Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: CWABS INC | PARK MONACO INC | PARK SIENNA LLC | COUNTRYWIDE HOME LOANS SERVICING LP You are currently viewing:
This Pooling and Servicing Agreement involves

CWABS INC | PARK MONACO INC | PARK SIENNA LLC | COUNTRYWIDE HOME LOANS SERVICING LP

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 2/6/2006

POOLING AND SERVICING AGREEMENT, Parties: cwabs inc , park monaco inc , park sienna llc , countrywide home loans servicing lp
50 of the Top 250 law firms use our Products every day

                                                                   EXHIBIT 4.1


===============================================================================




                                 CWABS, INC.,
                                   Depositor

                        [COUNTRYWIDE HOME LOANS, INC.],
                                    Seller

                              [PARK MONACO INC.],
                                    Seller

                              [PARK SIENNA LLC],
                                     Seller

                    [COUNTRYWIDE HOME LOANS SERVICING LP],
                                Master Servicer

                           ------------------------,
                                    Trustee

                                       and


                     ------------------------------------,
                                  Co-Trustee


                     ------------------------------------,

                        POOLING AND SERVICING AGREEMENT

                          Dated as of __________, 200_

                     ------------------------------------

                   ASSET-BACKED CERTIFICATES, SERIES 200_-__



<PAGE>


<TABLE>
<CAPTION>

                                                    Table of Contents
                                                    -----------------
                                                                                                               Page
                                                                                                                ----

                                                       ARTICLE I.
                                                       DEFINITIONS
<S>                <C>                                                                                              <C>
Section 1.01       Defined Terms..................................................................................13
Section 1.02       Certain Interpretive Provisions................................................................65

                                                       ARTICLE II.
                              CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES

Section 2.01       Conveyance of Mortgage Loans...................................................................65
Section 2.02       Acceptance by Trustee of the Mortgage Loans....................................................72
Section 2.03       Representations, Warranties and Covenants of the Master Servicer and the Sellers...............78
Section 2.04       Representations and Warranties of the Depositor................................................96
Section 2.05       Delivery of Opinion of Counsel in Connection with Substitutions and Repurchases................98
Section 2.06       Authentication and Delivery of Certificates....................................................98
Section 2.07       Covenants of the Master Servicer...............................................................99

                                                       ARTICLE III.
                                     ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

Section 3.01       Master Servicer to Service Mortgage Loans......................................................99
Section 3.02       Subservicing; Enforcement of the Obligations of Master Servicer...............................101
Section 3.03       Rights of the Depositor, the Sellers, the Certificateholders, the NIM Insurer, the Class
                  [AF-5B] Insurer and the Trustee in Respect of the Master Servicer.............................102
Section 3.04       Trustee to Act as Master Servicer.............................................................102
Section 3.05       Collection of Mortgage Loan Payments; Certificate Account; Distribution Account; Pre-Funding
                  Account; Seller Shortfall Interest Requirement................................................103
Section 3.06       Collection of Taxes, Assessments and Similar Items; Escrow Accounts...........................106
Section 3.07       Access to Certain Documentation and Information Regarding the Mortgage Loans..................107
Section 3.08       Permitted Withdrawals from the Certificate Account, Distribution Account, Carryover Reserve
                   Fund and the Principal Reserve Fund...........................................................107
Section 3.09       [Reserved]....................................................................................110
Section 3.10       Maintenance of Hazard Insurance...............................................................110
Section 3.11       Enforcement of Due-On-Sale Clauses; Assumption Agreements.....................................111
Section 3.12       Realization Upon Defaulted Mortgage Loans; Determination of Excess Proceeds and Realized
                  Losses; Repurchase of Certain Mortgage Loans..................................................112
Section 3.13       Co-Trustee to Cooperate; Release of Mortgage Files............................................116



                                                            i
<PAGE>

Section 3.14       Documents, Records and Funds in Possession of Master Servicer to be Held for the Trustee......117
Section 3.15       Servicing Compensation........................................................................117
Section 3.16       Access to Certain Documentation...............................................................118
Section 3.17       Annual Statement as to Compliance.............................................................118
Section 3.18       The Corridor Contracts........................................................................119
Section 3.19       Prepayment Charges............................................................................119

                                                       ARTICLE IV.
                                    DISTRIBUTIONS AND ADVANCES BY THE MASTER SERVICER

Section 4.01       Advances; Remittance Reports..................................................................120
Section 4.02       Reduction of Servicing Compensation in Connection with Prepayment Interest Shortfalls.........122
Section 4.03       [Reserved]....................................................................................122
Section 4.04       Distributions.................................................................................122
Section 4.05       Monthly Statements to Certificateholders......................................................138
Section 4.06       [Class [AF-5B] Policy; Rights of the Class [AF-5B] Insurer....................................138
Section 4.07       [Carryover Reserve Fund.......................................................................138
Section 4.08       [Credit Comeback Excess Account...............................................................138

                                                       ARTICLE V.
                                                    THE CERTIFICATES

Section 5.01       The Certificates..............................................................................138
Section 5.02       Certificate Register; Registration of Transfer and Exchange of Certificates...................138
Section 5.03       Mutilated, Destroyed, Lost or Stolen Certificates.............................................138
Section 5.04       Persons Deemed Owners.........................................................................138
Section 5.05       Access to List of Certificateholders' Names and Addresses.....................................138
Section 5.06       Book-Entry Certificates.......................................................................138
Section 5.07       Notices to Depository.........................................................................138
Section 5.08       Definitive Certificates.......................................................................138
Section 5.09       Maintenance of Office or Agency...............................................................138

                                                        ARTICLE VI.
                                   THE DEPOSITOR, THE MASTER SERVICER AND THE SELLERS

Section 6.01       Respective Liabilities of the Depositor, the Master Servicer and the Sellers..................138
Section 6.02       Merger or Consolidation of the Depositor, the Master Servicer or the Sellers..................138
Section 6.03       Limitation on Liability of the Depositor, the Sellers, the Master Servicer, the NIM Insurer
                  and Others....................................................................................138
Section 6.04       Limitation on Resignation of Master Servicer..................................................138
Section 6.05       Errors and Omissions Insurance; Fidelity Bonds................................................138



                                                           ii
<PAGE>

                                                      ARTICLE VII.
                                         DEFAULT; TERMINATION OF MASTER SERVICER

Section 7.01       Events of Default.............................................................................138
Section 7.02       Trustee to Act; Appointment of Successor......................................................138
Section 7.03       Notification to Certificateholders............................................................138

                                                      ARTICLE VIII.
                                        CONCERNING THE TRUSTEE AND THE CO-TRUSTEE

Section 8.01       Duties of Trustee.............................................................................138
Section 8.02       Certain Matters Affecting the Trustee.........................................................138
Section 8.03       Trustee Not Liable for Mortgage Loans.........................................................138
Section 8.04       Trustee May Own Certificates..................................................................138
Section 8.05       Master Servicer to Pay Trustee's Fees and Expenses............................................138
Section 8.06       Eligibility Requirements for Trustee..........................................................138
Section 8.07       Resignation and Removal of Trustee............................................................138
Section 8.08       Successor Trustee.............................................................................138
Section 8.09       Merger or Consolidation of Trustee............................................................138
Section 8.10       Appointment of Co-Trustee or Separate Trustee.................................................138
Section 8.11       Tax Matters...................................................................................138
Section 8.12       Co-Trustee....................................................................................138
Section 8.13       Access to Records of the Trustee..............................................................138
Section 8.14       Suits for Enforcement.........................................................................138

                                                       ARTICLE IX.
                                                       TERMINATION

Section 9.01        Termination upon Liquidation or Repurchase of all Mortgage Loans..............................138
Section 9.02       Final Distribution on the Certificates........................................................138
Section 9.03       Additional Termination Requirements...........................................................138

                                                       ARTICLE X.
                                                MISCELLANEOUS PROVISIONS

Section 10.01      Amendment.....................................................................................138
Section 10.02      Recordation of Agreement; Counterparts........................................................138
Section 10.03      Governing Law.................................................................................138
Section 10.04      Intention of Parties..........................................................................138
Section 10.05      Notices.......................................................................................138
Section 10.06      Severability of Provisions....................................................................138
Section 10.07      Assignment....................................................................................138
Section 10.08      Limitation on Rights of Certificateholders....................................................138
Section 10.09      Inspection and Audit Rights...................................................................138
Section 10.10       Certificates Nonassessable and Fully Paid.....................................................138
Section 10.11      Rights of NIM Insurer.........................................................................138


                                                            iii
<PAGE>

                                                       ARTICLE XI.
                                                 EXCHANGE ACT REPORTING

Section 11.01      Filing Obligations............................................................................138
Section 11.02      Form 10-D Filings.............................................................................138
Section 11.03      Form 8-K Filings..............................................................................138
Section 11.04      Form 10-K Filings.............................................................................138
Section 11.05      Sarbanes-Oxley Certification..................................................................138
Section 11.06       Form 15 Filing................................................................................138
Section 11.07      Report on Assessment of Compliance and Attestation............................................138
Section 11.08      Use of Subservicers and Subcontractors........................................................138
Section 11.09      Amendments....................................................................................138

Exhibits

EXHIBIT A                            Forms of Certificates
     EXHIBIT A-1                     Form of Class [AF-1A] Certificate
     EXHIBIT A-2                     Form of Class [AF-1B] Certificate
     EXHIBIT A-3                     Form of Class [AF-2] Certificate
     EXHIBIT A-4                     Form of Class [AF-3] Certificate
     EXHIBIT A-5                     Form of Class [AF-4] Certificate
     EXHIBIT A-6                     Form of Class [AF-5A] Certificate
     EXHIBIT A-7                     Form of Class [AF-5B] Certificate
     EXHIBIT A-8                      Form of Class [AF-__] Certificate
     EXHIBIT A-9                     Form of Class [MF-1] Certificate
     EXHIBIT A-10                    Form of Class [MF-2] Certificate
     EXHIBIT A-11                    Form of Class [MF-3] Certificate
     EXHIBIT A-12                    Form of Class [MF-__] Certificate
     EXHIBIT A-13                    Form of Class [MF-__] Certificate
     EXHIBIT A-14                    Form of Class [BF] Certificate
     EXHIBIT A-15                    Form of Class [2-AV-1] Certificate
     EXHIBIT A-16                    Form of Class [2-AV-2] Certificate
     EXHIBIT A-17                    Form of Class [2-AV-__] Certificate
     EXHIBIT A-18                    Form of Class [3-AV-1] Certificate
     EXHIBIT A-19                     Form of Class [3-AV-2] Certificate
     EXHIBIT A-20                    Form of Class [3-AV-__] Certificate
     EXHIBIT A-21                    Form of Class [MV-1] Certificate
     EXHIBIT A-22                    Form of Class [MV-2]Certificate
     EXHIBIT A-23                    Form of Class [MV-3] Certificate
     EXHIBIT A-24                    Form of Class [MV-__] Certificate
     EXHIBIT A-25                    Form of Class [MV-__]Certificate
     EXHIBIT A-26                    Form of Class [BV] Certificate
EXHIBIT B                            Forms of Class [P] Certificates
     EXHIBIT B-1                     Form of Class [PF] Certificate
     EXHIBIT B-2                     Form of Class [PV] Certificate
EXHIBIT C                             Forms of Class [C] Certificates
     EXHIBIT C-1                     Form of Class [CF]Certificate


