Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: GSAMP TRUST 2005-WMC3 | LITTON LOAN SERVICING LP, | WELLS FARGO BANK, N.A., You are currently viewing:
This Pooling and Servicing Agreement involves

GSAMP TRUST 2005-WMC3 | LITTON LOAN SERVICING LP, | WELLS FARGO BANK, N.A.,

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 1/12/2006

POOLING AND SERVICING AGREEMENT, Parties: gsamp trust 2005-wmc3 , litton loan servicing lp  , wells fargo bank  n.a.
50 of the Top 250 law firms use our Products every day

                                                                  EXECUTION COPY


                          GS MORTGAGE SECURITIES CORP.,

                                   Depositor,


                            LITTON LOAN SERVICING LP,

                                     Servicer,


                             WELLS FARGO BANK, N.A.,


                                   Custodian,


                                       and


                      DEUTSCHE BANK NATIONAL TRUST COMPANY,

                                      Trustee


                     --------------------------------------


                         POOLING AND SERVICING AGREEMENT

                          Dated as of December 1, 2005


                     --------------------------------------


                              GSAMP TRUST 2005-WMC3


                       MORTGAGE PASS-THROUGH CERTIFICATES,
                                SERIES 2005-WMC3


<PAGE>

                                TABLE OF CONTENTS


                                     ARTICLE I

                                   DEFINITIONS

Section 1.01   Definitions...................................................


                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                         REPRESENTATIONS AND WARRANTIES

Section 2.01   Conveyance of Mortgage Loans..................................
Section 2.02   Acceptance by the Trustee of the Mortgage Loans...............
Section 2.03   Representations, Warranties and Covenants of the Servicer
               and the Custodian............................................
Section 2.04   Non-Qualified Mortgages.......................................
Section 2.05   Execution and Delivery of Certificates........................
Section 2.06   REMIC Matters.................................................
Section 2.07   Representations and Warranties of the Depositor...............
Section 2.08   Enforcement of Obligations for Breach of Mortgage Loan
               Representations..............................................


                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

Section 3.01   Servicer to Service Mortgage Loans............................
Section 3.02   Subservicing Agreements between the Servicer and
               Subservicers.................................................
Section 3.03   Successor Subservicers........................................
Section 3.04   Liability of the Servicer.....................................
Section 3.05   No Contractual Relationship between Subservicers and the
               Trustee......................................................
Section 3.06   Assumption or Termination of Subservicing Agreements by
               Trustee......................................................
Section 3.07   Collection of Certain Mortgage Loan Payments..................
Section 3.08   Subservicing Accounts.........................................
Section 3.09   Collection of Taxes, Assessments and Similar Items;
               Escrow Accounts..............................................
Section 3.10   Collection Account............................................
Section 3.11   Withdrawals from the Collection Account.......................
Section 3.12   Investment of Funds in the Collection Account and the
               Distribution Account.........................................
Section 3.13   Maintenance of Hazard Insurance, Errors and Omissions and
               Fidelity Coverage............................................
Section 3.14   Enforcement of Due-on-Sale Clauses; Assumption Agreements.....
Section 3.15   Realization upon Defaulted Mortgage Loans.....................
Section 3.16   Release of Mortgage Files.....................................
Section 3.17   Title, Conservation and Disposition of REO Property...........
Section 3.18   Notification of Adjustments...................................
Section 3.19   Access to Certain Documentation and Information Regarding
               the Mortgage Loans...........................................
Section 3.20   Documents, Records and Funds in Possession of the
               Servicer to Be Held for the Trustee..........................
Section 3.21   Servicing Compensation........................................
Section 3.22   Annual Statement as to Compliance.............................
Section 3.23   Annual Independent Public Accountants' Servicing
               Statement; Financial Statements..............................
Section 3.24   Trustee to Act as Servicer....................................
Section 3.25   Compensating Interest.........................................
Section 3.26   Credit Reporting; Gramm-Leach-Bliley Act......................
Section 3.27   Excess Reserve Fund Account; Distribution Account.............
Section 3.28   Optional Purchase of Delinquent Mortgage Loans................


                                   ARTICLE IV

                                DISTRIBUTIONS AND
                            ADVANCES BY THE SERVICER

Section 4.01   Advances......................................................
Section 4.02   Priorities of Distribution....................................
Section 4.03   Monthly Statements to Certificateholders......................
Section 4.04   Certain Matters Relating to the Determination of LIBOR........
Section 4.05   Allocation of Applied Realized Loss Amounts...................


                                    ARTICLE V

                                 THE CERTIFICATES

Section 5.01   The Certificates..............................................
Section 5.02   Certificate Register; Registration of Transfer and
               Exchange of Certificates.....................................
Section 5.03   Mutilated, Destroyed, Lost or Stolen Certificates.............
Section 5.04   Persons Deemed Owners.........................................
Section 5.05   Access to List of Certificateholders' Names and Addresses.....
Section 5.06   Maintenance of Office or Agency...............................


                                   ARTICLE VI

                         THE DEPOSITOR AND THE SERVICER

Section 6.01 Respective Liabilities of the Depositor and the Servicer......8
Section 6.02 Merger or Consolidation of the Depositor or the Servicer......8
Section 6.03 Limitation on Liability of the Depositor, the Servicer
               and Others...................................................
Section 6.04   Limitation on Resignation of the Servicer.....................
Section 6.05   Additional Indemnification by the Servicer; Third Party
               Claims.......................................................
Section 6.06   Servicing Rights Pledge.......................................


                                    ARTICLE VII

                                     DEFAULT

Section 7.01   Events of Default.............................................
Section 7.02   Trustee to Act; Appointment of Successor......................
Section 7.03   Notification to Certificateholders............................


                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

Section 8.01   Duties of the Trustee.........................................
Section 8.02   Certain Matters Affecting the Custodian and the Trustee.......
Section 8.03   Trustee Not Liable for Certificates or Mortgage Loans.........
Section 8.04   Trustee May Own Certificates..................................
Section 8.05   Trustee's Fees and Expenses...................................
Section 8.06   Eligibility Requirements for the Trustee......................
Section 8.07   Resignation and Removal of the Trustee........................
Section 8.08   Successor Trustee.............................................
Section 8.09   Merger or Consolidation of the Trustee........................
Section 8.10   Appointment of Co-Trustee or Separate Trustee.................
Section 8.11   Tax Matters...................................................
Section 8.12   Periodic Filings..............................................
Section 8.13   Tax Classification of the Excess Reserve Fund Account.........
Section 8.14   Custodial Responsibilities....................................
Section 8.15   Limitations on Custodial Responsibilities.....................


                                   ARTICLE IX

                                   TERMINATION

Section 9.01   Termination upon Liquidation or Purchase of the Mortgage
               Loans........................................................
Section 9.02   Final Distribution on the Certificates........................
Section 9.03   Additional Termination Requirements...........................


                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

Section 10.01 Amendment.....................................................
Section 10.02 Recordation of Agreement; Counterparts........................
Section 10.03 Governing Law.................................................
Section 10.04 Intention of Parties..........................................
Section 10.05 Notices.......................................................
Section 10.06 Severability of Provisions....................................
Section 10.07 Assignment; Sales; Advance Facilities.........................
Section 10.08 Limitation on Rights of Certificateholders....................
Section 10.09 Inspection and Audit Rights...................................
Section 10.10 Certificates Nonassessable and Fully Paid.....................
Section 10.11 Waiver of Jury Trial..........................................
Section 10.12 Limitation of Damages.........................................

SCHEDULES
Schedule I     Mortgage Loan Schedule
Schedule II    Representations and Warranties of Litton Loan Servicing LP
Schedule III   Representations and Warranties of Wells Fargo Bank, N.A., as
              Custodian

EXHIBITS
Exhibit A      Form of Class A, Class M and Class B Certificates
Exhibit B      Form of Class P Certificate
Exhibit C-1    Form of Class R-1 Certificate
Exhibit C-2    Form of R-2 Certificate
Exhibit D      Form of Class X Certificate
Exhibit E      Form of Initial Certification of Custodian
Exhibit F      Form of Document Certification and Exception Report of Custodian
Exhibit G      Form of Residual Transfer Affidavit
Exhibit H      Form of Transferor Certificate
Exhibit I      Form of Rule 144A Letter
Exhibit J      Form of Investment Letter (Non-Rule 144A)
Exhibit K      Form of Request for Release
Exhibit L      Form of Contents of Each Mortgage File
Exhibit M      Form of Certification to be provided with Form 10-K
Exhibit N      Form of Trustee Certification to be provided to Depositor
Exhibit O      Form of Servicer Certification to be provided to Depositor
Exhibit P       Form of Power of Attorney
Exhibit Q      Underlying Agreements



<PAGE>

            THIS POOLING AND SERVICING AGREEMENT, dated as of December 1, 2005,
among GS MORTGAGE SECURITIES CORP., a Delaware corporation (the "Depositor"),
LITTON LOAN SERVICING LP, a Delaware limited partnership ("Litton"), WELLS FARGO
BANK, N.A., a national banking association (the "Custodian"), and DEUTSCHE BANK
NATIONAL TRUST COMPANY, a national banking association (the "Trustee"),

                              W I T N E S S E T H:

            In consideration of the mutual agreements herein contained, the
parties hereto agree as follows:

                              PRELIMINARY STATEMENT

            The Trustee shall elect that six segregated asset pools within the
Trust Fund be treated for federal income tax purposes as comprising six REMICs
(each, a "Trust REMIC" or, in the alternative, the Lower Tier REMIC, the Upper
Tier REMIC, the Class B-1 REMIC, the Class B-2 REMIC, the Class B-3 REMIC and
the Class X REMIC, respectively). The Class X Regular Interest and each Class of
LIBOR Certificates (other than the right of each Class of LIBOR Certificates to
receive Basis Risk Carry Forward Amounts) represents ownership of a regular
interest in a Trust REMIC for purposes of the REMIC Provisions. The Class R-1
Certificates represent ownership of the sole class of residual interest in each
of the Lower Tier REMIC and the Upper Tier REMIC, and the Class R-2 Certificates
represent ownership of the sole class of residual interest in each of the Class
B-1 REMIC, the Class B-2 REMIC, the Class B-3 REMIC and the Class X REMIC for
purposes of the REMIC Provisions. The Start-up Day for each REMIC described
herein is the Closing Date. The latest possible maturity date for each
Certificate is the latest date referenced in Section 2.06. The Upper Tier REMIC
shall hold as assets the several classes of uncertificated Lower Tier Regular
Interests, set out below. The Lower Tier REMIC shall hold as assets the assets
described in the definition of "Trust Fund" herein (other than the Excess
Reserve Fund Account and the Corridor Agreements). Each such Lower Tier Regular
Interest is hereby designated as a regular interest in the Lower Tier REMIC. The
Class LT-A-1A, Class LT-A-1B, Class LT-A-2A, Class LT-A-2B, Class LT-A-2C, Class
LT-M-1, Class LT-M-2, Class LT-M-3, Class LT-M-4, Class LT-M-5, Class LT-M-6,
Class LT-B-1, Class LT-B-2 and Class LT-B-3 Interests are hereby designated the
LT-Accretion Directed Classes (the "LT-Accretion Directed Classes").

             The Class B-1 REMIC shall hold as an asset the Class B-1 Interest
issued by the Upper Tier REMIC, the Class B-1 Certificates shall represent
ownership of the regular interest issued by the Class B-1 REMIC and the Class
B1-R Interest shall represent the sole class residual interest in the Class B-1
REMIC.

            The Class B-2 REMIC shall hold as an asset the Class B-2 Interest
issued by the Upper Tier REMIC, the Class B-2 Certificates shall represent
ownership of the regular interest issued by the Class B-2 REMIC and the Class
B2-R Interest shall represent the sole class residual interest in the Class B-2
REMIC.

            The Class B-3 REMIC shall hold as an asset the Class B-3 Interest
issued by the Upper Tier REMIC, the Class B-3 Certificates shall represent
ownership of the regular interest issued by the Class B-3 REMIC and the Class
B3-R Interest shall represent the sole class residual interest in the Class B-3
REMIC.

            The Class X REMIC shall hold as an asset the Class UT-X Interest
issued by the Upper Tier REMIC, the Class X Regular Interest shall represent the
regular interest issued by the Class X REMIC and the Class X-R Interest shall
represent the sole class residual interest in the Class X REMIC. The Class X
Certificates also represent beneficial ownership of the Class X Regular
Interest, the Excess Reserve Fund Account and the Corridor Agreements.

            Each LIBOR Certificate represents a beneficial ownership of a
regular interest in a Trust REMIC and the right to receive Basis Risk Carry
Forward Amounts, and the Class P Certificates represent beneficial ownership of
Prepayment Premiums, which portions of the Trust Fund shall be treated as a
grantor trust.

                                Lower-Tier REMIC

                                                                   Corresponding
                                                                    Upper Tier
   Lower Tier       Lower Tier      Initial Lower Tier Principal     REMIC Regular
Regular Interest Interest Rate                Amount                  Interest
---------------   -------------   ------------------------------     --------------
Class LT-A-1A          (1)        1/2 initial Class Certificate            A-1A
                                Balance of Corresponding Upper
                                Tier REMIC Regular Interest
Class LT-A-1B          (1)        1/2 initial Class Certificate            A-1B
                                Balance of Corresponding Upper
                                Tier REMIC Regular Interest
Class LT-A-2A          (1)        1/2 initial Class Certificate            A-2A
                                Balance of Corresponding Upper
                                Tier REMIC Regular Interest
Class LT-A-2B          (1)        1/2 initial Class Certificate            A-2B
                                Balance of Corresponding Upper
                                Tier REMIC Regular Interest
Class LT-A-2C          (1)        1/2 initial Class Certificate            A-2C
                                 Balance of Corresponding Upper
                                Tier REMIC Regular Interest
Class LT-M-1           (1)        1/2 initial Class Certificate             M-1
                                Balance of Corresponding Upper
                                 Tier REMIC Regular Interest
Class LT-M-2           (1)        1/2 initial Class Certificate             M-2
                                Balance of Corresponding Upper
                                Tier REMIC Regular Interest
Class LT-M-3           (1)        1/2 initial Class Certificate             M-3
                                Balance of Corresponding Upper
                                Tier REMIC Regular Interest
Class LT-M-4           (1)        1/2 initial Class Certificate             M-4
                                Balance of Corresponding Upper
                                Tier REMIC Regular Interest
Class LT-M-5           (1)        1/2 initial Class Certificate             M-5
                                Balance of Corresponding Upper
                                Tier REMIC Regular Interest
Class LT-M-6           (1)        1/2 initial Class Certificate             M-6
                                Balance of Corresponding Upper
                                 Tier REMIC Regular Interest
Class LT-B-1           (1)        1/2 initial Class Certificate             B-1
                                Balance of Corresponding Upper
                                Tier REMIC Regular Interest
Class LT-B-2           (1)         1/2 initial Class Certificate             B-2
                                Balance of Corresponding Upper
                                Tier REMIC Regular Interest
Class LT-B-3           (1)        1/2 initial Class Certificate             B-3
                                 Balance of Corresponding Upper
                                Tier REMIC Regular Interest
Class LT-Group I       (2)        0.001% aggregate Stated
                                Principal Balance of Group I
                                Mortgage Loans (4)
Class LT-Group         (3)        0.001% aggregate Stated
II                               Principal Balance of Group II
                               Mortgage Loans (4)
Class LT-Accrual       (1)        1/2 Pool Stated Principal Balance
                                plus 1/2 Overcollateralized
                                Amount, less aggregate Initial
                                Lower-Tier Principal Amounts of
                                Class LT-Group 1 and Class
                                 LT-Group II Interests
Class LT-R             (5)                      (5)

------------
(1)    The interest rate with respect to any Distribution Date for these
      interests is a per annum variable rate equal to the WAC Cap.

(2)    The interest rate with respect to any Distribution Date for the Class LT
      Group I Interest is a per annum variable rate (expressed as a percentage
      rounded to eight decimal places) equal to the Loan Group I Cap.

(3)    The interest rate with respect to any Distribution Date for the Class LT
      Group II Interest is a per annum variable rate (expressed as a percentage
      rounded to eight decimal places) equal to the Loan Group II Cap.

(4)    For all Distribution Dates, the Lower Tier Principal Amount of these Lower
      Tier Regular Interests shall be rounded to eight decimal places.

(5)    The Class LT-R Interest is the sole Class of residual interest in the
      Lower Tier REMIC and it does not have a principal amount or an interest
       rate.

            The Lower Tier REMIC shall hold as assets all of the assets included
in definition of "Trust Fund" other than the Excess Reserve Fund Account, the
Corridor Agreements and Prepayment Premiums.

            On each Distribution Date, 50% of the increase in the
Overcollateralized Amount will be payable as a reduction of the Lower-Tier
Principal Amounts of the LT-Accretion Directed Classes (each such Class will be
reduced by an amount equal to 50% of any increase in the Overcollateralized
Amount that is attributable to a reduction in the Class Certificate Balance of
its Corresponding Class) and will be accrued and added to the Lower-Tier
Principal Amounts of the Class LT-Accrual Interest. On each Distribution Date,
the increase in the Lower-Tier Principal Amounts of the Class LT-Accrual
Interest may not exceed interest accruals for such Distribution Date for the
Class LT-Accrual Interest. In the event that: (i) 50% of the increase in the
Overcollateralized Amount exceeds (ii) interest accruals on the Class LT-Accrual
Interest for such Distribution Date, the excess for such Distribution Date
(accumulated with all such excesses for all prior Distribution Dates) will be
added to any increase in the Overcollateralized Amount for purposes of
determining the amount of interest accrual on the Class LT-Accrual Interest
payable as principal on the LT-Accretion Directed Classes on the next
Distribution Date pursuant to the first sentence of this paragraph. All payments
of scheduled principal and prepayments of principal generated by the Mortgage
Loans and all Subsequent Recoveries shall be allocated (i) 50% to the Class
LT-Accrual Interest, the Class LT Group I Interest and Class LT Group II
Interest (and further allocated among these Lower Tier Regular Interests in the
manner described below) and (ii) 50% to the LT-Accretion Directed Classes
(principal payments and Subsequent Recoveries shall be allocated among such
LT-Accretion Directed Classes in an amount equal to 50% of the principal amounts
allocated to their respective Corresponding Classes), until paid in full.
Notwithstanding the above, principal payments allocated to the Class X Interest
that result in the reduction in the Overcollateralized Amount shall be allocated
to the Class LT-Accrual Interest (until paid in full). Realized Losses shall be
applied so that after all distributions have been made on each Distribution Date
(i) the principal balance of each of the LT-Accretion Directed Classes is equal
to 50% of the Lower Tier Principal Amount of their Corresponding Class of Upper
Tier Regular Interest, and (ii) the Class LT-Accrual Interest, the Class LT
Group I Interest and Class LT Group II Interest (and further allocated among
these Lower Tier Regular Interests in the manner described below) is equal to
50% of the aggregate Stated Principal Balance of the Mortgage Loans plus 50% of
the Overcollateralized Amount. Any increase in the Class Certificate Balance of
a Class of LIBOR Certificates as a result of a Subsequent Recovery shall
increase the Lower-Tier Principal Amount of the Corresponding Class of
Lower-Tier Regular Interest by 50% of such increase, and the remaining 50% of
such increase shall increase the Lower-Tier Principal Amount of the Class
LT-Accrual Interest, the Class LT Group I Interest and Class LT Group II
Interest (and further allocated among these Lower Tier Regular Interests in the
manner described below). As among the Class LT Accrual Interest, the Class LT
Group I Interest and the Class LT Group II Interest, all payments of scheduled
principal and prepayments of principal generated by the Mortgage Loans, and all
Realized Losses, allocable to such Lower Tier Regular Interests shall be
allocated (i) to the Class LT Group I Interest and the Class LT Group II
Interest, each from the related Loan Group so that their respective Lower Tier
Principal Amounts (computed to at least eight decimal places) are equal to
0.001% of the aggregate Stated Principal Balance of the Mortgage Loans in the
related Loan Group and (ii) the remainder of such Realized Losses to the Class
LT Accrual Interest.

                                Upper-Tier REMIC

            The Upper Tier REMIC shall issue the following classes of Upper Tier
Regular Interests, and each such interest, other than the Class UT-R Interest,
is hereby designated as a regular interest in the Upper Tier REMIC.

                          Upper Tier       Initial Upper Tier
                       Interest Rate and   Principal Amount
                        Corresponding      and Corresponding     Corresponding
     Upper Tier              Class          Class Certificate        Class of
  Class Designation    Pass-Through Rate         Balance           Certificates
  -----------------    -----------------    ------------------     ------------
Class A-1A                    (1)              $238,899,000       Class A-1A(9)
Class A-1B                    (2)              $26,545,000        Class A-1B(9)
Class A-2A                    (3)              $159,198,000       Class A-2A(9)
Class A-2B                    (4)              $121,835,000       Class A-2B(9)
Class A-2C                    (5)              $12,360,000        Class A-2C(9)
Class M-1                     (6)              $52,207,000        Class M-1(9)
Class M-2                     (6)              $15,074,000         Class M-2(9)
Class M-3                     (6)              $26,104,000        Class M-3(9)
Class M-4                     (6)              $11,397,000        Class M-4(9)
Class M-5                     (6)              $10,295,000        Class M-5(9)
Class M-6                     (6)              $ 6,617,000        Class M-6(9)
Class B-1                     (6)              $ 8,456,000        Class B-1(9)
Class B-2                     (6)              $ 6,986,000        Class B-2(9)
Class B-3                     (6)               $ 7,353,000        Class B-3(9)
Class UT-X                    (7)             (7)                 Class X(7)
Class UT-R                    (8)             0                   Class R-1

------------
(1)    The Class A-1A Interest will bear interest during each Interest Accrual
      Period at a per annum rate equal to (a) on or prior to the Optional
      Termination Date, the least of (i) LIBOR plus 0.240%, (ii) the Loan Group
      I WAC Cap and (iii) the WAC Cap or (b) after the Optional Termination
       Date, the least of (i) LIBOR plus 0.480%, (ii) the Loan Group I WAC Cap
      and (iii) the WAC Cap.

(2)    The Class A-1B Interest will bear interest during each Interest Accrual
      Period at a per annum rate equal to (a) on or prior to the Optional
       Termination Date, the least of (i) LIBOR plus 0.340%, (ii) the Loan Group
      I WAC Cap and (iii) the WAC Cap or (b) after the Optional Termination
      Date, the least of (i) LIBOR plus 0.680%, (ii) the Loan Group I WAC Cap
      and (iii) the WAC Cap.

(3)    The Class A-2A Interest will bear interest during each Interest Accrual
      Period at a per annum rate equal to (a) on or prior to the Optional
      Termination Date, the least of (i) LIBOR plus 0.100%, (ii) the Loan Group
      II WAC Cap and (iii) the WAC Cap or (b) after the Optional Termination
      Date, the least of (i) LIBOR plus 0.200%, (ii) the Loan Group II WAC Cap
      and (iii) the WAC Cap.

(4)    The Class A-2B Interest will bear interest during each Interest Accrual
      Period at a per annum rate equal to (a) on or prior to the Optional
      Termination Date, the least of (i) LIBOR plus 0.240%, (ii) the Loan Group
      II WAC Cap and (iii) the WAC Cap or (b) after the Optional Termination
      Date, the least of (i) LIBOR plus 0.480%, (ii) the Loan Group II WAC Cap
      and (iii) the WAC Cap.

(5)    The Class A-2C Interest will bear interest during each Interest Accrual
      Period at a per annum rate equal to (a) on or prior to the Optional
      Termination Date, the least of (i) LIBOR plus 0.330%, (ii) the Loan Group
      II WAC Cap and (iii) the WAC Cap or (b) after the Optional Termination
      Date, the least of (i) LIBOR plus 0.660%, (ii) the Loan Group II WAC Cap
      and (iii) the WAC Cap.

(6)    The Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6,
      Class B-1, Class B-2 and Class B-3 Interests will bear interest during
      each Interest Accrual Period at a per annum rate equal to (a) on or prior
      to the Optional Termination Date, the lesser of (i) LIBOR plus 0.450%,
      0.470%, 0.640%, 0.720%, 1.700%, 2.150%, 2.000%, 2.500% and 2.500%
      respectively and (ii) the WAC Cap or (b) after the Optional Termination
      Date, the lesser of (i) LIBOR plus 0.675%, 0.705%, 0.960%, 1.080%, 2.550%,
      3.225%, 3.000%, 3.750% and 3.750% respectively and (ii) the WAC Cap.

(7)    The Class UT-X Interest has an initial principal balance of approximately
      $31,986,672, but it will not accrue interest on such balance but will
      accrue interest on a notional principal balance. As of any Distribution
      Date, the Class UT-X Interest shall have a notional principal balance
      equal to the aggregate of the principal balances of the Lower Tier Regular
      Interests as of the first day of the related Interest Accrual Period. With
      respect to any Interest Accrual Period, the Class UT-X Interest shall bear
      interest at a rate equal to the excess, if any, of the WAC Cap over the
      product of (i) 2 and (ii) the weighted average of the Lower-Tier Interest
      Rates of the Lower Tier Regular Interests, where the Lower-Tier Interest
      Rates on the Class LT-Accrual Interest, Class LT-Group I and Class
      LT-Group II Interests are subject to a cap equal to zero and on each
      LT-Accretion Directed Class is subject to a cap equal to the Pass-Through
      Rate on its Corresponding Class. With respect to any Distribution Date,
      interest that so accrues on the notional principal balance of the Class
      UT-X Interest shall be deferred in an amount equal to any increase in the
      Overcollateralized Amount on such Distribution Date. Such deferred
      interest shall not itself bear interest.

(8)    The Class UT-R Interest is the sole class of residual interest in the
      Upper Tier REMIC. The Class UT-R Interest does not have an interest rate.

(9)    The Class A-1A, Class A-1B, Class A-2A, Class A-2B, Class A-2C, Class M-1,
      Class M-2, Class M-3, Class M-4, Class M-5, Class M-6 and Class B
      Certificates will represent not only the ownership of the Corresponding
      Class of Upper Tier Regular Interest but also the right to receive
      payments from the Excess Reserve Fund Account in respect of any Basis Risk
      Carry Forward Amounts. Each of the Class B-1 Interest, Class B-2 Interest,
      Class B-3 Interest, Interest and Class UT-X Interest will be contributed
      to the Class B-1 REMIC, the Class B-2 REMIC, the Class B-3 REMIC and the
      Class X REMIC, respectively.

<PAGE>

                                  Class B-1 REMIC

            The Class B-1 REMIC shall issue the following classes of interests.
The Class B-1 Certificates shall represent the regular interest in the Class B-1
REMIC (designated below as the "Class B-1 REMIC Regular Interest") and the Class
B1-R Interest shall represent the sole class of residual interest in the Class
B-1 REMIC.

  Class B-1 REMIC                     Class B-1 REMIC Principal
    Designation      Interest Rate              Amount
-----------------   ---------------   ---------------------------
Class B-1 REMIC           (1)                     (1)
Regular Interest
Class B1-R                (2)                     (2)

------------
(1)    The Class B-1 REMIC shall issue one regular interest which shall be
      represented by the Class B-1 Certificates and shall be entitled to 100% of
      all amounts payable on the Class B-1 Interest issued by the Upper-Tier
      REMIC.

(2)    The Class B1-R Interest is the sole class of residual interest in the
      Class B-1 REMIC and shall be represented by the Class R-2 Certificate. The
      Class B1-R Interest does not have an interest rate or a principal balance.

                                 Class B-2 REMIC

            The Class B-2 REMIC shall issue the following classes of interests.
The Class B-2 Certificates shall represent the regular interest in the Class B-2
REMIC (designated below as the "Class B-2 REMIC Regular Interest") and the Class
B2-R Interest shall represent the sole class of residual interest in the Class
B-2 REMIC.

  Class B-2 REMIC                     Class B-2 REMIC Principal
    Designation      Interest Rate              Amount
-----------------   ---------------   ---------------------------
Class B-2 REMIC           (1)                     (1)
Regular Interest
Class B2-R                (2)                     (2)

------------
(1)    The Class B-2 REMIC shall issue one regular interest which shall be
      represented by the Class B-2 Certificates and shall be entitled to 100% of
      all amounts payable on the Class B-2 Interest issued by the Upper-Tier
      REMIC.

(2)    The Class B2-R Interest is the sole class of residual interest in the
      Class B-2 REMIC and shall be represented by the Class R-2 Certificate. The
      Class B2-R Interest does not have an interest rate or a principal balance.

<PAGE>

                                 Class B-3 REMIC

            The Class B-3 REMIC shall issue the following classes of interests.
The Class B-3 Certificates shall represent the regular interest in the Class B-3
REMIC (designated below as the "Class B-3 REMIC Regular Interest") and the Class
B3-R Interest shall represent the sole class of residual interest in the Class
B-3 REMIC.

  Class B-3 REMIC                     Class B-3 REMIC Principal
    Designation      Interest Rate              Amount
-----------------   ---------------   ---------------------------
Class B-3 REMIC           (1)                     (1)
Regular Interest
Class B3-R                (2)                     (2)

------------
(1)    The Class B-3 REMIC shall issue one regular interest which shall be
      represented by the Class B-3 Certificates and shall be entitled to 100% of
      all amounts payable on the Class B-3 Interest issued by the Upper-Tier
      REMIC.

(2)    The Class B3-R Interest is the sole class of residual interest in the
      Class B-3 REMIC and shall be represented by the Class R-2 Certificate. The
      Class B3-R Interest does not have an interest rate or a principal balance.

                                  Class X REMIC

            The Class X REMIC shall issue the following classes of interests.
The Class X Regular Interest shall represent the regular interest in the Class X
REMIC (designated below as the "Class X Regular Interest") and the Class X-R
Interest shall represent the sole class of residual interest in the Class X
REMIC.

   Class X REMIC                       Class X REMIC Principal
    Designation      Interest Rate              Amount
-----------------   ---------------   ---------------------------
Class X Regular           (1)                     (1)
Interest
Class X-R                 (2)                     (2)

------------
(1)    The Class X REMIC shall issue one regular interest which shall be
      represented by the Class X Certificates and shall be entitled to 100% of
      all amounts payable on the Class UT-X Interest issued by the Upper-Tier
      REMIC.

(2)    The Class X-R Interest is the sole class of residual interest in the Class
      X REMIC and shall be represented by the Class R-2 Certificate. The Class
      X-R Interest does not have an interest rate or a principal balance.

            The Class B-1, Class B-2 and Class B-3 Certificates will represent
not only the ownership of the regular interest issued by the Class B-1 REMIC,
Class B-2 REMIC and the Class B-3 REMIC respectively, but also the right to
receive payments from the Excess Reserve Fund Account in respect of any Basis
Risk Carry Forward Amounts. The Class X Certificates will represent ownership of
the Class X Regular Interest, the Corridor Agreements and the Excess Reserve
Fund Account, subject to the obligation to pay Basis Risk Carry Forward Amounts.
For federal income tax purposes, the Trustee will treat a LIBOR
Certificateholder's right to receive payments from the Excess Reserve Fund
Account as payments made pursuant to an interest rate cap contract written by
the Class X Certificateholders. Such rights of the LIBOR Certificateholders
shall be treated as held in a portion of the Trust Fund that is treated as a
grantor trust under subpart E, Part I of subchapter J of the Code.

            The minimum denomination for each Class of Certificates (other than
the Class R-1, Class R-2, Class X and Class P Certificates) will be $25,000,
with integral multiples of $1 in excess thereof except that one Certificate in
each Class may be issued in a different amount.

            The minimum denomination for (a) each of the Class R-1 and Class R-2
Certificates will be a 100% Percentage Interest in such Class and (b) each of
the Class X and Class P Certificates will be a 1% Percentage Interest in such
Class.

            Set forth below are designations of Classes of Certificates to the
categories used herein:

Book-Entry Certificates...... All   Classes   of   Certificates   other   than   the
                               Physical Certificates.

Class A Certificates......... Class A-1A, Class A-1B, Class A-2A, Class A-2B and
                              Class A-2C Certificates.

Class R Certificates......... The Class R-1 and Class R-2 Certificates.

Class B Certificates......... Class B-1, Class B-2 and Class B-3 Certificates.

Class M Certificates......... Class M-1, Class M-2, Class M-3, Class M-4, Class
                              M-5 and Class M-6 Certificates.

Delay Certificates........... None.

ERISA-Restricted
  Certificates...............   Class R Certificates, Class P Certificates and
                               Class X Certificates; any certificate with a
                               rating below the lowest applicable permitted
                                rating under the Underwriters' Exemption.

LIBOR Certificates........... The Class A   Certificates   and the   Subordinated
                              Certificates.

Non-Delay Certificates....... Class A, Class X and Subordinated Certificates.

Offered Certificates......... All   Classes   of   Certificates   other   than   the
                              Private Certificates.

