will deposit daily in the certificate account in accordance with section 3.3 all remittances received by it, any amounts required to be deposited in the certificate account pursuant to section 3.2, all other deposits required to be made to the certificate account other than those amounts specifically designated to be deposited in any pooling REMIC account, the lower-tier REMIC account, or any upper-tier REMIC account in this section, “REMIC accounts and distributions,” and all investments made with moneys on deposit in the certificate account, including all income or gain from such investments, if any. Funds on deposit in the certificate account will be held and invested in accordance with the applicable provisions of section 3.2 and 3.20. Distributions from the certificate account will be made in accordance with sections 3.6, 3.8 and these Series Terms to make payments in respect of the regular and residual interests in any pooling REMIC, the lower-tier REMIC, and any upper-tier REMIC and to pay servicing fees in accordance with section 3.6(h) and any insurance premium.

Notwithstanding anything herein to the contrary, regular and residual interests in any pooling REMIC, the lower-tier REMIC, and any upper-tier REMIC will not receive distributions directly from the certificate account. On each distribution day,

·   if there is a pooling REMIC, CitiMortgage, on behalf of the Trustee, will withdraw from the certificate account and deposit by 12 noon in the pooling REMIC account all distributions to be made on such distribution day in respect of interest on or in reduction of the principal balance of any class P regular interests, and

 

30


 

·   if there is no pooling REMIC, CitiMortgage, on behalf of the Trustee, will withdraw from the certificate account and deposit by 12 noon in the lower-tier REMIC account all distributions to be made on such distribution day in respect of interest on or in reduction of the principal balance of the regular interests in the lower-tier REMIC.

If there is an upper-tier REMIC, CitiMortgage, on behalf of the Trustee, will immediately thereafter withdraw from the lower-tier REMIC account and deposit in the upper-tier REMIC account all distributions to be made on such distribution day in respect of interest on or in reduction of the principal balance of any class L regular interests.

The Trustee will cause to be distributed from the lower-tier REMIC account and any upper-tier REMIC account, to the extent funds are on deposit therefor, all amounts required to be distributed with respect to the regular and residual interests in the lower-tier REMIC and any upper-tier REMIC as specified in these Series Terms.

To the extent that any part of the lower-tier REMIC account or any upper-tier REMIC account is designated in these Series Terms as an investment account, the provisions in section 3.19 applicable to the investment of funds will apply to such REMIC accounts. In addition, section 3.3(a) regarding commingling will apply to such REMIC accounts.

(b) CitiMortgage will maintain books for constituent REMICs on a calendar year taxable year and on the accrual method of accounting.

(c) The Trustee will not create, or permit the creation of, any “interests” in any constituent REMIC within the meaning of Internal Revenue Code Section 860D(a)(2) other than the interests represented by the certificates or, if there are multiple REMICs, the uncertificated regular interests in any pooling REMIC or (if there is an upper-tier REMIC) the lower-tier REMIC.

(d) Except as otherwise provided in the Internal Revenue Code, CitiMortgage will not grant, and neither CitiMortgage nor the Trustee will accept, property unless (i) substantially all of the property held by each constituent REMIC constitutes either “qualified mortgages” or “permitted investments” as defined in Internal Revenue Code Sections 860G(a)(3) and (5), respectively, and (ii) no property will be granted to a constituent REMIC after the startup day, unless the grant would not subject the constituent REMIC to the 100% tax on contributions to a REMIC after the startup day imposed by Internal Revenue Code Section 860G(d).

(e) The Trustee will not accept on behalf of the Trust Fund or a constituent REMIC any fee or other compensation for services and will not accept on behalf of the Trust Fund any income from assets other than those permitted to be held by a REMIC.

(f) Neither CitiMortgage nor the Trustee will sell or permit the sale of all or any portion of the mortgage loans, or of an Eligible Investment held in the certificate account or in any REMIC account (other than in accordance with sections 2.2, 2.3, 2.4 and 3.19(a)) unless such sale is pursuant to a “qualified liquidation” as defined in Internal Revenue Code Section 860F(a)(4)(A) and is in accordance with section 9.1.

 

27.5   Tax matters person

If in any taxable year there will be more than one holder of any class of residual certificates, a tax matters person may be designated for the related REMIC, who will have the same duties for the related REMIC as those of a “tax matters partner” under Subchapter C of Chapter 63 of Subtitle F of

 

31


 

the Internal Revenue Code, and who will be, in order of priority, (i) CitiMortgage or an affiliate of CitiMortgage, if CitiMortgage or such affiliate is the holder of a residual certificate of the related REMIC at any time during the taxable year or at the time the designation is made, (ii) if CitiMortgage is not a holder of a residual certificate of the related REMIC at the relevant time, CitiMortgage as agent for the holder of the residual certificate of the related REMIC, if the designation is permitted to be made under the Internal Revenue Code, or (iii) the holder of a residual certificate of the related REMIC or person who may be designated a tax matters person in the same manner in which a tax matters partner may be designated under applicable Treasury Regulations, including Treas-ury Regulations § 1.860F-4(d) and tem-porary Treasury Regulations § 301.-6231-(a)-(7)-1T.

 

28

Yield maintenance agreement

 

28.1   Agreement

The Trustee is hereby directed to enter into a yield maintenance agreement with Wachovia Bank, N.A. (the yield maintenance provider ) in substantially the form attached as exhibit F. The yield maintenance agreement is an asset of the Trust, but not of any constituent REMIC.

Payments to the yield maintenance provider will be made by the Underwriter, and the Trustee will have no responsibility for such payments.

Under the yield maintenance agreement, the yield maintenance provider will make certain payments ( yield maintenance payments ) to the Paying Agent for the benefit of the holders of the class IA-4 certificates. Yield maintenance payments received by the Paying Agent will be distributed to the holders of the class IA-4 certificates in proportion to the principal balances of their certificates.