                                                           iv
<PAGE>

     EXHIBIT C-2                     Form of Class [CV] Certificate
EXHIBIT D                             Form of Class A-R Certificate
EXHIBIT E                            Form of Tax Matters Person Certificate (Class A-R)
EXHIBIT F                            Mortgage Loan Schedule
     EXHIBIT F-1                     List of Mortgage Loans
     EXHIBIT F-2                     Mortgage Loans for which All or a Portion of a Related Mortgage
                                        File is not Delivered to the Trustee on or prior to the Closing
                                        Date
EXHIBIT G                            Forms of Certification of Trustee
     EXHIBIT G-1                     Form of Initial Certification of Trustee (Initial Mortgage Loans)
     EXHIBIT G-2                     Form of Interim Certification of Trustee
     EXHIBIT G-3                     Form of Delay Delivery Certification
     EXHIBIT G-4                     Form of Initial Certification of Trustee (Subsequent Mortgage Loans)
EXHIBIT H                            Form of Final Certification of Trustee
EXHIBIT I-1                           Transfer Affidavit for Class A-R Certificates
EXHIBIT J-1                          Form of Transferor Certificate for Class A-R Certificates
EXHIBIT J-2                          Form of Transferor Certificate for Private Certificates
EXHIBIT K                            Form of Investment Letter (Non-Rule 144A)
EXHIBIT L                            Form of Rule 144A Letter
EXHIBIT M                            Form of Request for Document Release
EXHIBIT N                            Form of Request for File Release
EXHIBIT O                            Copy of Depository Agreement
EXHIBIT P                            Form of Subsequent Transfer Agreement
EXHIBIT Q                            Form of Corridor Contracts
     EXHIBIT Q-1                      Form of Class [AF-1A]Corridor Contract
     EXHIBIT Q-2                     Form of Class [2-AV] Corridor Contract
     EXHIBIT Q-3                     Form of Class [3-AV] Corridor Contract
     EXHIBIT Q-4                     Form of Adjustable Rate Subordinate Corridor Contract
EXHIBIT R                            Form of Class [AF-5B] Policy
EXHIBIT S-1                          Form of Corridor Contract Assignment Agreement
EXHIBIT S-2                          Form of Corridor Contract Administration Agreement
EXHIBIT T                            Officer's Certificate with respect to Prepayments
EXHIBIT U                            Monthly Report
EXHIBIT V                            Form of Performance Certification
     EXHIBIT V-1                     Form of Performance Certification (Subservicer)
     EXHIBIT V-2                     Form of Performance Certification (Trustee)
EXHIBIT W                            Form of Servicing Criteria to be Addressed in Assessment of Compliance Statement
EXHIBIT X                             List of Item 1119 Parties
EXHIBIT Y                            Form of Sarbanes-Oxley Certification (Replacement of Master Servicer)
SCHEDULE I                           Prepayment Charge Schedule and Prepayment Charge Summary
SCHEDULE II                           Collateral Schedule
SCHEDULE III                         Class [3-AV-1] Target Balance Schedule

</TABLE>



                                                            v
<PAGE>






         POOLING AND SERVICING AGREEMENT, dated as of _________, 200_, by and
among CWABS, INC., a Delaware corporation, as depositor (the "Depositor"),
[COUNTRYWIDE HOME LOANS, INC.], a [New York corporation], as seller ("[CHL]"
or a "Seller"), [PARK MONACO INC.], a [Delaware corporation], as a seller
("[Park Monaco]" or a "Seller"), [PARK SIENNA LLC], a [Delaware limited
liability company] ("[Park Sienna]" or a "Seller", and together with [CHL] and
[Park Monaco], the "Sellers"), [COUNTRYWIDE HOME LOANS SERVICING LP], a [Texas
limited partnership], as master servicer (the "Master Servicer"),
_______________________, a ___________________, as trustee (the "Trustee"),
and ________________________, a ________________________, as co-trustee (the
"Co-Trustee").

                             PRELIMINARY STATEMENT

         The Depositor is the owner of the Trust Fund that is hereby conveyed
to the Trustee in return for the Certificates. The Trust Fund (excluding the
Credit Comeback Excess Account, the Carryover Reserve Fund, the assets held in
the Pre-Funding Account and the Trust Fund's rights with respect to payments
received under the Corridor Contracts) for federal income tax purposes will
consist of four REMICs ("REMIC 1", "REMIC 2", "REMIC 3" and the "Master
REMIC"). Each Certificate, other than the Class A-R Certificate, will
represent ownership of one or more regular interests in the Master REMIC for
purposes of the REMIC Provisions. The Class A-R Certificate represents
ownership of the sole class of residual interest in REMIC 1, REMIC 2, REMIC 3
and the Master REMIC. The Master REMIC will hold as assets the several classes
of uncertificated REMIC 3 Interests. Each REMIC 3 Interest (other than the
R-3-R Interest) is hereby designated as a regular interest in REMIC 3. REMIC 3
will hold as assets the several classes of REMIC 2 Interests (other than the
R-2-R Interest). Each REMIC 2 Interest (other than the R-2-R Interest) is
hereby designated as a regular interest in REMIC 2. REMIC 2 will hold as
assets the several classes of REMIC 1 Interests (other than the R-1-R
Interest). Each REMIC 1 Interest (other than the R-1-R Interest) is hereby
designated as a regular interest in REMIC 1. REMIC 1 will hold as assets all
property of the Trust Fund (excluding the Credit Comeback Excess Account, the
Carryover Reserve Fund, the assets held in the Pre-Funding Account and the
Trust Fund's rights with respect to payments received under the Corridor
Contracts). The latest possible maturity date of all REMIC regular interests
created in this Agreement shall be the Latest Possible Maturity Date.

     REMIC 1:

         The REMIC 1 Interests will have the principal balances, pass-through
rates and Corresponding Loan Groups as set forth below.



<PAGE>



<TABLE>
<CAPTION>

                                                           Initial                                  Corresponding Loan
REMIC 1 Interests                                          Balance            Pass-Through Rate           Group(s)
-----------------------------------------------   ----------------------   ----------------------- ---------------------
<S>                                                          <C>                     <C>                  <C>
R-1-1-I.....................................                 (1)                     (5)                    [1]
R-1-1-S.....................................                 (2)                     (6)                    [1]
R-1-2-I.....................................                 (1)                     (5)                    [2]
R-1-2-S.....................................                 (2)                     (6)                    [2]
R-1-3-I.....................................                 (1)                     (5)                    [3]
R-1-3-S.....................................                 (2)                      (6)                    [3]
R-1-XF......................................                 (3)                     (7)                    [1]
R-1-XV......................................                 (3)                     (7)                  [2 and 3]
R-1-R.......................................                 (4)                     (4)                    N/A
---------------
</TABLE>


(1)   The principal balance of each REMIC 1 Interest having an "I" designation
     is the principal balance of all the Initial Mortgage Loans in the
     Corresponding Loan Group.

(2)   The principal balance of each REMIC 1 Interest having an "S" designation
     is the principal balance of all the Subsequent Mortgage Loans in the
     Corresponding Loan Group.

(3)   This REMIC 1 Interest pays no principal.

(4)   The R-1-R Interest is the sole class of residual interest in REMIC 2. It
     has no principal balance and pays no principal or interest.

(5)   The interest rate for this REMIC 1 Interest with respect to any
     Distribution Date (and the related Accrual Period) through the
     Distribution Date in ________ 200_ is a per annum rate equal to the
     weighted average of the Adjusted Net Mortgage Rates of the Initial
     Mortgage Loans in the Corresponding Loan Group. For any Distribution Date
     (and the related Accrual Period) following the Distribution Date in
     ________ 200_, the interest rate for this REMIC 1 Interest is a per annum
     rate equal to the weighted average of the Adjusted Net Mortgage Rates of
      all the Mortgage Loans in the Corresponding Loan Group.

(6)   The interest rate for this REMIC 1 Interest with respect to any
     Distribution Date (and the related Accrual Period) through the
     Distribution Date in ________ 200_ is a per annum rate equal to _____%.
     For any Distribution Date (and the related Accrual Period) following the
     Distribution Date in ________ 200_, the interest rate for this REMIC 1
     Interest is a per annum rate equal to the weighted average of the
     Adjusted Net Mortgage Rates of all the Mortgage Loans in the
     Corresponding Loan Group.

(7)   For any Distribution Date (and the related Accrual Period) through the
     Distribution Date in ________ 200_, this REMIC 1 Interest is entitled to
     all the interest payable with respect to the Subsequent Mortgage Loans in
     the Corresponding Loan Group (or Groups). For any Distribution Date (and
     the related Accrual Period) following the


                                      2
<PAGE>

     Distribution Date in ________ 200_, the interest rate for this REMIC 1
     Interest is a per annum rate equal to ____%.

     On each Distribution Date, the Interest Funds and the Principal
Distribution Amount of the Corresponding Loan Groups shall be distributed with
respect to the REMIC 1 Interests in the following manner:

     (1) Interest. Interest is to be distributed with respect to each REMIC 1
Interest at the rate, or according to the formulas, described above.

     (2) Principal For any Distribution Date (and the related Accrual Period)
through the Distribution Date in ________ 200_, the Principal Distribution
Amount with respect to the Initial Mortgage Loans in a Loan Group shall be
allocated to its corresponding "I" REMIC 1 Interests, and the Principal
Distribution Amount with respect to the Subsequent Mortgage Loans in a Loan
Group shall be allocated to its corresponding "S" REMIC 1 Interests. For any
Distribution Date (and the related Accrual Period) after the Distribution Date
in ________ 200_, the Principal Distribution Amount with respect to all
Mortgage Loans in a Loan Group shall be allocated in proportion to its
corresponding REMIC 1 Interests.