Physical Certificates........ Class P, Class X and Class R Certificates.

Private Certificates......... Class B-1,   Class B-2,   Class B-3,   Class P   and
                              Class X Certificates.

Rating Agencies.............. Moody's and Standard & Poor's.

Regular Certificates......... All   Classes   of   Certificates   other   than   the
                               Class P and Class R Certificates.

Residual Certificates........ Class R-1 and Class R-2 Certificates.

Subordinated Certificates.... Class M and Class B Certificates.

                                    ARTICLE I

                                    DEFINITIONS

            Section 1.01 Definitions. Whenever used in this Agreement, the
following words and phrases, unless the context otherwise requires, shall have
the following meanings:

            Accepted Servicing Practices: With respect to any Mortgage Loan,
those mortgage servicing practices set forth in Section 3.01(a) of this
Agreement.

            Account: Any of the Collection Account, the Distribution Account,
any Escrow Account or the Excess Reserve Fund Account. Each Account shall be an
Eligible Account.

            Accrued Certificate Interest Distribution Amount: With respect to
any Distribution Date for each Class of the LIBOR Certificates, the amount of
interest accrued during the related Interest Accrual Period at the applicable
Pass-Through Rate on the related Class Certificate Balance, immediately prior to
such Distribution Date, as reduced by such Class's share of Net Prepayment
Interest Shortfalls and Relief Act Interest Shortfalls for such Distribution
Date allocated to such Class pursuant to Section 4.02.

            Adjustable Rate Mortgage Loan: An adjustable rate Mortgage Loan.

            Adjusted Net Mortgage Interest Rate: As to each Mortgage Loan and at
any time, the per annum rate equal to the Mortgage Interest Rate less the
Expense Fee Rate.

            Adjustment Date: As to any Mortgage Loan, the first Due Date on
which the related Mortgage Interest Rate adjusts as set forth in the related
Mortgage Note and each Due Date thereafter on which the Mortgage Interest Rate
adjusts as set forth in the related Mortgage Note.

            Advance: Any P&I Advance or Servicing Advance.

            Advance Facility: A financing or other facility as described in
Section 10.07.

            Advance Facility Notice: As defined in Section 10.07.

            Advance Financing Person: The Person to whom the Servicer's rights
under this Agreement to be reimbursed for any P&I Advances or Servicing Advances
have been assigned pursuant to Section 10.07.

            Advance Reimbursement Amounts: As defined in Section 10.07.

            Affiliate: With respect to any Person, any other Person controlling,
controlled by or under common control with such first Person. For the purposes
of this definition, "control" means the power to direct the management and
policies of such Person, directly or indirectly, whether through the ownership
of voting securities, by contract or otherwise; and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

             Agreement: This Pooling and Servicing Agreement and all amendments
or supplements hereto.

            Amount Held for Future Distribution: As to the Certificates on any
Distribution Date, the aggregate amount held in the Collection Account at the
close of business on the related Remittance Date on account of (i) Principal
Prepayments, Insurance Proceeds, Condemnation Proceeds and Liquidation Proceeds
on the Mortgage Loans received after the end of the related Prepayment Period
and (ii) all Scheduled Payments on the Mortgage Loans due after the end of the
related Due Period.

            Applied Realized Loss Amount: With respect to any Distribution Date,
the amount, if any, by which the aggregate Class Certificate Balance of the
LIBOR Certificates after distributions of principal on such Distribution Date
exceeds the aggregate Stated Principal Balance of the Mortgage Loans for such
Distribution Date.

            Appraised Value: (i) With respect to any First Lien Mortgage Loan,
the value of the related Mortgaged Property based upon the appraisal made for
the originator at the time of origination of the Mortgage Loan or the sales
price of the Mortgaged Property at such time of origination, whichever is less,
and (ii) with respect to any Second Lien Mortgage Loan, the value, determined
pursuant to the Underwriting Guidelines, of the related Mortgaged Property as of
the origination of the Second Lien Mortgage Loan; provided, however, that in the
case of a refinanced Mortgage Loan, such value is based solely upon the
appraisal made at the time of origination of such refinanced Mortgage Loan.

            Assignment of Mortgage: An assignment of the Mortgage, notice of
transfer or equivalent instrument in recordable form (other than the assignee's
name and recording information not yet returned from the recording office),
reflecting the sale of the Mortgage to the Trust.

            Available Funds: With respect to any Distribution Date and the
Mortgage Loans to the extent received by the Trustee (x) the sum of (i) all
scheduled installments of interest (net of the related Expense Fees) and
principal due on the Due Date on such Mortgage Loans in the related Due Period
and received on or prior to the related Determination Date, together with any
P&I Advances in respect thereof; (ii) all Condemnation Proceeds, Insurance
Proceeds and Liquidation Proceeds received during the related Prepayment Period
(in each case, net of unreimbursed expenses incurred in connection with a
liquidation or foreclosure and unreimbursed Advances, if any); (iii) all partial
or full prepayments on the Mortgage Loans received during the related Prepayment
Period together with all Compensating Interest paid by the Servicer in
connection therewith (excluding Prepayment Premiums); (iv) all amounts received
with respect to such Distribution Date as the Substitution Adjustment Amount or
the Repurchase Price in respect of a Deleted Mortgage Loan substituted for or a
Mortgage Loan repurchased by the Purchaser or WMC, as applicable, as of such
Distribution Date; and (v) the proceeds received with respect to the termination
of the Trust Fund pursuant to clause (a) of Section 9.01, reduced by (y) all
amounts in reimbursement for P&I Advances and Servicing Advances previously made
with respect to the Mortgage Loans and other amounts as to which the Servicer,
the Depositor, the Trustee (or co-trustee) or the Custodian are entitled to be
paid or reimbursed pursuant to this Agreement.

            Basic Principal Distribution Amount: With respect to any
Distribution Date, the excess of (i) the Principal Remittance Amount for such
Distribution Date over (ii) the Excess Overcollateralized Amount, if any, for
such Distribution Date.

            Basis Risk Carry Forward Amount: With respect to each Class of LIBOR
Certificates, as of any Distribution Date, the sum of (A) if on such
Distribution Date the Pass-Through Rate for any Class of LIBOR Certificates is
based upon the Loan Group I WAC Cap, the Loan Group II WAC Cap or the WAC Cap,
the excess, if any, of (i) the Accrued Certificate Interest Distribution Amount
such Class of LIBOR Certificates would otherwise be entitled to receive on such
Distribution Date had such Pass-Through Rate not been subject to the Loan Group
I WAC Cap, the Loan Group II WAC Cap or the WAC Cap, as applicable, over (ii)
the Accrued Certificate Interest Distribution Amount payable on such Class of
Certificates on such Distribution Date taking into account the Loan Group I WAC
Cap, the Loan Group II WAC Cap or the WAC Cap, as applicable, and (B) the Basis
Risk Carry Forward Amount for such Class of LIBOR Certificates for all previous
Distribution Dates not previously paid, together with interest thereon at a rate
equal to the applicable Pass-Through Rate for such Class of LIBOR Certificates
for such Distribution Date (without giving effect to the Loan Group I WAC Cap,
the Loan Group II WAC Cap or the WAC Cap, as applicable).

            Basis Risk Payment: For any Distribution Date, an amount equal to
the lesser of (i) the aggregate of the Basis Risk Carry Forward Amounts for such
Distribution Date and (ii) the Class X Distributable Amount (prior to any
reduction for Basis Risk Payments from the Excess Reserve Fund Account).

            Best's: Best's Key Rating Guide, as the same shall be amended from
time to time.

            Book-Entry Certificates: As specified in the Preliminary Statement.

            Business Day: Any day other than (i) Saturday or Sunday, or (ii) a
day on which banking and savings and loan institutions, in (a) the States of New
York, California, Texas and Illinois, (b) the State in which the Servicer's
servicing operations are located, or (c) the State in which the Trustee's
operations are located, are authorized or obligated by law or executive order to
be closed.

             Certificate: Any one of the Certificates executed by the Trustee in
substantially the forms attached hereto as exhibits.

            Certificate Balance: With respect to any Class of LIBOR
Certificates, at any date, the maximum dollar amount of principal to which the
Holder thereof is then entitled hereunder, such amount being equal to the
Denomination thereof minus all distributions of principal previously made with
respect thereto and reduced by the amount of any Applied Realized Loss Amounts
previously allocated to such Class of Certificates pursuant to Section 4.05;
provided, however, that immediately following the Distribution Date on which a
Subsequent Recovery is distributed, the Class Certificate Balances of any Class
or Classes of Certificates that have been previously reduced by Applied Realized
Loss Amounts will be increased, in order of seniority, by the amount of the
Subsequent Recovery distributed on such Distribution Date (up to the amount of
Applied Realized Loss Amounts allocated to such Class or Classes). The Class X,
Class P and Class R Certificates have no Certificate Balance.

            Certificate Owner: With respect to a Book-Entry Certificate, the
Person who is the beneficial owner of such Book-Entry Certificate.

             Certificate Register: The register maintained pursuant to Section
5.02.

            Certificateholder or Holder: The Person in whose name a Certificate
is registered in the Certificate Register, except that, solely for the purpose
of giving any consent pursuant to this Agreement, any Certificate registered in
the name of the Depositor or any affiliate of the Depositor shall be deemed not
to be Outstanding and the Percentage Interest evidenced thereby shall not be
taken into account in determining whether the requisite amount of Percentage
Interests necessary to effect such consent has been obtained; provided, however,
that if any such Person (including the Depositor) owns 100% of the Percentage
Interests evidenced by a Class of Certificates, such Certificates shall be
deemed to be Outstanding for purposes of any provision hereof that requires the
consent of the Holders of Certificates of a particular Class as a condition to
the taking of any action hereunder. The Trustee is entitled to rely conclusively
on a certification of the Depositor or any Affiliate of the Depositor in
determining which Certificates are registered in the name of an Affiliate of the
Depositor.

            Certification: As defined in Section 8.12(b).

            Class: All Certificates bearing the same class designation as set
forth in the Preliminary Statement.

            Class A Certificate Group: Either of the Class A-1 Certificate Group
or the Class A-2 Certificate Group, as applicable.

            Class A Certificates: As specified in the Preliminary Statement.

            Class A Principal Allocation Percentage. With respect to any
Distribution Date, the percentage equivalent of a fraction, determined as
follows: (i) in the case of the Class A-1 Certificate Group, the numerator of
which is (x) the portion of the Principal Remittance Amount for such
Distribution Date that is attributable to principal received or advanced on the
Group I Mortgage Loans and the denominator of which is (y) the Principal
Remittance Amount for such Distribution Date; and (ii) in the case of the Class
A-2 Certificate Group, the numerator of which is (x) the portion of the
Principal Remittance Amount for such Distribution Date that is attributable to
principal received or advanced on the Group II Mortgage Loans and the
denominator of which is (y) the Principal Remittance Amount for such
Distribution Date.

            Class A Principal Distribution Amount: With respect to any
Distribution Date, the excess of (i) the aggregate Class Certificate Balances of
the Class A Certificates immediately prior to such Distribution Date over (ii)
the lesser of (A) 52.00% of the aggregate Stated Principal Balance of the
Mortgage Loans for such Distribution Date and (B) the excess, if any, of the
aggregate Stated Principal Balance of the Mortgage Loans for such Distribution
Date over the Overcollateralization Floor.

            Class A-1 Certificate Group: The Class A-1A Certificates and Class
A-1B Certificates, collectively.

            Class A-1 Corridor Agreement: The interest rate corridor agreement
with respect to the Class A-1A and Class A-1B Certificates, dated December 28,
2005, between the Purchaser and the Corridor Agreement Provider.

            Class A-1A Certificates: All Certificates bearing the class
designation of "Class A-1A."

            Class A-1B Certificates: All Certificates bearing the class
designation of "Class A-1B."

            Class A-2 Certificate Group: The Class A-2A, Class A-2B and Class
A-2C Certificates, collectively.

            Class A-2 Corridor Agreement: The interest rate corridor agreement
with respect to the Class A-2A, Class A-2B and Class A-2C Certificates, dated
December 28, 2005, between the Purchaser and the Corridor Agreement Provider.

            Class A-2A Certificates: All Certificates bearing the class
designation of "Class A-2A."

            Class A-2B Certificates: All Certificates bearing the class
designation of "Class A-2B."

            Class A-2C Certificates: All Certificates bearing the class
designation of "Class A-2C."

            Class B-1 Certificates: All Certificates bearing the class
designation of "Class B-1."

            Class B-1 Interest: The Upper Tier Regular Interest held by the
Class B-1 REMIC as specified and described in the Preliminary Statement and the
related footnote thereto.

            Class B-1 Principal Distribution Amount: With respect to any
Distribution Date, the excess of (i) the sum of (A) the aggregate Class
Certificate Balances of the Class A Certificates (after taking into account the
distribution of the Class A Principal Distribution Amount on such Distribution
Date), (B) the Class Certificate Balance of the Class M-1 Certificates (after
taking into account the distribution of the Class M-1 Principal Distribution
Amount on such Distribution Date), (C) the Class Certificate Balance of the
Class M-2 Certificates (after taking into account the distribution of the Class
M-2 Principal Distribution Amount on such Distribution Date), (D) the Class
Certificate Balance of the Class M-3 Certificates (after taking into account the
distribution of the Class M-3 Principal Distribution Amount on such Distribution
Date), (E) the Class Certificate Balance of the Class M-4 Certificates (after
taking into account the distribution of the Class M-4 Principal Distribution
Amount on such Distribution Date), (F) the Class Certificate Balance of the
Class M-5 Certificates (after taking into account the distribution of the Class
M-5 Principal Distribution Amount on such Distribution Date), (G) the Class
Certificate Balance of the Class M-6 Certificates (after taking into account the
distribution of the Class M-6 Principal Distribution Amount on such Distribution
Date) and (H) the Class Certificate Balance of the Class B-1 Certificates
immediately prior to such Distribution Date, over (ii) the lesser of (A) the
product of (x) 87.40% and (y) the aggregate Stated Principal Balance of the
Mortgage Loans for such Distribution Date, and (B) the excess, if any, of the
aggregate Stated Principal Balance of the Mortgage Loans for such Distribution
Date over the Overcollateralization Floor.

            Class B1-R Interest: The residual interest in the Class B-1 REMIC as
described in the Preliminary Statement and the related footnote thereto.

            Class B-1 REMIC: As described in the Preliminary Statement.

            Class B-2 Certificates: All Certificates bearing the class
designation of "Class B-2."

            Class B-2 Interest: The Upper Tier Regular Interest held by the
Class B-2 REMIC as specified and described in the Preliminary Statement and the
related footnote thereto.

            Class B-2 Principal Distribution Amount: With respect to any
Distribution Date, the excess of (i) the sum of (A) the aggregate Class
Certificate Balances of the Class A Certificates (after taking into account the
distribution of the Class A Principal Distribution Amount on such Distribution
Date), (B) the Class Certificate Balance of the Class M-1 Certificates (after
taking into account the distribution of the Class M-1 Principal Distribution
Amount on such Distribution Date), (C) the Class Certificate Balance of the
Class M-2 Certificates (after taking into account the distribution of the Class
M-2 Principal Distribution Amount on such Distribution Date), (D) the Class
Certificate Balance of the Class M-3 Certificates (after taking into account the
distribution of the Class M-3 Principal Distribution Amount on such Distribution
Date), (E) the Class Certificate Balance of the Class M-4 Certificates (after
taking into account the distribution of the Class M-4 Principal Distribution
Amount on such Distribution Date), (F) the Class Certificate Balance of the
Class M-5 Certificates (after taking into account the distribution of the Class
M-5 Principal Distribution Amount on such Distribution Date), (G) the Class
Certificate Balance of the Class M-6 Certificates (after taking into account the
distribution of the Class M-6 Principal Distribution Amount on such Distribution
Date), (H) the Class Certificate Balance of the Class B-1 Certificates (after
taking into account the distribution of the Class B-1 Principal Distribution
Amount on such Distribution Date) and (I) the Class Certificate Balance of the
Class B-2 Certificates immediately prior to such Distribution Date, over (ii)
the lesser of (A) the product of (x) 89.30% and (y) the aggregate Stated
Principal Balance of the Mortgage Loans for such Distribution Date, and (B) the
excess, if any, of the aggregate Stated Principal Balance of the Mortgage Loans
for such Distribution Date over the Overcollateralization Floor.

            Class B2-R Interest: The residual interest in the Class B-2 REMIC as
described in the Preliminary Statement and the related footnote thereto.

            Class B-2 REMIC: As described in the Preliminary Statement.

            Class B-3 Certificates: All Certificates bearing the class
designation of "Class B-3."

            Class B-3 Interest: The Upper Tier Regular Interest held by the
Class B-3 REMIC as specified and described in the Preliminary Statement and the
related footnote thereto.

            Class B-3 Principal Distribution Amount: With respect to any
Distribution Date, the excess of (i) the sum of (A) the aggregate Class
Certificate Balances of the Class A Certificates (after taking into account the
distribution of the Class A Principal Distribution Amount on such Distribution
Date), (B) the Class Certificate Balance of the Class M-1 Certificates (after
taking into account the distribution of the Class M-1 Principal Distribution
Amount on such Distribution Date), (C) the Class Certificate Balance of the
Class M-2 Certificates (after taking into account the distribution of the Class
M-2 Principal Distribution Amount on such Distribution Date), (D) the Class
Certificate Balance of the Class M-3 Certificates (after taking into account the
distribution of the Class M-3 Principal Distribution Amount on such Distribution
Date), (E) the Class Certificate Balance of the Class M-4 Certificates (after
taking into account the distribution of the Class M-4 Principal Distribution
Amount on such Distribution Date), (F) the Class Certificate Balance of the
Class M-5 Certificates (after taking into account the distribution of the Class
M-5 Principal Distribution Amount on such Distribution Date), (G) the Class
Certificate Balance of the Class M-6 Certificates (after taking into account the
distribution of the Class M-6 Principal Distribution Amount on such Distribution
Date), (H) the Class Certificate Balance of the Class B-1 Certificates (after
taking into account the distribution of the Class B-1 Principal Distribution
Amount on such Distribution Date), (I) the Class Certificate Balance of the
Class B-2 Certificates (after taking into account the distribution of the Class
B-2 Principal Distribution Amount on such Distribution Date) and (J) the Class
Certificate Balance of the Class B-3 Certificates immediately prior to such
Distribution Date over (ii) the lesser of (A) the product of (x) 91.30% and (y)
the aggregate Stated Principal Balance of the Mortgage Loans for such
Distribution Date, and (B) the excess, if any, of the aggregate Stated Principal
Balance of the Mortgage Loans for such Distribution Date over the
Overcollateralization Floor.

            Class B3-R Interest: The residual interest in the Class B-3 REMIC as
described in the Preliminary Statement and the related footnote thereto.

            Class B-3 REMIC: As described in the Preliminary Statement.

            Class Certificate Balance: With respect to any Class and as to any
date of determination, the aggregate of the Certificate Balances of all
Certificates of such Class as of such date.

            Class LT-R Interest: The residual interest in the Lower Tier REMIC
as described in the Preliminary Statement and the related footnote thereto.

            Class M-1 Certificates: All Certificates bearing the class
designation of "Class M-1."

            Class M-1 Principal Distribution Amount: With respect to any
Distribution Date, the excess of (i) the sum of (A) the aggregate Class
Certificate Balances of the Class A Certificates (after taking into account the
distribution of the Class A Principal Distribution Amount on such Distribution
Date), and (B) the Class Certificate Balance of the Class M-1 Certificates
immediately prior to such Distribution Date over (ii) the lesser of (A) 66.20%
of the aggregate Stated Principal Balance of the Mortgage Loans for such
Distribution Date and (B) the excess, if any, of the aggregate Stated Principal
Balance of the Mortgage Loans for such Distribution Date over the
Overcollateralization Floor.

            Class M-2 Certificates: All Certificates bearing the class
designation of "Class M-2."

            Class M-2 Principal Distribution Amount: With respect to any
Distribution Date, the excess of (i) the sum of (A) the aggregate Class
Certificate Balances of the Class A Certificates (after taking into account the
distribution of the Class A Principal Distribution Amount on such Distribution
Date), (B) the Class Certificate Balance of the Class M-1 Certificates (after
taking into account the distribution of the Class M-1 Principal Distribution
Amount on such Distribution Date), and (C) the Class Certificate Balance of the
Class M-2 Certificates immediately prior to such Distribution Date over (ii) the
lesser of (A) 70.30% of the aggregate Stated Principal Balance of the Mortgage
Loans for such Distribution Date and (B) the excess, if any, of the aggregate
Stated Principal Balance of the Mortgage Loans for such Distribution Date over
the Overcollateralization Floor.

            Class M-3 Certificates: All Certificates bearing the class
designation of "Class M-3."

            Class M-3 Principal Distribution Amount: With respect to any
Distribution Date, the excess of (i) the sum of (A) the aggregate Class
Certificate Balances of the Class A Certificates (after taking into account the
distribution of the Class A Principal Distribution Amount on such Distribution
Date), (B) the Class Certificate Balance of the Class M-1 Certificates (after
taking into account the distribution of the Class M-1 Principal Distribution
Amount on such Distribution Date), (C) the Class Certificate Balance of the
Class M-2 Certificates (after taking into account the distribution of the Class
M-2 Principal Distribution Amount on such Distribution Date), and (D) the Class
Certificate Balance of the Class M-3 Certificates immediately prior to such
Distribution Date over (ii) the lesser of (A) 77.40% of the aggregate Stated
Principal Balance of the Mortgage Loans for such Distribution Date and (B) the
excess, if any, of the aggregate Stated Principal Balance of the Mortgage Loans
for such Distribution Date over the Overcollateralization Floor.

            Class M-4 Certificates: All Certificates bearing the class
designation of "Class M-4."

             Class M-4 Principal Distribution Amount: With respect to any
Distribution Date, the excess of (i) the sum of (A) the aggregate Class
Certificate Balances of the Class A Certificates (after taking into account the
distribution of the Class A Principal Distribution Amount on such Distribution
Date), (B) the Class Certificate Balance of the Class M-1 Certificates (after
taking into account the distribution of the Class M-1 Principal Distribution
Amount on such Distribution Date), (C) the Class Certificate Balance of the
Class M-2 Certificates (after taking into account the distribution of the Class
M-2 Principal Distribution Amount on such Distribution Date), (D) the Class
Certificate Balance of the Class M-3 Certificates (after taking into account the
distribution of the Class M-3 Principal Distribution Amount on such Distribution
Date) and (E) the Class Certificate Balance of the Class M-4 Certificates
immediately prior to such Distribution Date, over (ii) the lesser of (A) the
product of (x) 80.50% and (y) the aggregate Stated Principal Balance of the
Mortgage Loans for such Distribution Date, and (B) the excess, if any, of the
aggregate Stated Principal Balance of the Mortgage Loans for such Distribution
Date over the Overcollateralization Floor.

            Class M-5 Certificates: All Certificates bearing the class
designation of "Class M-5."

            Class M-5 Principal Distribution Amount: With respect to any
Distribution Date, the excess of (i) the sum of (A) the aggregate Class
Certificate Balances of the Class A Certificates (after taking into account the
distribution of the Class A Principal Distribution Amount on such Distribution
Date), (B) the Class Certificate Balance of the Class M-1 Certificates (after
taking into account the distribution of the Class M-1 Principal Distribution
Amount on such Distribution Date), (C) the Class Certificate Balance of the
Class M-2 Certificates (after taking into account the distribution of the Class
M-2 Principal Distribution Amount on such Distribution Date), (D) the Class
Certificate Balance of the Class M-3 Certificates (after taking into account the
distribution of the Class M-3 Principal Distribution Amount on such Distribution
Date), (E) the Class Certificate Balance of the Class M-4 Certificates (after
taking into account the distribution of the Class M-4 Principal Distribution
Amount on such Distribution Date) and (F) the Class Certificate Balance of the
Class M-5 Certificates immediately prior to such Distribution Date, over (ii)
the lesser of (A) the product of (x) 83.30% and (y) the aggregate Stated
Principal Balance of the Mortgage Loans for such Distribution Date, and (B) the
excess, if any, of the aggregate Stated Principal Balance of the Mortgage Loans
for such Distribution Date over the Overcollateralization Floor.

            Class M-6 Certificates: All Certificates bearing the class
designation of "Class M-6."

            Class M-6 Principal Distribution Amount: With respect to any
Distribution Date, the excess of (i) the sum of (A) the aggregate Class
Certificate Balances of the Class A Certificates (after taking into account the
distribution of the Class A Principal Distribution Amount on such Distribution
Date), (B) the Class Certificate Balance of the Class M-1 Certificates (after
taking into account the distribution of the Class M-1 Principal Distribution
Amount on such Distribution Date), (C) the Class Certificate Balance of the
Class M-2 Certificates (after taking into account the distribution of the Class
M-2 Principal Distribution Amount on such Distribution Date), (D) the Class
Certificate Balance of the Class M-3 Certificates (after taking into account the
distribution of the Class M-3 Principal Distribution Amount on such Distribution
Date), (E) the Class Certificate Balance of the Class M-4 Certificates (after
taking into account the distribution of the Class M-4 Principal Distribution
Amount on such Distribution Date), (F) the Class Certificate Balance of the
Class M-5 Certificates (after taking into account the distribution of the Class
M-5 Principal Distribution Amount on such Distribution Date) and (G) the Class
Certificate Balance of the Class M-6 Certificates immediately prior to such
Distribution Date, over (ii) the lesser of (A) the product of (x) 85.10% and (y)
the aggregate Stated Principal Balance of the Mortgage Loans for such
Distribution Date, and (B) the excess, if any, of the aggregate Stated Principal
Balance of the Mortgage Loans for such Distribution Date over the
Overcollateralization Floor.

            Class P Certificates: All Certificates bearing the class designation
of "Class P."

            Class R Certificates: As defined in the Preliminary Statement.

            Class R-1 Certificates: All Certificates bearing the class
designation of "Class R-1."

             Class R-2 Certificates: All Certificates bearing the class
designation of "Class R-2."

            Class UT-R Interest: The residual interest in the Upper Tier REMIC
as described in the Preliminary Statement and the related footnote thereto.

             Class UT-X Interest: The Upper Tier Regular Interest held by the
Class X REMIC as specified and described in the Preliminary Statement and the
related footnote thereto.

            Class X Certificates: All Certificates bearing the class designation
of "Class X."

            Class X Distributable Amount: On any Distribution Date, (i) as a
distribution in respect of interest, the amount of interest that has accrued on
the Class X Interest and not applied as an Extra Principal Distribution Amount
on such Distribution Date, plus any such accrued interest remaining
undistributed from prior Distribution Dates, plus, without duplication, (ii) as
a distribution in respect of principal, any portion of the principal balance of
the Class X Interest which is distributable as an Overcollateralization
Reduction Amount, minus (iii) any amounts paid from the Excess Reserve Fund
Account to pay Basis Risk Carry Forward Amounts.

            Class X Regular Interest: A regular interest in the Class X REMIC
represented by the Class X Certificates as specified and described in the
Preliminary Statement and the related footnote thereto.

            Class X-R Interest: The residual interest in the Class X REMIC as
described in the Preliminary Statement and the related footnote thereto.

            Class X REMIC: As described in the Preliminary Statement.

            Closing Date: December 28, 2005.

            Code: The Internal Revenue Code of 1986, including any successor or
amendatory provisions.

            Collection Account: As defined in Section 3.10(a).

            Combined Loan-to-Value Ratio or CLTV: As of the date of origination
and as to any Second Lien Mortgage Loan, the ratio, expressed as a percentage,
of (a) the sum of (i) the outstanding principal balance of the Second Lien
Mortgage Loan as of the date of origination and (ii) the outstanding principal
balance as of the date of origination of any mortgage loan or mortgage loans
that are senior or equal in priority to the Second Lien Mortgage Loan and which
are secured by the same Mortgaged Property to (b) the Appraised Value.

            Compensating Interest: For any Distribution Date, the lesser of (a)
the Prepayment Interest Shortfall, if any, for such Distribution Date, with
respect to voluntary Principal Prepayments in Full (excluding any payments made
upon liquidation of the Mortgage Loan) during the related Prepayment Period, and
(b) one-half of the Servicing Fee payable to the Servicer for such Distribution
Date.

            Condemnation Proceeds: All awards, compensation and/or settlements
in respect of a Mortgaged Property, whether permanent or temporary, partial or
entire, by exercise of the power of eminent domain or condemnation, to the
extent not required to be released to a Mortgagor in accordance with the terms
of the related Mortgage Loan Documents.

            Corporate Trust Office: The designated office of the Trustee in the
State of California at which at any particular time its corporate trust business
with respect to this Agreement is administered, which office at the date of the
execution of this Agreement is located at 1761 East St. Andrew Place, Santa Ana,
California 92705-4934, Attn: Trust Administration-GS05W3, facsimile no. (714)
247-6478 and which is the address to which notices to and correspondence with
the Trustee should be directed.

            Corresponding Class and Corresponding REMIC: The class of interests
in any Trust REMIC created under this Agreement that corresponds to the class of
interests in another such Trust REMIC or to a Class of Certificates and the
Trust REMIC in which the corresponding Certificate represents the related
regular interest issued for such Trust REMIC in the manner set out below:

                                           Corresponding
                                               Class of
     Lower Tier           Upper Tier        Certificates or       Corresponding
  Class Designation     Regular Interest     Regular Interest          REMIC
-------------------- ------------------ -------------------- ------------------
   Class LT-A-1A          Class A-1A           Class A-1A        Upper Tier REMIC
   Class LT-A-1B          Class A-1B           Class A-1B        Upper Tier REMIC
   Class LT-A-2A          Class A-2A           Class A-2A        Upper Tier REMIC
   Class LT-A-2B          Class A-2B           Class A-2B        Upper Tier REMIC
   Class LT-A-2C          Class A-2C           Class A-2C        Upper Tier REMIC
    Class LT-M-1           Class M-1           Class M-1         Upper Tier REMIC
    Class LT-M-2           Class M-2           Class M-2         Upper Tier REMIC
    Class LT-M-3           Class M-3           Class M-3         Upper Tier REMIC
    Class LT-M-4           Class M-4           Class M-4         Upper Tier REMIC
    Class LT-M-5           Class M-5           Class M-5         Upper Tier REMIC
    Class LT-M-6           Class M-6           Class M-6         Upper Tier REMIC
    Class LT-B-1           Class B-1           Class B-1         Class B-1 REMIC
    Class LT-B-2           Class B-2           Class B-2         Class B-2 REMIC
    Class LT-B-3           Class B-3           Class B-3         Class B-3 REMIC
        N/A               Class UT-X        Class X Regular       Class X REMIC
                                              Interest

            Corridor Agreements: The Class A-1 Corridor Agreement, the Class A-2
Corridor Agreement and the Subordinated Corridor Agreement, collectively.

            Corridor Agreement Provider: Goldman Sachs Capital Markets, L.P., a
Delaware limited partnership, and its successors in interest.

            Cumulative Loss Event: With respect to any Distribution Date, a
Cumulative Loss Event occurs if the Cumulative Loss Percentage exceeds the
applicable percentage set forth below with respect to such Distribution Date:

    Distribution Date Occurring In                   Loss Percentage
--------------------------------------------------------------------------------

January 2009 through December 2009    4.10% of the   Cut-off   Date Pool   Principal
                                      Balance

January 2010 through December 2010    5.80% of the   Cut-off   Date Pool   Principal
                                     Balance

January 2011 through December 2011    7.25% of the   Cut-off   Date Pool   Principal
                                      Balance

January 2012 and thereafter           7.90% of the   Cut-off   Date Pool   Principal
                                     Balance

            Cumulative Loss Percentage: As of any date of determination, the
percentage equivalent of a fraction, the numerator of which is the aggregate
amount of Realized Losses on the Mortgage Loans for the period from the Cut-off
Date to the date of determination and the denominator of which is the Stated
Principal Balance of the Mortgage Loans as of the Cut-off Date.

            Custodial File: With respect to each Mortgage Loan, the file
retained by the Custodian consisting of items (a) - (h) as listed on Exhibit L
hereto.

            Custodian: Wells Fargo Bank, N.A., a national banking association,
and its successors in interest, as applicable.

            Custodian Fee: As to each Mortgage Loan and any Distribution Date,
an amount equal to one month's interest at the Custodian Fee Rate on the Stated
Principal Balance of such Mortgage Loan as of the preceding Distribution Date
(or as of the Closing Date in the case of the first Distribution Date) or, in
the event of any payment of interest which accompanies a Principal Prepayment in
Full made by the Mortgagor, interest at the Custodian Fee Rate on the Stated
Principal Balance of such Mortgage Loan for the period covered by such payment
of interest.

            Custodian Fee Rate: The rate set forth in the separate fee agreement
that has been executed between the Custodian and the Trustee and that relates to
the Mortgage Loans.