Each yield maintenance payment to be distributed to the holders of the class IA-4 certificates will be a per annum percentage equal to the excess of LIBOR for the accrual period (but not more than 8.95%) over 5.45% of an assumed principal balance for the class for the relevant distribution day set forth in the yield maintenance agreement.

The Paying Agent will pass the yield maintenance payments through to the holders of the class IA-4 certificates, but not more than will be required to pay the class IA-4 certificates an amount (the yield maintenance amount ) for that distribution day equal to a per annum rate of the excess of LIBOR for the accrual period (but not more than 8.95%) over 5.45% of the actual principal balance for the class for that distribution day.

If for any distribution day, the assumed principal balance is greater than the aggregate outstanding principal balance of the class IA-4 certificates, the yield maintenance payment by the yield maintenance provider to the Paying Agent may exceed the yield maintenance amount required to be made to the holders of the class IA-4 certificates. In such case, any excess will be deposited in a yield maintenance reserve fund maintained in an account at the Paying Agent. If for any distribution day, the assumed principal balance is less than the aggregate outstanding principal balance of the class IA-4 certificates, the yield maintenance payment will be less than the yield maintenance amount for such distribution day and a shortfall will result. Funds in the yield maintenance reserve fund will be paid to the holders of the class IA-4 certificates, in proportion to the principal balances of their certificates on the distribution day, to

 

32


 

compensate them for any shortfalls in interest distributions, or any failure of the sum of interest distributions on the IA-4 certificates plus yield maintenance payments for that distribution day to equal LIBOR plus 0.55% per annum (limited to a maximum rate of 9.5% per annum). Once the principal balance of the class IA-4 certificates has been reduced to zero, or the Trust has been terminated, any funds remaining in the yield maintenance reserve fund will be paid to HSBC.

The yield maintenance reserve fund may not be invested.

The yield maintenance reserve fund will be treated as an “outside reserve fund” under the REMIC provisions, beneficially owned by HSBC, who will be entitled to any reimbursement from the REMICs with respect thereto.

 

28.2   Tax treatment

CitiMortgage will treat the portion of the Trust that holds the right of the class IA-4 certificates to receive payments under the yield maintenance agreement as a grantor trust for federal income tax purposes. CitiMortgage will treat the holders of the class IA-4 certificates as the beneficial owners of the right to receive payments under the yield maintenance agreement, and HSBC as the beneficial owner of the yield maintenance agreement and the yield maintenance reserve fund. Based on information provided annually by CitiMortgage with respect to the class IA-4 Certificates, the Trustee will report, or will cause to be reported, annually to the holders of the class IA-4 certificates and to the IRS (as attachments to Form 1041 or other applicable form) their allocable shares of income and expense with respect to their right to receive payments under the yield maintenance agreement under the rules applicable to notional principal contracts, taking into account the portion of the original issue price of the class IA-4 certificates allocable to their right to receive payments under the yield maintenance agreement, and treating each holder of class IA-4 certificates as if it were an original holder. CitiMortgage will not vary the investment of the holders of the class IA-4 certificates to take advantage of variations in market rates of interest to improve their rates of return.

 

29

Notice addresses

Notices should be sent:

To the Trustee at its corporate trust office at One Federal Street, 3rd Floor, Boston, Massachusetts 02110, Attention: Corporate Trust Services.

To CMSI at Citicorp Mortgage Securities, Inc., 1000 Technology Drive, O’Fallon, Missouri 63368, Attention: Daniel P. Hoffman.

To CitiMortgage at CitiMortgage, Inc., 1000 Technology Drive, O’Fallon, Missouri 63368, Attention: Daniel P. Hoffman.

To S&P at 55 Water Street, 41st Floor, New York, New York 10041, Attention: RMBS Surveillance.

To Moody’s at 99 Church Street, New York, New York 10007.

To Fitch at Residential Mortgage Pass-Through Monitoring, Fitch Ratings, One State Street Plaza, 30th Floor, New York, New York 10004.

To Citibank, N.A. at (a) for certificate transfer and presentment of certificates for final distribution, at 111 Wall Street, 15th floor, New York, NY 1005, Attention: 15th floor window, and (b) for all other purposes, at 388 Greenwich Street, 14th Floor, New York, NY 10013, Attention: Agency and Trust, CMSI.

To the Mortgage Document Custodian at Citibank, N.A., 5280 Corporate Drive, M/C

 

33


 

0005, Frederick, Maryland 21703, Attention: Loretta Badgett.

To any Insurer, at the address given for the Insurer in the first paragraph of “Insured classes” above.

The Paying Agent, any Insurer, CMSI and CitiMortgage may each change their address for notices by written notice to the others. The Trustee may change its corporate trust office by written notice to CMSI, CitiMortgage, any Insurer, and all certificate holders.

 

30

Initial Depositories

The initial Depository for the certificate and servicing accounts for the mortgage loans will be Citibank, N.A. 

 

 

34


 

 

STANDARD TERMS

 

1   Definitions and usages

 

1.1   Defined terms

In this agreement, the following words and phrases have the following meanings:

accrual termination day : For an accrual class, the earlier of (1) the first distribution day on which the principal balance of each of its accrual directed classes on the preceding day is zero, or (2) the subordination depletion date.

affiliate : For a specified person, any other person that controls, is controlled by or is under common control with the specified person. In this definition, “control” of a specified person means the power to direct the management and policies of the person, directly or indirectly, whether through the ownership of voting securities, by contract or otherwise; and the terms “controlling” and “controlled” have correlative meanings.

affiliated servicing fee rate : 0.25% per annum. The monthly affiliated servicing fee rate is one-twelfth of the affiliated servicing fee rate.

aggregate outstanding advances : For a determination date, the aggregate of net servicing account advances, net voluntary advances, net Paying Agent advances and advance account advances made from the cut-off date to the determination date, plus any uncommitted cash advances to be made on the next distribution day.

appraisal : For a mortgage loan, the appraisal conducted in connection with the origination of the mortgage loan, whether originated upon the purchase of the related mortgaged property or in connection with a refinancing.