     REMIC 2:

         The REMIC 2 Interests will have the principal balances, pass-through
rates and Corresponding Loan Groups as set forth below. For the purpose of the
descriptions that follow, (1) Loan Group [1] and the REMIC 2 Interests that
correspond to Loan Group [1] are referred to, from time to time, as the "Fixed
Loan Group" and the "Fixed Interests," respectively, and (2) Loan Group [2]
and Loan Group [3] and the REMIC 2 Interests corresponding to Loan Group [2]
and Loan Group [3] are referrred to, from time to time, as the "Variable Loan
Groups" and the "Variable Interests," respectively.

<TABLE>
<CAPTION>

                                                                               Pass-Through            Corresponding
REMIC 2 Interests                                      Initial Balance              Rate                  Loan Group
-----------------------------------------------   ------------------------ ---------------------   ----------------------
<S>                                                         <C>                      <C>                    <C>
R-2-F ......................................                 (1)                     (2)                    [1]
R-2-A-2 ([0.9]% of SCB Group [2])...........                 (3)                     (4)                    [2]
R-2-B-2 ([0.1]% of SCB Group [2])...........                 (3)                      (4)                    [2]
R-2-C-2 ([0.9]% of ASCB Group [2])..........                 (3)                     (4)                    [2]
R-2-D-2 ([0.1]% of ASCB Group [2])..........                 (3)                     (4)                    [2]
R-2-E-2 (Excess of Group [2])...............                 (3)                     (4)                    [2]
R-2-A-3 ([0.9]% of SCB Group [3])...........                 (3)                     (5)                    [3]
R-2-B-3 ([0.1]% of SCB Group [3])...........                  (3)                     (5)                    [3]
R-2-C-3 ([0.9]% of ASCB Group [3])..........                 (3)                     (5)                    [3]
R-2-D-3 ([0.1]% of ASCB Group [3])..........                 (3)                     (5)                    [3]
R-2-E-3 (Excess of Group [3])...............                 (3)                     (5)                    [3]


                                      3
<PAGE>


R-2-[PF]....................................               $[100]                     (6)                    N/A
R-2-[PV]....................................               $[100]                    (7)                    N/A
R-2-R.......................................                 (8)                     (8)                    N/A
R-2-XF......................................                 (9)                    (10)                    N/A
R-2-XV......................................                 (9)                    (11)                    N/A
---------------
</TABLE>


(1)   The Class F Interest will have a principal balance equal to the principal
     balance of the R-1-1-I and R-1-1-S Interests.

(2)   A rate equal to the weighted average of the pass-through rates of the
     R-1-1-I and R-1-1-S Interests (the "Loan Group [1] Net Rate Cap").

(3)   With respect to the Variable Interests, each REMIC 2 Interest having an
     "R-2-A-" designation (each, an "R-2-A Interest") will have a principal
     balance initially equal to [0.9]% of the Subordinate Component Balance
     ("SCB") of its Corresponding Loan Group. Each REMIC 2 Interest having an
     "R-2-B-" designation (each, an "R-2-B Interest") will have a principal
     balance initially equal to [0.1]% of the SCB of its Corresponding Loan
     Group. Each REMIC 2 Interest having an "R-2-C-" designation (each, an
     "R-2-C Interest") will have a principal balance initially equal to [0.9]%
     of the Adjusted Subordinated Component Balance ("ASCB") of its
     Corresponding Loan Group. Each REMIC 2 Interest having an "R-2-D-"
      designation (each, an "R-2-D Interest") will have a principal balance
     initially equal to [0.1]% of the ASCB of its Corresponding Loan Group.
     The initial principal balance of each REMIC 2 Interest having an "R-2-E-"
     designation (each, an "R-2-E Interest") will equal the excess of its
     Corresponding Loan Group over the initial aggregate principal balances of
     the R-2-A, R-2-B, R-2-C and R-2-D Interests corresponding to such Loan
     Group.

(4)   A rate equal to the weighted average of the pass-through rates of the
     R-1-2-I and R-1-2-S Interests (the "Loan Group [2] Net Rate Cap").

(5)   A rate equal to the weighted average of the pass-through rates of the
     R-1-3-I and R-1-3-S Interests (the "Loan Group [3] Net Rate Cap").

(6)   The R-2-PF Interest is entitled to all Prepayment Charges collected with
     respect to the Mortgage Loans in Group [1]. It pays no interest.

(7)   The R-2-PV Interest is entitled to all Prepayment Charges collected with
     respect to the Mortgage Loans in Loan Group [2] and Loan Group [3]. It
     pays no interest.

(8)   The R-2-R Interest is the sole class of residual interest in REMIC 2. It
     has no principal balance and pays no principal or interest.

(9)   This REMIC 2 Interest pays no principal.

(10) This REMIC 2 Interest is entitiled to all amounts payable with respect to
     the R-1-XF Interest.



                                      4
<PAGE>

(11) This REMIC 2 Interest is entitiled to all amounts payable with respect to
     the R-1-XV Interest.

         On each Distribution Date, the Interest Funds and the Principal
Distribution Amounts payable with respect to the REMIC 1 Interests shall be
payable with respect to the REMIC 2 Interests in the following manner:

     (1) Interest. Interest is to be distributed with respect to each REMIC 2
Interest at the rate, or according to the formulas, described above.

     (2) Principal. All Principal Distribution Amounts arising with respect to
Loan Group [1] shall be allocated to the Fixed Interests.

     (3) Principal if no Cross-Over Situation Exists. If no Cross-Over
Situation exists with respect to any Variable Interest, then the Principal
Distribution Amounts payable with respect to each Variable Loan Group will be
payable: first to cause the Variable Loan Group's corresponding R-2-A, R-2-B,
R-2-C and R-2-D Interests to equal, respectively, [0.9]% of the SCB, [0.1]% of
the SCB, [0.9]% of the ASCB and [0.1]% of the ASCB, of the Corresponding Loan
Group, and then to the corresponding R-2-E Interest.

     (4) Principal if a Cross-Over Situation Exists. If a Cross-Over Situation
exists with respect to the R-2-A and R-2-B Interests then:

     (a) if the Calculation Rate in respect of the outstanding R-2-A and R-2-B
Interests is less than the Adjustable Rate Subordinate Net Rate Cap, Principal
Relocation Payments will be made proportionately to the outstanding R-2-A
Interests prior to any other principal distributions from each such Variable
Loan Group; and

     (b) if the Calculation Rate in respect of the outstanding R-2-A and R-2-B
Interests is greater than the Adjustable Rate Subordinate Net Rate Cap,
Principal Relocation Payments will be made proportionately to the outstanding
R-2-B Interests prior to any other principal distributions from each such
Variable Loan Group.

In each case, Principal Relocation Payments will be made so as to cause the
Calculation Rate in respect of the outstanding R-2-A and R-2-B Interests to
equal the Adjustable Rate Subordinate Net Rate Cap. With respect to each
Variable Loan Group, if (and to the extent that) the sum of (a) the principal
payments comprising the Principal Distribution Amount payable for the related
Distribution Date and (b) the Realized Losses, are insufficient to make the
necessary reductions of principal on the R-2-A and R-2-B Interests, then
interest will be added to the Variable Loan Group's R-2-E Interest.


                                      5
<PAGE>

(c) The outstanding aggregate R-2-A and R-2-B Interests for both Variable Loan
Groups will not be reduced below 1 percent of the excess of (i) the aggregate
outstanding Stated Principal Balances of all Variable Loan Groups as of the
end of any Due Period over (ii) the Senior Certificates related to the
Variable Loan Groups as of the related Distribution Date (after taking into
account distributions of principal on such Distribution Date).

If (and to the extent that) the limitation in paragraph (c) prevents the
distribution of principal to the R-2-A and R-2-B Interests of a Variable Loan
Group, and if the Variable Loan Group's corresponding R-2-E Interest has
already been reduced to zero, then the excess principal from that Variable
Loan Group will be paid to the R-2-E Interest of the other Variable Loan
Group, the aggregate R-2-A and R-2-B Interests of which are less than one
percent of the Subordinate Component Balance. If the Variable Loan Group of
the corresponding R-2-E Interest that receives such payment has a Group Net
Rate Cap below the Group Net Rate Cap of the Variable Loan Group making the
payment, then the payment will be treated by REMIC 2 as a Realized Loss.
Conversely, if the Variable Loan Group of the R-2-E Interest that receives
such payment has a Group Net Rate Cap above the Group Net Rate Cap of the
Variable Loan Group making the payment, then the payment will be treated by
REMIC 2 as a reimbursement for prior Realized Losses.

If a Cross-Over Situation exists with respect to the R-2-C and R-2-D Interests
then:

     (d) if the Calculation Rate in respect of the outstanding R-2-C and R-2-D
Interests is less than the Adjusted Subordinate Net Rate Cap, Principal
Relocation Payments will be made proportionately to the R-2-C Interests prior
to any other principal distributions from each such Variable Loan Group; and

     (e) if the Calculation Rate in respect of the outstanding R-2-C and R-2-D
Interests is greater than the Adjusted Subordinate Net Rate Cap, Principal
Relocation Payments will be made proportionately to the outstanding R-2-D
Interests prior to any other principal distributions from each such Variable
Loan Group.

In each case, Principal Relocation Payments will be made so as to cause the
Calculation Rate in respect of the outstanding R-2-C and R-2-D Interests to
equal the Adjusted Subordinate Net Rate Cap. With respect to each Variable
Loan Group, if (and to the extent that) the sum of (a) the principal payments
comprising the Principal Distribution Amount payable for the related
Distribution Date and (b) the Realized Losses, are insufficient to make the
necessary reductions of principal on the R-2-C and R-2-D Interests, then
interest will be added to the Variable Loan Group's R-2-E Interest.

     (f) The outstanding aggregate R-2-C and R-2-D Interests for all Variable
Loan Groups will not be reduced below 1 percent of the excess of (i) the
aggregate outstanding Stated Principal Balances of all Variable Loan Groups as
of the end of any Due Period over (ii) the Senior Certificates related to the
Variable Loan Groups as of the related Distribution Date (after taking into
account distributions of principal on such Distribution Date).

If (and to the extent that) the limitation in paragraph (f) prevents the
distribution of principal to the R-2-C and R-2-D Interests of a Variable Loan
Group, and if the Variable Loan Group's R-2-

                                       6
<PAGE>

E Interest has already been reduced to zero, then the excess principal from
that Variable Loan Group will be paid to the R-2-E Interests of the other
Variable Loan Group, the aggregate R-2-C and R-2-D Interests of which are less
than one percent of the Adjusted Subordinate Component Balance. If the
Variable Loan Group of the R-2-E Interest that receives such payment has a
Group Net Rate Cap below the Group Net Rate Cap of the Variable Loan Group
making the payment, then the payment will be treated by REMIC 2 as a Realized
Loss. Conversely, if the Variable Loan Group of the R-2- E Interest that
receives such payment has a Group Net Rate Cap above the Group Net Rate Cap of
the Variable Loan Group making the payment, then the payment will be treated
by REMIC 2 as a reimbursement for prior Realized Losses.