            Cut-off Date: December 1, 2005.

            Cut-off Date Pool Principal Balance: The aggregate Stated Principal
Balances of all Mortgage Loans as of the Cut-off Date.

            Cut-off Date Principal Balance: As to any Mortgage Loan, the Stated
Principal Balance thereof as of the close of business on the Cut-off Date (after
giving effect to payments of principal due on that date, whether or not
received).

            Data Tape Information: The information provided by the Purchaser as
of the Cut-off Date to the Depositor setting forth the following information
with respect to each Mortgage Loan: (1) the Purchaser's Mortgage Loan
identifying number; (2) the Mortgagor's name; (3) the street address of the
Mortgaged Property including the city, state and zip code; (4) a code indicating
whether the Mortgaged Property is owner-occupied, a second home or investment
property; (5) the number and type of residential units constituting the
Mortgaged Property (i.e., a single family residence, a 2-4 family residence, a
unit in a condominium project or a unit in a planned unit development or a
manufactured housing unit); (6) the original months to maturity or the remaining
months to maturity from the Cut-off Date, in any case based on the original
amortization schedule and, if different, the maturity expressed in the same
manner but based on the actual amortization schedule; (7) with respect to First
Lien Mortgage Loans, the Loan-to-Value Ratio at origination, and with respect to
the Second Lien Mortgage Loans, the Combined Loan-to-Value Ratio; (8) the
Mortgage Interest Rate as of the Cut-off Date; (9) the date on which the
Scheduled Payment was due on the Mortgage Loan and, if such date is not
consistent with the Due Date currently in effect, such Due Date; (10) the stated
maturity date; (11) the amount of the Scheduled Payment as of the Cut-off Date;
(12) the last payment date on which a Scheduled Payment was actually applied to
pay interest and the outstanding principal balance; (13) the original principal
amount of the Mortgage Loan; (14) the principal balance of the Mortgage Loan as
of the close of business on the Cut-off Date, after deduction of payments of
principal due and collected on or before the Cut-off Date; (15) with respect to
Adjustable Rate Mortgage Loans, the Adjustment Date; (16) with respect to
Adjustable Rate Mortgage Loans, the Gross Margin; (17) with respect to
Adjustable Rate Mortgage Loans, the Lifetime Rate Cap under the terms of the
Mortgage Note; (18) with respect to Adjustable Rate Mortgage Loans, a code
indicating the type of Index; (19) with respect to Adjustable Rate Mortgage
Loans, the Periodic Mortgage Interest Rate Cap under the terms of the Mortgage
Note; (20) the type of Mortgage Loan (i.e., fixed rate, adjustable rate, first
lien, second lien); (21) a code indicating the purpose of the loan (i.e.,
purchase, rate and term refinance, equity take-out refinance); (22) a code
indicating the documentation style (i.e., full documentation, limited
documentation or stated income); (23) the loan credit classification (as
described in the Underwriting Guidelines); (24) whether such Mortgage Loan
provides for a Prepayment Premium; (25) the Prepayment Premium period of such
Mortgage Loan, if applicable; (26) a description of the Prepayment Premium, if
applicable; (27) the Mortgage Interest Rate as of origination; (28) the credit
risk score (FICO score) at origination; (29) the date of origination; (30) the
Mortgage Interest Rate adjustment period; (31) the Mortgage Interest Rate floor;
(32) the Mortgage Interest Rate calculation method (i.e., 30/360, simple
interest, other); (33) a code indicating whether the Mortgage Loan has been
modified; (34) with respect to First Lien Mortgage Loans, the current
Loan-to-Value Ratio, and with respect to Second Lien Mortgage Loans, the current
Combined Loan-to-Value Ratio; (35) the one year payment history; (36) the Due
Date for the first Scheduled Payment; (37) the original Scheduled Payment due;
(38) with respect to the related Mortgagor, the debt-to-income ratio; (39) the
Appraised Value of the Mortgaged Property; (40) the sales price of the Mortgaged
Property if the Mortgage Loan was originated in connection with the purchase of
the Mortgaged Property; and (41) a code indicating whether a Mortgage Loan is or
has been 30 days delinquent. With respect to the Mortgage Loans in the
aggregate: (1) the number of Mortgage Loans; (2) the current aggregate
outstanding principal balance of the Mortgage Loans; (3) the weighted average
Mortgage Interest Rate of the Mortgage Loans; and (4) the weighted average
maturity of the Mortgage Loans.

            Debt Service Reduction: With respect to any Mortgage Loan, a
reduction by a court of competent jurisdiction in a proceeding under the United
States Bankruptcy Code in the Scheduled Payment for such Mortgage Loan which
became final and non-appealable, except for such a reduction resulting from a
Deficient Valuation or any reduction that results in a permanent forgiveness of
principal.

            Deficient Valuation: With respect to any Mortgage Loan, a valuation
of the related Mortgaged Property by a court of competent jurisdiction in an
amount less than the then outstanding principal balance of the Mortgage Loan,
which valuation results from a proceeding initiated under the United States
Bankruptcy Code.

            Definitive Certificates: Any Certificate evidenced by a Physical
Certificate and any Certificate issued in lieu of a Book-Entry Certificate
pursuant to Section 5.02(e).

            Delay Certificates: As specified in the Preliminary Statement.

            Deleted Mortgage Loan: A Mortgage Loan that is removed from the
Trust pursuant to the terms of this Agreement.

            Denomination: With respect to each Certificate, the amount set forth
on the face thereof as the "Initial Certificate Balance of this Certificate" or
the Percentage Interest appearing on the face thereof.

            Depositor: GS Mortgage Securities Corp., a Delaware corporation, and
its successors in interest.

            Depository: The initial Depository shall be The Depository Trust
Company, the nominee of which is CEDE & Co., as the registered Holder of the
Book-Entry Certificates. The Depository shall at all times be a "clearing
corporation" as defined in Section 8-102(a)(5) of the Uniform Commercial Code of
the State of New York.

            Depository Institution: Any depository institution or trust company,
including the Trustee, that (a) is incorporated under the laws of the United
States of America or any State thereof, (b) is subject to supervision and
examination by federal or state banking authorities and (c) has outstanding
unsecured commercial paper or other short-term unsecured debt obligations that
are rated "P-1" by Moody's, "A-1" by Standard & Poor's and "F1+" by Fitch (in
each case, to the extent they are designated as Rating Agencies in the
Preliminary Statement).

            Depository Participant: A broker, dealer, bank or other financial
institution or other Person for whom from time to time a Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

            Determination Date: With respect to each Distribution Date, the 18th
day of the calendar month in which such Distribution Date occurs or, if such day
is not a Business Day, the immediately preceding Business Day.

            Distribution Account: The separate Eligible Account created and
maintained by the Trustee pursuant to Section 3.27(b) in the name of the Trustee
for the benefit of the Certificateholders and designated "Deutsche Bank National
Trust Company in trust for registered holders of GSAMP Trust 2005-WMC3 Mortgage
Pass-Through Certificates, Series 2005-WMC3." Funds in the Distribution Account
shall be held in trust for the Certificateholders for the uses and purposes set
forth in this Agreement and may be invested in Permitted Investments.

            Distribution Date: The 25th day of each calendar month after the
initial issuance of the Certificates, or if such day is not a Business Day, the
next succeeding Business Day, commencing in January 2006.

            Document Certification and Exception Report: The report attached to
Exhibit F hereto.

            Due Date: The day of the month on which the Scheduled Payment is due
on a Mortgage Loan, exclusive of any days of grace.

            Due Period: With respect to any Distribution Date, the period
commencing on the second day of the calendar month preceding the month in which
the Distribution Date occurs and ending on the first day of the calendar month
in which the Distribution Date occurs.

            Eligible Account: Either (i) an account maintained with a federal or
state-chartered depository institution or trust company that complies with the
definition of Eligible Institution, (ii) an account maintained with the
corporate trust department of a federal depository institution or
state-chartered depository institution subject to regulations regarding
fiduciary funds on deposit similar to Title 12 of the U.S. Code of Federal
Regulation Section 9.10(b), which, in either case, has corporate trust powers
and is acting in its fiduciary capacity or (iii) any other account acceptable to
each Rating Agency. Eligible Accounts may bear interest, and may include, if
otherwise qualified under this definition, accounts maintained with the Trustee.
Each Eligible Account shall be a separate account.

            Eligible Institution: A federal or state-chartered depository
institution or trust company the commercial paper, short-term debt obligations,
or other short-term deposits of which are rated "A-1+" by Standard & Poor's if
the amounts on deposit are to be held in the account for no more than 365 days
(or at least "A-2" by Standard & Poor's if the amounts on deposit are to be held
in the account for no more than 30 days), or the long-term unsecured debt
obligations of which are rated at least "AA-" by Standard & Poor's if the
amounts on deposit are to be held in the account for no more than 365 days, and
the commercial paper, short-term debt obligations or other short-term deposits
of which are rated at least "P-1" by Moody's and "F1+" by Fitch (or a comparable
rating if another Rating Agency is specified by the Depositor by written notice
to the Servicer and the Trustee) (in each case, to the extent they are
designated as Rating Agencies in the Preliminary Statement).

            ERISA: The Employee Retirement Income Security Act of 1974, as
amended.

            ERISA-Qualifying Underwriting: A best efforts or firm commitment
underwriting or private placement that meets the requirements of Prohibited
Transaction Exemption ("PTE") 2002-41, 67 Fed. Reg. 54487 (2002) (or any
successor thereto), or any substantially similar administrative exemption
granted by the U.S. Department of Labor.

             ERISA-Restricted Certificate: As specified in the Preliminary
Statement.

            Escrow Account: The Eligible Account or Accounts established and
maintained pursuant to Section 3.09(b).

            Escrow Payments: As defined in Section 3.09(b) of this Agreement.

            Event of Default: As defined in Section 7.01.

            Excess Overcollateralized Amount: With respect to any Distribution
Date, the excess, if any, of (a) the Overcollateralized Amount on such
Distribution Date over (b) the Specified Overcollateralized Amount for such
Distribution Date.

            Excess Reserve Fund Account: The separate Eligible Account created
and maintained by the Trustee pursuant to Sections 3.27(a) in the name of the
Trustee for the benefit of the Regular Certificateholders and designated
"Deutsche Bank National Trust Company in trust for registered holders of GSAMP
Trust 2005-WMC3, Mortgage Pass-Through Certificates, Series 2005-WMC3." Funds in
the Excess Reserve Fund Account shall be held in trust for the Regular
Certificateholders for the uses and purposes set forth in this Agreement.
Amounts on deposit in the Excess Reserve Fund Account shall not be invested.

            Exchange Act: The Securities Exchange Act of 1934, as amended.

             Expense Fee Rate: As to each Mortgage Loan, a per annum rate equal
to the sum of the Servicing Fee Rate and the Trustee Fee Rate.

            Expense Fees: As to each Mortgage Loan, the sum of the Servicing Fee
and the Trustee Fee.

            Extra Principal Distribution Amount: As of any Distribution Date,
the lesser of (x) the related Total Monthly Excess Spread for such Distribution
Date and (y) the related Overcollateralization Deficiency for such Distribution
Date.

            Fannie Mae: The Federal National Mortgage Association and its
successors in interest.

            Fannie Mae Guides: The Fannie Mae Seller's Guide and the Fannie Mae
Servicer's Guide and all amendments or additions thereto.

            FDIC: The Federal Deposit Insurance Corporation, and its successors
in interest.

            Final Recovery Determination: With respect to any defaulted Mortgage
Loan or any REO Property (other than a Mortgage Loan or REO Property purchased
by WMC or the Purchaser as contemplated by this Agreement), a determination made
by the Servicer that all Insurance Proceeds, Condemnation Proceeds, Liquidation
Proceeds and other payments or recoveries which the Servicer, in its reasonable
good faith judgment, expects to be finally recoverable in respect thereof have
been so recovered. The Servicer shall maintain records, prepared by a Servicing
Officer, of each Final Recovery Determination made thereby.

            Final Scheduled Distribution Date: The Final Scheduled Distribution
Date for each Class of Certificates is the Distribution Date occurring in
December 2035.

            First Lien Mortgage Loan: Any Mortgage Loan secured by a first lien
Mortgage on the related Mortgaged Property.

            Fitch: Fitch, Inc., and its successors in interest. If Fitch is
designated as a Rating Agency in the Preliminary Statement, for purposes of
Section 10.05(b) the address for notices to Fitch shall be Fitch, Inc., One
State Street Plaza, New York, New York 10004, Attention: MBS Monitoring - GSAMP
Trust 2005-WMC3, or such other address as Fitch may hereafter furnish to the
Depositor, the Servicer, the Custodian and the Trustee.

            Fixed Rate Mortgage Loan: A fixed rate Mortgage Loan.

            Forbearance: As defined in Section 3.07(a).

             Freddie Mac: The Federal Home Loan Mortgage Corporation, a corporate
instrumentality of the United States created and existing under Title III of the
Emergency Home Finance Act of 1970, as amended, and its successors in interest.

            Gross Margin: With respect to each Adjustable Rate Mortgage Loan,
the fixed percentage amount set forth in the related Mortgage Note to be added
to the applicable Index to determine the Mortgage Interest Rate.

            Group I Mortgage Loan: A Mortgage Loan in Loan Group 2.

            Group I Sequential Trigger Event: With respect to any Distribution
Date before the 25th Distribution Date, if the aggregate amount of Realized
Losses incurred since the Cut-off Date through the last day of the related
Prepayment Period divided by the aggregate Stated Principal Balance of the
Mortgage Loans as of the Cut-off Date exceeds 1.40%, or if, on or after the 25th
Distribution Date, a Trigger Event is in effect.

            Group II Mortgage Loan: A Mortgage Loan in Loan Group 2.

            High Cost Mortgage Loan: A Mortgage Loan that is (a) covered by the
Home Ownership and Equity Protection Act of 1994, (b) identified, classified or
characterized as "high cost," "threshold," "covered", or "predatory" under any
other applicable state, federal or local law (or a similarly identified,
classified or characterized loan using different terminology under a law
imposing heightened regulatory scrutiny or additional legal liability for
residential mortgage loans having high interest rates, points and/or fees) or
(c) categorized as "High Cost" or "Covered" pursuant to Appendix E of the
Standard & Poor's Glossary.

            Home Loan: A Mortgage Loan categorized as "Home Loan" pursuant to
Appendix E of Standard & Poor's Glossary.

            Index: As to each Adjustable Rate Mortgage Loan, the index from time
to time in effect for the adjustment of the Mortgage Interest Rate set forth as
such on the related Mortgage Note.

            Initial Certification: The Initial Certification submitted by the
Custodian substantially in the form of Exhibit E.

            Insurance Policy: With respect to any Mortgage Loan included in the
Trust Fund, any insurance policy, including all riders and endorsements thereto
in effect, including any replacement policy or policies for any Insurance
Policies.

            Insurance Proceeds: With respect to each Mortgage Loan, proceeds of
insurance policies insuring the Mortgage Loan or the related Mortgaged Property.

            Interest Accrual Period: With respect to each Class of LIBOR
Certificates and each Corresponding Class of Lower-Tier Regular Interests and
each Corresponding Class of Upper Tier Regular Interests for any Distribution
Date, the period commencing on the immediately preceding Distribution Date (or,
for the initial Distribution Date, the Closing Date) and ending on the day
immediately preceding the current Distribution Date. For purposes of computing
interest accruals on each Class of LIBOR Certificates, each Corresponding Class
of Lower Tier Regular Interest and each Corresponding Class of Upper Tier
Regular Interest, each Interest Accrual Period has the actual number of days in
such period and each year is assumed to have 360 days.

            Interest Only Mortgage Loan: A Mortgage Loan for which the related
Mortgage Note provides for Scheduled Payments of interest only for a period of
time as specified in the related Mortgage Note.

            Interest Rate Corridor Payments: With respect to each Corridor
Agreement and any Distribution Date, the amount, if any, required to be paid by
the Corridor Agreement Provider on such Distribution Date pursuant to such
Corridor Agreement.

            Interest Remittance Amount: With respect to any Distribution Date
and the Mortgage Loan in a Loan Group, that portion of Available Funds
attributable to interest relating to the Mortgage Loans in such Loan Group.

            Investment Account: As defined in Section 3.12(a).

            Late Collections: With respect to any Mortgage Loan and any Due
Period, all amounts received after the Remittance Date immediately following
such Due Period, whether as late payments of Scheduled Payments or as Insurance
Proceeds, Condemnation Proceeds, Liquidation Proceeds or otherwise, which
represent late payments or collections of principal and/or interest due (without
regard to any acceleration of payments under the related Mortgage and Mortgage
Note) but delinquent for such Due Period and not previously recovered.

            Lender: As defined in Section 10.07.

            LIBOR: With respect to any Interest Accrual Period for the LIBOR
Certificates, the rate determined by the Trustee on the related LIBOR
Determination Date on the basis of the offered rate for one-month U.S. dollar
deposits as such rate appears on Telerate Page 3750 as of 11:00 a.m. (London
time) on such date; provided, that if such rate does not appear on Telerate Page
3750, the rate for such date will be determined on the basis of the rates at
which one-month U.S. dollar deposits are offered by the Reference Banks at
approximately 11:00 a.m. (London time) on such date to prime banks in the London
interbank market. In such event, the Trustee shall request the principal London
office of each of the Reference Banks to provide a quotation of its rate. If at
least two such quotations are provided, the rate for that date will be the
arithmetic mean of the quotations (rounded upwards if necessary to the nearest
whole multiple of 1/16%). If fewer than two quotations are provided as
requested, the rate for that date will be the arithmetic mean of the rates
quoted by major banks in New York City, selected by the Trustee (after
consultation with the Depositor), at approximately 11:00 a.m. (New York City
time) on such date for one-month U.S. dollar deposits of leading European banks.

            LIBOR Certificates: As specified in the Preliminary Statement.

            LIBOR Determination Date: With respect to any Interest Accrual
Period for the LIBOR Certificates, the second London Business Day preceding the
commencement of such Interest Accrual Period.

            Lifetime Rate Cap: The provision of each Mortgage Note related to an
Adjustable Rate Mortgage Loan which provides for an absolute maximum Mortgage
Interest Rate thereunder. The Mortgage Interest Rate during the terms of each
Adjustable Rate Mortgage Loan shall not at any time exceed the Mortgage Interest
Rate at the time of origination of such Adjustable Rate Mortgage Loan by more
than the amount per annum set forth on the Mortgage Loan Schedule.

            Liquidated Mortgage Loan: With respect to any Distribution Date, a
defaulted Mortgage Loan (including any REO Property) which was liquidated or
charged off in the calendar month preceding the month of such Distribution Date
and as to which the Servicer has certified (in accordance with this Agreement)
that it has made a Final Recovery Determination.

            Liquidation Event: With respect to any Mortgage Loan, any of the
following events: (i) such Mortgage Loan is paid in full; (ii) a Final Recovery
Determination is made as to such Mortgage Loan; or (iii) such Mortgage Loan is
removed from coverage under this Agreement by reason of its being purchased,
sold or replaced pursuant to or as contemplated by this Agreement. With respect
to any REO Property, either of the following events: (i) a Final Recovery
Determination is made as to such REO Property; or (ii) such REO Property is
removed from coverage under this Agreement by reason of its being purchased
pursuant to this Agreement.

            Liquidation Proceeds: The amounts, other than Insurance Proceeds,
Condemnation Proceeds or those received following the acquisition of REO
Property, received in connection with the liquidation of a defaulted Mortgage
Loan, whether through a trustee's sale, foreclosure sale or otherwise, including
any Subsequent Recoveries.

            Litton: Litton Loan Servicing LP, a Delaware limited partnership,
and its successors in interest.

            Loan Group: Either of Loan Group I or Loan Group II.

            Loan Group I: The Group I Mortgage Loans.

            Loan Group I WAC Cap: With respect to the Mortgage Loans as of any
Distribution Date, the product of (i) the weighted average of the Adjusted Net
Mortgage Interest Rates then in effect on the beginning of the related Due
Period on the Group I Mortgage Loans, and (ii) a fraction, the numerator of
which is 30 and the denominator of which is the actual number of days in the
Interest Accrual Period related to such Distribution Date.

             Loan Group II: The Group II Mortgage Loans.

            Loan Group II WAC Cap: With respect to the Mortgage Loans as of any
Distribution Date, the product of (i) the weighted average of the Adjusted Net
Mortgage Interest Rates then in effect on the beginning of the related Due
Period on the Group II Mortgage Loans, and (ii) a fraction, the numerator of
which is 30 and the denominator of which is the actual number of days in the
Interest Accrual Period related to such Distribution Date.

            Loan-to-Value Ratio or LTV: With respect to any Mortgage Loan, the
ratio (expressed as a percentage) of the original outstanding principal amount
of the Mortgage Loan as of the Cut-off Date (unless otherwise indicated), to
either (a) if the Mortgage Loan was made to finance the acquisition of the
related Mortgaged Property, the least of (i) the purchase price of the Mortgaged
Property, (ii) the Appraised Value of the Mortgaged Property at origination, or
(iii) the Review Appraisal Value of the Mortgaged Property; or (b) if the
Mortgage Loan was a refinancing or modification, the Appraised Value of the
Mortgaged Property at the time of the refinancing or modification.

            London Business Day: Any day on which dealings in deposits of United
States dollars are transacted in the London interbank market.

            Lower-Tier Interest Rate: As described in the Preliminary Statement.

            Lower-Tier Principal Amount: As described in the Preliminary
Statement.

            Lower-Tier Regular Interest: Each of the Class LT-A-1A, Class
LT-A-1B, Class LT-A-2A, Class LT-A-2B, Class LT-A-2C, Class LT-M-1, Class
LT-M-2, Class LT-M-3, Class LT-M-4, Class LT-M-5, Class LT-M-6, Class LT-B-1,
Class LT-B-2, Class LT-B-3, Class LT-Group I, Class LT-Group II and Class
LT-Accrual Interests as described in the Preliminary Statement.

            Lower Tier REMIC: As described in the Preliminary Statement.

            MERS: As defined in Section 2.01(b).

            MERS Designated Mortgage Loan: Mortgage Loans for which (a) WMC or
the Purchaser has designated or will designate MERS as, and has taken or will
take such action as is necessary to cause MERS to be, the mortgagee of record,
as nominee for WMC or the Purchaser, in accordance with the MERS Procedures
Manual and (b) WMC or the Purchaser has designated or will designate the Trust
as the Investor on the MERS(R) System.

            MERS Procedures Manual: The MERS Procedures Manual, as it may be
amended, supplemented or otherwise modified from time to time.

             MERS(R) System: MERS mortgage electronic registry system, as more
particularly described in the MERS Procedures Manual.

            Monthly Statement: The statement made available to the
Certificateholders pursuant to Section 4.03.

             Moody's: Moody's Investors Service, Inc., and its successors in
interest. If Moody's is designated as a Rating Agency in the Preliminary
Statement, for purposes of Section 10.05(b) the address for notices to Moody's
shall be Moody's Investors Service, Inc., 99 Church Street, New York, New York
10007, Attention: Residential Mortgage Pass-Through Group, or such other address
as Moody's may hereafter furnish to the Depositor, the Servicer, the Custodian
and the Trustee.

            Mortgage: The mortgage, deed of trust or other instrument identified
on the Mortgage Loan Schedule as securing a Mortgage Note, including all riders
thereto.

            Mortgage File: The items pertaining to a particular Mortgage Loan
contained in either the Servicing File or Custodial File.

            Mortgage Interest Rate: The annual rate of interest borne on a
Mortgage Note with respect to each Mortgage Loan.

            Mortgage Loan: An individual Mortgage Loan which is the subject of
this Agreement, each Mortgage Loan originally sold and subject to this Agreement
being identified on the Mortgage Loan Schedule, which Mortgage Loan includes,
without limitation, the Mortgage File, the Custodial File, the Servicing File,
the Scheduled Payments, Principal Prepayments, Liquidation Proceeds,
Condemnation Proceeds, Insurance Proceeds, REO Disposition proceeds, Prepayment
Premiums and all other rights, benefits, proceeds and obligations arising from
or in connection with such Mortgage Loan, excluding replaced or repurchased
Mortgage Loans.

            Mortgage Loan Documents: The mortgage loan documents pertaining to
each Mortgage Loan.

            Mortgage Loan Schedule: A schedule of Mortgage Loans delivered to
the Trustee on the Closing Date and referred to on Schedule I, such schedule
setting forth the following information with respect to each Mortgage Loan as of
the Cut-off Date: (1) the Purchaser's Mortgage Loan identifying number; (2) the
Mortgagor's name; (3) the street address of the Mortgaged Property including the
city, state and zip code; (4) a code indicating whether the Mortgaged Property
is owner-occupied, a second home or investment property; (5) the number and type
of residential units constituting the Mortgaged Property (i.e., a single family
residence, a 2-4 family residence, a unit in a condominium project or a unit in
a planned unit development or a manufactured housing unit); (6) the original
months to maturity or the remaining months to maturity from the Cut-off Date, in
any case based on the original amortization schedule and, if different, the
maturity expressed in the same manner but based on the actual amortization
schedule; (7) with respect to First Lien Mortgage Loans, the Loan-to-Value Ratio
at origination, and with respect to Second Lien Mortgage Loans, the Combined
Loan-to-Value Ratio, at origination; (8) the Mortgage Interest Rate as of the
Cut-off Date; (9) the date on which the Scheduled Payment was due on the
Mortgage Loan and, if such date is not consistent with the Due Date currently in
effect, such Due Date; (10) the stated maturity date; (11) the amount of the
Scheduled Payment as of the Cut-off Date; (12) the last payment date on which a
Scheduled Payment was actually applied to pay interest and the outstanding
principal balance; (13) the original principal amount of the Mortgage Loan; (14)
the principal balance of the Mortgage Loan as of the close of business on the
Cut-off Date, after deduction of payments of principal due and collected on or
before the Cut-off Date; (15) with respect to Adjustable Rate Mortgage Loans,
the Adjustment Date; (16) with respect to Adjustable Rate Mortgage Loans, the
Gross Margin; (17) with respect to Adjustable Rate Mortgage Loans, the Lifetime
Rate Cap under the terms of the Mortgage Note; (18) with respect to Adjustable
Rate Mortgage Loans, a code indicating the type of Index; (19) with respect to
Adjustable Rate Mortgage Loans, the Periodic Mortgage Interest Rate Cap under
the terms of the Mortgage Note; (20) with respect to Adjustable Rate Mortgage
Loans, the Periodic Mortgage Interest Rate Floor under the terms of the Mortgage
Note; (21) the type of Mortgage Loan (i.e., fixed rate, adjustable rate, first
lien, second lien); (22) a code indicating the purpose of the loan (i.e.,
purchase, rate and term refinance, equity take-out refinance); (23) a code
indicating the documentation style (i.e., full documentation, limited
documentation or stated income); (24) the loan credit classification (as
described in the Underwriting Guidelines); (25) whether such Mortgage Loan
provides for a Prepayment Premium; (26) the Prepayment Premium period of such
Mortgage Loan, if applicable; (27) a description of the Prepayment Premium, if
applicable; (28) the Mortgage Interest Rate as of origination; (29) the credit
risk score (FICO score) at origination; (30) the date of origination; (31) the
Mortgage Interest Rate adjustment period; (32) the Mortgage Interest Rate
adjustment percentage; (33) the Mortgage Interest Rate floor; (34) the Mortgage
Interest Rate calculation method (i.e., 30/360, simple interest, other); (35) a
code indicating whether the Mortgage Loan is assumable; (36) a code indicating
whether the Mortgage Loan has been modified; (37) the one year payment history;
(38) the Due Date for the first Scheduled Payment; (39) the original Scheduled
Payment due; (40) with respect to the related Mortgagor, the debt-to-income
ratio; (41) the Appraised Value of the Mortgaged Property; (42) the sales price
of the Mortgaged Property if the Mortgage Loan was originated in connection with
the purchase of the Mortgaged Property; (43) a code indicating if the Mortgage
Loan is an Interest Only Mortgage Loan; (44) a code indicating whether such
Mortgage Loan is a Home Loan; (45) a code indicating whether a Mortgage Loan is
or has been 30 days delinquent; (46) MERS Indemnification Number; and (47) Loan
Group. With respect to the related Mortgage Loans in the aggregate: (1) the
number of Mortgage Loans; (2) the current aggregate outstanding principal
balance of the Mortgage Loans; (3) the weighted average Mortgage Interest Rate
of the Mortgage Loans; and (4) the weighted average maturity of the Mortgage
Loans.

            Mortgage Note: The note or other evidence of the indebtedness of a
Mortgagor under a Mortgage Loan, including all riders thereto.

            Mortgaged Property: The real property (or leasehold estate, if
applicable) identified on the Mortgage Loan Schedule as securing repayment of
the debt evidenced by a Mortgage Note.

            Mortgagor: The obligor(s) on a Mortgage Note.

            Net Monthly Excess Cash Flow: For any Distribution Date the amount
remaining for distribution pursuant to Section 4.02(a)(iii) (before giving
effect to distributions pursuant to such subsection).

            Net Prepayment Interest Shortfall: For any Distribution Date, the
amount by which the sum of the Prepayment Interest Shortfalls for such
Distribution Date exceeds the sum of the Compensating Interest payments made
with respect to such Distribution Date.

            NIM Issuer: The entity established as the issuer of the NIM
Securities.

            NIM Securities: Any debt securities secured or otherwise backed by
some or all of the Class X and Class P Certificates that are rated by one or
more Rating Agencies.

            NIM Trustee: The trustee for the NIM Securities.

            90+ Day Delinquent Mortgage Loan: Each Mortgage Loan with respect to
which any portion of a Scheduled Payment is, as of the last day of the prior Due
Period, three months or more past due (without giving effect to any grace
period), including each Mortgage Loan in foreclosure, all REO Property and each
Mortgage Loan for which the Mortgagor has filed for bankruptcy.

            Non-Delay Certificates: As specified in the Preliminary Statement.

            Non-Permitted Transferee: As defined in Section 8.11(e).

            Nonrecoverable P&I Advance: Any P&I Advance previously made or
proposed to be made in respect of a Mortgage Loan or REO Property that, in the
good faith business judgment of the Servicer, will not or, in the case of a
proposed P&I Advance, would not be ultimately recoverable from related late
payments, Insurance Proceeds, Condemnation Proceeds or Liquidation Proceeds on
such Mortgage Loan or REO Property as provided herein.

            Nonrecoverable Servicing Advance: Any Servicing Advances previously
made or proposed to be made in respect of a Mortgage Loan or REO Property,
which, in the good faith business judgment of the Servicer, will not or, in the
case of a proposed Servicing Advance, would not, be ultimately recoverable from
related Insurance Proceeds, Condemnation Proceeds, Liquidation Proceeds or
otherwise.

            Non-Rule 144A Investment Letter: As defined in Section 5.02(b).

            Notice of Final Distribution: The notice to be provided pursuant to
Section 9.02 to the effect that final distribution on any of the Certificates
shall be made only upon presentation and surrender thereof.

            Offered Certificates: As specified in the Preliminary Statement.

             Officer's Certificate: A certificate signed by an officer of the
Servicer with responsibility for the servicing of the Mortgage Loans and listed
on a list delivered to the Trustee pursuant to this Agreement.

            Opinion of Counsel: A written opinion of counsel, who may be
in-house counsel for the Servicer or a Subservicer, reasonably acceptable to the
Trustee; provided, that any Opinion of Counsel relating to (a) qualification of
any Trust REMIC as a REMIC or (b) compliance with the REMIC Provisions, must be
(unless otherwise stated in such Opinion of Counsel) an opinion of counsel who
(i) is in fact independent of the Servicer of the Mortgage Loans, (ii) does not
have any material direct or indirect financial interest in the Servicer of the
Mortgage Loans or in an Affiliate of either and (iii) is not connected with the
Servicer of the Mortgage Loans as an officer, employee, director or person
performing similar functions.

            Optional Termination Date: The date determined by the Servicer and
specified in a written notice to the Trustee, which may occur on or after the
Distribution Date on which the aggregate Stated Principal Balance of the
Mortgage Loans, as of the last day of the related Due Period, is equal to 10.00%
or less of the Cut-off Date Pool Principal Balance.

            OTS: Office of Thrift Supervision, and any successor thereto.

            Outstanding: With respect to the Certificates as of any date of
determination, all Certificates theretofore executed and authenticated under
this Agreement except:

            (i) Certificates theretofore canceled by the Trustee or delivered to
the Trustee for cancellation; and

            (ii) Certificates in exchange for which or in lieu of which other
Certificates have been executed and delivered by the Trustee pursuant to this
Agreement.

            Outstanding Mortgage Loan: As of any Due Date, a Mortgage Loan with
a Stated Principal Balance greater than zero which was not the subject of a
Principal Prepayment in Full prior to such Due Date and which did not become a
Liquidated Mortgage Loan prior to such Due Date.