Authorized Officer : For CitiMortgage or CMSI, the Chairman of the Board of Directors, the President, any Executive Vice President, Senior Vice President, Vice President, Assistant Vice President, Controller, Assistant Controller, Secretary, Assistant Secretary, Treasurer or Assistant Treasurer, or any other natural person designated in an officer’s certificate signed by any of the foregoing officers and furnished to the Trustee and, solely in the case of a statement given pursuant to section 3.22, any Servicing Officer.

Bankruptcy Code : The United States Bankruptcy Code of 1978.

bankruptcy coverage termination date : If there is a bankruptcy loss limit, the distribution day on which the bankruptcy loss limit has been reduced to zero or a negative number (or the subordination depletion date, if earlier).

bankruptcy loss : For a mortgage loan, (1) a debt service reduction or (2) a deficient valuation, unless , in either case, CitiMortgage has notified the Trustee that CitiMortgage is diligently pursuing any remedies that may exist in connection with the representations and warranties made regarding the related mortgage loan and either (A) the related mortgage loan is not in default with regard to payments due thereunder, or (B) delinquent payments of principal and interest under the related mortgage loan, and any premiums on any applicable hazard insurance policy and any related escrow payments for the mortgage loan, are being advanced on a current basis without giving effect to any debt service reduction.

bankruptcy loss limit : If an initial bankruptcy loss limit is stated in the Series Terms, for a distribution day, the initial bankruptcy loss limit minus the aggregate amount of bankruptcy losses since the cut-off date. The bankruptcy loss limit may be further reduced by CitiMortgage (including accelerating the manner in which such coverage is reduced) provided that prior to

 

35


 

the reduction, each rating agency confirms in writing to CitiMortgage (with a copy to the Trustee) that the reduction will not adversely affect the rating agency’s then-current rating of the certificates.

beneficial owner : For a certificate held by a Clearing Agency, the person who is the beneficial owner of the certificate as reflected on the Clearing Agency’s books or on the books of a person maintaining an account with the Clearing Agency (directly or as an Indirect Participant, in accordance with the Clearing Agency’s rules).

business day : Any day other than a Saturday, a Sunday or a day on which banking institutions in New York, New York or in the cities where the Trustee, the Paying Agent, CMSI, CitiMortgage, any Insurer (but only to the extent that the Insurer is required under this agreement to make or receive a payment on that day), any delegated servicers, and (but only if the third-party servicer is depositing funds received on third-party mortgage loans with CitiMortgage or the Paying Agent on that day) the third-party servicer is located are authorized or obligated by law or executive order to be closed or, in the case of a distribution day and if there are book-entry certificates, any day on which the relevant Clearing Agency is closed. For purposes of determining LIBOR for any LIBOR classes, a business day is a day on which banks in London and New York are open for the transaction of international business.

buydown account : The deposit account or accounts, which may bear interest, created and maintained in the name of the Trustee for the benefit of the mortgagors, subject to the rights of the Trustee pursuant to the buydown subsidy agreements.

buydown funds : Funds contributed at origination by the seller or buyer of a property subject to a buydown mortgage loan, or by any other source, plus interest earned thereon, in order to reduce the payments required from the mortgagor for a specified period in specified amounts.

buydown mortgage loan : Any mortgage loan for which, pursuant to a buydown subsidy agreement, (i) the mortgagor pays less than the full monthly payments specified in the mortgage note for a specified period, and (ii) the difference between the payments required under the buydown subsidy agreement and the mortgage note is provided from buydown funds.

buydown subsidy agreement : The agreement relating to a buydown mortgage loan pursuant to which an Originator may apply the buydown funds to a mortgagor’s payments.

certificate holder or holder : The person in whose name a certificate is registered in the Certificate Register.

Citibank banking affiliate : An affiliate of Citibank, N.A. that is either (i) a federal savings and loan association duly organized, validly existing and in good standing under the federal banking laws, (ii) an institution duly organized, validly existing and in good standing under the applicable banking laws of any state, or (iii) a national banking association duly organized, validly existing and in good standing under the federal banking laws.

class : For certificates, any certificates designated as a class in the Series Terms, for any class L or class P regular interests, the regular interests in the constituent REMIC designated as such in “REMIC provisions” above, and for residual certificates, all residual certificates having the same class designation. A “class” will be understood not to include a residual class of certificates unless otherwise expressly stated.

class percentage : For one or more classes, the ratio of the aggregate of the principal

 

36


 

balances of the classes to the aggregate of the principal balances of all classes of the series, expressed as a percentage.

classes A-x through A-y : For a positive integer x and a greater integer y , each class A- z for all integers z from x through y , inclusive. Example : “classes A-3 through A-5” means each of classes A-3, A-4, and A-5. If a class is designated with an integer and letter pair, then such class follows the class with the same integer x and precedes the class of the next greater integer y . Example : “classes A-3 through A-5” means, if there are classes A-4A and A-4B, each of classes A-3, A-4, A-4A, A-4B, and A-5.

classes B-x through B-y : For a positive integer x and any greater integer y , each class B- z for all integers z from x through y , inclusive. Example : “classes B-3 through B-5” means each of classes B-3, B-4 and B-5.

Clearing Agency : An organization registered as a “clearing agency” pursuant to Section 17A of the Exchange Act. The initial Clearing Agency will be The Depository Trust Company.

Clearing Agency Participant : A broker, dealer, bank other financial institution or other person for whom a Clearing Agency effects book-entry transfers and pledges of securities deposited with the Clearing Agency.

collected servicing fee on a mortgage loan: For any month, the excess of the interest payment received on the mortgage loan for the month (including accrued interest due but not received from liquidation or insurance proceeds for liquidated loans) over the amount of interest on the mortgage loan for the month at the pass-through rate, up to the servicing fee CitiMortgage is permitted to retain under this agreement.

debt service reduction : For a mortgage loan, a reduction in the scheduled monthly loan payment for the mortgage loan by a court of competent jurisdiction in a proceeding under the Bankruptcy Code or any similar state law, except a reduction that would constitute a deficient valuation. If the court proceeding results in an increase in the scheduled payment for a month (for example, a final balloon payment or a payment in a month after the originally scheduled maturity of the mortgage loan), the increased payment will be considered a scheduled payment and not a debt service reduction.