                                      7
<PAGE>



     REMIC 3:

The REMIC 3 Regular Interests will have the principal balances, pass-through
rates and Corresponding Classes of Certificates as set forth in the following
table:

<TABLE>
<CAPTION>

------------------------------- ---------------------------- ---------------------------- ----------------------------
                                                                     Pass-Through             Corresponding Class of
      REMIC 3 Interests           Initial Principal Balance                Rate                     Certificates
------------------------------- ---------------------------- ---------------------------- ----------------------------
<S>                                          <C>                           <C>                         <C>
R-3-[AF-1A]...................               (1)                           (2)                         [AF-1A]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[AF-1B]...................               (1)                           (2)                         [AF-1B]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[AF-2]....................               (1)                           (2)                         [AF-2]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[AF-3]....................               (1)                           (2)                         [AF-3]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[AF-4]....................               (1)                           (2)                         [AF-4]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[AF-5A]...................               (1)                           (2)                         [AF-5A]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[AF-5B]...................                (1)                           (2)                         [AF-5B]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[AF-__]...................               (1)                            (2)                         [AF-__]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[MF-1]....................               (1)                           (2)                          [MF-1]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[MF-2]....................               (1)                           (2)                         [MF-2]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[MF-3]....................               (1)                           (2)                         [MF-3]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[MF-__]...................               (1)                           (2)                         [MF-__]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[MF-__]...................               (1)                           (2)                         [MF-__]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[BF]......................               (1)                           (2)                          [BF]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[PF]......................             $[100]                          (3)                          [PF]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-F-Accrual.................                 (1)                         (2)                           N/A
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[2-AV-1]..................               (4)                           (5)                         [2-AV-1]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[2-AV-2]..................               (4)                           (5)                        [2-AV-2]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[2-AV-__].................               (4)                           (5)                        [2-AV-__]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[3-AV-1]..................               (4)                           (6)                        [3-AV-1]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[3-AV-2]..................               (4)                           (6)                        [3-AV-2]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[3-AV-__].................               (4)                           (6)                        [3-AV-__]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[MV-1]....................               (4)                           (7)                         [MV-1]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[MV-2]....................               (4)                           (7)                         [MV-2]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[MV-3]....................               (4)                            (7)                         [MV-3]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[MV-__]...................               (4)                           (7)                          [MV-__]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[MV-__]...................               (4)                           (7)                         [MV-__]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[BV]......................               (4)                           (7)                          [BV]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-$[100]....................                   $[100]                    (8)                           A-R
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-V-Accrual.................               (4)                           (9)                           N/A
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-[PV]......................                   $[100]                   (10)                          [PV]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-R.........................              (11)                          (11)                           N/A
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-XF........................               (12)                          (13)                          [CF]
------------------------------- ---------------------------- ---------------------------- ----------------------------
R-3-XV........................              (12)                          (14)                          [CV]
------------------------------- ---------------------------- ---------------------------- ----------------------------
</TABLE>


(1) This REMIC 3 Interest has a principal balance that is initially equal to
[50]% of its Corresponding Certificate Class issued by the Master REMIC.
Principal payments, both scheduled and prepaid, Realized Losses, Subsequent
Recoveries and interest accruing on the R-

                                      8
<PAGE>

3-F-Accrual Interest will be allocated to this class to maintain its size
relative to its Corresponding Certificate Class (that is, [50]%) with any
excess payments of principal, Realized Losses and Subsequent Recoveries being
allocated to the R-3-F-Accrual Interest in such manner as to cause the
principal balance of the R-3-F-Accrual Interest to have a principal balance
equal to (a) [50]% of the Loan Group [1] principal balance plus (b) [50]% of
the Fixed Rate Overcollateralized Amount for such Distribution Date.

(2) The pass-through rate with respect to any Distribution Date (and the
related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to
the Loan Group [1] Net Rate Cap.

(3) The R-3-[PF] Interest is entitled to all amounts collected with respect to
the R-2-[PF] Interest. It pays no interest.

(4)This REMIC 3 Interest has a principal balance that is initially equal to
[50]% of its Corresponding Certificate Class issued by the Master REMIC.
Principal payments, both scheduled and prepaid, Realized Losses, Subsequent
Recoveries and interest accruing on the R-3-V-Accrual Interest will be
allocated to this class to maintain its size relative to its Corresponding
Certificate Class (that is, [50]%) with any excess payments of principal,
Realized Losses and Subsequent Recoveries being allocated to the R-3-V-Accrual
Interest in such manner as to cause the principal balance of the R-3-V-Accrual
Interest to have a principal balance equal to (a) [50]% of the Loan Group [2]
and Loan Group [3] principal balances plus (b) [50]% of the Adjustable Rate
Overcollateralized Amount for such Distribution Date.

(5) The pass-through rate with respect to any Distribution Date (and the
related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to
the Loan Group [2] Net Rate Cap.

(6) The pass-through rate with respect to any Distribution Date (and the
related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to
the Loan Group [3] Net Rate Cap.

(7) The pass-through rate with respect to any Distribution Date (and the
related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to
the Adjusted Subordinate Net Rate Cap. For federal income tax purposes the
Adjusted Subordinate Net Rate Cap will equal the Calculation Rate with respect
to the R-2-C and R-2-D Interests.

(8) This REMIC 3 Interest pays no interest.

(9) The pass-through rate with respect to any Distribution Date (and the
related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to
the weighted average of (i) the Loan Group [2] Net Rate Cap and (ii) the Loan
Group [3] Net Rate Cap (the "Loan Group [2]/3 Net Rate Cap").

(10) The R-3-PV Interest is entitled to all amounts collected with respect to
the R-2-PV Interest. It pays no interest.

(11) The R-3-R Interest is the sole class of residual interest in REMIC 3. It
has no principal balance and pays no principal or interest.



                                      9
<PAGE>

(12) This REMIC 3 Interest pays no principal.

(13) This REMIC 3 Interest is entitled to all amounts payable with respect to
the R-2-XF Interest.

(14) This REMIC 3 Interest is entitled to all amounts payable with respect to
the R-2-XV Interest.

         On each Distribution Date, the Interest Funds and the Principal
Distribution Amount payable with respect to the REMIC 2 Interests shall be
payable with respect to the REMIC 3 Interests in the following manner:

         (1) Interest. Interest is to be distributed with respect to each
REMIC 3 Interest at the rate, or according to the formulas, described above.

         (2) Principal. Principal Distribution Amounts shall be allocated
among the REMIC 3 Interests in the same manner that such items are allocated
among their corresponding Certificate Classes.




                                      10
<PAGE>



         The following table specifies the class designation, interest rate,
and principal amount for each class of Master REMIC Interest:

<TABLE>
<CAPTION>


                                                          Original Certificate
Class                                                        Principal Balance                Pass-Through Rate
--------------------------------------------------     --------------------------           -------------------
<S>                                                              <C>                                <C>
Class [AF-1A] ..................................                $__________                        (1)
Class [AF-1B] ..................................                $__________                        (1)
Class [AF-2]....................................                $__________                        (1)
Class [AF-3]....................................                $__________                        (1)
Class [AF-4] ...................................                 $__________                        (1)
Class [AF-5A] ..................................                $__________                        (1)
Class [AF-5B] ..................................                $__________                        (1)
Class [AF-__] ..................................                $__________                        (1)
Class [MF-1]....................................                $__________                        (1)
Class [MF-2]....................................                $__________                        (1)
Class [MF-3]....................................                $__________                        (1)
Class [MF-__]...................................                $__________                        (1)
Class [MF-__]...................................                $__________                        (1)
Class [BF]......................................                $__________                        (1)
Class [2-AV-1]..................................                $__________                        (1)
Class [2-AV-2]..................................                $__________                        (1)
Class [2-AV-__].................................                $__________                        (1)
Class [3-AV-1]..................................                $__________                        (1)
Class [3-AV-2]..................................                $__________                        (1)
Class [3-AV-__].................................                $__________                         (1)
Class [MV-1]....................................                $__________                        (1)
Class [MV-2]....................................                $__________                        (1)
Class [MV-3]....................................                $__________                        (1)
Class [MV-__]...................................                $__________                        (1)
Class [MV-__]...................................                $__________                         (1)
Class [BV]......................................                $__________                        (1)
Class [CF]......................................                        (2)                        (3)
Class [CV]......................................                        (2)                        (4)
Class [PF]......................................                     $[100]                        (5)
Class [PV]......................................                     $[100]                         (5)
Class A-R.......................................                     $[100]                        (6)
</TABLE>

(1)       The Certificates will accrue interest at the related Pass-Through
         Rates identified in this Agreement. For federal income tax purposes,
         the pass through rate in respect of (i) each of the Class [AF] (other
         than the Class [AF-5B] Certificates), Class MF and Class [BF]
         Certificates will be subject to a cap equal to the Loan Group [1] Net
         Rate Cap, (ii) the Class [AF-5B] Certificates will be subject to a
         cap equal to the Loan Group [1] Net Rate Cap minus the Class [AF-5B]
         Policy Premium Rate), (iii) the Class [2-AV] Certificates will be
         subject to a cap equal to the Loan Group [2] Net Rate Cap, (iv) the
         Class [3-AV] Certificates will be subject to a cap equal to the Loan
         Group [3] Net Rate Cap, and (v) the Class MV Certificates and the
         Class [BV] Certificates will be subject to a cap equal to the
         Adjusted Subordinate Net Rate Cap. Any entitlement of any class of
         Certificates to Net Rate Carryover will be treated as paid by the
         Master REMIC to the Class [CF] Certificates, in the case of the Class
         [AF] Certificates, the Class MF Certificates and the Class [BF]
         Certificates, and to the Class [CV] Certificates, in the case of the
         Class [AV] Certificates, the Class MV