            Overcollateralized Amount: As of any Distribution Date, the excess,
if any, of (a) the aggregate Stated Principal Balance of the Mortgage Loans for
such Distribution Date over (b) the aggregate of the Class Certificate Balances
of the Certificates as of such Distribution Date (after giving effect to the
payment of the Principal Remittance Amount on such Certificates on such
Distribution Date).

            Overcollateralization Deficiency: With respect to any Distribution
Date, the excess, if any, of (a) the Specified Overcollateralized Amount
applicable to such Distribution Date over (b) the Overcollateralized Amount
applicable to such Distribution Date.

             Overcollateralization Floor: With respect to any Distribution Date,
0.50% of the aggregate Stated Principal Balance of the Mortgage Loans as of the
Cut-off Date.

            Overcollateralization Reduction Amount: With respect to any
Distribution Date, an amount equal to the lesser of (a) the Excess
Overcollateralized Amount and (b) the Net Monthly Excess Cash Flow.

            Ownership Interest: As to any Residual Certificate, any ownership
interest in such Certificate including any interest in such Certificate as the
Holder thereof and any other interest therein, whether direct or indirect, legal
or beneficial.

            P&I Advance: As to any Mortgage Loan or REO Property, any advance
made by the Servicer in respect of any Remittance Date representing the
aggregate of all payments of principal and interest, net of the Servicing Fee,
that were due during the related Due Period on the Mortgage Loans and that were
delinquent on the related Remittance Date, plus certain amounts representing
assumed payments not covered by any current net income on the Mortgaged
Properties acquired by foreclosure or deed in lieu of foreclosure as determined
pursuant to Section 4.01 (which advance shall not include principal or interest
shortfalls due to application of the Servicemembers Civil Relief Act).

            Pass-Through Rate: For each Class of Regular Certificates, each
Lower-Tier Regular Interest and each Upper-Tier Regular Interest, the per annum
rate set forth or calculated in the manner described in the Preliminary
Statement.

            Percentage Interest: As to any Certificate, the percentage interest
evidenced thereby in distributions required to be made on the related Class,
such percentage interest being set forth on the face thereof or equal to the
percentage obtained by dividing the Denomination of such Certificate by the
aggregate of the Denominations of all Certificates of the same Class.

            Periodic Mortgage Interest Rate Cap: With respect to each Adjustable
Rate Mortgage Loan, the provision of each Mortgage Note related to an Adjustable
Rate Mortgage Loan which provides for an absolute maximum amount by which the
Mortgage Interest Rate therein may increase or decrease on an Adjustment Date
above or below the Mortgage Interest Rate previously in effect. The Periodic
Mortgage Interest Rate Cap for each Adjustable Rate Mortgage Loan is the rate
set forth on the Mortgage Loan Schedule.

            Periodic Mortgage Interest Rate Floor: With respect to each
Adjustable Rate Mortgage Loan, the provision of each Mortgage Note related to an
Adjustable Rate Mortgage Loan which provides for an absolute minimum amount by
which the Mortgage Interest Rate therein may increase or decrease on an
Adjustment Date above or below the Mortgage Interest Rate previously in effect.
The Periodic Mortgage Interest Rate Floor for each Adjustable Rate Mortgage Loan
is the rate set forth on the Mortgage Loan Schedule.

            Permitted Investments: Any one or more of the following obligations
or securities acquired at a purchase price of not greater than par, regardless
of whether issued by the Servicer, the Trustee or any of their respective
Affiliates:

            (i) direct obligations of, or obligations fully guaranteed as to
      timely payment of principal and interest by, the United States or any
      agency or instrumentality thereof, provided such obligations are backed by
      the full faith and credit of the United States;

            (ii) demand and time deposits in, certificates of deposit of, or
      bankers' acceptances (which shall each have an original maturity of not
      more than 90 days and, in the case of bankers' acceptances, shall in no
      event have an original maturity of more than 365 days or a remaining
      maturity of more than 30 days) denominated in United States dollars and
      issued by any Depository Institution and rated "A-1+" by Standard &
      Poor's, "P-1" by Moody's and "F1+" by Fitch (in each case, to the extent
      they are designated as Rating Agencies in the Preliminary Statement);

            (iii) repurchase obligations with respect to any security described
      in clause (i) above entered into with a Depository Institution (acting as
      principal);

            (iv) securities bearing interest or sold at a discount that are
      issued by any corporation incorporated under the laws of the United States
      of America or any state thereof and that are rated by each Rating Agency
      that rates such securities in its highest long-term unsecured rating
      categories at the time of such investment or contractual commitment
      providing for such investment;

            (v) commercial paper (including both non-interest-bearing discount
      obligations and interest-bearing obligations payable on demand or on a
      specified date not more than 30 days after the date of acquisition
      thereof) that is rated by each Rating Agency that rates such securities in
      its highest short-term unsecured debt rating available at the time of such
      investment;

            (vi) units of money market funds, including money market funds
      advised by the Depositor or the Trustee or an Affiliate thereof, that have
      been rated "Aaa" by Moody's, "AAAm" or "AAAm-G" by Standard & Poor's and
      at least "AA" by Fitch (in each case, to the extent they are designated as
      Rating Agencies in the Preliminary Statement); and

            (vii) if previously confirmed in writing to the Trustee, any other
      demand, money market or time deposit, or any other obligation, security or
      investment, as may be acceptable to the Rating Agencies as a permitted
      investment of funds backing "Aaa" or "AAA" rated securities;

provided, however, that no instrument described hereunder shall evidence either
the right to receive (a) only interest with respect to the obligations
underlying such instrument or (b) both principal and interest payments derived
from obligations underlying such instrument and the interest and principal
payments with respect to such instrument provide a yield to maturity at par
greater than 120% of the yield to maturity at par of the underlying obligations.

            Permitted Transferee: Any Person other than (i) the United States,
any State or political subdivision thereof, or any agency or instrumentality of
any of the foregoing, (ii) a foreign government, international organization or
any agency or instrumentality of either of the foregoing, (iii) an organization
(except certain farmers' cooperatives described in Section 521 of the Code)
which is exempt from tax imposed by Chapter 1 of the Code (including the tax
imposed by Section 511 of the Code on unrelated business taxable income) on any
excess inclusions (as defined in Section 860E(c)(1) of the Code) with respect to
any Residual Certificate, (iv) rural electric and telephone cooperatives
described in Section 1381(a)(2)(C) of the Code, (v) a Person that is not a U.S.
Person or a U.S. Person with respect to whom income from a Residual Certificate
is attributable to a foreign permanent establishment or fixed base (within the
meaning of an applicable income tax treaty) of such Person or any other U.S.
Person, (vi) an "electing large partnership" within the meaning of Section 775
of the Code and (vii) any other Person so designated by the Depositor based upon
an Opinion of Counsel that the Transfer of an Ownership Interest in a Residual
Certificate to such Person may cause any Trust REMIC to fail to qualify as a
REMIC at any time that the Certificates are outstanding. The terms "United
States," "State" and "international organization" shall have the meanings set
forth in Section 7701 of the Code or successor provisions. A corporation will
not be treated as an instrumentality of the United States or of any State or
political subdivision thereof for these purposes if all of its activities are
subject to tax and, with the exception of Freddie Mac, a majority of its board
of directors is not selected by such government unit.

            Person: Any individual, corporation, partnership, joint venture,
association, limited liability company, joint-stock company, trust,
unincorporated organization or government, or any agency or political
subdivision thereof.

            Physical Certificates: As specified in the Preliminary Statement.

            Plan: As defined in Section 5.02(b).

            Pool Stated Principal Balance: As to any Distribution Date, the
aggregate of the Stated Principal Balances of the Mortgage Loans for such
Distribution Date that were Outstanding Mortgage Loans on the Due Date in the
related Due Period.

            Prepayment Interest Shortfall: With respect to any Remittance Date,
the sum of, for each Mortgage Loan that was, during the related Prepayment
Period, the subject of a Principal Prepayment that was applied by the Servicer
to reduce the outstanding principal balance of such Mortgage Loan on a date
preceding the Due Date in the succeeding Prepayment Period, an amount equal to
the product of (a) the Mortgage Interest Rate net of the Servicing Fee Rate for
such Mortgage Loan, (b) the amount of the Principal Prepayment for such Mortgage
Loan, (c) 1/360 and (d) the number of days commencing on the date on which such
Principal Prepayment was applied and ending on the last day of the related
Prepayment Period.

            Prepayment Period: With respect to any Distribution Date, the
calendar month preceding the calendar month in which such Distribution Date
occurs.

            Prepayment Premium: Any prepayment premium, penalty or charge
collected by the Servicer with respect to a Mortgage Loan from a Mortgagor in
connection with any voluntary Principal Prepayment pursuant to the terms of the
related Mortgage Note.

            Principal Distribution Amount: For any Distribution Date, the sum of
(i) the Basic Principal Distribution Amount for such Distribution Date and (ii)
the Extra Principal Distribution Amount for such Distribution Date.

            Principal Prepayment: Any full or partial payment or other recovery
of principal on a Mortgage Loan (including upon liquidation of a Mortgage Loan)
which is received in advance of its scheduled Due Date, excluding any Prepayment
Premium and which is not accompanied by an amount of interest representing
scheduled interest due on any date or dates in any month or months subsequent to
the month of prepayment.

            Principal Prepayment in Full: Any Principal Prepayment made by a
Mortgagor of the entire principal balance of a Mortgage Loan.

            Principal Remittance Amount: With respect to any Distribution Date,
the amount equal to the sum of the following amounts (without duplication) with
respect to the related Due Period: (i) each Scheduled Payment of principal on a
Mortgage Loan due during such Due Period and received by the Servicer on or
prior to the related Determination Date or advanced by the Servicer for the
related Remittance Date, (ii) all Principal Prepayments received during the
related Prepayment Period, (iii) all Liquidation Proceeds, Condemnation Proceeds
and Insurance Proceeds on the Mortgage Loans allocable to principal actually
collected by the Servicer during the related Prepayment Period, (iv) the portion
of the Repurchase Price allocable to principal with respect to each Deleted
Mortgage Loan, the repurchase obligation for which arose during the related
Prepayment Period, that was repurchased during the period from the prior
Distribution Date through the Remittance Date for the current Distribution Date,
(v) the portion of all Substitution Adjustment Amounts allocable to principal
with respect to the substitutions of Mortgage Loans that occur during the
calendar month in which such Distribution Date occurs, and (vi) the allocable
portion of the proceeds received with respect to the termination of the Trust
Fund pursuant to clause (a) of Section 9.01 (to the extent such proceeds relate
to principal).

            Privacy Laws: Title V of the Gramm Leach Bliley Act of 1999, as
amended, and all applicable regulations promulgated thereunder.

            Private Certificates: As specified in the Preliminary Statement.

            Prospectus Supplement: The Prospectus Supplement, dated December 22,
2005, relating to the Offered Certificates.

            PTCE 95-60: As defined in Section 5.02(b).

            PUD: A planned unit development.

            Purchase Agreement: The Flow Mortgage Loan Purchase and Warranties
Agreement, dated as of July 27, 2005, between the Purchaser and WMC.

            Purchaser: Goldman Sachs Mortgage Company, a New York limited
partnership, and its successors in interest, as purchaser of the Mortgage Loans
under the Purchase Agreement.

            Rating Agency: Each of the Rating Agencies specified in the
Preliminary Statement. If such organization or a successor is no longer in
existence, "Rating Agency" shall be such nationally recognized statistical
rating organization, or other comparable Person, as is designated by the
Depositor, notice of which designation shall be given to the Trustee. References
herein to a given rating or rating category of a Rating Agency shall mean such
rating category without giving effect to any modifiers. For purposes of Section
10.05(b), the addresses for notices to each Rating Agency shall be the address
specified therefor in the definition corresponding to the name of such Rating
Agency, or such other address as either such Rating Agency may hereafter furnish
to the Depositor and the Servicer.

            Realized Losses: With respect to any date of determination and any
Liquidated Mortgage Loan, the amount, if any, by which (a) the unpaid principal
balance of such Liquidated Mortgage Loan together with accrued and unpaid
interest thereon exceeds (b) the Liquidation Proceeds with respect thereto net
of the expenses incurred by the Servicer in connection with the liquidation of
such Liquidated Mortgage Loan and net of any amount of unreimbursed Servicing
Advances with respect to such Liquidated Mortgage Loan.

            Record Date: With respect to any Distribution Date, the close of
business on the last Business Day of the related Interest Accrual Period;
provided, however, that for any Certificate issued in definitive form, the
Record Date shall be the close of business on the last Business Day of the month
preceding the month in which such applicable Distribution Date occurs.

            Reference Bank: As defined in Section 4.04.

            Regular Certificates: As specified in the Preliminary Statement.

            Relief Act Interest Shortfall: With respect to any Distribution Date
and any Mortgage Loan, any reduction in the amount of interest or principal
collectible on such Mortgage Loan for the most recently ended Due Period as a
result of the application of the Servicemembers Civil Relief Act or any similar
state or local statutes.

            REMIC: A "real estate mortgage investment conduit" within the
meaning of Section 860D of the Code.

            REMIC Provisions: Provisions of the federal income tax law relating
to real estate mortgage investment conduits, which appear at Sections 860A
through 860G of Subchapter M of Chapter 1 of the Code, and related provisions,
and regulations promulgated thereunder, as the foregoing may be in effect from
time to time as well as provisions of applicable state laws.

            Remittance Date: With respect to any Distribution Date, no later
than 12:30 PM, Central Time on the Business Day immediately preceding such
Distribution Date.

            REO Disposition: The final sale by the Servicer of any REO Property.

            REO Imputed Interest: As to any REO Property, for any period, an
amount equivalent to interest (at the Mortgage Interest Rate net of the
Servicing Fee Rate that would have been applicable to the related Mortgage Loan
had it been outstanding) on the unpaid principal balance of the Mortgage Loan as
of the date of acquisition thereof (as such balance is reduced pursuant to
Section 3.15 by any income from the REO Property treated as a recovery of
principal).

            REO Property: A Mortgaged Property acquired by the Trust Fund
through foreclosure or deed-in-lieu of foreclosure in connection with a
defaulted Mortgage Loan.

            Reporting Date: The 18th day of each calendar month or the
immediately following Business Day if the 18th is not a Business Day.

            Repurchase Price: With respect to any Mortgage Loan repurchased by
(a) the Purchaser, an amount equal to the sum of (i) the unpaid principal
balance of such Mortgage Loan as of the date of repurchase, (ii) interest on
such unpaid principal balance of such Mortgage Loan at the Mortgage Interest
Rate from the last date through which interest has been paid and distributed to
the Trustee to the date of repurchase, (iii) all unreimbursed Servicing
Advances, (iv) all expenses incurred by the Servicer, the Trust or the Trustee,
as the case may be, in respect of a breach or defect, including, without
limitation, expenses arising out of the Servicer's or Trustee's, as the case may
be, enforcement of the Purchaser's repurchase obligation, to the extent not
included in clause (iii), and (v) any costs and damages incurred by the Trust in
connection with any violation by such Mortgage Loan of any predatory lending law
or abusive lending law or (b) WMC, the "Repurchase Price" as that term is
defined in the Underlying Agreements.

            Request for Release: The Request for Release submitted by the
Servicer to the Custodian, with a copy to the Trustee, substantially in the form
of Exhibit K.

            Residual Certificates: As specified in the Preliminary Statement.

            Responsible Officer: When used with respect to the Trustee, any vice
president, any assistant vice president, any assistant secretary, any assistant
treasurer, any associate or any other officer of the Trustee customarily
performing functions similar to those performed by any of the above designated
officers who at such time shall be officers to whom, with respect to a
particular matter, such matter is referred because of such officer's knowledge
of and familiarity with the particular subject and who shall have direct
responsibility for the administration of this Agreement.

            Review Appraisal Value: As defined in the Underwriting Guidelines.

            Rule 144A Letter: As defined in Section 5.02(b).

            Scheduled Payment: The scheduled monthly payment on a Mortgage Loan
due on any Due Date allocable to principal and/or interest on such Mortgage Loan
which, unless otherwise specified herein, shall give effect to any related Debt
Service Reduction and any Deficient Valuation that affects the amount of the
monthly payment due on such Mortgage Loan.

            Second Lien Mortgage Loan: A Mortgage Loan secured by a second lien
Mortgage on the related Mortgaged Property.

            Securities Act: The Securities Act of 1933, as amended.

            Senior Enhancement Percentage: With respect to any Distribution
Date, the percentage obtained by dividing (x) the sum of (i) the aggregate Class
Certificate Balance of the Subordinated Certificates and (ii) the
Overcollateralized Amount (in each case after taking into account the
distributions of the Principal Distribution Amount for such Distribution Date)
by (y) the aggregate Stated Principal Balance of the Mortgage Loans for such
Distribution Date.

            Senior Specified Enhancement Percentage: As of any date of
determination, 48.00%.

            Servicer: Litton.

            Servicer Remittance Report: As defined in Section 4.03(d).

            Servicer's Assignee: As defined in Section 10.07.

            Servicing Advances: The reasonable "out-of-pocket" costs and
expenses (including legal fees) incurred by the Servicer in the performance of
its servicing obligations in connection with a default, delinquency or other
unanticipated event, including, but not limited to, the cost of (i) the
preservation, restoration, inspection and protection of a Mortgaged Property,
(ii) any enforcement or judicial proceedings, including foreclosures and
litigation, in respect of a particular Mortgage Loan, (iii) the management
(including reasonable fees in connection therewith) and liquidation of any REO
Property and (iv) the performance of its obligations under Sections 3.01, 3.09,
3.13 and 3.15. The Servicer shall not be required to make any Nonrecoverable
Servicing Advances.

            Servicing Fee: With respect to each Mortgage Loan and any
Distribution Date, an amount equal to the product of (i) one-twelfth of the
Servicing Fee Rate, and (ii) the Stated Principal Balance of such Mortgage Loan
as of the first day of the calendar month preceding the month in which such
Distribution Date occurs. Such fee shall be payable monthly, and shall be pro
rated for any portion of a month during which the Mortgage Loan is serviced by
the Servicer under this Agreement. The Servicing Fee is payable solely from the
interest portion (including recoveries with respect to interest from Liquidation
Proceeds, Insurance Proceeds, Condemnation Proceeds and proceeds received with
respect to REO Properties, to the extent permitted by Section 3.11) of such
Scheduled Payment collected by the Servicer or as otherwise provided under
Section 3.11.

            Servicing Fee Rate: With respect to each Mortgage Loan, 0.50% per
annum.

            Servicing File: With respect to each Mortgage Loan, the file
retained by the Servicer consisting of originals or copies of all documents in
the Mortgage File which are not delivered to the Trustee in the Custodial File
and copies of the Mortgage Loan Documents set forth in Exhibit L hereto.

            Servicing Officer: Any officer of the Servicer involved in, or
responsible for, the administration and servicing of the Mortgage Loans whose
name and facsimile signature appear on a list of servicing officers furnished to
the Trustee by the Servicer on the Closing Date pursuant to this Agreement, as
such list may from time to time be amended.

            Servicing Rights: Any and all of the following: (a) all rights and
obligations to service the Mortgage Loans; (b) any compensation for servicing
the Mortgage Loans; (c) any late fees, penalties or similar payments with
respect to the Mortgage Loans (other than prepayment penalties); (d) all
agreements or documents creating, defining or evidencing any such servicing
rights to the extent they relate to such servicing rights; (e) any interest on
Escrow Accounts allowed by law or other similar payments with respect to the
Mortgage Loans and any amounts actually collected with respect thereto; (f) all
accounts and other rights to payment related to any of the property described in
this paragraph; (g) the right to possess and use any and all servicing files,
servicing records, data tapes, computer records, or other information pertaining
to the Mortgage Loans to the extent relating to the past, present or prospective
servicing of the Mortgage Loans; and (h) all rights, powers and privileges
incident to any of the foregoing.

            Servicing Rights Pledgee: One or more lenders, selected by the
Servicer, to which the Servicer may pledge and assign all of its right, title
and interest in, to and under this Agreement pursuant to and as provided in
Section 6.06, including without limitation, JPMorgan Chase Bank, National
Association as the representative of certain lenders.

            Similar Law: As defined in Section 5.02(b).

            60+ Day Delinquent Mortgage Loan: Each Mortgage Loan with respect to
which any portion of a Scheduled Payment is, as of the last day of the prior Due
Period, two months or more past due (without giving effect to any grace period),
each Mortgage Loan in foreclosure, all REO Property and each Mortgage Loan for
which the Mortgagor has filed for bankruptcy.

            Specified Overcollateralized Amount: Prior to the Stepdown Date, an
amount equal to 4.35% of the Cut-off Date Pool Principal Balance. On and after
the Stepdown Date, an amount equal to 8.70% of the aggregate Stated Principal
Balance of the Mortgage Loans for such Distribution Date, subject, until the
Class Certificate Balance of each Class of LIBOR Certificates has been reduced
to zero, to a minimum amount equal to the Overcollateralization Floor; provided,
however, that if, on any Distribution Date, a Trigger Event has occurred, the
Specified Overcollateralized Amount shall not be reduced to the applicable
percentage of the then current aggregate Stated Principal Balance of the
Mortgage Loans until the Distribution Date on which a Trigger Event is no longer
occurring. On and after the date on which the Class Certificate Balance of each
Class of LIBOR Certificates has been reduced to zero, the Specified
Overcollateralized Amount shall thereafter equal zero.

            SPV: As defined in Section 10.07.

            Standard & Poor's: Standard & Poor's Ratings Services, a division of
The McGraw-Hill Companies, Inc., and its successors in interest. If Standard &
Poor's is designated as a Rating Agency in the Preliminary Statement, for
purposes of Section 10.05(b) the address for notices to Standard & Poor's shall
be Standard & Poor's, 55 Water Street, New York, New York 10041, Attention:
Residential Mortgage Surveillance Group - GSAMP Trust 2005-WMC3, or such other
address as Standard & Poor's may hereafter furnish to the Depositor, the
Servicer, the Custodian and the Trustee.

            Standard & Poor's Glossary: Version 5.6(b) of the Standard & Poor's
LEVELS(R) Glossary.

            Start-up Day: As defined in Section 2.06.

            Stated Principal Balance: As to each Mortgage Loan and as of any
date of determination, (i) the principal balance of the Mortgage Loan at the
Cut-off Date after giving effect to payments of principal due on or before such
date, minus (ii) all amounts previously remitted to the Trustee with respect to
the related Mortgage Loan representing payments or recoveries of principal
including advances in respect of Scheduled Payments of principal, and plus (iii)
any amounts added to the unpaid principal balance of such Mortgage Loan in
connection with a modification thereof. For purposes of any Distribution Date,
the Stated Principal Balance of any Mortgage Loan will give effect to any
Scheduled Payments of principal received by the Servicer on or prior to the
related Determination Date or advanced by the Servicer for the related
Remittance Date and any unscheduled principal payments and other unscheduled
principal collections received during the related Prepayment Period, and the
Stated Principal Balance of any Mortgage Loan that has prepaid in full or has
become a Liquidated Mortgage Loan during the related Prepayment Period shall be
zero.

            Stepdown Date: The earlier to occur of (a) the date on which the
aggregate Class Certificate Balances of the Class A Certificates have been
reduced to zero, and (b) the later to occur of (i) the Distribution Date in
January 2009, and (ii) the first Distribution Date on which the Senior
Enhancement Percentage is greater than or equal to the Senior Specified
Enhancement Percentage.

            Subordinated Corridor Agreement: The interest rate corridor
agreement with respect to the Class M-1, Class M-2, Class M-3, Class M-4, Class
M-5, Class M-6, Class B-1, Class B-2 and Class B-3 Certificates, dated December
28, 2005, between the Purchaser and the Corridor Agreement Provider.

            Subordinated Certificates: As specified in the Preliminary
Statement.

            Subsequent Recoveries: Amounts received with respect to any
Liquidated Mortgage Loan after it has become a Liquidated Mortgage Loan.

            Subservicer: As defined in Section 3.02(a).

            Subservicing Account: As defined in Section 3.08.

            Subservicing Agreements: As defined in Section 3.02(a).

            Substitute Mortgage Loan: A Mortgage Loan eligible to be substituted
for a Deleted Mortgage Loan pursuant to the terms of the Underlying Agreements.

            Substitution Adjustment Amount: Any amount required to be paid in
connection with a Substitute Mortgage Loan pursuant to the Underlying
Agreements.

            Tax Service Contract: As defined in Section 3.09(a).

            Telerate Page 3750: The display page currently so designated on the
Bridge Telerate Service (or such other page as may replace that page on that
service for displaying comparable rates or prices).

            Termination Price: As defined in Section 9.01.

            Total Monthly Excess Spread: As to any Distribution Date, an amount
equal to the excess if any, of (i) the interest collected on the Mortgage Loans
received by the Servicer on or prior to the related Determination Date or
advanced by the Servicer for the related Remittance Date (net of Expense Fees)
over (ii) the sum of the interest payable to the Classes of LIBOR Certificates
on such Distribution Date pursuant to Section 4.02(a)(i).

            Transfer: Any direct or indirect transfer or sale of any Ownership
Interest in a Residual Certificate.

            Transfer Affidavit: As defined in Section 5.02(c).

            Transferor Certificate: As defined in Section 5.02(b).

            Trigger Event: With respect to any Distribution Date, a Trigger
Event exists if (i) the quotient (expressed as a percentage) of (1) the rolling
three month average of the aggregate unpaid principal balance of 60+ Day
Delinquent Mortgage Loans, divided by (2) the aggregate unpaid principal balance
of the Mortgage Loans as of the last day of the related Due Period, equals or
exceeds 33.00% of the Senior Enhancement Percentage as of the last day of the
prior Due Period or (ii) the quotient (expressed as a percentage) of (x) the
aggregate amount of Realized Losses incurred since the Cut-off Date through the
last day of the related Prepayment Period divided by (y) the Cut-off Date Pool
Principal Balance, exceeds the applicable percentages set forth below with
respect to such Distribution Date:


    Distribution Date Occurring In                   Loss Percentage
--------------------------------------------------------------------------------

January 2008 through December 2008       1.40%   for   the   first   month,   plus   an
                                        additional   1/12th   of   1.70%   for   each
                                         month thereafter

January 2009 through December 2009       3.10%   for   the   first   month,   plus   an
                                        additional   1/12th   of   1.70%   for   each
                                        month thereafter

January 2010 through December 2010       4.80%   for   the   first   month,   plus   an
                                        additional   1/12th   of   1.40%   for   each
                                        month thereafter

January 2011 through December 2011       6.20%   for   the   first   month,   plus   an
                                        additional   1/12th   of   0.70%   for   each
                                        month thereafter

January 2012 and thereafter              6.90%

            Trust: The express trust created hereunder in Section 2.01(c).

            Trust Fund: The corpus of the trust created hereunder consisting of
(i) the Mortgage Loans and all interest and principal received on or with
respect thereto after the related Cut-off Date, other than such amounts which
were due on the Mortgage Loans on or before the related Cut-off Date; (ii) the
Collection Account, the Excess Reserve Fund Account, the Distribution Account,
and all amounts deposited therein pursuant to the applicable provisions of this
Agreement; (iii) property that secured a Mortgage Loan and has been acquired by
foreclosure, deed-in-lieu of foreclosure or otherwise; (iv) the Depositor's
rights under the Underlying Agreements; (v) the Corridor Agreements; and (vi)
all proceeds of the conversion, voluntary or involuntary, of any of the
foregoing.

            Trust REMIC: Any of the Lower Tier REMIC, the Upper Tier REMIC, the
Class B-1 REMIC, the Class B-2 REMIC, the Class B-3 REMIC and the Class X REMIC.

            Trustee: Deutsche Bank National Trust Company and its successors
and, if a successor trustee is appointed hereunder, such successor.

            Trustee Fee: As to each Mortgage Loan and any Distribution Date, an
amount equal to one month's interest at the related Trustee Fee Rate on the
Stated Principal Balance of such Mortgage Loan as of the preceding Distribution
Date (or as of the Closing Date in the case of the first Distribution Date) or,
in the event of any payment of interest which accompanies a Principal Prepayment
in Full made by the Mortgagor, interest at the Trustee Fee Rate on the Stated
Principal Balance of such Mortgage Loan for the period covered by such payment
of interest.

            Trustee Fee Rate: With respect to each Mortgage Loan, 0.0079% per
annum.

             Underlying Agreements: Collectively, the Purchase Agreement, without
the mortgage loan schedule exhibits, and the WMC Assignment Agreement, copies of
each of which are attached hereto as Exhibit Q.

            Underwriters' Exemption: Any exemption listed in footnote 1 of, and
amended by, Prohibited Transaction Exemption 2002-41, 67 Fed. Reg. 54487 (2002),
or any successor exemption.

            Underwriting Guidelines: The underwriting guidelines attached to the
Purchase Agreement.

            Unpaid Interest Amount: As of any Distribution Date and any Class of
Certificates, the sum of (a) the portion of the Accrued Certificate Interest
Distribution Amount from Distribution Dates prior to the current Distribution
Date remaining unpaid immediately prior to the current Distribution Date and (b)
interest on the amount in clause (a) above at the applicable Pass-Through Rate
(to the extent permitted by applicable law).

            Upper Tier Regular Interest: As described in the Preliminary
Statement.

            Upper Tier REMIC: As described in the Preliminary Statement.

            U.S. Person: (i) A citizen or resident of the United States; (ii) a
corporation (or entity treated as a corporation for tax purposes) created or
organized in the United States or under the laws of the United States or of any
State thereof, including, for this purpose, the District of Columbia; (iii) a
partnership (or entity treated as a partnership for tax purposes) organized in
the United States or under the laws of the United States or of any state
thereof, including, for this purpose, the District of Columbia (unless provided
otherwise by future Treasury regulations); (iv) an estate whose income is
includible in gross income for United States income tax purposes regardless of
its source; or (v) a trust, if a court within the United States is able to
exercise primary supervision over the administration of the trust and one or
more U.S. Persons have authority to control all substantial decisions of the
trust. Notwithstanding the last clause of the preceding sentence, to the extent
provided in Treasury regulations, certain trusts in existence on August 20,
1996, and treated as U.S. Persons prior to such date, may elect to continue to
be U.S. Persons.

            Voting Rights: The portion of the voting rights of all of the
Certificates which is allocated to any Certificate. As of any date of
determination, (a) 1% of all Voting Rights shall be allocated to the Class P
Certificates, if any (such Voting Rights to be allocated among the holders of
Certificates of each such Class in accordance with their respective Percentage
Interests), (b) 1% of all Voting Rights shall be allocated to the Class X
Certificates, if any, and (c) the remaining Voting Rights shall be allocated
among Holders of the remaining Classes of Certificates in proportion to the
Certificate Balances of their respective Certificates on such date.

            WAC Cap: With respect to the Mortgage Loans as of any Distribution
Date, the product of (i) the weighted average of the Adjusted Net Mortgage
Interest Rates then in effect on the beginning of the related Due Period on the
Mortgage Loans, and (ii) a fraction, the numerator of which is 30 and the
denominator of which is the actual number of days in the Interest Accrual Period
related to such Distribution Date.

            WMC: WMC Mortgage Corp., a California corporation, and its
successors in interest.

            WMC Assignment Agreement: The Assignment, Assumption and Recognition
Agreement, dated as of December 28, 2005, among the Purchaser, the Depositor and
WMC.

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                         REPRESENTATIONS AND WARRANTIES

            Section 2.01 Conveyance of Mortgage Loans. (a) The Depositor,
concurrently with the execution and delivery hereof, hereby sells, transfers,
assigns, sets over and otherwise conveys to the Trustee for the benefit of the
Certificateholders, without recourse, all the right, title and interest of the
Depositor in and to the Trust Fund and the Trustee, on behalf of the Trust,
hereby accepts the Trust Fund.