Example: Suppose a homeowner has a mortgage loan with an outstanding principal balance of $50,000 and an interest rate of 7%. The loan has 10 years to run. The homeowner files for bankruptcy, and the bankruptcy court (1) reduces the outstanding principal balance to $40,000, (2) reduces the interest rate to 6%, and (3) stretches the payments out to 20 years. Then

·   the $10,000 reduction in principal owed is a bankruptcy loss, and

·   the difference between the monthly payment the homeowner would have made on the remaining $40,000 at the original interest rate and maturity, and the monthly payment the homeowner is now required to make on the new lower interest rate and extended maturity, is a debt service reduction, and

·   payments in the final 10 years (that is, after the originally scheduled maturity) will be scheduled payments.

deficient valuation : For a mortgage loan, a valuation by a court of competent jurisdiction of the mortgaged property in an amount less than the then-outstanding indebtedness under the mortgage loan, or a reduction in the scheduled monthly principal payment that results in a permanent forgiveness of principal, which valuation or reduction results from a proceeding under the Bankruptcy Code or any similar state law.

delegated servicer : A person or persons, including a special servicer, to whom CitiMortgage delegates some or all of its

 

37


 

servicing obligations pursuant to section 4.5.

Depository : The bank or banks or savings and loan association or associations or trust company or companies (which may be the Trustee or which may be Citibank, N.A. or a Citibank banking affiliate ) at which the certificate account, buydown account, escrow account, custodial account for P&I and servicing account are established or maintained pursuant to section 3.2, 3.3 or 3.3. Each Depository must meet the requirements of section 11.1.

determination date : For each distribution day, the close of business on the 18th day (or, if that day is not a business day, the preceding business day) of the month in which the distribution day occurs.

discount loan : A mortgage loan that has a pass-through rate less than the target rate.

Eligible Account : Either

(A) a segregated account or accounts maintained at Citibank, N.A. or a Citibank banking affiliate, provided that the short-term unsecured debt obligations of Citibank, N.A. or the Citibank banking affiliate are rated at least “A-1+” by S&P if S&P is a rating agency, “F-l” by Fitch if Fitch is a rating agency, and “P-1” by Moody’s if Moody’s is a rating agency, or

(B) a segregated account or accounts maintained with an institution

·   whose deposits are insured by the FDIC,

·   the unsecured and uncollateralized debt obligations of which are rated at least “AA” by S&P if S&P is a rating agency, “AA” by Fitch if Fitch is a rating agency, and “Aa” by Moody’s if Moody’s is a rating agency,

·   that has a short term rating of at least “A-1+” by S&P if S&P is a rating agency, “F-1” by Fitch if Fitch is a rating agency, and “P-1” by Moody’s if Moody’s is a rating agency, and

·   is either (i) a federal savings and loan association duly organized, validly existing and in good standing under the federal banking laws, (ii) an institution duly organized, validly existing and in good standing under the applicable banking laws of any state, (iii) a national banking association duly organized, validly existing and in good standing under the federal banking laws and (iv) a principal subsidiary of a bank holding company, or

(C) a trust account (which will be a “special deposit account”) maintained with the trust department of a federal or state chartered depository institution or of a trust company, having capital and surplus of not less than $50 million, acting in its fiduciary capacity.

Any Eligible Account maintained with the Trustee will conform to the preceding clause (C).

ERISA : The Employee Retirement Income Security Act of 1974.

ERISA Restricted Certificates : The B-4, B-5 and B-6 certificates.

Exchange Ac t: The Securities Exchange Act of 1934.

extraordinary event : Any of the following events: (i) hostile or warlike action in time of peace or war; (ii) the use of any weapon of war employing atomic fission or radioactive force whether in time of peace or war; or (iii) insurrection, rebellion, revolution, civil war or any usurped power or action taken by any governmental authority in preventing such occurrences (but not including looting or rioting occurring not in time of war).

FDIC : The Federal Deposit Insurance Corporation.

Fitch : Fitch Ratings.

fraud loss limit : If an initial fraud loss limit is stated in the Series Terms, for a distribution day,

(X) prior to the second anniversary of the cut-off date, the initial fraud loss limit

 

38


 

minus the aggregate amount of fraud losses since the cut-off date, and

(Y) from the second through fifth anniversary of the cut-off date, (1) the lesser of (a) the fraud loss limit as of the most recent anniversary of the cut-off date and (b) 0.50% of the aggregate scheduled principal balance of all the mortgage loans as of the most recent anniversary of the cut-off date, minus (2) the aggregate amount of fraud losses since the most recent anniversary of the cut-off date.

After the fifth anniversary of the cut-off date the fraud loss limit will be zero.

fraud loss : A liquidated loan loss as to which there was fraud in the origination of the mortgage loan.

GIC : A guaranteed investment contract or surety bond.

GNMA : the Government National Mortgage Association.

group : In a multiple-pool series, the classes related to a pool; in a single-pool series, all the classes.

group target-rate class percentage : For one or more target-rate classes of a group, the ratio of the classes’ principal balance to the principal balance of all target-rate classes of the group, expressed as a percentage. For a single pool series, the group target-rate class percentage is the same as the target-rate class percentage.

Guide : The CitiMortgage, Inc. Servicing Guide, being the manual relating to CitiMortgage’s mortgage loan purchase program, as revised or supplemented from time to time.

high-cost mortgage loan : A “high cost loan,” “high-rate, high-fee mortgage,” “covered loan,” or similar loan under any predatory lending law, if the law contains provisions that may result in liability of the Trust Fund as a purchaser or assignee of the loan.

holder : Has the same meaning as “certificate holder.”

hypothetical mortgage loan : A non-existent mortgage loan that, combined with one or more other hypothetical mortgage loans, would have the same interest and principal payments as an actual mortgage loan.