                                      11
<PAGE>

         Certificates and the Class [BV] Certificates, and then paid to such
         Class of Certificates pursuant to a limited recourse cap contract as
         described in Section 8.11 herein.
(2)       The Class [CF] and Class [CV] Certificates will have Certificate
         Principal Balances equal to the Fixed Rate Overcollateralized Amount
         and Adjustable Rate Overcollateralized Amount, respectively.
(3)       For each Interest Accrual Period the Class [CF] Certificates are
         entitled to an amount (the "Class [CF] Distributable Amount") equal
         to the sum of (a) the interest payable on the R-3-XF Interests and
         (b) a specified portion of the interest on the REMIC 1 Group [1] "I"
         and "S" Interests equal to the excess of the Loan Group [1] Net Rate
         Cap over the product of two and the weighted average interest rate of
         the REMIC 3 Regular Interests having an "F" designated in the column
         entitled "REMIC 3 Interests" (other than the R-3-PF and R-3-XF
         Interests) with each such Class other than the R-3-F-Accrual
         Interest, subject to a cap equal to the Pass-Through Rate of the
         Corresponding Master REMIC Class and the R-3-F-Accrual Interest
         subject to a cap of [0.00]%. The Pass-Through Rate of the Class [CF]
         Certificates shall be a rate sufficient to entitle it to all interest
         accrued on the REMIC 1 Group [1] "I" and "S" Interests less the
         interest accrued on the other F Class interests issued by the Master
          REMIC. The Class [CF] Distributable Amount for any Distribution Date
         is payable from current interest on the Group [1] Mortgage Loans.
(4)       For each Interest Accrual Period the Class [CV] Certificates are
         entitled to an amount (the "Class [CV] Distributable Amount") equal
         to the sum of (a) the interest payable on the R-3-XV Interests and
         (b) a specified portion of the interest on the REMIC 1 Group [2] and
         Group [3] "I" and "S" Interests equal to the excess of the Loan Group
         [2]/3 Net Rate Cap over the product of two and the weighted average
         interest rate of the REMIC 3 Regular Interests having an "V"
         designated in the column entitled "REMIC 3 Interests" (other than the
         R-3-PV and R-3-XV Interests) with each such Class other than the
         R-3-V-Accrual Interest, subject to a cap equal to the Pass-Through
         Rate of the Corresponding Master REMIC Class and the R-3-V-Accrual
         Interest subject to a cap of [0.00]%. The Pass-Through Rate of the
         Class [CV] Certificates shall be a rate sufficient to entitle it to
         all interest accrued on the REMIC 1 Group [2] and Group [3] "I" and
         "S" Interests less the interest accrued on the other V Class
         interests issued by the Master REMIC . The Class [CV] Distributable
         Amount for any Distribution Date is payable from current interest on
         the Group [2] and Group [3] Mortgage Loans.
(5)       For each Distribution Date the Class [PF] and Class [PV] Certificates
         are entitled to all Prepayment Charges distributed with respect to
         the R-3-PF and R-3-PV Interests, respectively.
(6)       The Class A-R Certificates represent the sole class of residual
         interest in each REMIC created hereunder. The Class A-R Certificates
         are not entitled to distributions of interest.

                  The foregoing REMIC structure is intended to cause all of
the cash from the Mortgage Loans to flow through to the Master REMIC as cash
flow on a REMIC regular interest, without creating any shortfall--actual or
potential (other than for credit losses) to any REMIC regular interest. It is
not intended that the Class A-R be entitled to any cash flows pursuant to this
agreement except as provided in Sections 4.02(a)(1)(ii) and (iv)(y) hereunder,
(that is, its entitlement to $[100] in the waterfall).



                                      12
<PAGE>

                                  ARTICLE I.
                                   DEFINITIONS

         Section 1.01 Defined Terms.

         Whenever used in this Agreement, the following words and phrases,
unless the context otherwise requires, shall have the following meanings:

         Accrual Period: [With respect to any Distribution Date and each Class
of Adjustable Rate Certificates, the period commencing on the immediately
preceding Distribution Date (or, in the case of the first Distribution Date,
the Closing Date) and ending on the day immediately preceding such
Distribution Date. With respect to any Distribution Date and each Class of
Fixed Rate Certificates and the Class [C] Certificates, the calendar month
preceding the month in which such Distribution Date occurs. All calculations
of interest on the Adjustable Rate Certificates will be made on the basis of
the actual number of days elapsed in the related Accrual Period and on a
360-day year. All calculations of interest on the Fixed Rate Certificates and
Class [C] Certificates will be made on the basis of a 360-day year consisting
of twelve 30-day months].

         Additional Designated Information: As defined in Section 11.02.

         Adjustable Rate Certificates: The Class [AF-1A] Certificates, the
Class [AV] Certificates and the Adjustable Rate Subordinate Certificates.

         Adjustable Rate Cumulative Loss Trigger Event: With respect to a
Distribution Date on or after the Adjustable Rate Stepdown Date, an Adjustable
Rate Cumulative Loss Trigger Event occurs if (x) the aggregate amount of
Realized Losses on the Mortgage Loans in Loan Group [2] and Loan Group [3]
from the Cut-off Date for each such Mortgage Loan to (and including) the last
day of the related Due Period (reduced by the aggregate amount of any
Subsequent Recoveries related to the Mortgage Loans in Loan Group [2] and Loan
Group [3] received through the last day of that Due Period) exceeds (y) the
applicable percentage, for such Distribution Date, of the sum of the aggregate
Cut-off Date Principal Balance of the Initial Mortgage Loans in Loan Group [2]
and Loan Group [3], the Group [2] Pre-Funded Amount and the Group [3]
Pre-Funded Amount, as set forth below:



                                      13
<PAGE>

<TABLE>
<CAPTION>

        Distribution Date                                   Percentage
        -----------------                                   ----------
        <S>                                                  <C>
        _____ 200_ -- _____ 200_..........................   _____% with respect to ______ 200_, plus
                                                             an additional 1/12th of ____% for each
                                                            month thereafter through ______ 200_
        _____ 200_ -- _____ 200_..........................   _____% with respect to ______ 200_, plus
                                                            an additional 1/12th of ____% for each
                                                            month thereafter through ______ 200_
        _____ 200_ -- _____ 200_..........................   _____% with respect to ______ 200_, plus
                                                            an additional 1/12th of ____% for each
                                                            month thereafter through ______ 200_
         _____ 200_ and thereafter........................   ____%
</TABLE>

                  Adjustable Rate Delinquency Trigger Event: With respect to
any Distribution Date on or after the Adjustable Rate Stepdown Date, an
Adjustable Rate Delinquency Trigger Event exists if the Rolling [Sixty-Day]
Delinquency Rate for Outstanding Mortgage Loans in Loan Group [2] and Loan
Group [3] equals or exceeds the product of (x) the Adjustable Rate Senior
Enhancement Percentage for such Distribution Date and (y) the applicable
percentage listed below for the most senior class of outstanding Class [AV]
Certificates and Adjustable Rate Subordinate Certificates:

                              Class                         Percentage

                  Class AV........................            _____%
                  Class [MV-1]....................            _____%
                  Class [MV-2]....................            _____%
                  Class [MV-3]....................            _____%
                  Class [MV-4]....................            _____%
                  Class [MV-__]...................            _____%
                  Class [MV-__]...................            _____%
                  Class [BV]......................            _____%


                   Adjustable Rate Excess Overcollateralization Amount: With
respect to any Distribution Date, an amount equal to the excess, if any, of
the Adjustable Rate Overcollateralized Amount for such Distribution Date over
the Adjustable Rate Overcollateralization Target Amount for such Distribution
Date.

                  Adjustable Rate Loan Group Excess Cashflow: With respect to
any Distribution Date the sum of (i) the amount remaining after the
distribution of interest to Certificateholders for such Distribution Date
pursuant to Section 4.04(b)(iii)(j), (ii) the amount remaining after the
distribution of principal to Certificateholders for such Distribution Date,
pursuant to Section 4.04(d)(1)(B)(x) or 4.04(d)(2)(K) and (iii) the Adjustable
Rate Overcollateralization Reduction Amount for such Distribution Date, if
any.

                                      14
<PAGE>

                  Adjustable Rate Mortgage Loans: The Mortgage Loans
identified in the Mortgage Loan Schedule as having a Mortgage Rate which is
adjustable in accordance with the terms of the related Mortgage Note.

                  Adjustable Rate OC Floor: For any Distribution Date, an
amount equal to ____% of the sum of the aggregate Cut-off Date Principal
Balance of the Initial Mortgage Loans in Loan Group [2] and Loan Group [3],
the Group [2] Pre-Funded Amount and the Group [3] Pre-Funded Amount.

                  Adjustable Rate Overcollateralization Deficiency Amount:
With respect to any Distribution Date, the amount, if any, by which the
Adjustable Rate Overcollateralization Target Amount exceeds the Adjustable
Rate Overcollateralized Amount on such Distribution Date (after giving effect
to distribution of the Principal Distribution Amount (other than the portion
thereof consisting of the Extra Principal Distribution Amount) for Loan Group
[2] and Loan Group [3] on such Distribution Date).

                  Adjustable Rate Overcollateralization Reduction Amount: With
respect to any Distribution Date, an amount equal to the lesser of (i) the
Adjustable Rate Excess Overcollateralization Amount for such Distribution Date
and (ii) the aggregate Principal Remittance Amount for Loan Group [2] and Loan
Group [3] for such Distribution Date.

                  Adjustable Rate Overcollateralization Target Amount: With
respect to any Distribution Date (a) prior to the Adjustable Rate Stepdown
Date, an amount equal to ___% of the sum of the aggregate Cut-off Date
Principal Balance of the Initial Mortgage Loans in Loan Group [2] and Loan
Group [3], the Group [2] Pre-Funded Amount and the Group [3] Pre-Funded Amount
and (b) on or after the Adjustable Rate Stepdown Date, the greater of (i) an
amount equal to ____% of the aggregate Stated Principal Balance of the
Mortgage Loans in Loan Group [2] and Loan Group [3] for the current
Distribution Date and (ii) the Adjustable Rate OC Floor; provided, however,
that if an Adjustable Rate Trigger Event is in effect on any Distribution
Date, the Adjustable Rate Overcollateralization Target Amount will be the
Adjustable Rate Overcollateralization Target Amount as in effect for the prior
Distribution Date.

                  Adjustable Rate Overcollateralized Amount: With respect to
any Distribution Date, the amount, if any, by which (x) the sum of the
aggregate Stated Principal Balance of the Mortgage Loans in Loan Group [2] and
Loan Group [3] for such Distribution Date and any amount on deposit in the
Pre-Funding Account in respect of Loan Group [2] and Loan Group [3] exceeds
(y) the sum of the aggregate Certificate Principal Balance of the Class [AV]
Certificates and the Adjustable Rate Subordinate Certificates as of such
Distribution Date (after giving effect to distribution of the Principal
Remittance Amounts for Loan Group [2] and Loan Group [3] to be made on such
Distribution Date and, in the case of the Distribution Date immediately
following the end of the Funding Period, any amounts to be released from the
Pre-Funding Account in respect of Loan Group [2] and Loan Group [3]).