            (b) In connection with the transfer and assignment of each Mortgage
Loan, the Depositor has delivered or caused to be delivered to the Custodian for
the benefit of the Certificateholders the following documents or instruments
with respect to each Mortgage Loan so assigned:

            (i) the original Mortgage Note (with all applicable riders) bearing
      all intervening endorsements, endorsed "Pay to the order of _________,
      without recourse" and signed in the name of the last endorsee. To the
      extent that there is no room on the face of the Mortgage Notes for
      endorsements, the endorsement may be contained on an allonge unless the
      Custodian is advised by the Depositor or the Purchaser that state law does
      not so allow. If the Mortgage Loan was acquired by the Purchaser in a
      merger, the endorsement must be by "[last endorsee], successor by merger
      to [name of predecessor]". If the Mortgage Loan was acquired or originated
      by the last endorsee while doing business under another name, the
      endorsement must be by "[last endorsee], formerly known as [previous
      name]";

             (ii) the original of any guarantee executed in connection with the
      Mortgage Note;

            (iii) the original Mortgage (with all applicable riders) with
      evidence of recording thereon or a certified true copy of such Mortgage
      submitted for recording. If in connection with any Mortgage Loan, the
      Depositor cannot deliver or cause to be delivered the original Mortgage
      with evidence of recording thereon on or prior to the Closing Date because
      of a delay caused by the public recording office where such Mortgage has
      been delivered for recordation or because such Mortgage has been lost or
      because such public recording office retains the original recorded
      Mortgage, the Depositor shall deliver or cause to be delivered to the
      Custodian, a photocopy of such Mortgage, together with (A) in the case of
      a delay caused by the public recording office, an Officer's Certificate of
      WMC (or certified by the title company, escrow agent, or closing attorney)
      stating that such Mortgage has been dispatched to the appropriate public
      recording office for recordation and that the original recorded Mortgage
      or a copy of such Mortgage certified by such public recording office to be
      a true and complete copy of the original recorded Mortgage will be
      promptly delivered to the Custodian upon receipt thereof by WMC; or (B) in
      the case of a Mortgage where a public recording office retains the
      original recorded Mortgage or in the case where a Mortgage is lost after
      recordation in a public recording office, a copy of such Mortgage
      certified by such public recording office to be a true and complete copy
      of the original recorded Mortgage;

            (iv) the originals of all assumption, modification, consolidation or
      extension agreements, if any, with evidence of recording thereon or a
      certified true copy of such agreement submitted for recording;

            (v) the original Assignment of Mortgage for each Mortgage Loan
      endorsed in blank and in recordable form;

            (vi) the originals of all intervening assignments of mortgage (if
      any) evidencing a complete chain of assignment from the originator to the
      last endorsee with evidence of recording thereon, or if any such
      intervening assignment has not been returned from the applicable recording
      office or has been lost or if such public recording office retains the
      original recorded assignments of mortgage, the Depositor shall deliver or
      cause to be delivered to the Custodian, a photocopy of such intervening
      assignment, together with (A) in the case of a delay caused by the public
      recording office, an Officer's Certificate of the Purchaser or WMC (or
      certified by the title company, escrow agent, or closing attorney) stating
      that such intervening assignment of mortgage has been dispatched to the
      appropriate public recording office for recordation and that such original
      recorded intervening assignment of mortgage or a copy of such intervening
      assignment of mortgage certified by the appropriate public recording
      office to be a true and complete copy of the original recorded intervening
      assignment of mortgage will be promptly delivered to the Custodian upon
      receipt thereof by the Purchaser or WMC, as applicable; or (B) in the case
      of an intervening assignment where a public recording office retains the
      original recorded intervening assignment or in the case where an
      intervening assignment is lost after recordation in a public recording
      office, a copy of such intervening assignment certified by such public
      recording office to be a true and complete copy of the original recorded
      intervening assignment;

            (vii) the original or duplicate original or certified copy of
      lender's title policy and all riders thereto or, any one of an original
      title binder, an original preliminary title report or an original title
      commitment, or a copy thereof certified by the title company; and

            (viii) a security agreement, chattel mortgage or equivalent document
      executed in connection with the Mortgage (if provided).

            The Depositor shall use reasonable efforts to assist the Custodian,
the Trustee and the Servicer in enforcing the obligations of WMC and the
Purchaser under the Underlying Agreements.

            Each Mortgage Loan for which a Mortgage Note is missing shall be
evidenced by a lost note affidavit as of the Closing Date. In the event, for
purposes of the Closing Date, one or more lost note affidavits are provided to
cover multiple missing Mortgage Notes, the Depositor shall use reasonable
efforts to cause WMC or the Purchaser to deliver to the Custodian the applicable
individual lost note affidavits within ten (10) Business Days of the Closing
Date. If WMC and the Purchaser fail to deliver the required individual lost note
affidavits within the specified period of time, the Trustee shall notify the
Depositor to cause WMC or the Purchaser, as applicable, to take such remedial
actions, including, without limitation, the repurchase by such Person of such
Mortgage Loan within 60 days of the Closing Date.

            The Depositor shall use reasonable efforts to cause WMC or the
Purchaser, as the case may be, to deliver to the Custodian, the applicable
recorded document promptly upon receipt from the respective recording office but
in no event later than 120 days from the Closing Date.

            If any Mortgage has been recorded in the name of Mortgage Electronic
Registration System, Inc. ("MERS") or its designee, no Assignment of Mortgage in
favor of the Trustee will be required to be prepared or delivered and instead,
the Servicer shall take all reasonable actions as are necessary at the expense
of the Depositor to cause the Trust to be shown as the owner of the related
Mortgage Loan on the records of MERS for the purpose of the system of recording
transfers of beneficial ownership of mortgages maintained by MERS.

            The Depositor shall use reasonable efforts to cause WMC or the
Purchaser to forward, with respect to the Mortgage Loans, to the Custodian
additional original documents, and additional documents evidencing an
assumption, modification, consolidation or extension of a Mortgage Loan approved
by WMC, in accordance with the terms of the Underlying Agreements. All such
mortgage documents held by the Custodian as to each Mortgage Loan shall
constitute the "Custodial File."

            On or prior to the Closing Date, the Depositor shall use reasonable
efforts to cause the Purchaser to deliver to the Custodian Assignments of
Mortgages, in blank, for each Mortgage Loan (except with respect to each MERS
Designated Mortgage Loan). The Depositor shall use reasonable efforts to cause
the Purchaser to cause the Assignments of Mortgage with completed recording
information to be provided to the Servicer in a reasonably acceptable manner. No
later than thirty (30) Business Days following the later of the Closing Date and
the date of receipt by the Servicer of the fully completed Assignments of
Mortgages in recordable form, the Servicer shall promptly submit or cause to be
submitted for recording, at the expense of the Purchaser or the Depositor, at no
expense to the Trust Fund, the Servicer or the Custodian in the appropriate
public office for real property records, each Assignment of Mortgage referred to
in Section 2.01(b)(v). Notwithstanding the foregoing, however, for
administrative convenience and facilitation of servicing and to reduce closing
costs, the Assignments of Mortgage shall not be required to be completed and
submitted for recording with respect to any Mortgage Loan (i) if the Trustee and
each Rating Agency has received an opinion of counsel (which opinion shall not
be an expense of the Trustee, the Servicer or the Trust Fund), satisfactory in
form and substance to the Trustee and each Rating Agency, to the effect that the
recordation of such Assignments of Mortgage in any specific jurisdiction is not
necessary to protect the Trustee's interest in the related Mortgage Note or (ii)
if such Mortgage Loan is a MERS Designated Mortgage Loan. If the Assignment of
Mortgage is to be recorded, the Depositor shall use reasonable efforts to cause
the Purchaser to assign the Mortgage at the Purchaser's expense to "Deutsche
Bank National Trust Company as trustee under the Pooling and Servicing Agreement
dated as of December 1, 2005, GSAMP Trust 2005-WMC3." In the event that any such
assignment is lost or returned unrecorded because of a defect therein with
respect to any Mortgage Loan, and such defect is not cured, the Trustee shall
cause the Depositor to cause the Purchaser to repurchase, and the Depositor
shall use reasonable efforts to cause the Purchaser to repurchase, such Mortgage
Loan pursuant to the WMC Assignment Agreement.

            On or prior to the Closing Date, the Depositor shall deliver to the
Custodian a copy of the Data Tape Information in electronic, machine readable
medium in a form mutually acceptable to the Depositor, the Custodian and the
Trustee. Within ten (10) Business Days of the Closing Date, the Depositor shall
deliver a copy of the complete Mortgage Loan Schedule to the Custodian, the
Trustee and the Servicer, and the Custodian shall, promptly upon receipt of the
Mortgage Loan Schedule (or any other mortgage loan schedules received by the
Custodian from the Depositor), inform the Depositor of receipt thereof.

            In the event that such original or copy of any document submitted
for recordation to the appropriate public recording office is not so delivered
to the Custodian within 90 days following the Closing Date, and in the event
that the Purchaser or WMC, as applicable, does not cure such failure within 60
days of discovery or receipt of written notification of such failure from the
Depositor, the related Mortgage Loan shall, upon the request of the Depositor,
be repurchased by the Purchaser or WMC, as applicable, pursuant to the
Underlying Agreements, at the price and in the manner specified in the Purchase
Agreement (with respect to WMC) or this Agreement (with respect to the
Purchaser). The foregoing repurchase obligation shall not apply in the event
that the Purchaser or WMC, as applicable, cannot deliver such original or copy
of any document submitted for recordation to the appropriate public recording
office within the specified period due to a delay caused by the recording office
in the applicable jurisdiction; provided, that the Depositor shall cause the
Purchaser or WMC, as applicable, to instead deliver a recording receipt of such
recording office or, if such recording receipt is not available, an officer's
certificate of an officer of the Purchaser or WMC, as applicable, confirming
that such document has been accepted for recording.

            Notwithstanding anything to the contrary contained in this Section
2.01, in those instances where the public recording office retains or loses the
original Mortgage or assignment after it has been recorded, the obligations of
the Depositor shall be deemed to have been satisfied upon delivery to the
Custodian prior to the Closing Date of a copy of such Mortgage or assignment, as
the case may be, certified (such certification to be an original thereof) by the
public recording office to be a true and complete copy of the recorded original
thereof.

            (c) The Depositor does hereby establish, pursuant to the further
provisions of this Agreement and the laws of the State of New York, an express
trust (the "Trust") to be known, for convenience, as "GSAMP Trust 2005-WMC3" and
Deutsche Bank National Trust Company is hereby appointed as Trustee in
accordance with the provisions of this Agreement. The parties hereto acknowledge
and agree that it is the policy and intention of the Trust to acquire only
Mortgage Loans meeting the requirements set forth in this Agreement.

            (d) The Trust shall have the capacity, power and authority, and the
Trustee on behalf of the Trust is hereby authorized, to accept the sale,
transfer, assignment, set over and conveyance by the Depositor to the Trust of
all the right, title and interest of the Depositor in and to the Trust Fund
(including, without limitation, the Mortgage Loans and the Underlying
Agreements) pursuant to Section 2.01(a).

            Section 2.02 Acceptance by the Trustee of the Mortgage Loans. The
Trustee, on behalf of the Trust, hereby accepts the Trust Fund and assumes the
obligations of the Depositor under the Underlying Agreements from and after the
Closing Date and solely insofar as they relate to the Mortgage Loans. For
avoidance of doubt, the parties acknowledge that all obligations so assumed are
obligations of the Trust and, to the extent such obligations are payment or
monetary obligations, are payable solely from the Trust Fund, and not of the
Trustee in its individual capacity. The Custodian acknowledges receipt of the
documents identified in the Initial Certification in the form annexed hereto as
Exhibit E, and the Trustee declares that the Custodian, on the Trustee's behalf,
holds and will hold such documents and the other documents delivered to the
Custodian pursuant to Section 2.01, and that the Trustee holds or will hold such
other assets as are included in the Trust Fund, in trust for the exclusive use
and benefit of all present and future Certificateholders. The Custodian
acknowledges that it will maintain possession of the related Mortgage Notes in
the States of Utah and California, unless otherwise permitted by the Rating
Agencies.

            Prior to and as a condition to the Closing, the Custodian shall
deliver via facsimile (with original to follow the next Business Day) to the
Depositor, Litton and the Trustee an Initial Certification prior to the Closing
Date, or as the Depositor agrees to, on the Closing Date, certifying receipt of
a Mortgage Note and Assignment of Mortgage for each Mortgage Loan with any
exceptions thereon. The Custodian shall not be responsible to verify the
validity, sufficiency or genuineness of any document in any Custodial File.

            On the Closing Date, the Custodian shall ascertain that all
documents required to be reviewed by it are in its possession, and shall deliver
to the Depositor, Litton and the Trustee an Initial Certification, in the form
annexed hereto as Exhibit E, and shall deliver to the Depositor, Litton and the
Trustee a Document Certification and Exception Report, in the form annexed
hereto as Exhibit F, within 90 days after the Closing Date to the effect that,
as to each Mortgage Loan listed in the Mortgage Loan Schedule (other than any
Mortgage Loan paid in full or any Mortgage Loan specifically identified in such
certification as an exception and not covered by such certification): (i) all
documents required to be reviewed by it are in its possession; (ii) such
documents have been reviewed by it and appear regular on their face and relate
to such Mortgage Loan; (iii) based on its examination and only as to the
foregoing documents, the information set forth in items (1), (2) and (13) of the
Mortgage Loan Schedule and items (1), (2) and (13) of the Data Tape Information
respecting such Mortgage Loan is correct; and (iv) each Mortgage Note has been
endorsed as provided in Section 2.01 of this Agreement. The Custodian shall not
be responsible to verify the validity, sufficiency or genuineness of any
document in any Custodial File.

            The Custodian shall retain possession and custody of each Custodial
File in accordance with and subject to the terms and conditions set forth
herein. The Servicer shall promptly deliver to the Custodian, upon the execution
or receipt thereof, the originals of such other documents or instruments
constituting the Custodial File as come into the possession of the Servicer from
time to time.

             The Depositor shall use reasonable efforts to cause WMC and the
Purchaser to deliver to the Servicer copies of all trailing documents required
to be included in the Custodial File at the same time the original or certified
copies thereof are delivered to the Custodian, including but not limited to such
documents as the title insurance policy and any other Mortgage Loan Documents
upon return from the public recording office. The Depositor shall use reasonable
efforts to cause the Purchaser or WMC, as applicable, to deliver, at such
Person's expense, to the Servicer and in no event shall the Servicer be
responsible for any expenses relating to such delivery obligation.

            Section 2.03 Representations, Warranties and Covenants of the
Servicer and the Custodian. (a) Litton hereby makes the representations and
warranties set forth in Schedule II hereto to the Depositor and the Trustee as
of the Closing Date. The Custodian hereby makes the representations and
warranties set forth in Schedule III hereto to the Depositor, the Servicer and
the Trustee as of the Closing Date.

            (b) It is understood and agreed by the Servicer and the Custodian
that the representations and warranties set forth in this Section 2.03 shall
survive the transfer of the Mortgage Loans by the Depositor to the Trustee, and
shall inure to the benefit of the Depositor and the Trustee notwithstanding any
restrictive or qualified endorsement on any Mortgage Note or Assignment of
Mortgage or the examination or failure to examine any Mortgage File. Upon
discovery by any of the Depositor, the Trustee, the Custodian or the Servicer of
a breach of any of the foregoing representations and warranties, the party
discovering such breach shall give prompt written notice to the others.

            (c) In connection with any repurchase or substitution of a Mortgage
Loan pursuant to the Underlying Agreements, the Servicer shall, based on
information provided by the Purchaser or WMC, as applicable, amend the Mortgage
Loan Schedule for the benefit of the Certificateholders to reflect the removal
of such Deleted Mortgage Loan and the substitution of the Substitute Mortgage
Loan or Loans and the Servicer shall deliver the amended Mortgage Loan Schedule
to the Custodian. The Servicer shall have no liability with respect to the
information provided by the Purchaser or WMC, as applicable, related to the
Substitute Mortgage Loan. Upon such substitution, the Substitute Mortgage Loan
or Loans shall be subject to the terms of this Agreement in all respects, and
the Purchaser or WMC, as applicable, pursuant to the WMC Assignment Agreement
shall be deemed to have made with respect to such Substitute Mortgage Loan or
Loans, as of the date of substitution, the representations and warranties made
pursuant to the WMC Assignment Agreement with respect to such Mortgage Loan.
Upon any such substitution and the deposit to the Collection Account of the
amount required to be deposited therein in connection with such substitution as
described in the following paragraph, the Custodian shall release the Mortgage
File held for the benefit of the Certificateholders relating to such Deleted
Mortgage Loan to the Purchaser or WMC, as applicable, and the Trustee shall
execute and deliver at such Person's direction such instruments of transfer or
assignment prepared by such Person, in each case without recourse, as shall be
necessary to vest title in such Person, or its designee, the Trustee's interest
in any Deleted Mortgage Loan repurchased or substituted for as described above
in this Section 2.03.

            (d) For any month in which the Purchaser or WMC substitutes one or
more Substitute Mortgage Loans for one or more Deleted Mortgage Loans, the
Servicer will determine the amount (if any) by which the aggregate unpaid
principal balance of all such Substitute Mortgage Loans as of the date of
substitution is less than the aggregate Stated Principal Balance of all such
Deleted Mortgage Loans (after application of the scheduled principal portion of
the Scheduled Payments due in the Due Period of substitution). The Depositor
shall use reasonable efforts to cause the Purchaser to remit, with respect to
any Mortgage Loans for which the Purchaser is making a substitution, or shall
use reasonable efforts to cause WMC to remit, with respect to any Mortgage Loans
for which WMC is making a substitution, to the Servicer for deposit into the
related Collection Account on or before the next Remittance Date any
Substitution Adjustment Amount.

            (e) In the event that a Mortgage Loan shall have been repurchased
pursuant to the Underlying Agreements, the Repurchase Price thereof shall be
deposited in the Collection Account by the Servicer pursuant to Section 3.10 on
or before the next Remittance Date and upon such deposit of the Repurchase Price
and receipt of a Request for Release in the form of Exhibit K hereto, the
Custodian shall release the related Custodial File held for the benefit of the
Certificateholders to such Person as directed by the Servicer, and the Trustee
shall execute and deliver at such Person's direction such instruments of
transfer or assignment prepared by such Person, in each case without recourse,
as shall be necessary to transfer title from the Trustee. It is understood and
agreed that the obligation under this Agreement of any Person to cure,
repurchase or replace any Mortgage Loan as to which a breach has occurred and is
continuing, together with satisfaction of any related indemnification
obligations, shall constitute the sole remedy against such Persons respecting
such breach available to Certificateholders, the Depositor, the Servicer, the
Custodian or the Trustee on their behalf.

            The representations and warranties made pursuant to this Section
2.03 shall survive delivery of the respective Custodial Files to the Custodian
for the benefit of the Certificateholders.

            Section 2.04 Non-Qualified Mortgages. Upon discovery by the
Depositor, the Servicer, the Custodian or the Trustee that any Mortgage Loan
does not constitute a "qualified mortgage" within the meaning of Section
860G(a)(3) of the Code, the party discovering such fact shall promptly (and in
any event within five (5) Business Days of discovery) give written notice
thereof to the other parties. In connection therewith, the Trustee shall require
the Depositor to cause WMC to repurchase, and the Depositor shall use reasonable
efforts to cause WMC to repurchase, the affected Mortgage Loan within 30 days of
the earlier of discovery or receipt of notice in the same manner as it would a
Mortgage Loan for a breach of representation or warranty made pursuant to
Section 2.03. The Trustee shall reconvey to WMC the Mortgage Loan to be released
pursuant hereto in the same manner, and on the same terms and conditions, as it
would a Mortgage Loan repurchased for breach of a representation or warranty
contained in Section 2.03.

            Section 2.05 Execution and Delivery of Certificates. The Trustee
acknowledges the transfer and assignment to it of the Trust Fund and,
concurrently with such transfer and assignment, has executed and delivered to or
upon the order of the Depositor, the Certificates in authorized Denominations
evidencing directly or indirectly the entire ownership of the Trust Fund. The
Trustee agrees to hold the Trust Fund and exercise the rights referred to above
for the benefit of all present and future Holders of the Certificates.

            Section 2.06 REMIC Matters. The Preliminary Statement sets forth the
designations for federal income tax purposes of all interests created hereby.
The "Start-up Day" for purposes of the REMIC Provisions shall be the Closing
Date. The "latest possible maturity date" is the Distribution Date in December
2035, which is the Distribution Date following the latest Mortgage Loan maturity
date.

            Amounts payable to the Class B-1 Certificates (other than any Basis
Risk Carry Forward Amounts) shall be deemed paid from the Upper Tier REMIC in
respect of the Class B-1 Interest to the Class B-1 REMIC as holder of the Class
B-1 Interest. Amounts payable to the Class B-2 Certificates (other than any
Basis Risk Carry Forward Amounts) shall be deemed paid from the Upper Tier REMIC
in respect of the Class B-2 Interest to the Class B-2 REMIC as holder of the
Class B-2 Interest. Amounts payable to the Class B-3 Certificates (other than
any Basis Risk Carry Forward Amounts) shall be deemed paid from the Upper Tier
REMIC in respect of the Class B-3 Interest to the Class B-3 REMIC as holder of
the Class B-3 Interest. Amounts paid to the Class X Certificates (prior to any
reduction for any Basis Risk Payment) shall be deemed paid (i) first, from the
Upper Tier REMIC in respect of the Class UT-X Interest to the Class X REMIC as
holder of the Class UT-X Interest and (ii) then from the Class X REMIC in
respect of the Class X Regular Interest to the holders of the Class X
Certificates.

            Section 2.07 Representations and Warranties of the Depositor. The
Depositor hereby represents, warrants and covenants to the Trustee and Litton
that as of the date of this Agreement or as of such date specifically provided
herein:

            (a) The Depositor is a corporation duly organized, validly existing
and in good standing under the laws of the State of Delaware;

            (b) The Depositor has the corporate power and authority to convey
the Mortgage Loans and to execute, deliver and perform, and to enter into and
consummate the transactions contemplated by, this Agreement;

            (c) This Agreement has been duly and validly authorized, executed
and delivered by the Depositor, all requisite corporate action having been
taken, and, assuming the due authorization, execution and delivery hereof by the
other parties hereto, constitutes or will constitute the legal, valid and
binding agreement of the Depositor, enforceable against the Depositor in
accordance with its terms, except as such enforcement may be limited by
bankruptcy, insolvency, reorganization, moratorium or other similar laws
relating to or affecting the rights of creditors generally, and by general
equity principles (regardless of whether such enforcement is considered in a
proceeding in equity or at law);

            (d) No consent, approval, authorization or order of or registration
or filing with, or notice to, any governmental authority or court is required
for the execution, delivery and performance of or compliance by the Depositor
with this Agreement or the consummation by the Depositor of any of the
transactions contemplated hereby, except as have been made on or prior to the
Closing Date;

            (e) None of the execution and delivery of this Agreement, the
consummation of the transactions contemplated hereby or thereby, or the
fulfillment of or compliance with the terms and conditions of this Agreement,
(i) conflicts or will conflict with or results or will result in a breach of, or
constitutes or will constitute a default or results or will result in an
acceleration under (A) the charter or bylaws of the Depositor, or (B) of any
term, condition or provision of any material indenture, deed of trust, contract
or other agreement or instrument to which the Depositor or any of its
subsidiaries is a party or by which it or any of its subsidiaries is bound; (ii)
results or will result in a violation of any law, rule, regulation, order,
judgment or decree applicable to the Depositor of any court or governmental
authority having jurisdiction over the Depositor or its subsidiaries; or (iii)
results in the creation or imposition of any lien, charge or encumbrance which
would have a material adverse effect upon the Mortgage Loans or any documents or
instruments evidencing or securing the Mortgage Loans;

            (f) There are no actions, suits or proceedings before or against or
investigations of, the Depositor pending, or to the knowledge of the Depositor,
threatened, before any court, administrative agency or other tribunal, and no
notice of any such action, which, in the Depositor's reasonable judgment, might
materially and adversely affect the performance by the Depositor of its
obligations under this Agreement, or the validity or enforceability of this
Agreement;

            (g) The Depositor is not in default with respect to any order or
decree of any court or any order, regulation or demand of any federal, state,
municipal or governmental agency that may materially and adversely affect its
performance hereunder; and

            (h) Immediately prior to the transfer and assignment by the
Depositor to the Trustee on the Closing Date, the Depositor had good title to,
and was the sole owner of each Mortgage Loan, free of any interest of any other
Person, and the Depositor has transferred all right, title and interest in each
Mortgage Loan to the Trustee. The transfer of each Mortgage Note and each
Mortgage as and in the manner contemplated by this Agreement is sufficient
either (i) fully to transfer to the Trustee, for the benefit of the
Certificateholders, all right, title, and interest of the Depositor thereto as
note holder and mortgagee or (ii) to grant to the Trustee, for the benefit of
the Certificateholders, the security interest referred to in Section 10.04.

            It is understood and agreed that the representations, warranties and
covenants set forth in this Section 2.07 shall survive delivery of the
respective Custodial Files to the Custodian or to a custodian, as the case may
be, and shall inure to the benefit of the Trustee.

            Section 2.08 Enforcement of Obligations for Breach of Mortgage Loan
Representations. Upon discovery by any of the parties hereto of a breach of a
representation or warranty made by the Purchaser or WMC pursuant to the
Underlying Agreements, the party discovering such breach shall give prompt
written notice thereof to the other parties to this Agreement, WMC and/or the
Purchaser, as applicable. The Trustee shall take such action with respect to
such breach under the Underlying Agreements as may be necessary or appropriate
to enforce the rights of the Trust with respect thereto.

                                   ARTICLE III

                           ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

            Section 3.01 Servicer to Service Mortgage Loans. (a) For and on
behalf of the Certificateholders, the Servicer shall service and administer the
Mortgage Loans in accordance with the terms of this Agreement and the respective
Mortgage Loans and, to the extent consistent with such terms, in compliance with
all applicable federal, state and local laws, and in the same manner in which it
services and administers similar mortgage loans for its own portfolio, giving
due consideration to customary and usual standards of practice of mortgage
lenders and loan servicers administering similar mortgage loans but without
regard to:

            (i) any relationship that the Servicer, any Subservicer or any
      Affiliate of the Servicer or any Subservicer may have with the related
      Mortgagor;

            (ii) the ownership or non-ownership of any Certificate by the
      Servicer or any Affiliate of the Servicer;

            (iii) the Servicer's obligation to make P&I Advances or Servicing
      Advances; or

            (iv) the Servicer's or any Subservicer's right to receive
      compensation for its services hereunder or with respect to any particular
       transaction.

            To the extent consistent with the foregoing, the Servicer shall seek
to maximize the timely and complete recovery of principal and interest on the
Mortgage Notes. Subject only to the above-described servicing standards and the
terms of this Agreement and of the respective Mortgage Loans, the Servicer shall
have full power and authority, acting alone or through Subservicers as provided
in Section 3.02, to do or cause to be done any and all things in connection with
such servicing and administration which it may deem necessary or desirable.
Without limiting the generality of the foregoing, the Servicer in its own name,
in the name of a Subservicer or in the name of the Trustee solely in its
capacity as Trustee for the Trust, is hereby authorized and empowered when the
Servicer believes it appropriate in its best judgment in accordance with the
servicing standards set forth above, to execute and deliver any and all
instruments of satisfaction or cancellation, or of partial or full release or
discharge, and all other comparable instruments, with respect to the Mortgage
Loans and the Mortgaged Properties and to institute foreclosure proceedings or
obtain a deed-in-lieu of foreclosure so as to convert the ownership of such
properties, and to hold or cause to be held title to such properties, on behalf
of the Trustee and in the name of the Trust. The Servicer shall service and
administer the Mortgage Loans in accordance with applicable state and federal
law and shall provide to the Mortgagors any reports required to be provided to
them thereby. The Servicer shall also comply in the performance of this
Agreement with all reasonable rules and requirements of each insurer under any
standard hazard insurance policy. Subject to Section 3.16, the Custodian and the
Trustee shall execute, at the written request of the Servicer, and furnish to
the Servicer and any Subservicer such documents as are necessary or appropriate
to enable the Servicer or any Subservicer to carry out their servicing and
administrative duties hereunder, and the Custodian and the Trustee hereby grant
to the Servicer, and this Agreement shall constitute, a power of attorney to
carry out such duties including a power of attorney to take title to Mortgaged
Properties after foreclosure on behalf of the Trustee and in the name of the
Trust. The Trustee shall execute a separate power of attorney in the form
attached hereto as Exhibit P in favor of the Servicer for the purposes described
herein to the extent necessary or desirable to enable the Servicer to perform
its duties hereunder. The Trustee shall not be liable for the actions of the
Servicer or any Subservicers or the use of such powers of attorney.

            (b) Subject to Section 3.09(b), in accordance with Accepted
Servicing Practices, the Servicer shall advance or cause to be advanced funds as
necessary for the purpose of effecting the timely payment of taxes and
assessments on the Mortgaged Properties, which advances shall be Servicing
Advances reimbursable in the first instance from related collections from the
Mortgagors pursuant to Section 3.09(b), and further as provided in Section 3.11.
Any cost incurred by the Servicer or by Subservicers in effecting the timely
payment of taxes and assessments on a Mortgaged Property shall not be added to
the unpaid principal balance of the related Mortgage Loan, notwithstanding that
the terms of such Mortgage Loan so permit.

            (c) Notwithstanding anything in this Agreement to the contrary, the
Servicer may not make any future advances with respect to a Mortgage Loan
(except as provided in Section 4.01) and the Servicer shall not (i) permit any
modification with respect to any Mortgage Loan that would change the Mortgage
Interest Rate, reduce or increase the principal balance (except for reductions
resulting from actual payments of principal) or change the final maturity date
on such Mortgage Loan (except for (A) a reduction of interest or principal
payments resulting from the application of the Servicemembers Civil Relief Act
or any similar state or local statutes or (B) as provided in Section 3.07(a), if
the Mortgagor is in default with respect to the Mortgage Loan or such default
is, in the judgment of the Servicer, reasonably foreseeable) or (ii) permit any
modification, waiver or amendment of any term of any Mortgage Loan that would
both (A) effect an exchange or reissuance of such Mortgage Loan under Section
1001 of the Code (or final, temporary or proposed Treasury regulations
promulgated thereunder) and (B) cause any Trust REMIC to fail to qualify as a
REMIC under the Code or the imposition of any tax on "prohibited transactions"
or "contributions after the start-up day" under the REMIC Provisions, or (iii)
except as provided in Section 3.07(a), waive any Prepayment Premiums.

            (d) The Servicer may delegate its responsibilities under this
Agreement; provided, however, that no such delegation shall release the Servicer
from the responsibilities or liabilities arising under this Agreement.

            Section 3.02 Subservicing Agreements between the Servicer and
Subservicers.

            (a) The Servicer may enter into subservicing agreements with
subservicers (each, a "Subservicer"), for the servicing and administration of
the Mortgage Loans ("Subservicing Agreements").

            (b) Each Subservicer shall be (i) authorized to transact business in
the state or states in which the related Mortgaged Properties it is to service
are situated, if and to the extent required by applicable law to enable the
Subservicer to perform its obligations hereunder and under the Subservicing
Agreement, (ii) an institution approved as a mortgage loan originator by the
Federal Housing Administration or an institution that has deposit accounts
insured by the FDIC and (iii) a Freddie Mac or Fannie Mae approved mortgage
servicer. Each Subservicing Agreement must impose on the Subservicer
requirements conforming to the provisions set forth in Section 3.08 and provide
for servicing of the Mortgage Loans consistent with the terms of this Agreement.
The Servicer will examine each Subservicing Agreement and will be familiar with
the terms thereof. The terms of any Subservicing Agreement will not be
inconsistent with any of the provisions of this Agreement. The Servicer and the
respective Subservicers may enter into and make amendments to the Subservicing
Agreements or enter into different forms of Subservicing Agreements; provided,
however, that any such amendments or different forms shall be consistent with
and not violate the provisions of this Agreement, and that no such amendment or
different form shall be made or entered into which could be reasonably expected
to be materially adverse to the interests of the Trustee, without the consent of
the Trustee. Any variation without the consent of the Trustee from the
provisions set forth in Section 3.08 relating to insurance or priority
requirements of Subservicing Accounts, or credits and charges to the
Subservicing Accounts or the timing and amount of remittances by the
Subservicers to the Servicer, are conclusively deemed to be inconsistent with
this Agreement and therefore prohibited. The Servicer shall deliver to the
Trustee and the Depositor copies of all Subservicing Agreements, and any
amendments or modifications thereof, promptly upon the Servicer's execution and
delivery of such instruments.

            (c) As part of its servicing activities hereunder, the Servicer
(except as otherwise provided in the last sentence of this paragraph), for the
benefit of the Trustee, shall enforce the obligations of each Subservicer under
the related Subservicing Agreement, including, without limitation, any
obligation to make advances in respect of delinquent payments as required by a
Subservicing Agreement. Such enforcement, including, without limitation, the
legal prosecution of claims, termination of Subservicing Agreements, and the
pursuit of other appropriate remedies, shall be in such form and carried out to
such an extent and at such time as the Servicer, in its good faith business
judgment, would require were it the owner of the related Mortgage Loans. The
Servicer shall pay the costs of such enforcement at its own expense, and shall
be reimbursed therefor only (i) from a general recovery resulting from such
enforcement, to the extent, if any, that such recovery exceeds all amounts due
in respect of the related Mortgage Loans or (ii) from a specific recovery of
costs, expenses or attorneys' fees against the party against whom such
enforcement is directed.