Example: A mortgage loan having a principal balance of $100,000 and a pass-through rate of 8% could be divided into two hypothetical mortgage loans, the first having a $100,000 principal balance and a pass-through rate of 7% per annum, and the second an IO loan having a $100,000 principal balance and a pass-through rate of 1% per annum. References to the hypothetical mortgage loans in the target-rate strip will include those actual mortgage loans whose pass-through rates equal the target rate.

independent accountants : Accountants who are “independent” within the meaning of Rule 2-01(b) of the Securities and Exchange Commission’s Regulation S-X under the Exchange Act.

Indirect Participant : An organization that participates in the Clearing Agency by clearing through or by maintaining a custodial account with a Participant.

initial : As applied to a principal or notional balance, target-rate class percentage, or subordination level, means the principal or notional balance, target-rate class percentage, or subordination level as of the cut-off date.

insurance proceeds : Proceeds of

·   a primary mortgage insurance policy,

·   a hazard insurance policy to the extent not applied to restore the mortgaged property or released to the mortgagor in accordance with CitiMortgage’s normal servicing procedures or, for a third-party servicer, the Guide, and

·   any other insurance policy or bond relating to the mortgage loans or their servicing.

 

39


 

Internal Revenue Code : The Internal Revenue Code of 1986.

investment account : The certificate account (but only if so stated in the Series Terms) and any other account or any portion thereof that consists of cash or Eligible Investments.

Investment Income : Any and all investment income and gains, net of any losses, actually received on the investment of funds on deposit in all investment accounts.

IO class : A class that has a certificate rate but no principal balance, receives interest distributions on its notional balance, but does not receive principal distributions.

IO loan : A mortgage loan having only a “notional balance.” Such a mortgage loan would pay interest (usually at a variable rate) on its notional balance, but would not pay principal.

IO strip : The ratio-stripped IO loans for all the premium loans.

liquidated loan : A mortgage loan for which

·   the related mortgaged property has been acquired, liquidated or foreclosed, and the relevant servicer determines that all liquidation proceeds it expects to recover have been recovered, or

·   the related mortgaged property is retained or sold by the mortgagor, and the relevant servicer has accepted payment from the mortgagor in consideration for the release of the mortgage in an amount that is less than the outstanding principal balance of the mortgage loan as a result of a determination by the relevant servicer that the potential liquidation expenses for the mortgage loan would exceed the amount by which the cash portion of such payment is less than the outstanding principal balance of the mortgage loan.

liquidated loan loss : For a distribution day, the aggregate losses for each mortgage loan that became a liquidated loan prior to the first day of the month that contains the distribution day, which for each such liquidated loan will equal the excess of

·   (A) the unpaid principal balance of the mortgage loan on the first day of the preceding month, plus (B) accrued interest in accordance with the amortization schedule at the time applicable to the mortgage loan at the applicable mortgage note rate from the first day of the month as to which interest was last paid on the mortgage loan through the last day of the month in which the mortgage loan became a liquidated loan, over

·   the net liquidation proceeds for the mortgage loan.

Each liquidated loan loss will have an interest portion and a principal portion. If net liquidation proceeds for the mortgage loan exceed the accrued interest described in clause (B) above, the interest portion of the liquidated loan loss will be zero; otherwise, the interest portion of the liquidated loan loss will be the excess of the accrued interest described in clause (B) above over such net liquidation proceeds. The principal portion of a liquidated loan loss will equal the liquidated loan loss minus the interest portion of the liquidated loan loss.

liquidation expenses : For a liquidated loan, out-of-pocket expenses paid or incurred by or for the account of the relevant servicer or the Trust Fund for (a) property protection expenses, (b) property sales expenses, (c) foreclosure costs, including court costs and reasonable attorneys’ fees, (d) similar expenses reasonably paid or incurred in connection with the liquidation of the liquidated loan, (e) servicing fees not previously paid on the liquidated loan, and (f) any tax imposed on the Trust Fund with respect to a liquidated loan or property received by deed in lieu of foreclosure.

liquidation proceeds : For a period, the amounts received by the relevant servicer in

 

40


 

connection with the liquidation of a liquidated loan, whether through judicial or non-judicial foreclosure, proceeds of insurance policies, condemnation proceeds, proceeds of a deficiency action (less amounts retained by CitiMortgage pursuant to section 3.12), or otherwise, including payments received from the mortgagor for the liquidated loan, other than amounts required to be paid to the mortgagor pursuant to the terms of the liquidated loan or to be applied otherwise pursuant to law.

loss recovery : For a liquidated loan, any amounts received on the liquidated loan (net of expenses on the liquidated loan) for any month after the month in which the mortgage loan becomes a liquidated loan, that are not applied to the reduction of aggregate outstanding advances for the liquidated loan.

master servicing fee : The amount payable to CitiMortgage pursuant to section 3.7.

master servicing fee rate : The per annum rate agreed between CitiMortgage and a third-party servicer for calculating the master servicing fee. The monthly master servicing fee rate will be one-twelfth of the master servicing fee rate.

month : A calendar month.

Moody’s : Moody’s Investors Service, Inc.

mortgage : For a mortgage loan, the mortgage or deed of trust creating a first lien on and an interest (a) for a mortgage loan relating to a cooperative apartment in a cooperative housing corporation, in the mortgagor’s interest therein securing a mortgage note, and (b) for other cases, in real property securing a mortgage note.

mortgage documents : All documents contained in the mortgage file.

mortgage file : The mortgage documents listed in section 2.1 pertaining to a particular mortgage loan and any additional documents required to be added to such documents pursuant to this agreement.

mortgage loan : At any time, the indebtedness of a mortgagor evidenced by a mortgage note that is secured by real property (or shares evidencing ownership interest in a cooperative apartment in a cooperative housing corporation) and that is sold and assigned to the Trustee and held at such time in the Trust Fund pursuant to this agreement, the mortgage loans originally so held being identified in the mortgage loan schedule.

mortgage loan schedule : The list of mortgage loans transferred to the Trustee as part of the Trust Fund, attached as exhibit B, or separately delivered, in physical or electronic form, to the Trustee.

mortgage note : For a mortgage loan, the promissory note or other evidence of indebtedness of the mortgagor.