                  Adjustable Rate Senior Enhancement Percentage: With respect
to a Distribution Date on or after the Adjustable Rate Stepdown Date, the
fraction (expressed as a percentage) (1) the numerator of which is the excess
of (a) the aggregate Stated Principal Balance of the Mortgage Loans in Loan
Group [2] and Loan Group [3] for the preceding Distribution Date over

                                      15
<PAGE>

(b) (i) before the Certificate Principal Balances of the Class [AV]
Certificates have been reduced to zero, the sum of the Certificate Principal
Balances of the Class [AV] Certificates, or (ii) after such time, the
Certificate Principal Balance of the most senior Class of Adjustable Rate
Subordinate Certificates outstanding, as of the related Master Servicer
Advance Date, and (2) the denominator of which is the aggregate Stated
Principal Balance of the Mortgage Loans in Loan Group [2] and Loan Group [3]
for the preceding Distribution Date.

                  Adjustable Rate Stepdown Date: The later to occur of (x) the
Distribution Date in ______ 200_ and (y) the first Distribution Date on which
the aggregate Certificate Principal Balance of the Class [AV] Certificates
(after calculating anticipated distributions on such Distribution Date) is
less than or equal to ____% of the aggregate Stated Principal Balance of the
Mortgage Loans in Loan Group [2] and Loan Group [3] for such Distribution
Date.

                  Adjustable Rate Subordinate Class Principal Distribution
Amount: With respect to any Distribution Date and any Class of Adjustable Rate
Subordinate Certificates, the excess of (1) the sum of (a) the aggregate
Certificate Principal Balance of the Class [AV] Certificates (after taking
into account distribution of the Class [AV] Principal Distribution Amount for
such Distribution Date), (b) the aggregate Certificate Principal Balance of
any Class(es) of Adjustable Rate Subordinate Certificates that are senior to
the subject Class (in each case, after taking into account distribution of the
Adjustable Rate Subordinate Class Principal Distribution Amount(s) for such
senior Class(es) of Certificates for such Distribution Date), and (c) the
Certificate Principal Balance of the subject Class of Adjustable Rate
Subordinate Certificates immediately prior to such Distribution Date over (2)
the lesser of (a) the product of (x) [100]% minus the Stepdown Target
Subordination Percentage for the subject Class of Certificates and (y) the
aggregate Stated Principal Balance of the Mortgage Loans in Loan Group [2] and
Loan Group [3] for such Distribution Date and (b) the aggregate Stated
Principal Balance of the Mortgage Loans in Loan Group 2 and Loan Group 3 for
such Distribution Date minus the Adjustable Rate OC Floor; provided, however,
that if such Class of Adjustable Rate Subordinate Certificates is the only
Class of Adjustable Rate Subordinate Certificates outstanding on such
Distribution Date, that Class will be entitled to receive the entire remaining
Principal Distribution Amount for Loan Group [2] and Loan Group [3] until the
Certificate Principal Balance thereof is reduced to zero.

                  Adjustable Rate Subordinate Certificates: Any Class [MV-1],
Class [MV-2], Class [MV-3], Class [MV-__], Class [MV-__] or Class [BV]
Certificates.

                  Adjustable Rate Subordinate Corridor Contract: The
transaction evidenced by the related Confirmation (as assigned to the Corridor
Contract Administrator pursuant to the Corridor Contract Assignment
Agreement), a form of which is attached hereto as Exhibit Q-4.

                  Adjustable Rate Subordinate Corridor Contract Termination
Date: With respect to the Adjustable Rate Subordinate Corridor Contract, the
Distribution Date in _______ 200_.

                  Adjustable Rate Subordinate Net Rate Cap: With respect to
any Distribution Date and each Class of Adjustable Rate Subordinate
Certificates, the weighted average of (a) the weighted average Adjusted Net
Mortgage Rate of the Mortgage Loans in Loan Group [2] on such Distribution
Date (weighted by an amount equal to the positive difference (if any) of the


                                      16
<PAGE>

sum of the aggregate Stated Principal Balance of the Mortgage Loans in Loan
Group [2] and the amount on deposit in the Pre-Funding Account in respect of
Loan Group [2] over the outstanding aggregate Certificate Principal Balance of
the Class [2-AV] Certificates) and (b) the weighted average Adjusted Net
Mortgage Rate of the Mortgage Loans in Loan Group [3] on such Distribution
Date (weighted by an amount equal to the positive difference (if any) of the
sum of the aggregate Stated Principal Balance of the Mortgage Loans in Loan
Group [3] and the amount on deposit in the Pre-Funding Account in respect of
Loan Group [3] over the outstanding aggregate Certificate Principal Balance of
the Class [3-AV] Certificates), adjusted to an effective rate reflecting the
calculation of interest on the basis of the actual number of days elapsed
during the related Accrual Period and a 360-day year.

                  Adjustable Rate Trigger Event: With respect to any
Distribution Date on or after the Adjustable Rate Stepdown Date, either an
Adjustable Rate Delinquency Trigger Event with respect to that Distribution
Date or an Adjustable Rate Cumulative Loss Trigger Event with respect to that
Distribution Date.

                  Adjusted Net Mortgage Rate: As to each Mortgage Loan, the
Mortgage Rate less the related Expense Fee Rate.

                  Adjusted Subordinate Component Balance: With respect to any
Distribution Date and for any Variable Loan Group, (i) the principal balance
of such Variable Loan Group as of the first day of the related Due Period
(after giving effect to Principal Prepayments received in the Prepayment
Period ending during such Due Period) less (ii) the product of (a) the
Adjustable Rate Overcollateralized Amount and (b)(I) the principal balance of
such Variable Loan Group, divided by (II) the sum of the principal balance of
the Mortgage Loans, as of the first day of the related Due Period, less (iii)
the aggregate Certificate Principal Balance of the related Classes of Senior
Certificates in either case immediately prior to such Distribution Date.

                  Adjustment Date: As to each Adjustable Rate Mortgage Loan,
each date on which the related Mortgage Rate is subject to adjustment, as
provided in the related Mortgage Note.

                  Advance: The aggregate of the advances required to be made
by the Master Servicer with respect to any Distribution Date pursuant to
Section 4.01, the amount of any such advances being equal to the aggregate of
payments of principal of, and interest on the Stated Principal Balance of, the
Mortgage Loans (net of the Servicing Fees) that were due on the related Due
Date and not received by the Master Servicer as of the close of business on
the related Determination Date including an amount equivalent to interest on
the Stated Principal Balance of each Mortgage Loan as to which the related
Mortgaged Property is an REO Property or as to which the related Mortgaged
Property has been liquidated but such Mortgage Loan has not yet become a
Liquidated Mortgage Loan; provided, however, that the net monthly rental
income (if any) from such REO Property deposited in the Certificate Account
for such Distribution Date pursuant to Section 3.12 may be used to offset such
Advance for the related REO Property; provided, further, that for the
avoidance of doubt, no Advances shall be required to be made in respect of any
Liquidated Mortgage Loan.



                                      17
<PAGE>

                  Agreement: This Pooling and Servicing Agreement and any and
all amendments or supplements hereto made in accordance with the terms herein.

                  Amount Held for Future Distribution: As to any Distribution
Date, the aggregate amount held in the Certificate Account at the close of
business on the immediately preceding Determination Date on account of (i) all
Scheduled Payments or portions thereof received in respect of the Mortgage
Loans due after the related Due Date, (ii) Principal Prepayments received in
respect of such Mortgage Loans after the last day of the related Prepayment
Period and (iii) Liquidation Proceeds and Subsequent Recoveries received in
respect of such Mortgage Loans after the last day of the related Due Period.

                  Applied Realized Loss Amount: With respect to any
Distribution Date and (i) Loan Group [1] and the Fixed Rate Subordinate
Certificates, the amount, if any, by which, the aggregate Certificate
Principal Balance of the Fixed Rate Certificates (after all distributions of
principal on such Distribution Date) exceeds the sum of (x) the Stated
Principal Balance of the Mortgage Loans in Loan Group [1] for such
Distribution Date and (y) the amount on deposit in the Pre-Funding Account in
respect of Loan Group [1], (ii) Loan Group [2] and Loan Group [3] and the
Adjustable Rate Subordinate Certificates, the amount, if any, by which, the
aggregate Certificate Principal Balance of the Adjustable Rate Certificates
(after all distributions of principal on such Distribution Date) exceeds the
sum of (x) the aggregate Stated Principal Balance of the Mortgage Loans in
Loan Group [2] and Loan Group [3] and (y) the amount on deposit in the
Pre-Funding Account in respect of Loan Group [2] and Loan Group [3] and (iii)
Loan Group [2] and the Class 2-A-2 Certificates, after the Certificate
Principal Balances of the Adjustable Rate Subordinate Certificates have been
reduced to zero, the amount, if any, by which, the aggregate Certificate
Principal Balance of the Class [2-AV] Certificates (after all distributions of
principal on such Distribution Date) exceeds the sum of (x) the aggregate
Stated Principal Balance of the Mortgage Loans in Loan Group [2] and (y) the
amount on deposit in the Pre-Funding Account in respect of Loan Group [2].

                  Appraised Value: The appraised value of the Mortgaged
Property based upon the appraisal made for the originator of the related
Mortgage Loan by an independent fee appraiser at the time of the origination
of the related Mortgage Loan, or the sales price of the Mortgaged Property at
the time of such origination, whichever is less, or with respect to any
Mortgage Loan originated in connection with a refinancing, the appraised value
of the Mortgaged Property based upon the appraisal made at the time of such
refinancing.

                  Bankruptcy Code:   Title 11 of the United States Code.

                  Book-Entry Certificates: Any of the Certificates that shall
be registered in the name of the Depository or its nominee, the ownership of
which is reflected on the books of the Depository or on the books of a person
maintaining an account with the Depository (directly, as a "Depository
Participant", or indirectly, as an indirect participant in accordance with the
rules of the Depository and as described in Section 5.06). As of the Closing
Date, each Class of Interest Bearing Certificates constitutes a Class of
Book-Entry Certificates.

                  Business Day: Any day other than (i) a Saturday or a Sunday
or (ii) a day on which or banking institutions in the State of [New York] or
[California] or the city in which the

                                      18
<PAGE>

Corporate Trust Office of the Trustee is located is authorized or obligated by
law or executive order to be closed.