            Section 3.03 Successor Subservicers. The Servicer shall be entitled
to terminate any Subservicing Agreement and the rights and obligations of any
Subservicer pursuant to any Subservicing Agreement in accordance with the terms
and conditions of such Subservicing Agreement. In the event of termination of
any Subservicer, all servicing obligations of such Subservicer shall be assumed
simultaneously by the Servicer without any act or deed on the part of such
Subservicer or the Servicer, and the Servicer either shall service directly the
related Mortgage Loans or shall enter into a Subservicing Agreement with a
successor Subservicer which qualifies under Section 3.02.

            Any Subservicing Agreement shall include the provision that such
agreement may be immediately terminated by the Depositor or the Trustee without
fee, in accordance with the terms of this Agreement, in the event that the
Servicer shall, for any reason, no longer be the Servicer (including termination
due to an Event of Default).

            Section 3.04 Liability of the Servicer. Notwithstanding any
Subservicing Agreement, any of the provisions of this Agreement relating to
agreements or arrangements between the Servicer and a Subservicer or reference
to actions taken through a Subservicer or otherwise, the Servicer shall remain
obligated and primarily liable to the Trustee for the servicing and
administering of the Mortgage Loans in accordance with the provisions of Section
3.01 without diminution of such obligation or liability by virtue of such
Subservicing Agreements or arrangements or by virtue of indemnification from the
Subservicer and to the same extent and under the same terms and conditions as if
the Servicer alone were servicing and administering such Mortgage Loans. The
Servicer shall be entitled to enter into any agreement with a Subservicer for
indemnification of the Servicer by such Subservicer and nothing contained in
this Agreement shall be deemed to limit or modify such indemnification.

            Section 3.05 No Contractual Relationship between Subservicers and
the Trustee. Any Subservicing Agreement that may be entered into and any
transactions or services relating to the Mortgage Loans involving a Subservicer
in its capacity as such shall be deemed to be between the Subservicer and the
Servicer alone, and the Trustee (or any successor Servicer) shall not be deemed
a party thereto and shall have no claims, rights, obligations, duties or
liabilities with respect to the Subservicer except as set forth in Section 3.06.
The Servicer shall be solely liable for all fees owed by it to any Subservicer,
irrespective of whether the Servicer's compensation pursuant to this Agreement
is sufficient to pay such fees.

            Section 3.06 Assumption or Termination of Subservicing Agreements by
Trustee. In the event the Servicer at any time shall for any reason no longer be
the Servicer (including by reason of the occurrence of an Event of Default), the
Trustee, or its designee, or the successor Servicer if the successor Servicer is
not the Trustee, shall thereupon assume all of the rights and obligations of the
Servicer under each Subservicing Agreement that the Servicer may have entered
into, with copies thereof provided to the Trustee prior to the Trustee assuming
such rights and obligations, unless the Trustee elects to terminate any
Subservicing Agreement in accordance with its terms as provided in Section 3.03.

            Upon such assumption, the Trustee, its designee or the successor
servicer shall be deemed, subject to Section 3.03, to have assumed all of the
Servicer's interest therein and to have replaced the Servicer as a party to each
Subservicing Agreement to the same extent as if each Subservicing Agreement had
been assigned to the assuming party, except that (i) the Servicer shall not
thereby be relieved of any liability or obligations under any Subservicing
Agreement that arose before it ceased to be the Servicer and (ii) none of the
Depositor, the Trustee, their designees or any successor Servicer shall be
deemed to have assumed any liability or obligation of the Servicer that arose
before it ceased to be the Servicer.

            The Servicer at its expense shall, upon request of the Trustee,
deliver to the assuming party all documents and records relating to each
Subservicing Agreement and the Mortgage Loans then being serviced and an
accounting of amounts collected and held by or on behalf of it, and otherwise
use its best efforts to effect the orderly and efficient transfer of the
Subservicing Agreements to the assuming party.

            Section 3.07 Collection of Certain Mortgage Loan Payments. (a) The
Servicer shall make reasonable efforts to collect all payments called for under
the terms and provisions of the Mortgage Loans and shall, to the extent such
procedures shall be consistent with this Agreement and the terms and provisions
of any applicable Insurance Policies, follow such collection procedures as it
would follow with respect to mortgage loans comparable to the Mortgage Loans and
held for its own account. Consistent with the foregoing and Accepted Servicing
Practices, the Servicer may (i) waive any late payment charge or, if applicable,
any penalty interest, or (ii) extend the due dates for the Scheduled Payments
due on a Mortgage Note for a period of not greater than 180 days; provided, that
any extension pursuant to clause (ii) above shall not affect the amortization
schedule of any Mortgage Loan for purposes of any computation hereunder, except
as provided below. In the event of any such arrangement pursuant to clause (ii)
above, the Servicer shall make timely advances on such Mortgage Loan during such
extension pursuant to Section 4.01 and in accordance with the amortization
schedule of such Mortgage Loan without modification thereof by reason of such
arrangements, subject to Section 4.01(d) pursuant to which the Servicer shall
not be required to make any such advances that are Nonrecoverable P&I Advances.
Notwithstanding the foregoing, in the event that any Mortgage Loan is in default
or, in the judgment of the Servicer, such default is reasonably foreseeable, the
Servicer, consistent with the standards set forth in Section 3.01, may also
waive, modify or vary any term of such Mortgage Loan (including modifications
that would change the Mortgage Interest Rate, forgive the payment of principal
or interest, extend the final maturity date of such Mortgage Loan or waive, in
whole or in part, a Prepayment Premium), accept payment from the related
Mortgagor of an amount less than the Stated Principal Balance in final
satisfaction of such Mortgage Loan, or consent to the postponement of strict
compliance with any such term or otherwise grant indulgence to any Mortgagor
(any and all such waivers, modifications, variances, forgiveness of principal or
interest, postponements, or indulgences collectively referred to herein as
"Forbearance"); provided, however, that the final maturity date of any Mortgage
Loan may not be extended beyond the Final Scheduled Distribution Date for the
LIBOR Certificates. The Servicer's analysis supporting any Forbearance and the
conclusion that any Forbearance meets the standards of Section 3.01 shall be
reflected in writing in the applicable Servicing File. Notwithstanding the
foregoing, the Servicer may waive, in whole or in part, a Prepayment Premium
only under the following circumstances: (i) such waiver relates to a default or
a reasonably foreseeable default and would, in the reasonable judgment of the
Servicer, maximize recovery of total proceeds taking into account the value of
such Prepayment Premium and the related Mortgage Loan, (ii) such Prepayment
Premium is not permitted to be collected by applicable federal, state or local
law or regulation, (iii) the collection of such Prepayment Premium would be
considered "predatory" pursuant to written guidance published or issued by any
applicable federal, state or local regulatory authority acting in its official
capacity and having jurisdiction over such matters, (iv) the enforceability
thereof is limited (1) by bankruptcy, insolvency, moratorium, receivership or
other similar laws relating to creditor's rights generally or (2) due to
acceleration in connection with a foreclosure or other involuntary payment or
(v) if the Servicer has not been provided with information sufficient to enable
it to collect the Prepayment Premium. If a Prepayment Premium is waived other
than as permitted in this Section 3.07(a), then the Servicer is required to pay
the amount of such waived Prepayment Premium, for the benefit of the Holders of
the Class P Certificates, by depositing such amount into the Collection Account
as soon as possible after the date of payoff, but in no event later than five
(5) Business Days from such date.

            (b) The Servicer shall give notice to the Trustee, each Rating
Agency and the Depositor of any proposed change of the location of the
Collection Account within a reasonable period of time prior to any change
thereof.

            Section 3.08 Subservicing Accounts. In those cases where a
Subservicer is servicing a Mortgage Loan pursuant to a Subservicing Agreement,
the Subservicer will be required to establish and maintain one or more accounts
(collectively, the "Subservicing Account"). The Subservicing Account shall be an
Eligible Account and shall otherwise be acceptable to the Servicer. The
Subservicer shall deposit in the clearing account (which account must be an
Eligible Account) in which it customarily deposits payments and collections on
mortgage loans in connection with its mortgage loan servicing activities on a
daily basis, and in no event more than one Business Day after the Subservicer's
receipt thereof, all proceeds of Mortgage Loans received by the Subservicer less
its servicing compensation to the extent permitted by the Subservicing
Agreement, and shall thereafter deposit such amounts in the Subservicing
Account, in no event more than two Business Days after the deposit of such funds
into the clearing account. The Subservicer shall thereafter deposit such
proceeds in the Collection Account or remit such proceeds to the Servicer for
deposit in the Collection Account not later than two Business Days after the
deposit of such amounts in the Subservicing Account. For purposes of this
Agreement, the Servicer shall be deemed to have received payments on the
Mortgage Loans when the Subservicer receives such payments.

            Section 3.09 Collection of Taxes, Assessments and Similar Items;
Escrow Accounts. (a) The Servicer shall ensure that each of the Mortgage Loans
shall be covered by a paid-in-full, life-of-the-loan tax service contract in
effect with respect to each Mortgage Loan (each, a "Tax Service Contract");
provided, that WMC transferred a fully transferable Tax Service Contract to the
Servicer at no expense to the Servicer. Each Tax Service Contract shall be
assigned to the Trustee, or its designee, at the Servicer's expense in the event
that the Servicer is terminated as Servicer of the related Mortgage Loan.

            (b) To the extent that the services described in this paragraph (b)
are not otherwise provided pursuant to the Tax Service Contracts described in
paragraph (a) hereof, the Servicer undertakes to perform such functions. To the
extent the related Mortgage Loan provides for Escrow Payments, the Servicer
shall establish and maintain, or cause to be established and maintained, one or
more accounts (the "Escrow Accounts"), which shall be Eligible Accounts. The
Servicer shall deposit in the clearing account (which account must be an
Eligible Account) in which it customarily deposits payments and collections on
mortgage loans in connection with its mortgage loan servicing activities on a
daily basis, and in no event more than one Business Day after the Servicer's
receipt thereof, all collections from the Mortgagors (or related advances from
Subservicers) for the payment of taxes, assessments, hazard insurance premiums
and comparable items for the account of the Mortgagors ("Escrow Payments")
collected on account of the Mortgage Loans and shall thereafter deposit such
Escrow Payments in the Escrow Accounts, in no event more than two Business Days
after the deposit of such funds in the clearing account, for the purpose of
effecting the payment of any such items as required under the terms of this
Agreement. Withdrawals of amounts from an Escrow Account may be made only to (i)
effect payment of taxes, assessments, hazard insurance premiums, and comparable
items; (ii) reimburse the Servicer (or a Subservicer to the extent provided in
the related Subservicing Agreement) out of related collections for any advances
made pursuant to Section 3.01 (with respect to taxes and assessments) and
Section 3.13 (with respect to hazard insurance); (iii) refund to Mortgagors any
sums as may be determined to be overages; (iv) pay interest, if required and as
described below, to Mortgagors on balances in the Escrow Account; (v) clear and
terminate the Escrow Account at the termination of the Servicer's obligations
and responsibilities in respect of the Mortgage Loans under this Agreement; or
(vi) recover amounts deposited in error. As part of its servicing duties, the
Servicer or Subservicers shall pay to the Mortgagors interest on funds in Escrow
Accounts, to the extent required by law and, to the extent that interest earned
on funds in the Escrow Accounts is insufficient, to pay such interest from its
or their own funds, without any reimbursement therefor. To the extent that a
Mortgage does not provide for Escrow Payments, the Servicer shall determine
whether any such payments are made by the Mortgagor in a manner and at a time
that is necessary to avoid the loss of the Mortgaged Property due to a tax sale
or the foreclosure as a result of a tax lien. If any such payment has not been
made and the Servicer receives notice of a tax lien with respect to the Mortgage
Loan being imposed, the Servicer will, promptly and to the extent required to
avoid loss of the Mortgaged Property, advance or cause to be advanced funds
necessary to discharge such lien on the Mortgaged Property. The Servicer assumes
full responsibility for the payment of all such bills within such time and shall
effect payments of all such bills irrespective of the Mortgagor's faithful
performance in the payment of same or the making of the Escrow Payments and
shall make advances from its own funds to effect such payments; provided,
however, that such advances are deemed to be Servicing Advances.

            Section 3.10 Collection Account. (a) On behalf of the Trustee, the
Servicer shall establish and maintain, or cause to be established and
maintained, one or more Eligible Accounts (such account or accounts, the
"Collection Account"), held in trust for the benefit of the Trustee. Funds in
the Collection Account shall not be commingled with any other funds of the
Servicer. On behalf of the Trustee, the Servicer shall deposit or cause to be
deposited in the clearing account (which account must be an Eligible Account) in
which it customarily deposits payments and collections on mortgage loans in
connection with its mortgage loan servicing activities on a daily basis, and in
no event more than one Business Day after the Servicer's receipt thereof, and
shall thereafter deposit in the Collection Account, in no event more than two
Business Days after the deposit of such funds into the clearing account, as and
when received or as otherwise required hereunder, the following payments and
collections received or made by it subsequent to the Cut-off Date (other than in
respect of principal or interest on the related Mortgage Loans due on or before
the Cut-off Date), or payments (other than Principal Prepayments) received by it
on or prior to the Cut-off Date but allocable to a Due Period subsequent
thereto:

            (i) all payments on account of principal, including Principal
      Prepayments, on the Mortgage Loans;

            (ii) all payments on account of interest (net of the related
      Servicing Fee) on each Mortgage Loan;

            (iii) all Insurance Proceeds and Condemnation Proceeds (to the
      extent such Insurance Proceeds and Condemnation Proceeds are not to be
      applied to the restoration of the related Mortgaged Property or released
      to the related Mortgagor in accordance with the express requirements of
      law or in accordance with prudent and customary servicing practices) and
      all Liquidation Proceeds;

            (iv) any amounts required to be deposited pursuant to Section 3.12
      in connection with any losses realized on Permitted Investments with
      respect to funds held in the Collection Account;

            (v) any amounts required to be deposited by the Servicer pursuant to
      the second paragraph of Section 3.13(a) in respect of any blanket policy
      deductibles;

            (vi) all proceeds of any Mortgage Loan repurchased or purchased in
      accordance with this Agreement and any Substitution Adjustment Amount; and

            (vii) all Prepayment Premiums collected by the Servicer.

            The foregoing requirements for deposit in the Collection Account
shall be exclusive, it being understood and agreed that, without limiting the
generality of the foregoing, payments in the nature of late payment charges, NSF
fees, reconveyance fees, assumption fees and other similar fees and charges need
not be deposited by the Servicer in the Collection Account and shall, upon
collection, belong to the Servicer as additional compensation for its servicing
activities. In the event the Servicer shall deposit in the Collection Account
any amount not required to be deposited therein, it may at any time withdraw
such amount from the Collection Account, any provision herein to the contrary
notwithstanding.

            (b) Funds in the Collection Account may be invested in Permitted
Investments in accordance with the provisions set forth in Section 3.12. The
Servicer shall give notice to the Trustee and the Depositor of the location of
the Collection Account maintained by it when established and prior to any change
thereof.

            Section 3.11 Withdrawals from the Collection Account. (a) The
Servicer shall, from time to time, make withdrawals from the Collection Account
for any of the following purposes or as described in Section 4.01:

            (i) on or prior to the Remittance Date, to remit to the Trustee (A)
      the Trustee Fee with respect to such Distribution Date and (B) all
      Available Funds in respect of the related Distribution Date together with
      all amounts representing Prepayment Premiums from the Mortgage Loans
      received during the related Prepayment Period;

            (ii) to reimburse the Servicer for P&I Advances, but only to the
      extent of amounts received which represent Late Collections (net of the
      related Servicing Fees) of Scheduled Payments on Mortgage Loans with
      respect to which such P&I Advances were made in accordance with the
      provisions of Section 4.01;

            (iii) to pay the Servicer or any Subservicer (A) any unpaid
      Servicing Fees or (B) any unreimbursed Servicing Advances with respect to
      each Mortgage Loan, but in each case only to the extent of any Late
      Collections or other amounts as may be collected by the Servicer from a
      Mortgagor, or otherwise received with respect to such Mortgage Loan (or
      the related REO Property);

            (iv) to pay to the Servicer as servicing compensation (in addition
      to the Servicing Fee) on the Remittance Date any interest or investment
      income earned on funds deposited in the Collection Account;

            (v) to pay to the Purchaser or WMC, with respect to each Mortgage
      Loan that has previously been repurchased or replaced pursuant to this
      Agreement all amounts received thereon subsequent to the date of purchase
      or substitution, as the case may be;

            (vi) to reimburse the Servicer for any P&I Advance or Servicing
      Advance previously made which the Servicer has determined to be a
      Nonrecoverable P&I Advance or Nonrecoverable Servicing Advance in
      accordance with the provisions of Section 4.01;

            (vii) to pay, or to reimburse the Servicer for advances in respect
      of, expenses incurred in connection with any Mortgage Loan pursuant to
      Section 3.15;

            (viii) to reimburse the Servicer, the Depositor or the Trustee for
      expenses incurred by or reimbursable to the Servicer, the Depositor or the
      Trustee, as the case may be, pursuant to Section 6.03 or Section 8.05;

            (ix) to reimburse the Servicer or the Trustee, as the case may be,
      for expenses reasonably incurred in respect of the breach or defect giving
       rise to the repurchase obligation under Section 2.03 of this Agreement
      that were included in the Repurchase Price of the Mortgage Loan, including
      any expenses arising out of the enforcement of the repurchase obligation,
      to the extent not otherwise paid pursuant to the terms hereof;

            (x) to invest funds in Permitted Investments in accordance with
      Section 3.12;

            (xi) to withdraw any amounts deposited in the Collection Account in
      error;

            (xii) to withdraw any amounts held in the Collection Account and not
      required to be remitted to the Trustee on the Remittance Date occurring in
      the month in which such amounts are deposited into the Collection Account,
      to reimburse the Servicer for unreimbursed Advances;

            (xiii) to reimburse the Servicer for any P&I Advance or Servicing
      Advance previously made with respect to a delinquent Mortgage Loan which
      Mortgage Loan has been modified by the Servicer in accordance with the
      terms of this Agreement; provided that the Servicer shall only reimburse
      itself for such P&I Advances and Servicing Advances at the time of such
      modification and shall reimburse itself after such modification only as
      otherwise permitted under the other clauses of this Section 3.11(a);

            (xiv) to pay the Servicer or any Subservicer any unpaid Servicing
      Fees on a Second Lien Mortgage Loan that has been charged off (A) out of
      any Liquidation Proceeds, Condemnation Proceeds or Insurance Proceeds
      received on the related First Lien Mortgage Loan that is secured by the
      same Mortgaged Property, to the extent not recoverable from Late
      Collections or any other amounts with respect to such Second Lien Mortgage
      Loan pursuant to clause (iii) above or (B) to the extent not recoverable
      pursuant to (A) of this clause (xiv), from any amounts on deposit in the
      Collection Account; and

            (xv) to clear and terminate the Collection Account upon termination
      of this Agreement.

            (b) The Servicer shall keep and maintain separate accounting, on a
Mortgage Loan by Mortgage Loan basis, for the purpose of justifying any
withdrawal from the Collection Account, to the extent held by or on behalf of
it, pursuant to subclauses (a)(ii), (iii), (iv), (v), (vi), (vii), (viii), (ix)
and (xiii) above. The Servicer shall provide written notification to the
Depositor, on or prior to the next succeeding Remittance Date, upon making any
withdrawals from the Collection Account pursuant to subclause (a)(vi) above.

            Section 3.12 Investment of Funds in the Collection Account and the
Distribution Account. (a) The Servicer may invest the funds in the Collection
Account and the Trustee may invest funds in the Distribution Account (for
purposes of this Section 3.12, such Accounts are referred to as an "Investment
Account") in one or more Permitted Investments bearing interest or sold at a
discount, and maturing, unless payable on demand no later than the Business Day
immediately preceding the date on which such funds are required to be withdrawn
from such account pursuant to this Agreement. All such Permitted Investments
shall be held to maturity, unless payable on demand. Any investment of funds in
an Investment Account shall be made in the name of the Trustee. The Trustee
shall be entitled to sole possession over each such investment, and any
certificate or other instrument evidencing any such investment shall be
delivered directly to the Trustee or its agent, together with any document of
transfer necessary to transfer title to such investment to the Trustee. In the
event amounts on deposit in an Investment Account are at any time invested in a
Permitted Investment payable on demand, the Trustee may:

            (x)    consistent with any notice required to be given thereunder,
                  demand that payment thereon be made on the last day such
                  Permitted Investment may otherwise mature hereunder in an
                   amount equal to the lesser of (1) all amounts then payable
                  thereunder and (2) the amount required to be withdrawn on such
                  date; and

            (y)    demand payment of all amounts due thereunder that such
                   Permitted Investment would not constitute a Permitted
                  Investment in respect of funds thereafter on deposit in the
                  Investment Account.

            (b) All income and gain realized from the investment of funds
deposited in the Collection Account held by or on behalf of the Servicer, shall
be for the benefit of the Servicer and shall be subject to its withdrawal in the
manner set forth in Section 3.11. The Servicer shall deposit in the Collection
Account the amount of any loss of principal incurred in respect of any such
Permitted Investment made with funds in such accounts immediately upon
realization of such loss.

            (c) All income and gain realized from the investment of funds
deposited in the Distribution Account held by the Trustee shall be for the
benefit of the Trustee. The Trustee shall deposit in the Distribution Account
the amount of any loss of principal incurred in respect of any such Permitted
Investment made with funds in such accounts immediately upon realization of such
loss.

            (d) Except as otherwise expressly provided in this Agreement, if any
default occurs in the making of a payment due under any Permitted Investment, or
if a default occurs in any other performance required under any Permitted
Investment, the Trustee shall take such action as may be appropriate to enforce
such payment or performance, including the institution and prosecution of
appropriate proceedings.

            (e) The Trustee or its Affiliates are permitted to receive
additional compensation that could be deemed to be in the Trustee's economic
self-interest for (i) serving as investment adviser, administrator, shareholder,
servicing agent, custodian or sub-custodian with respect to certain of the
Permitted Investments, (ii) using Affiliates to effect transactions in certain
Permitted Investments and (iii) effecting transactions in certain Permitted
Investments.

            (f) The Trustee shall not be liable for the amount of any loss
incurred with respect of any investment or lack of investment of funds held in
any Investment Account (except with respect to investments in the Distribution
Account as provided in Section 3.12(c)).

            Section 3.13 Maintenance of Hazard Insurance, Errors and Omissions
and Fidelity Coverage. (a) The Servicer shall cause to be maintained for each
Mortgage Loan standard hazard insurance on the related Mortgaged Property in an
amount which is at least equal to the least of (i) the outstanding principal
balance of such Mortgage Loan, (ii) the amount necessary to fully compensate for
any damage or loss to the improvements that are a part of such property on a
replacement cost basis and (iii) the maximum insurable value of the improvements
which are a part of such Mortgaged Property, in each case in an amount not less
than such amount as is necessary to avoid the application of any coinsurance
clause contained in the related hazard insurance policy. The Servicer shall also
cause to be maintained fire insurance with extended coverage on each REO
Property in an amount which is at least equal to the lesser of (i) the maximum
insurable value of the improvements which are a part of such property and (ii)
the outstanding principal balance of the related Mortgage Loan at the time it
became an REO Property, plus accrued interest at the Mortgage Interest Rate and
related Servicing Advances. The Servicer will comply in the performance of this
Agreement with all reasonable rules and requirements of each insurer under any
such hazard policies. Any amounts to be collected by the Servicer under any such
policies (other than amounts to be applied to the restoration or repair of the
property subject to the related Mortgage or amounts to be released to the
Mortgagor in accordance with the procedures that the Servicer would follow in
servicing loans held for its own account, subject to the terms and conditions of
the related Mortgage and Mortgage Note) shall be deposited in the Collection
Account, subject to withdrawal pursuant to Section 3.11. Any cost incurred by
the Servicer in maintaining any such insurance shall not, for the purpose of
calculating distributions to the Trustee, be added to the unpaid principal
balance of the related Mortgage Loan, notwithstanding that the terms of such
Mortgage Loan so permit. It is understood and agreed that no earthquake or other
additional insurance is to be required of any Mortgagor other than pursuant to
such applicable laws and regulations as shall at any time be in force and as
shall require such additional insurance. If the Mortgaged Property or REO
Property is at any time in an area identified in the Federal Register by the
Federal Emergency Management Agency as having special flood hazards and flood
insurance has been made available, the Servicer will cause to be maintained a
flood insurance policy in respect thereof. Such flood insurance shall be in an
amount equal to the lesser of (i) the unpaid principal balance of the related
Mortgage Loan and (ii) the maximum amount of such insurance available for the
related Mortgaged Property under the national flood insurance program (assuming
that the area in which such Mortgaged Property is located is participating in
such program).

            In the event that the Servicer shall obtain and maintain a blanket
policy with an insurer having a General Policy Rating of B:VI or better in
Best's (or such other rating that is comparable to such rating) insuring against
hazard losses on all of the Mortgage Loans, it shall conclusively be deemed to
have satisfied its obligations as set forth in the first two sentences of this
Section 3.13, it being understood and agreed that such policy may contain a
deductible clause, in which case the Servicer shall, in the event that there
shall not have been maintained on the related Mortgaged Property or REO Property
a policy complying with the first two sentences of this Section 3.13, and there
shall have been one or more losses which would have been covered by such policy,
deposit to the Collection Account from its own funds the amount not otherwise
payable under the blanket policy because of such deductible clause. In
connection with its activities as administrator and servicer of the Mortgage
Loans, the Servicer agrees to prepare and present, on behalf of itself, the
Trustee claims under any such blanket policy in a timely fashion in accordance
with the terms of such policy.

            (b) The Servicer shall keep in force during the term of this
Agreement a policy or policies of insurance covering errors and omissions for
failure in the performance of the Servicer's obligations under this Agreement,
which policy or policies shall be in such form and amount that would meet the
requirements of Fannie Mae or Freddie Mac if it were the purchaser of the
Mortgage Loans, unless the Servicer has obtained a waiver of such requirements
from Fannie Mae or Freddie Mac. The Servicer shall also maintain a fidelity bond
in the form and amount that would meet the requirements of Fannie Mae or Freddie
Mac, unless the Servicer has obtained a waiver of such requirements from Fannie
Mae or Freddie Mac. The Servicer shall provide the Trustee upon request with
copies of any such insurance policies and fidelity bond. The Servicer shall be
deemed to have complied with this provision if an Affiliate of the Servicer has
such errors and omissions and fidelity bond coverage and, by the terms of such
insurance policy or fidelity bond, the coverage afforded thereunder extends to
the Servicer. Upon request from the Trustee, the Servicer shall cause to be
delivered to the Trustee proof of coverage of the fidelity bond errors and
omissions insurance policy and a statement from the surety and the insurer that
that surety and insurer shall endeavor to notify the Trustee within 30 days
prior to such fidelity bond's errors and omissions insurance policy's
termination or material modification. The Servicer shall also cause each
Subservicer to maintain a policy of insurance covering errors and omissions and
a fidelity bond which would meet such requirements.

            Section 3.14 Enforcement of Due-on-Sale Clauses; Assumption
Agreements. The Servicer will, to the extent it has knowledge of any conveyance
or prospective conveyance of any Mortgaged Property by any Mortgagor (whether by
absolute conveyance or by contract of sale, and whether or not the Mortgagor
remains or is to remain liable under the Mortgage Note and/or the Mortgage),
exercise its rights to accelerate the maturity of such Mortgage Loan under the
"due-on-sale" clause, if any, applicable thereto; provided, however, that the
Servicer shall not be required to take such action if, in its sole business
judgment, the Servicer believes it is not in the best interests of the Trust
Fund and shall not exercise any such rights if prohibited by law from doing so.
If the Servicer reasonably believes it is unable under applicable law to enforce
such "due-on-sale" clause or if any of the other conditions set forth in the
proviso to the preceding sentence apply, the Servicer will enter into an
assumption and modification agreement from or with the person to whom such
property has been conveyed or is proposed to be conveyed, pursuant to which such
person becomes liable under the Mortgage Note, the Servicer has the prior
consent of the primary mortgage guaranty insurer, if any, and, to the extent
permitted by applicable state law, the Mortgagor remains liable thereon. The
Servicer is also authorized to enter into a substitution of liability agreement
with such person, pursuant to which the original Mortgagor is released from
liability and such person is substituted as the Mortgagor and becomes liable
under the Mortgage Note; provided, that no such substitution shall be effective
unless such person satisfies the underwriting criteria of the Servicer and has a
credit risk rating at least equal to that of the original Mortgagor. In
connection with any assumption, modification or substitution, the Servicer shall
apply such underwriting standards and follow such practices and procedures as
shall be normal and usual in its general mortgage servicing activities and as it
applies to other mortgage loans owned solely by it. The Servicer shall not take
or enter into any assumption and modification agreement, however, unless (to the
extent practicable in the circumstances) it shall have received confirmation, in
writing, of the continued effectiveness of any applicable hazard insurance
policy, or a new policy meeting the requirements of this Section is obtained.
Any fee collected by the Servicer in respect of an assumption or substitution of
liability agreement will be retained by the Servicer as additional servicing
compensation. In connection with any such assumption, no material term of the
Mortgage Note (including but not limited to the related Mortgage Interest Rate
and the amount of the Scheduled Payment) may be amended or modified, except as
otherwise required pursuant to the terms thereof. The Servicer shall notify the
Custodian that any such substitution, modification or assumption agreement has
been completed by forwarding to the Custodian the executed original of such
substitution or assumption agreement, which document shall be added to the
related Mortgage File and shall, for all purposes, be considered a part of such
Mortgage File to the same extent as all other documents and instruments
constituting a part thereof.

            Notwithstanding the foregoing paragraph or any other provision of
this Agreement, the Servicer shall not be deemed to be in default, breach or any
other violation of its obligations hereunder by reason of any assumption of a
Mortgage Loan by operation of law or by the terms of the Mortgage Note or any
assumption which the Servicer may be restricted by law from preventing, for any
reason whatsoever. For purposes of this Section 3.14, the term "assumption" is
deemed to also include a sale (of the Mortgaged Property) subject to the
Mortgage that is not accompanied by an assumption or substitution of liability
agreement.

            Section 3.15 Realization upon Defaulted Mortgage Loans. The Servicer
shall use its best efforts, consistent with Accepted Servicing Practices, to
foreclose upon or otherwise comparably convert (which may include an acquisition
of REO Property) the ownership of properties securing such of the Mortgage Loans
as come into and continue in default and as to which no satisfactory
arrangements can be made for collection of delinquent payments pursuant to
Section 3.07, and which are not released from this Agreement pursuant to any
other provision hereof. The Servicer shall use reasonable efforts to realize
upon such defaulted Mortgage Loans in such manner as will maximize the receipt
of principal and interest by the Trustee, taking into account, among other
things, the timing of foreclosure proceedings; provided, however with respect to
any Second Lien Mortgage Loan, if, after such Mortgage Loan becomes 180 days or
more delinquent, the Servicer determines that a significant net recovery is not
possible through foreclosure, such Mortgage Loan may be charged off and the
Mortgage Loan will be treated as a Liquidated Mortgage Loan giving rise to a
Realized Loss. The foregoing is subject to the provisions that, in any case in
which a Mortgaged Property shall have suffered damage from an uninsured cause,
the Servicer shall not be required to expend its own funds toward the
restoration of such property unless it shall determine in its sole discretion
(i) that such restoration will increase the net proceeds of liquidation of the
related Mortgage Loan to the Trustee, after reimbursement to itself for such
expenses, and (ii) that such expenses will be recoverable by the Servicer
through Insurance Proceeds, Condemnation Proceeds or Liquidation Proceeds from
the related Mortgaged Property, as contemplated in Section 3.11. The Servicer
shall be responsible for all other costs and expenses incurred by it in any such
proceedings; provided, however, that it shall be entitled to reimbursement
thereof from the related property, as contemplated in Section 3.11. In
circumstances where the Servicer determines that it would be uneconomical to
foreclose on the related Mortgaged Property, the Servicer may write off the
entire outstanding principal balance of the related Second Lien Mortgage Loan as
bad debt.

            The proceeds of any Liquidation Event or REO Disposition, as well as
any recovery resulting from a partial collection of Insurance Proceeds,
Condemnation Proceeds or Liquidation Proceeds or any income from an REO
Property, will be applied in the following order of priority: first, to
reimburse the Servicer or any Subservicer for any related unreimbursed Servicing
Advances, pursuant to Section 3.11 or 3.17; second, to accrued and unpaid
interest on the Mortgage Loan or REO Imputed Interest, at the Mortgage Interest
Rate, to the date of the liquidation or REO Disposition, or to the Due Date
prior to the Remittance Date on which such amounts are to be distributed if not
in connection with a Liquidation Event or REO Disposition; third, to reimburse
the Servicer for any related unreimbursed P&I Advances, pursuant to Section
3.11; and fourth, as a recovery of principal of the Mortgage Loan. If the amount
of the recovery so allocated to interest is less than a full recovery thereof,
that amount will be allocated as follows: first, to unpaid Servicing Fees; and
second, as interest at the Mortgage Interest Rate (net of the Servicing Fee
Rate). The portion of the recovery so allocated to unpaid Servicing Fees shall
be reimbursed to the Servicer or any Subservicer pursuant to Section 3.11 or
3.17. The portions of the recovery so allocated to interest at the Mortgage
Interest Rate (net of the Servicing Fee Rate) and to principal of the Mortgage
Loan shall be applied as follows: first, to reimburse the Servicer or any
Subservicer for any related unreimbursed Servicing Advances in accordance with
Section 3.11 or 3.17, and second, to the Trustee in accordance with the
provisions of Section 4.02, subject to the last paragraph of Section 3.17 with
respect to certain excess recoveries from an REO Disposition.