Mortgage Note Custodian : The Mortgage Document Custodian is also designated by CMSI as the Mortgage Note Custodian. At any time that the rating agencies’ respective rating of Citigroup Inc.’s long-term senior debt is below the respective rating assigned by each such rating agency to the certificates, the Mortgage Note Custodian may not be an affiliate of CMSI.

mortgage note rate : For a mortgage loan, the annual rate per annum at which interest accrues on the mortgage loan.

mortgaged property : Any real property subject to a mortgage, or any cooperative apartment in a cooperative housing corporation.

mortgagor : The obligor on a mortgage note.

multiple-pool series : A series in which the mortgage loans are divided into two or more pools for purposes of allocations and distributions. Each series is either a single-pool series or a multiple-pool series.

net liquidation proceeds : For a period, the aggregate amount of liquidation proceeds for a liquidated loan, net of related

 

41


 

liquidation expenses not previously recovered.

net REO proceeds : For a REO loan, REO proceeds net of any related expenses of the relevant servicer.

net Paying Agent advances : For a period, the amount (which may be negative) obtained by subtracting the amount of any reimbursements for Paying Agent advances received in the period from the aggregate amount of Paying Agent advances made in the period.

net voluntary advances : For a period, the amount (which may be negative) obtained by subtracting the amount of any reimbursements for voluntary advances received in the period from the aggregate amount of voluntary advances made in the period.

nonrecoverable advance : Any portion of a voluntary advance or Paying Agent advance previously made or proposed to be made in respect of a mortgage loan that has not been previously reimbursed to the relevant servicer or the Paying Agent and that, in the good faith judgment of such person, would not be ultimately recoverable from liquidation proceeds or other recoveries in respect of the related mortgage loan. Nonrecoverable advances also include any advance by CitiMortgage of part or all of the shortfall in interest collections on a mortgage loan due to the federal Servicemembers Civil Relief Act or any similar state legislation that cannot be recouped from later payments on the mortgage loan. The determination by such person that it has made a nonrecoverable advance or that any proposed advance, if made, would be a nonrecoverable advance, will be evidenced by a certification of a Servicing Officer delivered to the Trustee and the Paying Agent and detailing the basis for such determination, but any delay or failure to send such certification will not impair such person’s right to withhold or recover such advance.

non-subordinated losses : (1) Special hazard, fraud or bankruptcy losses that exceed the then-applicable limit for that type of loss, (2) realized losses from extraordinary events, and (3) interest shortfalls due to limitations on interest rates mandated by the federal Servicemembers Civil Relief Act or any comparable state laws.

non-supported prepayment interest shortfall : For a distribution day and a class (other than a PO class), the class’s proportional share, based on interest accrued, of the sum of (1) for affiliated mortgage loans, the excess, if any, of the prepayment interest shortfalls on such mortgage loans for that distribution day over the amount deposited in the distribution account by CitiMortgage pursuant to section 3.4 in connection with prepayment interest shortfalls, and (2) for third-party mortgage loans, any excess of the prepayment interest shortfalls on such mortgage loans for that distribution day over the aggregate amount deposited in the certificate account in respect thereof by the applicable third-party servicers as required by section 3.4 and the Guide.

officer’s certificate : A certification signed by an Authorized Officer of CitiMortgage or CMSI and delivered to the Trustee or Paying Agent.

opinion of counsel : A written opinion of counsel, who (unless otherwise specified herein) may be counsel for, or an employee of, CMSI or an affiliate of CMSI, which counsel will be reasonably acceptable to the Trustee.

order of seniority : For the target-rate classes, the following order: the senior classes, followed by classes B-1, B-2, B-3, B-4, B-5 and B-6.

order of subordination : For the target-rate classes, the following order: classes B-6, B-5,

 

42


 

B-4, B-3, B-2 and B-1, followed by the senior classes.

original value : For the mortgaged property underlying a mortgage loan, the lesser of

·   the sales price of the mortgaged property and

·   its appraisal value determined pursuant to an appraisal made in connection with origination of the mortgage loan, except that the original appraisal of the mortgaged property may be used for a refinanced mortgage loan the unpaid principal balance of which, after refinancing, does not exceed the unpaid principal balance of the original mortgage loan at the time of refinancing by an amount greater than the amount of the closing costs associated with the refinancing.

The original value of a mortgage loan is the original value of the mortgaged property underlying the mortgage loan plus the value of any other property securing the mortgage loan.

Originator : The affiliate or affiliates of CMSI, or the third-party originators, from which CMSI is acquiring the mortgage loans.

outstanding : (1) For certificates as of any date, all certificates previously authenticated and delivered under this agreement except:

(i) certificates that have been canceled by the Certificate Registrar or delivered to the Certificate Registrar for cancellation;

(ii) certificates for which money for a distribution in the necessary amount to reduce the principal balance to zero has been deposited with the Paying Agent in trust for the holders of such certificates; provided, however, that if a distribution in reduction of the principal balance of such certificates to zero will be made, notice of the distribution has been duly given pursuant to this agreement or provision therefor, satisfactory to the Trustee, has been made;

(iii) certificates in exchange for or in lieu of which other certificates have been authenticated and delivered pursuant to this agreement unless proof satisfactory to the Certificate Registrar is presented that any such certificates are held by a protected purchaser under Article 8 of the Uniform Commercial Code in effect in the applicable jurisdiction; and