                  Calculation Rate: For each Distribution Date, in the case of
the R-2-A and R-2-B Interests, the product of (i) 10 and (ii) the weighted
average rate of the outstanding R-2-A and R-2-B Interests, treating each R-2-A
Interest as capped at zero or reduced by a fixed percentage of [100]% of the
interest accruing on such Class. For each Distribution Date, in the case of
the R-2-C and R-2-D Interests, the product of (i) 10 and (ii) the weighted
average rate of the outstanding R-2-C and R-2-D Interests, treating each R-2-C
Interest as capped at zero or reduced by a fixed percentage of [100]% of the
interest accruing on such Class.

                  Carryover Reserve Fund: The separate Eligible Account
created and initially maintained by the Trustee pursuant to Section 4.07 in
the name of the Trustee for the benefit of the Certificateholders and
designated "__________________ in trust for registered Holders of CWABS, Inc.,
Asset-Backed Certificates, Series 200_-__". Funds in the Carryover Reserve
Fund shall be held in trust for the Certificateholders for the uses and
purposes set forth in this Agreement.

                  Certificate: Any one of the certificates of any Class
executed and authenticated by the Trustee in substantially the forms attached
hereto as Exhibits A-1 through A-32, Exhibits B-1 and B-2, Exhibits C-1 and
C-2, Exhibit D and Exhibit E.

                  Certificate Account: The separate Eligible Account created
and initially maintained by the Master Servicer pursuant to Section 3.05(b)
with a depository institution in the name of the Master Servicer for the
benefit of the Trustee on behalf of the Certificateholders and designated
"[Countrywide Home Loans Servicing LP] in trust for registered Holders of
CWABS, Inc., Asset-Backed Certificates, Series 200_-__". Funds in the
Certificate Account shall be held in trust for the Certificateholders for the
uses and purposes set forth in this Agreement.

                  Certificate Owner: With respect to a Book-Entry Certificate,
the person that is the beneficial owner of such Book-Entry Certificate.

                  Certificate Principal Balance: As to any Certificate (other
than the Class [C] Certificates) and as of any Distribution Date, the Initial
Certificate Principal Balance of such Certificate (A) less the sum of (i) all
amounts distributed with respect to such Certificate in reduction of the
Certificate Principal Balance thereof on previous Distribution Dates pursuant
to Section 4.04(c) or 4.04(d), (ii) with respect to the Class [AF-5B]
Certificates only, payments under the Class [AF-5B] Policy relating to
principal and (iii) with respect to the Class [2-AV-2] Certificates and any
Class of Subordinate Certificates, any Applied Realized Loss Amounts allocated
to such Certificate on previous Distribution Dates pursuant to Section 4.04(j)
or 4.04(k), and (B) increased by, with respect to the Class [2-AV-2] and
Subordinate Certificates, any Subsequent Recoveries allocated to such Class of
Certificate pursuant to Section 4.04(l) or 4.04(m) on such Distribution Date.
References herein to the Certificate Principal Balance of a Class of
Certificates shall mean the Certificate Principal Balances of all Certificates
in such Class. The Class [C] Certificates do not have a Certificate Principal
Balance. With respect to any Certificate (other than the Class [C]
Certificates) of a Class and any Distribution Date, the portion of the
Certificate Principal Balance of such Class represented by such Certificate
equal to

                                       19
<PAGE>

the product of the Percentage Interest evidenced by such Certificate and the
Certificate Principal Balance of such Class. Exclusively for the purpose of
determining any subrogation rights of the Class [AF-5B] Insurer arising under
Section 4.06 hereof, the "Certificate Principal Balance" of the Class [AF-5B]
Certificates shall not be reduced by the amount of any payments made by the
Class [AF-5B] Insurer in respect of principal on such Certificates under the
Class [AF-5B] Policy, except to the extent such payment shall have been
reimbursed to the Class [AF-5B] Insurer pursuant to the provisions of this
Agreement.

                  Certificate Register: The register maintained pursuant to
Section 5.02 hereof.

                   Certificateholder or Holder: The person in whose name a
Certificate is registered in the Certificate Register (initially, Cede & Co.,
as nominee for the Depository, in the case of any Class of Book-Entry
Certificates), except that solely for the purpose of giving any consent
pursuant to this Agreement, any Certificate registered in the name of the
Depositor or any affiliate of the Depositor shall be deemed not to be
Outstanding and the Voting Interest evidenced thereby shall not be taken into
account in determining whether the requisite amount of Voting Interests
necessary to effect such consent has been obtained; provided that if any such
Person (including the Depositor) owns [100]% of the Voting Interests evidenced
by a Class of Certificates, such Certificates shall be deemed to be
Outstanding for purposes of any provision hereof (other than the second
sentence of Section 10.01 hereof) that requires the consent of the Holders of
Certificates of a particular Class as a condition to the taking of any action
hereunder. The Trustee is entitled to rely conclusively on a certification of
the Depositor or any affiliate of the Depositor in determining which
Certificates are registered in the name of an affiliate of the Depositor.

                  Certification Party:   As defined in Section 11.05.

                  Certifying Person:   As defined in Section 11.05.

                  [CHL]: [Countrywide Home Loans, Inc.], a [New York]
corporation, and its successors and assigns.

                  [CHL] Mortgage Loans: The Mortgage Loans identified as such
on the Mortgage Loan Schedule for which [CHL] is the applicable Seller.

                  Class: All Certificates bearing the same Class designation
as set forth in Section 5.01 hereof.

                  Class [2-AV-1] Certificate: Any Certificate designated as a
"Class [2-AV-1] Certificate" on the face thereof, in the form of Exhibit A-15
hereto, representing the right to distributions as set forth herein.

                  Class [2-AV-2] Certificate: Any Certificate designated as a
"Class [2-AV-2] Certificate" on the face thereof, in the form of Exhibit A-16
hereto, representing the right to distributions as set forth herein.



                                      20
<PAGE>

                  Class [2-AV-__] Certificate: Any Certificate designated as a
"Class [2-AV-__] Certificate" on the face thereof, in the form of Exhibit A-17
hereto, representing the right to distributions as set forth herein.

                  Class [2-AV] Certificate: Any Class [2-AV-1], Class [2-AV-2]
or Class [2-AV-__] Certificate.

                  Class [2-AV] Corridor Contract: The transaction evidenced by
the related Confirmation (as assigned to the Corridor Contract Administrator
pursuant to the Corridor Contract Assignment Agreement), a form of which is
attached hereto as Exhibit Q-2.

                  Class [2-AV] Corridor Contract Termination Date: With
respect to the Class [2-AV] Corridor Contract, the Distribution Date in
________ 20__.

                  Class [2-AV] Net Rate Cap: For any Distribution Date, the
weighted average Adjusted Net Mortgage Rate of the Mortgage Loans in Loan
Group [2] for such Distribution Date, adjusted to an effective rate reflecting
the calculation of interest on the basis of the actual number of days elapsed
during the related Accrual Period and a 360-day year.

                  Class [2-AV] Principal Distribution Amount: With respect to
any Distribution Date, the product of (x) the Class [AV] Principal
Distribution Target Amount and (y) a fraction, the numerator of which is the
Class [2-AV] Principal Distribution Target Amount and the denominator of which
is the sum of the Class [2-AV] Principal Distribution Target Amount and Class
[3-AV] Principal Distribution Target Amount.

                   Class [2-AV] Principal Distribution Target Amount: With
respect to any Distribution Date, the excess of (1) the aggregate Certificate
Principal Balance of the Class [2-AV] Certificates immediately prior to such
Distribution Date, over (2) the lesser of (x) _____% of the aggregate Stated
Principal Balance of the Mortgage Loans in Loan Group [2] for such
Distribution Date and (y) the aggregate Stated Principal Balance of the
Mortgage Loans in Loan Group [2] for such Distribution Date minus ___% of the
sum of the aggregate Stated Principal Balance of the Mortgage Loans in Loan
Group [2] and the original Group [2] Pre-Funded Amount as of the Cut-off Date.

                  Class [3-AV-1] Certificate: Any Certificate designated as a
"Class [3-AV-1] Certificate" on the face thereof, in the form of Exhibit A-18
hereto, representing the right to distributions as set forth herein.

                  Class [3-AV-1] Acceleration Event: With respect to any
Distribution Date, beginning with the Distribution Date in ____ 20__ until the
Certificate Principal Balance of the Class [3-AV-1] Certificates has been
reduced to zero, a Class [3-AV-1] Acceleration Event shall exist if the
Certificate Principal Balance of the Class [3-AV-1] Certificates (after taking
into account all prior distributions to the Class [3-AV-1] Certificates for
such Distribution Date other than the Class [3-AV-1] Acceleration Amount)
exceeds the Class [3-AV-1] Target Balance for such Distribution Date.

                  Class [3-AV-1] Acceleration Amount: With respect to any
Distribution Date, an amount equal to the lesser of (a) the amount of funds
remaining after making payments pursuant

                                      21
<PAGE>

to Section 4.04(e)(32), and (b) the excess of (x) the Certificate Principal
Balance of the Class [3-AV-1] Certificates (after taking into account all
distributions to the Class [3-AV-1] Certificates for such Distribution Date
other than the Class [3-AV-1] Acceleration Amount) over (y) the Class [3-AV-1]
Target Balance for such Distribution Date.

                  Class [3-AV-1] Target Balance: With respect to each
Distribution Date, beginning with the Distribution Date in ____ 20__, the
amount described in Schedule III hereto.

                  Class [3-AV-2] Certificate: Any Certificate designated as a
"Class [3-AV-2] Certificate" on the face thereof, in the form of Exhibit A-19
hereto, representing the right to distributions as set forth herein.

                  Class [3-AV-__] Certificate: Any Certificate designated as a
"Class [3-AV-__] Certificate" on the face thereof, in the form of Exhibit A-20
hereto, representing the right to distributions as set forth herein.

                  Class [3-AV] Certificate: Any Class [3-AV-1], Class
[3-AV-2], or Class [3-AV-__] Certificate.

                  Class [3-AV] Corridor Contract: The transaction evidenced by
the related Confirmation (as assigned to the Corridor Contract Administrator
pursuant to the Corridor Contract Assignment Agreement), a form of which is
attached hereto as Exhibit Q-4.

                  Class [3-AV] Corridor Contract Termination Date: With
respect to the Class [3-AV] Corridor Contract, the Distribution Date in
________ 20__.

                  Class [3-AV] Net Rate Cap: For any Distribution Date, the
weighted average Adjusted Net Mortgage Rate of the Mortgage Loans in Loan
Group [3] for such Distribution Date, adjusted to an effective rate reflecting
the calculation of interest on the basis of the actual number of days elapsed
during the related Accrual Period and a 360-day year.