            Notwithstanding anything to the contrary contained herein, in
connection with a foreclosure or acceptance of a deed in lieu of foreclosure, in
the event the Servicer has received actual notice of, or has actual knowledge of
the presence of, hazardous or toxic substances or wastes on the related
Mortgaged Property, or if the Trustee otherwise requests, the Servicer shall
cause an environmental inspection or review of such Mortgaged Property to be
conducted by a qualified inspector. Upon completion of the inspection, the
Servicer shall promptly provide the Trustee and the Depositor with a written
report of the environmental inspection.

            After reviewing the environmental inspection report, the Servicer
shall determine how to proceed with respect to the Mortgaged Property. In the
event (a) the environmental inspection report indicates that the Mortgaged
Property is contaminated by hazardous or toxic substances or wastes and (b) the
Servicer shall proceed with foreclosure or acceptance of a deed in lieu of
foreclosure, the Servicer shall be reimbursed for all reasonable costs
associated with such foreclosure or acceptance of a deed in lieu of foreclosure
and any related environmental clean-up costs, as applicable, from the related
Liquidation Proceeds, or if the Liquidation Proceeds are insufficient to fully
reimburse the Servicer, the Servicer shall be entitled to be reimbursed from
amounts in the Collection Account pursuant to Section 3.11. In the event the
Servicer does not proceed with foreclosure or acceptance of a deed in lieu of
foreclosure, the Servicer shall be reimbursed from general collections for all
Servicing Advances made with respect to the related Mortgaged Property from the
Collection Account pursuant to Section 3.11. The Trustee shall not be
responsible for any determination made by the Servicer pursuant to this
paragraph or otherwise.

            Section 3.16 Release of Mortgage Files. (a) Upon the payment in full
of any Mortgage Loan, or the receipt by the Servicer of a notification that
payment in full shall be escrowed in a manner customary for such purposes, the
Servicer will, within five (5) Business Days of the payment in full, notify the
Custodian by a certification (which certification shall include a statement to
the effect that all amounts received or to be received in connection with such
payment which are required to be deposited in the Collection Account pursuant to
Section 3.10 have been or will be so deposited) of a Servicing Officer and shall
request delivery to it of the Custodial File by completing a Request for Release
in the form of Exhibit K hereto to the Custodian. Upon receipt of such
certification and Request for Release, the Custodian shall promptly release the
related Custodial File to the Servicer within three (3) Business Days. No
expenses incurred in connection with any instrument of satisfaction or deed of
reconveyance shall be chargeable to the Collection Account.

            (b) From time to time and as appropriate for the servicing or
foreclosure of any Mortgage Loan, including, for this purpose, collection under
any Insurance Policy relating to the Mortgage Loans, the Custodian shall, upon
request of the Servicer and delivery to the Custodian, of a Request for Release,
release the related Custodial File to the Servicer, and the Trustee shall, at
the direction of the Servicer, execute such documents as shall be necessary to
the prosecution of any such proceedings and the Servicer shall retain the
Mortgage File in trust for the benefit of the Trustee. Such Request for Release
shall obligate the Servicer to return each and every document previously
requested from the Custodial File to the Custodian when the need therefor by the
Servicer no longer exists, unless the Mortgage Loan has been liquidated and the
Liquidation Proceeds relating to the Mortgage Loan have been deposited in the
Collection Account or the Mortgage File or such document has been delivered to
an attorney, or to a public trustee or other public official as required by law,
for purposes of initiating or pursuing legal action or other proceedings for the
foreclosure of the Mortgaged Property either judicially or non-judicially, and
the Servicer has delivered to the Custodian a certificate of a Servicing Officer
certifying as to the name and address of the Person to which such Mortgage File
or such document was delivered and the purpose or purposes of such delivery.
Upon receipt of a certificate of a Servicing Officer stating that such Mortgage
Loan was liquidated and that all amounts received or to be received in
connection with such liquidation that are required to be deposited into the
related Collection Account have been so deposited, or that such Mortgage Loan
has become an REO Property, a copy of the Request for Release shall be released
by the Custodian to the Servicer or its designee. Upon receipt of a Request for
Release under this Section 3.16, the Custodian shall deliver the related
Custodial File to the requesting Servicer by regular mail, unless the Servicer
requests that the Custodian deliver such Custodial File to the Servicer by
overnight courier (in which case such delivery shall be at the Servicer's
expense); provided, however, that in the event the Servicer has not previously
received copies of the relevant Mortgage Loan Documents necessary to service the
related Mortgage Loan in accordance with Accepted Servicing Practices, the
Depositor shall use reasonable efforts to cause the Purchaser to reimburse the
Servicer for any overnight courier charges incurred for the requested Custodial
Files.

             Upon written certification of a Servicing Officer, the Trustee shall
execute and deliver to the Servicer copies of any court pleadings, requests for
trustee's sale or other documents reasonably necessary to the foreclosure or
trustee's sale in respect of a Mortgaged Property or to any legal action brought
to obtain judgment against any Mortgagor on the Mortgage Note or Mortgage or to
obtain a deficiency judgment, or to enforce any other remedies or rights
provided by the Mortgage Note or Mortgage or otherwise available at law or in
equity, or shall exercise and deliver to the Servicer a power of attorney
sufficient to authorize the Servicer to execute such documents on its behalf.
Each such certification shall include a request that such pleadings or documents
be executed by the Trustee and a statement as to the reason such documents or
pleadings are required and that the execution and delivery thereof by the
Trustee will not invalidate or otherwise affect the lien of the Mortgage, except
for the termination of such a lien upon completion of the foreclosure or
trustee's sale.

            Section 3.17 Title, Conservation and Disposition of REO Property.
(a) This Section shall apply only to REO Properties acquired for the account of
the Trustee and shall not apply to any REO Property relating to a Mortgage Loan
which was purchased or repurchased from the Trustee pursuant to any provision
hereof. In the event that title to any such REO Property is acquired, the
Servicer shall cause the deed or certificate of sale to be issued in the name of
the Trustee, on behalf of the Certificateholders.

            (b) The Servicer shall manage, conserve, protect and operate each
REO Property for the Trustee solely for the purpose of its prompt disposition
and sale. The Servicer, either itself or through an agent selected by the
Servicer, shall manage, conserve, protect and operate the REO Property in the
same manner that it manages, conserves, protects and operates other foreclosed
property for its own account, and in the same manner that similar property in
the same locality as the REO Property is managed. The Servicer shall attempt to
sell the same (and may temporarily rent the same for a period not greater than
one year, except as otherwise provided below) on such terms and conditions as
the Servicer deems to be in the best interest of the Trustee. The Servicer shall
notify the Trustee from time to time as to the status of each REO Property.

            (c) The Servicer shall use its best efforts to dispose of the REO
Property as soon as possible (subject to the Trustee's right to veto any
proposed sale of REO Property) and shall sell such REO Property in any event
within three years after title has been taken to such REO Property, unless the
Servicer determines, and gives an appropriate notice to the Trustee to such
effect, that a longer period is necessary for the orderly liquidation of such
REO Property. If a period longer than three years is permitted under the
foregoing sentence and is necessary to sell any REO Property, the Servicer shall
report monthly to the Trustee as to the progress being made in selling such REO
Property. Notwithstanding its veto rights, the Trustee has no obligation with
respect to REO Dispositions.

            (d) The Servicer shall segregate and hold all funds collected and
received in connection with the operation of any REO Property separate and apart
from its own funds and general assets and shall deposit such funds in the
Collection Account.

            (e) The Servicer shall deposit net of reimbursement to the Servicer
for any related outstanding Servicing Advances and unpaid Servicing Fees
provided in Section 3.11, or cause to be deposited, on a daily basis in the
Collection Account all revenues received with respect to the related REO
Property and shall withdraw therefrom funds necessary for the proper operation,
management and maintenance of the REO Property.

            (f) The Servicer, upon an REO Disposition, shall be entitled to
reimbursement for any related unreimbursed Servicing Advances as well as any
unpaid Servicing Fees from proceeds received in connection with the REO
Disposition, as further provided in Section 3.11.

            (g) Any net proceeds from an REO Disposition which are in excess of
the unpaid principal balance of the related Mortgage Loan plus all unpaid REO
Imputed Interest thereon through the date of the REO Disposition shall be
retained by the Servicer as additional servicing compensation.

            (h) The Servicer shall use its reasonable best efforts to sell, or
cause the Subservicer to sell, any REO Property as soon as possible, but in no
event later than the conclusion of the third calendar year beginning after the
year of its acquisition by the REMIC unless (i) the Servicer applies for an
extension of such period from the Internal Revenue Service pursuant to the REMIC
Provisions and Code Section 856(e)(3), in which event such REO Property shall be
sold within the applicable extension period, or (ii) the Servicer obtains for
the Trustee an Opinion of Counsel, addressed to the Depositor, the Trustee and
the Servicer, to the effect that the holding by the Lower Tier REMIC of such REO
Property subsequent to such period will not result in the imposition of taxes on
"prohibited transactions" as defined in Section 860F of the Code or cause any
Trust REMIC to fail to qualify as a REMIC under the REMIC Provisions or
comparable provisions of relevant state laws at any time. The Servicer shall
manage, conserve, protect and operate each REO Property for the Trustee solely
for the purpose of its prompt disposition and sale in a manner which does not
cause such REO Property to fail to qualify as "foreclosure property" within the
meaning of Section 860G(a)(8) or result in the receipt by the Lower Tier REMIC
of any "income from non-permitted assets" within the meaning of Section
860F(a)(2)(B) of the Code or any "net income from foreclosure property" which is
subject to taxation under Section 860G(a)(1) of the Code. Pursuant to its
efforts to sell such REO Property, the Servicer shall either itself or through
an agent selected by the Servicer protect and conserve such REO Property in the
same manner and to such extent as is customary in the locality where such REO
Property is located and may, incident to its conservation and protection of the
interests of the Trustee on behalf of the Certificateholders, rent the same, or
any part thereof, as the Servicer deems to be in the best interest of the
Trustee on behalf of the Certificateholders for the period prior to the sale of
such REO Property; provided, however, that any rent received or accrued with
respect to such REO Property qualifies as "rents from real property" as defined
in Section 856(d) of the Code.

            Section 3.18 Notification of Adjustments. With respect to each
Adjustable Rate Mortgage Loan, the Servicer shall adjust the Mortgage Interest
Rate on the related Adjustment Date and shall adjust the Scheduled Payment on
the related mortgage payment adjustment date, if applicable, in compliance with
the requirements of applicable law and the related Mortgage and Mortgage Note.
In the event that an Index becomes unavailable or otherwise unpublished, the
Servicer shall select a comparable alternative index over which it has no direct
control and which is readily verifiable. The Servicer shall execute and deliver
any and all necessary notices required under applicable law and the terms of the
related Mortgage Note and Mortgage regarding the Mortgage Interest Rate and
Scheduled Payment adjustments. The Servicer shall promptly, upon written request
therefor, deliver to the Trustee such notifications and any additional
applicable data regarding such adjustments and the methods used to calculate and
implement such adjustments. Upon the discovery by the Servicer or the receipt of
notice from the Trustee that the Servicer has failed to adjust a Mortgage
Interest Rate or Scheduled Payment in accordance with the terms of the related
Mortgage Note, the Servicer shall deposit in the Collection Account from its own
funds the amount of any interest loss caused as such interest loss occurs.

            Section 3.19 Access to Certain Documentation and Information
Regarding the Mortgage Loans. The Servicer shall provide, or cause the
Subservicer to provide, to the Depositor, the Trustee, the OTS or the FDIC and
the examiners and supervisory agents thereof access to the documentation
regarding the Mortgage Loans in its possession required by applicable
regulations of the OTS. Such access shall be afforded without charge, but only
upon reasonable and prior written request and during normal business hours at
the offices of the Servicer, the Depositor, the Trustee or any Subservicer.
Nothing in this Section shall derogate from the obligation of any such party to
observe any applicable law prohibiting disclosure of information regarding the
Mortgagors and the failure of any such party to provide access as provided in
this Section as a result of such obligation shall not constitute a breach of
this Section.

            Section 3.20 Documents, Records and Funds in Possession of the
Servicer to Be Held for the Trustee. The Servicer shall account fully to the
Trustee for any funds received by the Servicer or which otherwise are collected
by the Servicer as Liquidation Proceeds, Condemnation Proceeds or Insurance
Proceeds in respect of any Mortgage Loan. All Mortgage Files and funds collected
or held by, or under the control of, the Servicer in respect of any Mortgage
Loans, whether from the collection of principal and interest payments or from
Liquidation Proceeds, including, but not limited to, any funds on deposit in the
Collection Account, shall be held by the Servicer for and on behalf of the
Trustee and shall be and remain the sole and exclusive property of the Trustee,
subject to the applicable provisions of this Agreement. The Servicer also agrees
that it shall not create, incur or subject any Mortgage File or any funds that
are deposited in the Collection Account, the Distribution Account or any Escrow
Account, or any funds that otherwise are or may become due or payable to the
Trustee for the benefit of the Certificateholders, to any claim, lien, security
interest, judgment, levy, writ of attachment or other encumbrance, or assert by
legal action or otherwise any claim or right of setoff against any Mortgage File
or any funds collected on, or in connection with, a Mortgage Loan, except,
however, that the Servicer shall be entitled to set off against and deduct from
any such funds any amounts that are properly due and payable to the Servicer
under this Agreement.

            Section 3.21 Servicing Compensation. (a) As compensation for its
activities hereunder, the Servicer shall, with respect to each Mortgage Loan, be
entitled to retain from deposits to the Collection Account and from Liquidation
Proceeds, Insurance Proceeds and Condemnation Proceeds related to such Mortgage
Loan, the Servicing Fee with respect to each Mortgage Loan (less any portion of
such amounts retained by any Subservicer). In addition, the Servicer shall be
entitled to recover unpaid Servicing Fees out of related late collections to the
extent permitted in Section 3.11. The right to receive the Servicing Fee may not
be transferred in whole or in part except as provided in Section 6.06 or in
connection with the transfer of all of the Servicer's responsibilities and
obligations under this Agreement; provided, however, that the Servicer may pay
from the Servicing Fee any amounts due to a Subservicer pursuant to a
Subservicing Agreement entered into under Section 3.02.

            (b) Additional servicing compensation in the form of assumption or
modification fees, late payment charges, NSF fees, reconveyance fees and other
similar fees and charges (other than Prepayment Premiums) shall be retained by
the Servicer only to the extent such fees or charges are received by the
Servicer. The Servicer shall also be entitled pursuant to Section 3.11(a)(iv) to
withdraw from the Collection Account, as additional servicing compensation,
interest or other income earned on deposits therein.

            (c) The Servicer shall be required to pay all expenses incurred by
it in connection with its servicing activities hereunder (including payment of
premiums for any blanket policy insuring against hazard losses pursuant to
Section 3.13, servicing compensation of the Subservicer to the extent not
retained by it and the fees and expenses of independent accountants and any
agents appointed by the Servicer), and shall not be entitled to reimbursement
therefor except as specifically provided in Section 3.11.

            Section 3.22 Annual Statement as to Compliance. The Servicer will
deliver or cause to be delivered to the Depositor, the Rating Agencies and the
Trustee on or before March 15th of each calendar year, commencing in 2006, an
Officer's Certificate stating, as to each signatory thereof, that (i) a review
of the activities of the Servicer during the preceding calendar year and of
performance under this Agreement or a similar agreement has been made under such
officers' supervision, and (ii) to the best of such officers' knowledge, based
on such review, the Servicer has fulfilled in all material respects all of its
obligations under this Agreement throughout such year, or, if there has been a
default in the fulfillment of any such obligation in any material respect,
specifying each such default known to such officers and the nature and status
thereof. Promptly after receipt of such Officer's Certificate, the Depositor
shall review such Officer's Certificate and, if applicable, consult with the
Servicer as to the nature of any defaults by the Servicer in the fulfillment of
any of the Servicer's obligations. The obligations of the Servicer under this
Section apply to each Servicer that serviced during the applicable period,
whether or not such Servicer is acting as the Servicer at the time such
Officer's Certificate is required to be delivered.

            Section 3.23 Annual Independent Public Accountants' Servicing
Statement; Financial Statements. Not later than March 15th of each calendar year
commencing in 2006, the Servicer, at its expense, shall cause a nationally
recognized firm of independent certified public accountants to furnish to the
Depositor, the Rating Agencies and the Trustee a report stating that (i) it has
obtained a letter of representation regarding certain matters from the
management of the Servicer which includes an assertion that the Servicer has
complied with certain minimum residential mortgage loan servicing standards,
identified in the Uniform Single Attestation Program for Mortgage Bankers
established by the Mortgage Bankers Association of America, with respect to the
servicing of residential mortgage loans during the most recently completed
calendar year and (ii) on the basis of an examination conducted by such firm in
accordance with standards established by the American Institute of Certified
Public Accountants, such representation is fairly stated in all material
respects, subject to such exceptions and other qualifications that may be
appropriate. In rendering its report such firm may rely, as to matters relating
to the direct servicing of residential mortgage loans by Subservicers, upon
comparable reports of firms of independent certified public accountants rendered
on the basis of examinations conducted in accordance with the same standards
(rendered within one year of such report) with respect to those Subservicers.
Promptly after receipt of such report, the Depositor shall review such report
and, if applicable, consult with the Servicer as to the nature of any defaults
by the Servicer in the fulfillment of any of the Servicer's obligations. The
obligations of the Servicer under this Section apply to each Servicer that
serviced during the applicable period, whether or not such Servicer is acting as
the Servicer at the time such report is required to be delivered.

            Section 3.24 Trustee to Act as Servicer. (a) In the event that the
Servicer shall for any reason no longer be the Servicer hereunder (including by
reason of an Event of Default), the Trustee or its successor, subject to the
rights of the Servicing Rights Pledgee (if any) under Sections 6.06 and 7.02,
shall thereupon assume all of the rights and obligations of the Servicer
hereunder arising thereafter (except that the Trustee shall not be (i) liable
for losses of the predecessor Servicer pursuant to Section 3.10 or any acts or
omissions of the predecessor Servicer hereunder, (ii) obligated to make Advances
if it is prohibited from doing so by applicable law, (iii) obligated to
effectuate repurchases or substitutions of Mortgage Loans hereunder, including
but not limited to repurchases or substitutions pursuant to Section 2.03, (iv)
responsible for expenses of the Servicer pursuant to Section 2.03 or (v) deemed
to have made any representations and warranties of the Servicer hereunder). Any
such assumption shall be subject to Sections 6.06 and 7.02.

            (b) Every Subservicing Agreement entered into by the Servicer shall
contain a provision giving the successor Servicer the option to terminate such
agreement in the event a successor Servicer is appointed.

            (c) If the Servicer shall for any reason no longer be the Servicer
(including by reason of any Event of Default), the Trustee (or any other
successor Servicer) may, at its option, succeed to any rights and obligations of
the Servicer under any Subservicing Agreement in accordance with the terms
thereof; provided, that the Trustee (or any other successor Servicer) shall not
incur any liability or have any obligations in its capacity as successor
Servicer under a Subservicing Agreement arising prior to the date of such
succession unless it expressly elects to succeed to the rights and obligations
of the Servicer thereunder; and the Servicer shall not thereby be relieved of
any liability or obligations under the Subservicing Agreement arising prior to
the date of such succession.

            (d) The Servicer shall, upon request of the Trustee, but at the
expense of the Servicer, deliver to the assuming party all documents and records
relating to each Subservicing Agreement (if any) and the Mortgage Loans then
being serviced thereunder and an accounting of amounts collected held by it and
otherwise use its best efforts to effect the orderly and efficient transfer of
the Subservicing Agreement to the assuming party.

            Section 3.25 Compensating Interest. The Servicer shall remit to the
Trustee on each Remittance Date an amount from its own funds equal to
Compensating Interest payable by the Servicer for such Remittance Date.

            Section 3.26 Credit Reporting; Gramm-Leach-Bliley Act. (a) With
respect to each Mortgage Loan, the Servicer shall fully furnish, in accordance
with the Fair Credit Reporting Act and its implementing regulations, accurate
and complete information (e.g., favorable and unfavorable) on the related
Mortgagor credit files to Equifax, Experian, and TransUnion Credit Information
Company (three of the national credit repositories), on a monthly basis.

            (b) The Servicer shall comply with all provisions of the Privacy
Laws, relating to the Mortgage Loans, the related borrowers and any "nonpublic
personal information" (as defined in the Privacy Laws) received by the Servicer
incidental to the performance of its obligations under this Agreement,
including, maintaining adequate information security procedures to protect such
nonpublic personal information and providing all privacy notices required by the
Privacy Laws.

            Section 3.27 Excess Reserve Fund Account; Distribution Account.

             (a) The Trustee shall establish and maintain the Excess Reserve Fund
Account, on behalf of the Class X Certificateholders, to receive any Basis Risk
Payment and any Interest Rate Corridor Payments and to pay to the LIBOR
Certificateholders Basis Risk Carry Forward Amounts.

            On each Distribution Date on which there exists a Basis Risk Carry
Forward Amount on any Class of LIBOR Certificates, the Trustee shall (1)
withdraw from the Distribution Account and deposit in the Excess Reserve Fund
Account, as set forth in Section 4.02(a)(iii)(J), the lesser of the Class X
Distributable Amount (to the extent remaining after the distributions specified
in Sections 4.02(a)(iii)(A)-(I)) and the aggregate Basis Risk Carry Forward
Amount and (2) withdraw from the Excess Reserve Fund Account amounts necessary
to pay to such Class or Classes of Certificates the applicable Basis Risk Carry
Forward Amounts. Such payments shall be allocated to those Classes based upon
the amount of Basis Risk Carry Forward Amount owed to each such Class and shall
be paid in the priorities set forth in Sections 4.02(a)(iii)(K)-(L).

            The Trustee shall account for the Excess Reserve Fund Account as an
asset of a grantor trust under subpart E, Part I of subchapter J of the Code and
not as an asset of any Trust REMIC created pursuant to this Agreement. The
beneficial owners of the Excess Reserve Fund Account are the Class X
Certificateholders. For all federal income tax purposes, amounts transferred by
the Class X REMIC to the Excess Reserve Fund Account shall be treated as
distributions by the Trustee, for federal income tax purposes, in respect of the
Class X Regular Interest from the Class X REMIC to the Class X
Certificateholders.

            Any Basis Risk Carry Forward Amounts distributed by the Trustee to
the LIBOR Certificateholders shall be accounted for by the Trustee as amounts
paid first to the Holders of the Class X Certificates (as recipient of 100% of
amounts payable in respect of the Class X Regular Interest) and then to the
respective Class or Classes of LIBOR Certificates. In addition, the Trustee
shall account for the rights of Holders of each Class of LIBOR Certificates to
receive payments of Basis Risk Carry Forward Amounts as rights in a separate
limited recourse interest rate cap contract written by the Class X
Certificateholders in favor of Holders of each such Class.

            Notwithstanding any provision contained in this Agreement, the
Trustee shall not be required to make any payments from the Excess Reserve Fund
Account except as expressly set forth in this Section 3.27(a).

            (b) The Trustee shall establish and maintain the Distribution
Account on behalf of the Certificateholders. The Trustee shall, promptly upon
receipt on the Business Day received, deposit in the Distribution Account and
retain therein the following:

            (i) the aggregate amount remitted by the Servicer to the Trustee
      pursuant to Section 3.11;

            (ii) any amount deposited by the Servicer pursuant to Section
      3.12(b) in connection with any losses on Permitted Investments;

            (iii) any amounts remitted by the Servicer to the Trustee in respect
      of Compensating Interest pursuant to Section 3.25; and

            (iv) any other amounts deposited hereunder which are required to be
      deposited in the Distribution Account.

            In the event that the Servicer shall remit any amount not required
to be remitted, it may at any time direct the Trustee in writing to withdraw
such amount from the Distribution Account, any provision herein to the contrary
notwithstanding. Such direction may be accomplished by delivering notice to the
Trustee which describes the amounts deposited in error in the Distribution
Account. All funds deposited in the Distribution Account shall be held by the
Trustee in trust for the Certificateholders until disbursed in accordance with
this Agreement or withdrawn in accordance with Section 4.02.

            (c) In order to comply with its duties under the USA Patriot Act of
2001, the Trustee shall obtain and verify certain information and documentation
from the other parties to this Agreement including, but not limited to, each
such party's name, address, and other identifying information.

             Section 3.28 Optional Purchase of Delinquent Mortgage Loans. Each of
the Depositor and the Servicer, in each case in its sole discretion, shall have
the option, but shall not be obligated, to purchase any 90+ Delinquent Mortgage
Loans from the Trust Fund. During the first ten (10) days after a Mortgage Loan
becomes a 90+ Delinquent Mortgage Loan, the Depositor shall have the exclusive
option to purchase such 90+ Delinquent Mortgage Loan. The purchase price for any
such Mortgage Loan shall be 100% of the unpaid principal balance of such
Mortgage Loan plus accrued and unpaid interest on the related Mortgage Loan at
the applicable Mortgage Interest Rate, plus the amount of any unreimbursed
Servicing Advances made by the Servicer. Upon receipt of such purchase price,
the Servicer shall provide to the Trustee a Request for Release and the Trustee
shall promptly release to the Depositor or the Servicer, as applicable, the
Mortgage File relating to the Mortgage Loan being repurchased.

                                    ARTICLE IV

                                DISTRIBUTIONS AND
                            ADVANCES BY THE SERVICER

            Section 4.01 Advances. (a) The amount of P&I Advances to be made by
the Servicer for any Remittance Date shall equal, subject to Section 4.01(c),
the sum of (i) with respect to First Lien Mortgage Loans, the aggregate amount
of Scheduled Payments (with each interest portion thereof net of the related
Servicing Fee), due during the Due Period immediately preceding such Remittance
Date in respect of such Mortgage Loans, which Scheduled Payments were not
received as of the close of business on the related Determination Date, (ii)
with respect to Second Lien Mortgage Loans for which Scheduled Payments were not
received as of the close of business on the related Determination Date, the
interest portion of the aggregate amount of Scheduled Payments (net of the
related Servicing Fee), due during the Due Period immediately preceding such
Remittance Date, (iii) with respect to each REO Property, which REO Property was
acquired during or prior to the related Prepayment Period and as to which such
REO Property an REO Disposition did not occur during the related Prepayment
Period, an amount equal to the REO Imputed Interest that would have been due on
the related Due Date in respect of the related Mortgage Loans and (iv) with
respect to each balloon mortgage loan a payment equal to the assumed monthly
payment that would have been due on the related Due Date based upon the original
principal amortization schedule for such balloon mortgage loan.

            (b) On the Remittance Date, the Servicer shall remit in immediately
available funds to the Trustee for deposit in the Distribution Account an amount
equal to the aggregate amount of P&I Advances, if any, to be made in respect of
the Mortgage Loans and REO Properties for the related Remittance Date either (i)
from its own funds or (ii) from the Collection Account, to the extent of funds
held therein for future distribution (in which case, it will cause to be made an
appropriate entry in the records of the Collection Account that Amounts Held for
Future Distribution have been, as permitted by this Section 4.01, used by the
Servicer in discharge of any such P&I Advance) or (iii) in the form of any
combination of (i) and (ii) aggregating the total amount of P&I Advances to be
made by the Servicer with respect to the Mortgage Loans and REO Properties. Any
Amounts Held for Future Distribution and so used shall be appropriately
reflected in the Servicer's records and replaced by the Servicer by deposit in
the Collection Account on or before any future Remittance Date to the extent
required. In addition, the Servicer shall have the right to reimburse itself for
any outstanding P&I Advance made by it from its own funds from Amounts Held For
Future Distribution. Any funds so applied and transferred pursuant to the
previous sentence shall be replaced by the Servicer by deposit in the Collection
Account no later than the close of business on the related Remittance Date on
which such funds are required to be distributed pursuant to this Agreement.

            (c) The obligation of the Servicer to make such P&I Advances is
mandatory, notwithstanding any other provision of this Agreement but subject to
(d) below, and, with respect to any Mortgage Loan or REO Property, shall
continue until a Final Recovery Determination in connection therewith or the
removal thereof from coverage under this Agreement, except as otherwise provided
in this Section 4.01.

             (d) Notwithstanding anything herein to the contrary, no P&I Advance
or Servicing Advance shall be required to be made hereunder by the Servicer if
such P&I Advance or Servicing Advance would, if made, constitute a
Nonrecoverable P&I Advance or Nonrecoverable Servicing Advance. The
determination by the Servicer that it has made a Nonrecoverable P&I Advance or a
Nonrecoverable Servicing Advance or that any proposed P&I Advance or Servicing
Advance, if made, would constitute a Nonrecoverable P&I Advance or a
Nonrecoverable Servicing Advance, respectively, shall be evidenced by an
Officer's Certificate of the Servicer delivered to the Trustee. In addition, the
Servicer shall not be required to advance any Relief Act Interest Shortfalls or
to cover Prepayment Interest Shortfalls in excess of its obligations under
Section 3.25.

            (e) Except as otherwise provided herein, the Servicer shall be
entitled to reimbursement pursuant to Section 3.11 for Servicing Advances from
recoveries from the related Mortgagor or from all Liquidation Proceeds and other
payments or recoveries (including Insurance Proceeds and Condemnation Proceeds)
with respect to the related Mortgage Loan.

            Section 4.02 Priorities of Distribution. (a) On each Distribution
Date, the Trustee shall make the disbursements and transfers from amounts then
on deposit in the Distribution Account in the following order of priority and to
the extent of the Available Funds remaining:

            (i) from the Interest Remittance Amount, to the holders of each
      Class of LIBOR Certificates in the following order of priority:

                  (A) concurrently, (1) from the Interest Remittance Amount
            related to the Group I Mortgage Loans to the Class A-1A Certificates
             and Class A-1B Certificates, their related Accrued Certificate
            Interest Distribution Amounts and Unpaid Interest Amounts for such
            Distribution Date allocated in accordance with clauses (iv) and (v)
            of this Section 4.02(a); and (2) from the Interest Remittance Amount
            related to the Group II Mortgage Loans to the Class A-2A, Class A-2B
            and Class A-2C Certificates, their related Accrued Certificate
            Interest Distribution Amounts and Unpaid Interest Amounts for such
            Distribution Date allocated in accordance with clauses (iv) and (v)
            of this Section 4.02(a); provided, that if the Interest Remittance
            Amount for either Loan Group is insufficient to make the related
            payments set forth in clause (1) or (2) above, any Interest
            Remittance Amount relating to the other Loan Group remaining after
            payment of the related Accrued Certificate Interest Distribution and
             Unpaid Interest Amount will be available to cover that shortfall;

                  (B) from any remaining Interest Remittance Amount, to the
            Class M-1 Certificates, the Accrued Certificate Interest
            Distribution Amount for such Class;

                  (C) from any remaining Interest Remittance Amount, to the
            Class M-2 Certificates, the Accrued Certificate Interest
            Distribution Amount for such Class;

                  (D) from any remaining Interest Remittance Amount, to the
            Class M-3 Certificates, the Accrued Certificate Interest
            Distribution Amount for such Class;

                  (E) from any remaining Interest Remittance Amount, to the
            Class M-4 Certificates, the Accrued Certificate Interest
            Distribution Amount for such Class;

                  (F) from any remaining Interest Remittance Amount, to the
            Class M-5 Certificates, the Accrued Certificate Interest
            Distribution Amount for such Class;

                  (G) from any remaining Interest Remittance Amount, to the
            Class M-6 Certificates, the Accrued Certificate Interest
            Distribution Amount for such Class;

                  (H) from any remaining Interest Remittance Amount, to the
            Class B-1 Certificates, the Accrued Certificate Interest
            Distribution Amount for such Class;

                  (I) from any remaining Interest Remittance Amount, to the
            Class B-2 Certificates, the Accrued Certificate Interest
            Distribution Amount for such Class; and

                  (J) from any remaining Interest Remittance Amount, to the
            Class B-3 Certificates, the Accrued Certificate Interest
            Distribution Amount for such Class.