(iv) certificates alleged to have been destroyed, lost or stolen for which replacement certificates have been issued as provided for in section 5.3 and authenticated and delivered pursuant to this agreement;

provided , however, that in determining whether the holders of the requisite percentage of the aggregate principal balance or percentage interest of any outstanding certificates or of the outstanding certificates of any one or more classes have given any request, demand, authorization, direction, notice, consent or waiver, such percentage will be based on the principal balance of such certificate and provided, further, certificates owned by CMSI or any other obligor upon the certificates or any affiliate of CMSI or such other obligor will be disregarded and deemed not to be outstanding, except that, in determining whether the Trustee will be protected in relying upon any such request, demand, authorization, direction, notice, consent, or waiver, only certificates which the Trustee knows to be so owned will be so disregarded and except that where CMSI or any other obligor upon the certificates or any affiliate of CMSI or such other obligor will be owner of 100% of the aggregate principal balance or percentage interest of any outstanding certificates, CMSI or such other obligor or affiliate will be permitted to give any request, demand, authorization,

 

43


 

direction, notice, consent or waiver hereunder. Certificates so owned that have been pledged in good faith may be regarded as outstanding if the pledgee establishes to the satisfaction of the Trustee the pledgee’s right so to act with respect to such certificates and that the pledgee is not CMSI or any other obligor upon the certificates or any affiliate of CMSI or such other obligor.

(2) for a class for any day, a class with a non-zero principal balance or non-zero notional balance on that day, and

(3) for a mortgage loan, for the first day of a month, a mortgage loan that, prior to such first day, was not the subject of a principal prepayment in full, did not become a liquidated loan, and was not purchased pursuant to section 2.2 or 2.3.

Participant : A participating organization in the Clearing Agency.

pass-through rate : For a mortgage loan for any date or period, the applicable mortgage note rate, minus

·

for an affiliated mortgage loan, the affiliated servicing fee rate, and

·

for a third-party mortgage loan, the sum of the third-party servicing fee rate and the master servicing fee rate.

Any regular monthly remittance of interest at the pass-through rate for a mortgage loan is based upon annual interest at that rate on the scheduled principal balance as of the first day of the month of the mortgage loan divided by twelve. Interest at the pass-through rate will be computed on the basis of a 360-day year, each month being assumed to have 30 days. The monthly pass-through rate will be one-twelfth of the pass-through rate.

(Any partial remittance of interest at such rate by reason of a full principal prepayment is based upon annual interest at that rate on the prepaid principal balance of the related mortgage loan, multiplied by a fraction the numerator of which is the actual number of days elapsed in the month of the prepayment to the date of the prepayment, and the denominator of which is 360. For affiliated mortgage loans, and some or all of the third-party mortgage loans, the mortgagor is not required to pay interest on a partial principal prepayment that is received during a month. The amounts required to be paid pursuant to section 3.4 are in addition to any interest payments made by mortgagors and passed through on full and partial prepayments.)

percentage interest : For a class of residual certificates, if the residual certificate has a principal balance as specified in the Series Terms, the ratio of the initial principal balance of the residual certificate to the aggregate initial principal balance of the entire class, expressed as a percentage; if the residual certificate does not have a principal balance, the portion represented by such residual certificate (expressed as a percentage) of the total ownership interest in the applicable constituent REMIC represented by all residual certificates of the class. For a certificate of an IO class, the ratio of the notional balance of the certificate to the aggregate notional balance of the entire class.

person : Any legal person, including any individual, corporation, partnership, joint venture, association, joint stock company, trust, unincorporated organization or government or any agency or political subdivision thereof.

PO class : A class that has a principal balance and receives principal distributions, but does not have a certificate rate and does not receive interest distributions.

PO loan : A mortgage loan that has a principal balance, but on which no interest is paid by the mortgagor.

PO strip : The ratio-stripped PO loans for all the discount loans.

pool : A pool of mortgage loans.

 

44


 

pool distribution amount : For a distribution day and a mortgage loan pool, the funds eligible for distribution to the related classes on that distribution day, being all amounts deposited into the certificate account relating to that pool, but excluding the following:

(a)   uncommitted cash that will not be used on the distribution day for an uncommitted cash advance;

(b)   all permitted withdrawals from the certificate account pursuant to section 3.8; and

(c)   all income from Eligible Investments that are held in an investment account.

predatory lending law : The Georgia Fair Lending Act, the Maine Consumer Credit Code - Truth-in-Lending, the New Jersey Home Ownership Security Act of 2002, the New Mexico Home Loan Protection Act, the New York Predatory Lending Act, or any similar state, local or federal law that regulates high-cost mortgage loans.

Predecessor Certificates : For a particular certificate of a class, every previous certificate of that class evidencing all or a portion of the same principal balance, notional balance or percentage interest as that evidenced by the particular certificate; for the purpose of this definition, any certificate authenticated and delivered under section 5.3 in lieu of a lost, destroyed or stolen certificate will be deemed to evidence the same principal balance, notional balance or percentage interest, as the case may be, as the lost, destroyed or stolen certificate.

premium loan : A mortgage loan having a pass-through rate equal to or greater than the target rate.

prepayment interest shortfall : For a mortgage loan that was the subject of a principal prepayment applied during the preceding month, an amount equal to (1) one month of interest on the principal prepayment at the pass-through rate, less (2) the amount of any interest (adjusted to the pass-through rate) on the principal prepayment received from the mortgagor.

primary mortgage insurance certificate : The certificate of primary mortgage insurance relating to a particular mortgage loan to the extent initially set forth in the mortgage loan schedule.

principal prepayment : For a mortgage loan, a payment of principal on the mortgage loan that is received in advance of the date it is scheduled to be paid and that is not accompanied by an amount representing scheduled interest for any month subsequent to the month of prepayment, but excluding any proceeds of or advances on a liquidated loan.

private certificates : The residual certificates and certificates of classes B-4 through B-6 and, unless otherwise stated in the Series Terms, any ratio-stripped IO classes.

Proceeding : Any suit in equity, action at law or other judicial or administrative proceeding.

property protection expenses : For mortgage loans, expenses paid or incurred by or for the account of CitiMortgage or the Trust Fund in accordance with the related mortgages for (a) real estate property taxes and property repair, replacement protection and preservation expenses, and (b) similar expenses reasonably paid or incurred to preserve or protect the value of the mortgages.