            (ii) (A) on each Distribution Date (a) prior to the Stepdown Date or
      (b) with respect to which a Trigger Event is in effect, to the holders of
      the Class or Classes of LIBOR Certificates then entitled to distributions
      of principal as set forth below, an amount equal to the Principal
      Distribution Amount in the following order of priority:

            (a) to the Class A Certificates, allocated as described in Section
      4.02(c), until their respective Class Certificate Balances are reduced to
      zero;

            (b) sequentially, to the Class M-1, Class M-2, Class M-3, Class M-4,
      Class M-5, Class M-6, Class B-1, Class B-2 and Class B-3 Certificates, in
      that order, until their respective Class Certificate Balances are reduced
      to zero;

                  (B) on each Distribution Date (a) on and after the Stepdown
      Date and (b) as long as a Trigger Event is not in effect, to the holders
      of the Class or Classes of LIBOR Certificates then entitled to
      distribution of principal, an amount equal to, the Principal Distribution
      Amount in the following amounts and order of priority:

                        (a) the lesser of (x) the Principal Distribution Amount
                  and (y) the Class A Principal Distribution Amount to the Class
                  A Certificates, allocated as described in Section 4.02(c),
                  until the respective Class Certificate Balances thereof are
                  reduced to zero;

                        (b) the lesser of (x) the excess of (i) the Principal
                  Distribution Amount over (ii) the amount distributed to the
                  Class A Certificates in clause (ii)(B)(a) above and (y) the
                   Class M-1 Principal Distribution Amount to the Class M-1
                  Certificates, until the Class Certificate Balance thereof has
                  been reduced to zero;

                        (c) the lesser of (x) the excess of (i) the Principal
                  Distribution Amount over (ii) the amount distributed to the
                  Class A Certificates in clause (ii)(B)(a) above, to the Class
                  M-1 Certificates in clause (ii)(B)(b) above and (y) the Class
                   M-2 Principal Distribution Amount to the Class M-2
                  Certificates, until the Class Certificate Balance thereof has
                  been reduced to zero;

                        (d) the lesser of (x) the excess of (i) the Principal
                  Distribution Amount over (ii) the amount distributed to the
                  Class A Certificates in clause (ii)(B)(a) above, to the Class
                  M-1 Certificates in clause (ii)(B)(b) above and to the Class
                   M-2 Certificates in clause (ii)(B)(c) above, and (y) the Class
                  M-3 Principal Distribution Amount to the Class M-3
                  Certificates, until the Class Certificate Balance thereof has
                  been reduced to zero;

                        (e) the lesser of (x) the excess of (i) the Principal
                  Distribution Amount over (ii) the amount distributed to the
                  Class A Certificates in clause (ii)(B)(a) above, to the Class
                  M-1 Certificates in clause (ii)(B)(b) above, to the Class M-2
                  Certificates in clause (ii)(B)(c) above and to the Class M-3
                  Certificates in clause (ii)(B)(d) above, and (y) the Class M-4
                  Principal Distribution Amount, to the Class M-4 Certificates
                  until their Class Certificate Balance has been reduced to
                  zero;

                        (f) the lesser of (x) the excess of (i) the Principal
                  Distribution Amount over (ii) the amount distributed to the
                  Class A Certificates in clause (ii)(B)(a) above, to the Class
                  M-1 Certificates in clause (ii)(B)(b) above, to the Class M-2
                  Certificates in clause (ii)(B)(c) above, to the Class M-3
                  Certificates in clause (ii)(B)(d) above and to the Class M-4
                  Certificates in clause (ii)(B)(e) above, and (y) the Class M-5
                  Principal Distribution Amount, to the Class M-5 Certificates
                  until their Class Certificate Balance has been reduced to
                  zero;

                        (g) the lesser of (x) the excess of (i) the Principal
                  Distribution Amount over (ii) the amount distributed to the
                  Class A Certificates in clause (ii)(B)(a) above, to the Class
                  M-1 Certificates in clause (ii)(B)(b) above, to the Class M-2
                  Certificates in clause (ii)(B)(c) above, to the Class M-3
                   Certificates in clause (ii)(B)(d) above, to the Class M-4
                  Certificates in clause (ii)(B)(e) above and to the Class M-5
                  Certificates in clause (ii)(B)(f) above, and (y) the Class M-6
                  Principal Distribution Amount, to the Class M-6 Certificates
                  until their Class Certificate Balance has been reduced to
                  zero;

                        (h) the lesser of (x) the excess of (i) the Principal
                  Distribution Amount over (ii) the amount distributed to the
                  Class A Certificates in clause (ii)(B)(a) above, to the Class
                  M-1 Certificates in clause (ii)(B)(b) above, to the Class M-2
                  Certificates in clause (ii)(B)(c) above, to the Class M-3
                  Certificates in clause (ii)(B)(d) above, to the Class M-4
                  Certificates in clause (ii)(B)(e) above, to the Class M-5
                  Certificates in clause (ii)(B)(f) above and to the Class M-6
                  Certificates in clause (ii)(B)(g) above, and (y) the Class B-1
                  Principal Distribution Amount, to the Class B-1 Certificates
                  until their Class Certificate Balance has been reduced to
                   zero;

                        (i) the lesser of (x) the excess of (i) the Principal
                  Distribution Amount over (ii) the amount distributed to the
                  Class A Certificates in clause (ii)(B)(a) above, to the Class
                   M-1 Certificates in clause (ii)(B)(b) above, to the Class M-2
                  Certificates in clause (ii)(B)(c) above, to the Class M-3
                  Certificates in clause (ii)(B)(d) above, to the Class M-4
                  Certificates in clause (ii)(B)(e) above, to the Class M-5
                  Certificates in clause (ii)(B)(f) above, to the Class M-6
                  Certificates in clause (ii)(B)(g) above and to the Class B-1
                  Certificates in clause (ii)(B)(h) above, and (y) the Class B-2
                  Principal Distribution Amount, to the Class B-2 Certificates
                  until their Class Certificate Balance has been reduced to
                  zero; and

                        (j) the lesser of (x) the excess of (i) the Principal
                  Distribution Amount over (ii) the amount distributed to the
                  Class A Certificates in clause (ii)(B)(a) above, to the Class
                  M-1 Certificates in clause (ii)(B)(b) above, to the Class M-2
                  Certificates in clause (ii)(B)(c) above, to the Class M-3
                  Certificates in clause (ii)(B)(d) above, to the Class M-4
                  Certificates in clause (ii)(B)(e) above, to the Class M-5
                  Certificates in clause (ii)(B)(f) above, to the Class M-6
                  Certificates in clause (ii)(B)(g) above, to the Class B-1
                  Certificates in clause (ii)(B)(h) above and to the Class B-2
                  Certificates in clause (ii)(B)(i) above, and (y) the Class B-3
                  Principal Distribution Amount, to the Class B-3 Certificates
                  until their Class Certificate Balance has been reduced to
                  zero;

                  (iii) any amount remaining after the distributions in Section
            4.02(a)(i) and (ii) above shall be distributed in the following
            order of priority:

                        (A) to the Class M-1 Certificates, any Unpaid Interest
                  Amount for such Class;

                        (B) to the Class M-2 Certificates, any Unpaid Interest
                  Amount for such Class;

                        (C) to the Class M-3 Certificates, any Unpaid Interest
                  Amount for such Class;

                        (D) to the Class M-4 Certificates, any Unpaid Interest
                  Amount for such Class;

                        (E) to the Class M-5 Certificates, any Unpaid Interest
                  Amount for such Class;

                         (F) to the Class M-6 Certificates, any Unpaid Interest
                  Amount for such Class;

                        (G) to the Class B-1 Certificates, any Unpaid Interest
                  Amount for such Class;

                        (H) to the Class B-2 Certificates, any Unpaid Interest
                  Amount for such Class;

                        (I) to the Class B-3 Certificates, any Unpaid Interest
                  Amount for such Class;

                        (J) to the Excess Reserve Fund Account, the amount of
                  any Basis Risk Payment for such Distribution Date;

                        (K) from funds on deposit in the Excess Reserve Fund
                  Account with respect to such Distribution Date (not including
                  any Interest Rate Corridor Payments included in that account),
                  an amount equal to any Basis Risk Carry Forward Amount with
                  respect to the LIBOR Certificates for such Distribution Date
                   to such Classes in the same order and priority as set forth in
                  Section 4.02(a)(i), with the allocation to the Class A
                  Certificates being pro rata based on their respective Basis
                  Risk Carry Forward Amounts;

                        (L) concurrently, (x) from any Interest Rate Corridor
                  Payments from the Class A-1 Corridor Agreement that are on
                  deposit in the Excess Reserve Fund with respect to that
                   Distribution Date, to the Class A-1 Certificates pro rata,
                  based on the respective Class Certificate Balances of each
                  Class A-1 Certificate with a Basis Risk Carry Forward Amount,
                  in each case up to their respective unpaid remaining Basis
                  Risk Carry Forward Amounts; (y) from any Interest Rate
                  Corridor Payments from the Class A-2 Corridor Agreement that
                  are on deposit in the Excess Reserve Fund with respect to that
                  Distribution Date, to the Class A-2 Certificates pro rata,
                  based on the respective Class Certificate Balances of each
                  Class A-2 Certificate with a Basis Risk Carry Forward Amount,
                   in each case, up to their respective unpaid remaining Basis
                  Risk Carry Forward Amounts; (z) from any Interest Rate
                  Corridor Payments from the Subordinated Corridor Agreement on
                  deposit in the Excess Reserve Fund Account with respect to
                  that Distribution Date, to the Subordinated Certificates pro
                  rata, based on the respective Class Certificate Balances of
                  each Subordinated Certificate with a Basis Risk Carry Forward
                  Amount, in each case up to their respective unpaid remaining
                  Basis Risk Carry Forward Amounts;

                        (M) to the Class X Certificates, the remainder of the
                   Class X Distributable Amount not distributed pursuant to
                  Sections 4.02(a)(iii)(A)-(L);

                        (N) to the Class R-1 Certificates, any remaining amount,
                  in respect of the Lower-Tier REMIC and Upper-Tier REMIC; and

                        (O) to the Class R-2 Certificates, any remaining amount,
                  in respect of the Class B-1 REMIC, Class B-2 REMIC, Class B-3
                  REMIC and Class X REMIC.

                  (iv) Solely for purposes of interest allocation calculations,
            the Interest Remittance Amount attributable to Group I Mortgage
            Loans will be allocated:

                        (A) first, pro rata (based on the accrued and unpaid
                  interest distributable pursuant to Section 4.02(a)(i)(A)(1)),
                  to the Class A-1A Certificates and the Class A-1B
                  Certificates, the Accrued Certificate Interest Distribution
                  Amount and any Unpaid Interest Amount for each such Class; and

                        (B) second, pro rata (based on the accrued and unpaid
                  interest distributable pursuant to Section 4.02(a)(i)(A)(2)),
                  to the Class A-2A, Class A-2B and Class A-2C Certificates, the
                  Accrued Certificate Interest Distribution Amount and any
                  Unpaid Interest Amount for each such Class, to the extent not
                  otherwise previously paid from the Interest Remittance Amount
                   attributable to Group II Mortgage Loans;

                  (v) Solely for purposes of interest allocation calculations,
            the portion of the Interest Remittance Amount attributable to Group
            II Mortgage Loans will be allocated:

                        (A) first, pro rata (based on the accrued and unpaid
                  interest distributable pursuant to Section 4.02(a)(i)(A)(2)),
                  to the Class A-2A, Class A-2B and Class A-2C Certificates, the
                   Accrued Certificate Interest Distribution Amount and any
                  Unpaid Interest Amount for each such Class; and

                        (B) second, pro rata (based on the accrued and unpaid
                  interest distributable pursuant to Section 4.02(a)(i)(A)(1)),
                  to the Class A-1A Certificates and the Class A-1B
                  Certificates, the Accrued Certificate Interest Distribution
                  Amount and any Unpaid Interest Amount for each such Class, to
                   the extent not otherwise previously paid from the Interest
                  Remittance Amount attributable to Group I Mortgage Loans.

            If on any Distribution Date, as a result of the foregoing allocation
rules, any Class of Class A Certificates does not receive the related Accrued
Certificate Interest Distribution Amount or the related Unpaid Interest Amount,
if any, then that unpaid amount will be recoverable by the holders of those
Classes, with interest thereon, on future Distribution Dates, as an Unpaid
Interest Amount, subject to the priorities described above. In the event the
Class Certificate Balance of any Class of Certificates has been reduced to zero,
that Class of Certificates shall no longer be entitled to receive any related
unpaid Basis Risk Carry Forward Amounts except to the extent the Class
Certificate Balance is increased as a result of any Subsequent Recovery.

            Notwithstanding the foregoing, if the Stepdown Date is the date on
which the Class Certificate Balance of the Class A Certificates is reduced to
zero, any Principal Distribution Amount remaining after principal distributions
to the Class A Certificates pursuant to clause (ii)(A) above will be included as
part of the distributions pursuant to clause (ii)(B) above.

            (b) On each Distribution Date, all amounts representing Prepayment
Premiums from the Mortgage Loans received during the related Prepayment Period
shall be distributed by the Trustee to the holders of the Class P Certificates.

            (c) All principal distributions to the Holders of the Class A
Certificates on any Distribution Date shall be allocated between the Class A-1
Certificate Group and the Class A-2 Certificate Group based on the Class A
Principal Allocation Percentage for the Class A-1 Certificate Group or the Class
A-2 Certificate Group, as applicable; provided, however, that if the aggregate
Class Certificate Balance of either Class A Certificate Group is reduced to
zero, then the remaining amount of principal distributions distributable to the
Class A Certificates on such Distribution Date, and the amount of such principal
distributions distributable on all subsequent Distribution Dates, shall be
distributed to the Class A Certificates remaining outstanding in accordance with
the principal distribution allocations set forth in this Section 4.02(c), until
their Class Certificate Balances have been reduced to zero. Any payments of
principal to the Class A-1 Certificate Group shall be made first from Available
Funds relating to the Group I Mortgage Loans. Any payments of principal to the
Class A-2 Certificate Group shall be made first from Available Funds relating to
the Group II Mortgage Loans.

            Any principal distributions allocated to the Class A-1 Certificate
Group shall be distributed pro rata between the Class A-1A Certificates and the
Class A-1B Certificates, based on their respective Class Certificate Balances,
until their Class Certificate Balances have been reduced to zero. However, so
long as a Group I Sequential Trigger Event is in effect, principal distributions
to the Class A-1 Certificate Group shall be allocated first to the Class A-1A
Certificates, until their Class Certificate Balance has been reduced to zero,
and then to the Class A-1B Certificates, until their Class Certificate Balance
has been reduced to zero.

            Any principal distributions allocated to the Class A-2 Certificate
Group shall be distributed sequentially, first to the Class A-2A Certificates,
until their Class Certificate Balance has been reduced to zero, second, to the
Class A-2B Certificates, until their Class Certificate Balance has been reduced
to zero and third, to the Class 2-AC Certificates, until their Class Certificate
Balance has been reduced to zero.

            Notwithstanding the allocation of principal to the Class A
Certificates described in the preceding paragraphs, from and after the
Distribution Date on which the aggregate Class Certificate Balances of the
Subordinated Certificates and the principal balance of the Class X Certificates
have been reduced to zero, any principal distributions allocated to the Class A
Certificates are required to be allocated pro rata to the Class A Certificates,
based on their respective Certificate Principal Balances.

            (d) On any Distribution Date, any Relief Act Interest Shortfalls and
Net Prepayment Interest Shortfalls for such Distribution Date shall be allocated
by the Trustee pro rata, as a reduction of the Accrued Certificate Interest
Distribution Amount for the LIBOR Certificates, based on the amount of interest
to which such Classes would otherwise be entitled on such Distribution Date.

            Section 4.03 Monthly Statements to Certificateholders. (a) Not later
than each Distribution Date, the Trustee shall make available to each
Certificateholder, the Servicer, the Depositor and each Rating Agency a
statement setting forth with respect to the related distribution:

            (i) the amount thereof allocable to principal, separately
      identifying the aggregate amount of any Principal Prepayments and
      Liquidation Proceeds included therein;

            (ii) the amount thereof allocable to interest, any Unpaid Interest
      Amounts included in such distribution and any remaining Unpaid Interest
      Amounts after giving effect to such distribution, any Basis Risk Carry
      Forward Amount for such Distribution Date and the amount of all Basis Risk
      Carry Forward Amounts covered by withdrawals from the Excess Reserve Fund
      Account on such Distribution Date;

            (iii) if the distribution to the Holders of such Class of
      Certificates is less than the full amount that would be distributable to
      such Holders if there were sufficient funds available therefor, the amount
      of the shortfall and the allocation thereof as between principal and
      interest, including any Basis Risk Carry Forward Amount not covered by
      amounts in the Excess Reserve Fund Account;

            (iv) the Class Certificate Balance of each Class of Certificates
      after giving effect to the distribution of principal on such Distribution
      Date;

            (v) the Pool Stated Principal Balance for the following Distribution
      Date;

            (vi) the amount of the Expense Fees paid to or retained by the
      Servicer or the Trustee with respect to such Distribution Date;

            (vii) the Pass-Through Rate for each such Class of Certificates with
      respect to such Distribution Date;

            (viii) the amount of Advances included in the distribution on such
      Distribution Date and the aggregate amount of Advances reported by the
      Servicer as outstanding as of the close of business on the Determination
      Date immediately preceding such Distribution Date;

            (ix) the number and aggregate outstanding principal balances of
      Mortgage Loans (1) as to which the Scheduled Payment is delinquent 31 to
      60 days, 61 to 90 days and 91 or more days, (2) that have become REO
      Property, (3) that are in foreclosure and (4) that are in bankruptcy, in
      each case as of the close of business on the last Business Day of the
      immediately preceding month;

            (x) for each of the preceding 12 calendar months, or all calendar
      months since the related Cut-off Date, whichever is less, the aggregate
      dollar amount of the Scheduled Payments (A) due on all Outstanding
      Mortgage Loans on each of the Due Dates in each such month and (B)
      delinquent 60 days or more on each of the Due Dates in each such month;

            (xi) with respect to all Mortgage Loans that became REO Properties
      during the preceding calendar month, the aggregate number of such Mortgage
      Loans and the aggregate Stated Principal Balance of such Mortgage Loans as
      of the close of business on the Determination Date preceding such
      Distribution Date and the date of acquisition thereof;

            (xii) the total number and principal balance of any REO Properties
      (and market value, if available) as of the close of business on the
      Determination Date preceding such Distribution Date;

            (xiii) whether a Trigger Event has occurred and is continuing
      (including the calculation of thereof and the aggregate outstanding
      balance of all 60+ Day Delinquent Mortgage Loans) and whether a Group I
      Sequential Trigger Event has occurred and is continuing;

            (xiv) the amount on deposit in the Excess Reserve Fund Account
      (after giving effect to distributions on such Distribution Date);

            (xv) in the aggregate and for each Class of Certificates, the
      aggregate amount of Applied Realized Loss Amounts incurred during the
      preceding calendar month and aggregate Applied Realized Loss Amounts
      through such Distribution Date;

            (xvi) the amount of any Net Monthly Excess Cash Flow on such
      Distribution Date and the allocation thereof to the Certificateholders
      with respect to Unpaid Interest Amounts;

            (xvii) the amount distributed on the Class P Certificates;

            (xviii) the Overcollateralized Amount and Specified
      Overcollateralized Amount;

            (xix) Prepayment Premiums collected by the Servicer;

            (xx) the Cumulative Loss Percentage;

            (xxi) the amount distributed on the Class X Certificates; and

            (xxii) the amount of any Subsequent Recoveries for such Distribution
      Date.

            (b) The Trustee's responsibility for providing the above statement
to the Certificateholders, each Rating Agency, the Servicer and the Depositor is
limited to the availability, timeliness and accuracy of the information derived
from the Servicer. The Trustee will provide the above statement via the
Trustee's internet website. The Trustee's website will initially be located at
https://www.tss.db.com/invr and assistance in using the website can be obtained
by calling the Trustee's investor relations desk at 1-800-735-7777. A paper copy
of the above statement will also be made available upon request.

            (c) Upon request, within a reasonable period of time after the end
of each calendar year, the Trustee shall cause to be furnished to each Person
who at any time during the calendar year was a Certificateholder, a statement
containing the information set forth in clauses (a)(i), (a)(ii) and (a)(vi) of
this Section 4.03 aggregated for such calendar year or applicable portion
thereof during which such Person was a Certificateholder. Such obligation of the
Trustee shall be deemed to have been satisfied to the extent that substantially
comparable information shall be provided by the Trustee pursuant to any
requirements of the Code as from time to time in effect.

            (d) Not later than the Reporting Date, the Servicer that serviced
the Mortgage Loans for the period of time to which the monthly remittance advice
statement relates shall furnish to the Trustee a monthly remittance advice
statement (in a format mutually agreed upon by the Servicer and the Trustee)
containing such information as shall be reasonably requested by the Trustee to
provide the reports required by Section 4.03(a) as to the accompanying
remittance and the period ending on the close of business on the last Business
Day of the immediately preceding month (the "Servicer Remittance Report").

            The Servicer shall furnish to the Trustee an individual loan
accounting report, as of the last Business Day of each month, to document
Mortgage Loan payment activity on an individual Mortgage Loan basis. With
respect to each month, the corresponding individual loan accounting report (in
electronic format) shall be received by the Trustee no later than the Reporting
Date, which report shall contain the following:

            (i) with respect to each Scheduled Payment, the amount of such
      remittance allocable to principal (including a separate breakdown of any
      Principal Prepayment, including the date of such prepayment, and any
      Prepayment Premiums, along with a detailed report of interest on Principal
      Prepayment amounts remitted in accordance with Section 3.25);

            (ii) with respect to each Scheduled Payment, the amount of such
      remittance allocable to interest;

            (iii) the amount of servicing compensation received by the Servicer
      during the prior distribution period;

            (iv) the individual and aggregate Stated Principal Balance of the
      Mortgage Loans;

            (v) the aggregate of any expenses reimbursed to the Servicer during
      the prior distribution period pursuant to Section 3.11;

            (vi) each Mortgage Loan which has been altered, modified or varied
      during such month, and the reason for such modification (i.e., extension
      of maturity date or Mortgage Interest Rate);

            (vii) the number and aggregate outstanding principal balances of
      Mortgage Loans (a) delinquent (1) 31 to 60 days, (2) 61 to 90 days, or (3)
      91 days or more; (b) as to which foreclosure has commenced; and (c) as to
      which REO Property has been acquired;

            (viii) with respect to each Liquidated Mortgage Loan, the amount of
      any Realized Losses for such Mortgage Loan; and

            (ix) any other information reasonably required by the Trustee to
      enable it to prepare the Monthly Statement referred to in Section 4.03(a).

            Section 4.04 Certain Matters Relating to the Determination of LIBOR.
LIBOR shall be calculated by the Trustee in accordance with the definition of
"LIBOR". Until all of the LIBOR Certificates are paid in full, the Trustee will
at all times retain at least four Reference Banks for the purpose of determining
LIBOR with respect to each LIBOR Determination Date. The Trustee initially shall
designate the Reference Banks (after consultation with the Depositor). Each
"Reference Bank" shall be a leading bank engaged in transactions in Eurodollar
deposits in the international Eurocurrency market, shall not control, be
controlled by, or be under common control with, the Trustee and shall have an
established place of business in London. If any such Reference Bank should be
unwilling or unable to act as such or if the Trustee should terminate its
appointment as Reference Bank, the Trustee shall promptly appoint or cause to be
appointed another Reference Bank (after consultation with the Depositor). The
Trustee shall have no liability or responsibility to any Person for (i) the
selection of any Reference Bank for purposes of determining LIBOR or (ii) any
inability to retain at least four Reference Banks which is caused by
circumstances beyond its reasonable control.

            The Pass-Through Rate for each Class of LIBOR Certificates for each
Interest Accrual Period shall be determined by the Trustee on each LIBOR
Determination Date so long as the LIBOR Certificates are Outstanding on the
basis of LIBOR and the respective formulae appearing in footnotes corresponding
to the LIBOR Certificates in the table relating to the Certificates in the
Preliminary Statement. The Trustee shall not have any liability or
responsibility to any Person for its inability, following a good-faith
reasonable effort, to obtain quotations from the Reference Banks or to determine
the arithmetic mean referred to in the definition of LIBOR, all as provided for
in this Section 4.04 and the definition of LIBOR. The establishment of LIBOR and
each Pass-Through Rate for the LIBOR Certificates by the Trustee shall (in the
absence of manifest error) be final, conclusive and binding upon each Holder of
a Certificate and the Trustee.

            Section 4.05 Allocation of Applied Realized Loss Amounts. Any
Applied Realized Loss Amounts shall be allocated by the Trustee to the most
junior Class of Subordinated Certificates then Outstanding in reduction of the
Class Certificate Balance thereof. In the event Applied Realized Loss Amounts
are allocated to any Class of Certificates, their Class Certificate Balances
shall be reduced by the amount so allocated, and no funds will be distributable
with respect to the written down amounts (including without limitation Basis
Risk Carry Forward Amounts) or with respect to interest on the written down
amounts on that Distribution Date or any future Distribution Dates, even if
funds are otherwise available for distribution. Notwithstanding the foregoing,
the Class Certificate Balance of each Class of Subordinated Certificates that
has been previously reduced by Applied Realized Loss Amounts will be increased,
in order of seniority, by the amount of the Subsequent Recoveries (but not in
excess of the Applied Realized Loss Amount allocated to the applicable Class of
Subordinated Certificates).

                                   ARTICLE V

                                THE CERTIFICATES

            Section 5.01 The Certificates. The Certificates shall be
substantially in the forms attached hereto as exhibits. The Certificates shall
be issuable in registered form, in the minimum denominations, integral multiples
in excess thereof (except that one Certificate in each Class may be issued in a
different amount, which must be in excess of the applicable minimum
denomination) and aggregate denominations per Class set forth in the Preliminary
Statement.

            The Depositor hereby directs the Trustee to register the Class P and
Class X Certificates in the name of the Depositor or its designee. On a date as
to which the Depositor notifies the Trustee, the Depositor hereby directs the
Trustee to transfer the Class X and Class P Certificates in the name of Goldman,
Sachs & Co., or such other name or names as the Depositor shall request
(including any NIM Trustee). In the case of the Class R Certificates, the
Depositor hereby directs the Trustee to register such Certificates in the name
of the Servicer, an Affiliate of the Servicer, or a designee thereof.

            Subject to Section 9.02 respecting the final distribution on the
Certificates, on each Distribution Date the Trustee shall make distributions to
each Certificateholder of record on the preceding Record Date either (x) by wire
transfer in immediately available funds to the account of such holder at a bank
or other entity having appropriate facilities therefor as directed by that
Certificateholder by written wire instructions provided to the Trustee or (y),
in the event that no wire instructions are provided to the Trustee, by check
mailed by first class mail to such Certificateholder at the address of such
Holder appearing in the Certificate Register.

            The Certificates shall be executed by manual or facsimile signature
on behalf of the Trustee by an authorized officer. Certificates bearing the
manual or facsimile signatures of individuals who were, at the time such
signatures were affixed, authorized to sign on behalf of the Trustee shall bind
the Trustee, notwithstanding that such individuals or any of them have ceased to
be so authorized prior to the authentication and delivery of any such
Certificates or did not hold such offices at the date of such Certificate. No
Certificate shall be entitled to any benefit under this Agreement, or be valid
for any purpose, unless authenticated by the Trustee by manual signature, and
such authentication upon any Certificate shall be conclusive evidence, and the
only evidence, that such Certificate has been duly executed and delivered
hereunder. All Certificates shall be dated the date of their authentication. On
the Closing Date, the Trustee shall authenticate the Certificates to be issued
at the direction of the Depositor or any Affiliate thereof.

            Section 5.02 Certificate Register; Registration of Transfer and
Exchange of Certificates. (a) The Trustee shall maintain, or cause to be
maintained in accordance with the provisions of Section 5.06, a Certificate
Register for the Trust Fund in which, subject to the provisions of subsections
(b) and (c) below and to such reasonable regulations as it may prescribe, the
Trustee shall provide for the registration of Certificates and of transfers and
exchanges of Certificates as herein provided. Upon surrender for registration of
transfer of any Certificate, the Trustee shall execute and deliver, in the name
of the designated transferee or transferees, one or more new Certificates of the
same Class and aggregate Percentage Interest.

            At the option of a Certificateholder, Certificates may be exchanged
for other Certificates of the same Class in authorized denominations and
evidencing the same aggregate Percentage Interest upon surrender of the
Certificates to be exchanged at the office or agency of the Trustee. Whenever
any Certificates are so surrendered for exchange, the Trustee shall execute,
authenticate, and deliver the Certificates which the Certificateholder making
the exchange is entitled to receive. Every Certificate presented or surrendered
for registration of transfer or exchange shall be accompanied by a written
instrument of transfer in form satisfactory to the Trustee duly executed by the
Holder thereof or his attorney duly authorized in writing. In the event the
Depositor or an Affiliate of the Depositor transfers the Certificates, or a
portion thereof, to another Affiliate, it shall notify the Trustee in writing of
the affiliated status of the transferee. The Trustee shall have no liability
regarding the lack of notice with respect thereto.

             No service charge to the Certificateholders shall be made for any
registration of transfer or exchange of Certificates, but payment of a sum
sufficient to cover any tax or governmental charge that may be imposed in
connection with any transfer or exchange of Certificates may be required.

            All Certificates surrendered for registration of transfer or
exchange shall be cancelled and subsequently destroyed by the Trustee in
accordance with the Trustee's customary procedures.

            (b) No transfer of a Private Certificate shall be made unless such
transfer is made pursuant to an effective registration statement under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements under said Act and such state securities laws. Except
with respect to (i) the transfer of the Class X, Class P or Class R Certificates
to the Depositor or an Affiliate of the Depositor, (ii) the transfer of the
Class X or Class P Certificates by the Depositor or any Affiliate of the
Depositor to the NIM Issuer or the NIM Trustee, (iii) a transfer of the Class X
or Class P Certificates from the NIM Issuer or the NIM Trustee to the Depositor
or an Affiliate of the Depositor or (iv) a transfer of a Class R Certificate to
the Servicer, an Affiliate of the Servicer, or its designee (including, without
limitation, an employee of the Servicer who is an "accredited investor" as
defined in Regulation D under the Securities Act), in the event that a transfer
of a Private Certificate which is a Physical Certificate is to be made in
reliance upon an exemption from the Securities Act and such laws, in order to
assure compliance with the Securities Act and such laws, the Certificateholder
desiring to effect such transfer shall certify to the Trustee in writing the
facts surrounding the transfer in substantially the form set forth in Exhibit H
(the "Transferor Certificate") and either (i) there shall be delivered to the
Trustee a letter in substantially the form of Exhibit I (the "Rule 144A Letter")
or Exhibit J (the "Non-Rule 144A Investment Letter") or (ii) in the case of the
Class X Certificates, there shall be delivered to the Trustee at the expense of
the transferor an Opinion of Counsel that such transfer may be made without
registration under the Securities Act. In the event that a transfer of a Private
Certificate which is a Book-Entry Certificate is to be made in reliance upon an
exemption from the Securities Act and such laws, in order to assure compliance
with the Securities Act and such laws, the Certificateholder desiring to effect
such transfer will be deemed to have made as of the transfer date each of the
certifications set forth in the Transferor Certificate in respect of such
Certificate and the transferee will be deemed to have made as of the transfer
date each of the certifications set forth in the Rule 144A Letter in respect of
such Certificate, in each case as if such Certificate were evidenced by a
Physical Certificate. A transferee of any Private Certificate who is not a
"qualified institutional buyer" as that term is defined in Rule 144A of the
Securities Act must take delivery of such Private Certificates in definitive
form. The Depositor shall provide to any Holder of a Private Certificate and any
prospective transferee designated by any such Holder, information regarding the
related Certificates and the Mortgage Loans and such other information as shall
be necessary to satisfy the condition to eligibility set forth in Rule
144A(d)(4) for transfer of any such Certificate without registration thereof
under the Securities Act pursuant to the registration exemption provided by Rule
144A. The Trustee and the Servicer shall cooperate with the Depositor in
providing the Rule 144A information referenced in the preceding sentence,
including providing to the Depositor such information regarding the
Certificates, the Mortgage Loans and other matters regarding the Trust Fund as
the Depositor shall reasonably request to meet its obligation under the
preceding sentence. Each Holder of a Private Certificate desiring to effect such
transfer shall, and does hereby agree to, indemnify the Trustee, the Depositor
and the Servicer against any liability that may result if the transfer is not so
exempt or is not made in accordance with such federal and state laws.

            Except with respect to (i) the transfer of the Class X, Class P or
Class R Certificates to the Depositor or an Affiliate of the Depositor, (ii) the
transfer of the Class X or Class P Certificates by the Depositor or an Affiliate
of the Depositor to the NIM Iss