Qualified GIC : A GIC, assigned to the Trustee or Paying Agent, or entered into by the Trustee or Paying Agent at the direction of CMSI, on or before the closing date, providing for the investment of funds insuring a minimum or fixed rate of return on investments of such funds, which contract or surety bond will

(a)   be an obligation of an insurance company, trust company, commercial bank

 

45


 

(which may be Citibank, N.A. or a Citibank banking affiliate) or other entity whose credit standing is confirmed in writing as acceptable by each rating agency;

(b)   provide that the Trustee or the Paying Agent may exercise all of the rights of CMSI under such contract or surety bond without the necessity of the taking of any action by CMSI;

(c)   provide that if at any time (subject to the second proviso of this section (c)) the then current credit standing of the obligor under such guaranteed investment contract is such that continued investment pursuant to such contract of funds included in the Trust Fund would result in a downgrading of any rating of any class of the certificates, the Trustee or the Paying Agent may terminate such contract and be entitled to the return of all funds previously invested thereunder, together with accrued interest thereon at the interest rate provided under such contract through the date of delivery of such funds to the Trustee or the Paying Agent, provided that the Trustee or the Paying Agent will not be charged with knowledge of any such potential downgrading unless it will have received written notice of such potentiality from the provider of the GIC which must be obligated to give such notice at least once per year; provided, further, that upon any such event CMSI, by written notice to the Trustee or the Paying Agent, may replace such contract with a substitute GIC having substantially the same terms (including without limitation a rate of return at least as high as the contract being replaced) so long as such substitute contract has an obligor with a credit standing no less than the credit standing of the obligor under the contract to be replaced at the time the contract was executed and such fact is certified by CMSI to the Trustee or the Paying Agent;

(d)   provide that the Trustee’s interest therein will be transferable to any successor trustee hereunder;

(e)   provide that the funds invested thereunder and accrued interest thereon be available not later than the day prior to any distribution day on which such funds may be required for distribution hereunder; and

(f)   meet such other standards as may be specified in the Series Terms.

Qualified Nominee : A person (who may not be CMSI or an affiliate of CMSI) in whose name Eligible Investments held by the Trustee or Paying Agent may be registered as nominee of the Trustee or the Paying Agent in lieu of registration in the name of the Trustee or the Paying Agent, provided that the following conditions will be satisfied in connection with such registration:

(a)   the instruments governing the creation and operation of the nominee provide that neither the nominee nor any owner of an interest in the nominee (other than the Trustee or the Paying Agent) will have any interest, beneficial or otherwise, in any Eligible Investments held in the name of the nominee, except for the purpose of transferring and holding legal title thereto;

(b)   the nominee and the Trustee or the Paying Agent have entered into a binding agreement in substantially the form to be provided by CMSI establishing that any Eligible Investments held in the name of the nominee are to be held by the nominee as agent (other than commission agent or broker) or nominee for the account of the Trustee; and

(c)   in connection with the registration of any Eligible Investment in the name of the nominee, all requirements under applicable governmental regulations necessary to effect a valid registration of transfer of such Eligible Investment are complied with as evidenced to the Trustee and the Paying

 

46


 

Agent upon its request by an opinion of counsel.

ratio-stripped IO class : An IO class with an initial notional balance equal to the initial notional balance of one or more IO strips, and that receives interest distributions solely from distribution on those strips.

ratio-stripped IO loan : For any premium loan with a pass-through rate greater than the target rate, a single hypothetical IO loan that, combined with a single hypothetical target-rate loan, has the same interest and principal payments as the premium loan.

Example: For a premium loan with a $100,000 principal balance and a pass-through rate 1% per annum greater than the target rate, the (hypothetical) ratio-stripped IO loan will have a notional balance of $100,000 and a pass-through rate of 1% per annum, and the (hypothetical) target-rate loan will have a principal balance of $100,000 and a pass-through rate equal to the target rate.

ratio-stripped PO class : A PO class whose initial principal balance equals the initial principal balance of one or more PO strips (rounded down to the nearest whole dollar), and that receives principal distributions solely from distribution on those strips, or from reimbursements from subordinated classes.

ratio-stripped PO loan : For any discount loan, a single hypothetical PO loan that, combined with a single hypothetical target-rate loan, has the same interest and principal payments as the original discount loan.

Example: For a discount loan with a $100,000 principal balance and a pass-through rate 1% per annum less than the target rate of 5% per annum, the (hypothetical) ratio-stripped PO loan will have a principal balance of $20,000 and a pass-through rate of 0%, and the (hypothetical) target-rate loan will have a principal balance of $80,000 and a pass-through rate equal to the target rate.

realized losses : For a distribution day, liquidated loan losses (including special hazard losses and fraud losses) and bankruptcy losses incurred in the preceding month. For a realized loss consisting of a liquidated loan loss, the interest and principal portions of the realized loss will equal the interest and principal portions of the liquidated loan loss.

record date : For a distribution day, the close of business on (a) for a LIBOR class, the last day (whether or not a business day) of its last LIBOR accrual period preceding the distribution day, and (b) for any other class, the last day of the preceding month.

relevant servicer : CitiMortgage or a third-party servicer, as the context requires.

REMIC : A “real estate mortgage investment conduit” within the meaning of Internal Revenue Code Section 860D. References to the “REMIC” are to the constituent REMICs constituted by the Trust Fund.

REMIC Provisions : The provisions of the federal income tax law relating to REMICs, which appear at Sections 860A through 860G of the Internal Revenue Code.

REO loan : A mortgage loan that is not a liquidated loan and as to which the related mortgaged property is held as part of the Trust Fund.

REO proceeds : Proceeds, net of any related expenses, received in respect of any REO loan (including, without limitation, proceeds from the rental of the related mortgaged property).

REO property : A mortgaged property acquired by the