                  Class [3-AV] Principal Distribution Amount: With respect to
any Distribution Date, the product of (x) the Class [AV] Principal
Distribution Target Amount and (y) a fraction, the numerator of which is the
Class [3-AV] Principal Distribution Target Amount and the denominator of which
is the sum of the Class [2-AV] Principal Distribution Target Amount and the
Class [3-AV] Principal Distribution Target Amount.

                  Class [3-AV] Principal Distribution Target Amount: With
respect to any Distribution Date, the excess of (1) the aggregate Certificate
Principal Balance of the Class [3-AV] Certificates immediately prior to such
Distribution Date, over (2) the lesser of (x) ____% of the aggregate Stated
Principal Balance of the Mortgage Loans in Loan Group [3] for such
Distribution Date and (y) the aggregate Stated Principal Balance of the
Mortgage Loans in Loan Group [3] for such Distribution Date minus ___% of the
sum of the aggregate Stated Principal Balance of the Mortgage Loans in Loan
Group [3] and the original Group [3] Pre-Funded Amount as of the Cut-off Date.

                  Class [AF] Certificate: Any Class [AF-1A], Class [AF-1B],
Class [AF-2], Class [AF-3], Class [AF-4], Class [AF-5A], Class [AF-5B] or
Class [AF-__] Certificate.



                                      22
<PAGE>

                  Class [AF] Principal Distribution Amount: With respect to
any Distribution Date, the excess of (1) the aggregate Certificate Principal
Balance of the Class [AF] Certificates immediately prior to such Distribution
Date, over (2) the lesser of (x) ____% of the aggregate Stated Principal
Balance of the Mortgage Loans in Loan Group [1] for such Distribution Date and
(y) the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group
[1] for such Distribution Date minus the Fixed Rate OC Floor.

                  Class AF-1 Certificate: Any Class [AF-1A] or Class [AF-1B]
Certificate.

                  Class [AF-1A] Certificate: Any Certificate designated as a
"Class [AF-1A] Certificate" on the face thereof, in the form of Exhibit A-1
hereto, representing the right to distributions as set forth herein.

                  Class [AF-1A] Corridor Contract: The transaction evidenced
by the related Confirmation (as assigned to the Corridor Contract
Administrator pursuant to the Corridor Contract Assignment Agreement), a form
of which is attached hereto as Exhibit Q-1.

                  Class [AF-1A] Corridor Contract Termination Date: With
respect to the Class [AF-1A] Corridor Contract, the Distribution Date in
_________ 20__.

                  Class [AF-1B] Certificate: Any Certificate designated as a
"Class [AF-1B] Certificate" on the face thereof, in the form of Exhibit A-2
hereto, representing the right to distributions as set forth herein.

                  Class [AF-2] Certificate: Any Certificate designated as a
"Class [AF-2] Certificate" on the face thereof, in the form of Exhibit A-3
hereto, representing the right to distributions as set forth herein.

                  Class [AF-3] Certificate: Any Certificate designated as a
"Class [AF-3] Certificate" on the face thereof, in the form of Exhibit A-4
hereto, representing the right to distributions as set forth herein.

                  Class [AF-4] Certificate: Any Certificate designated as a
"Class [AF-4] Certificate" on the face thereof, in the form of Exhibit A-5
hereto, representing the right to distributions as set forth herein.

                  Class AF-[5] Certificate: Any Class [AF-5A] or Class [AF-5B]
Certificate.

                  Class [AF-5A] Certificate: Any Certificate designated as a
"Class [AF-5A] Certificate" on the face thereof, in the form of Exhibit A-6
hereto, representing the right to distributions as set forth herein.

                  Class [AF-5B] Available Funds: With respect to any
Distribution Date, funds allocated from amounts available pursuant to this
Agreement to make distributions on the Class [AF-5B] Certificates on such
Distribution Date, other than any Insured Amounts.



                                      23
<PAGE>

                  Class [AF-5B] Certificate: Any Certificate designated as a
"Class [AF-5B] Certificate" on the face thereof, in the form of Exhibit A-7
hereto, representing the right to distributions as set forth herein.

                  Class [AF-5B] Insurer: ________________ in its capacity as
insurer under the Class [AF-5B] Policy, and any permitted successor or assign.

                  Class [AF-5B] Insurer Contact Person: The officer designated
by the Master Servicer to provide information to the Class [AF-5B] Insurer
pursuant to Section 4.06(i).

                  Class [AF-5B] Insurer Default:   As defined in Section 4.06(l).

                  Class [AF-5B] Policy: The irrevocable Certificate Guaranty
Insurance Policy, No. ______________, including any endorsements thereto,
issued by ________ with respect to the Class [AF-5B] Certificates, in the form
attached hereto as Exhibit R.

                  Class [AF-5B] Policy Payments Account: The separate Eligible
Account created and maintained by the Trustee pursuant to Section 4.06(c) in
the name of the Trustee for the benefit of the Class [AF-5B]
Certificateholders and designated "__________________ in trust for registered
holders of CWABS, Inc., Asset-Backed Certificates, Series 200_-__, Class
[AF-5B]". Funds in the Class [AF-5B] Policy Payments Account shall be held in
trust for the Class [AF-5B] Certificateholders for the uses and purposes set
forth in this Agreement.

                   Class [AF-5B] Premium: For any Distribution Date is the fee
payable to the Class [AF-5B] Insurer in respect of its services as Class
[AF-5B] Insurer that accrues at the Class [AF-5B] Policy Premium Rate for the
Class [AF-5B] Certificates on a balance equal to the Certificate Principal
Balance of the Class [AF-5B] Certificates immediately prior to such
Distribution Date. The Class [AF-5B] Premium shall be computed on the basis of
a 360-day year consisting of twelve 30-day months.

                  Class [AF-5B] Policy Premium Rate: The "Premium Percentage"
as defined in the Class [AF-5B] Policy.

                  Class [AF-5B] Reimbursement Amount: As to any Distribution
Date, (i) all Insured Payments paid by the Class [AF-5B] Insurer, but for
which the Class [AF-5B] Insurer has not been reimbursed prior to such
Distribution Date pursuant to Section 4.04 hereof, plus (ii) interest accrued
on such Insured Payments not previously repaid, calculated at the Late Payment
Rate from the date such Insured Payments were made.

                  Class [AF-__] Certificate: Any Certificate designated as a
"Class [AF-__] Certificate" on the face thereof, in the form of Exhibit A-8
hereto, representing the right to distributions as set forth herein.

                   Class A-R Certificate: Any Certificate designated as a
"Class A-R Certificate" on the face thereof, in the form of Exhibit D hereto
or, in the case of the Tax Matters Person Certificate, Exhibit E hereto, in
either case representing the right to distributions as set forth herein.



                                      24
<PAGE>

                  Class [AV] Certificate: Any Class [2-AV] or Class [3-AV]
Certificate.

                  Class [AV] Principal Distribution Allocation Amount: With
respect to any Distribution Date, (a) in the case of the Class [2-AV]
Certificates, the Class [2-AV] Principal Distribution Amount and (b) in the
case of the Class [3-AV] Certificates, the Class [3-AV] Principal Distribution
Amount.

                  Class [BF] Certificate: Any Certificate designated as a
"Class [BF] Certificate" on the face thereof, in the form of Exhibit A-14
hereto, representing the right to distributions as set forth herein.

                  Class [BV] Certificate: Any Certificate designated as a
"Class [BV] Certificate" on the face thereof, in the form of Exhibit A-26
hereto, representing the right to distributions as set forth herein.

                  Class [C] Certificate: Any Class [CF] or Class [CV]
Certificate.

                  Class [CF] Certificate: Any Certificate designated as a
"Class [CF] Certificate" on the face thereof, in the form of Exhibit C-1
hereto, representing the right to distributions as set forth herein.

                  Class [CF] Distributable Amount: As defined in the
Preliminary Statement.

                  Class [CV] Certificate: Any Certificate designated as a
"Class [CV] Certificate" on the face thereof, in the form of Exhibit C-2
hereto, representing the right to distributions as set forth herein.

                   Class [CV] Distributable Amount: As defined in the
Preliminary Statement.

                  Class [MF-1] Certificate: Any Certificate designated as a
"Class [MF-1] Certificate" on the face thereof, in the form of Exhibit A-9
hereto, representing the right to distributions as set forth herein.

                  Class [MF-2] Certificate: Any Certificate designated as a
"Class [MF-2] Certificate" on the face thereof, in the form of Exhibit A-10
hereto, representing the right to distributions as set forth herein.

                  Class [MF-3] Certificate: Any Certificate designated as a
"Class [MF-3] Certificate" on the face thereof, in the form of Exhibit A-11
hereto, representing the right to distributions as set forth herein.

                  Class [MF-__] Certificate: Any Certificate designated as a
"Class [MF-__] Certificate" on the face thereof, in the form of Exhibit A-12
hereto, representing the right to distributions as set forth herein.

                  Class [MF-__] Certificate: Any Certificate designated as a
"Class [MF-__] Certificate" on the face thereof, in the form of Exhibit A-13
hereto, representing the right to distributions as set forth herein.



                                      25
<PAGE>

                  Class [MV-1] Certificate: Any Certificate designated as a
"Class [MV-1] Certificate" on the face thereof, in the form of Exhibit A-21
hereto, representing the right to distributions as set forth herein.

                  Class [MV-2] Certificate: Any Certificate designated as a
"Class [MV-2] Certificate" on the face thereof, in the form of Exhibit A-22
hereto, representing the right to distributions as set forth herein.

                  Class [MV-3] Certificate: Any Certificate designated as a
"Class [MV-3] Certificate" on the face thereof, in the form of Exhibit A-23
hereto, representing the right to distributions as set forth herein.

                  Class [MV-__] Certificate: Any Certificate designated as a
"Class [MV-__] Certificate" on the face thereof, in the form of Exhibit A-24
hereto, representing the right to distributions as set forth herein.

                  Class [MV-__] Certificate: Any Certificate designated as a
"Class [MV-__] Certificate" on the face thereof, in the form of Exhibit A-25
hereto, representing the right to distributions as set forth herein.

                  Class [P] Certificate: Any Class [PF] Certificate or Class
[PV] Certificate.

                  Class [PF] Certificate: Any Certificate designated as a
"Class [PF] Certificate" on the face thereof, in the form of Exhibit B-1
hereto, representing the right to distributions as set forth herein.

                  Class [PF] Principal Distribution Date: The first
Distribution Date that occurs after the end of the latest Prepayment Charge
Period for all Mortgage Loans in Loan Group [1] that have a Prepayment Charge
Period.

                  Class [PV] Certificate: Any Certificate designated as a
"Class [PV] Certificate" on the face thereof, in the form of Exhibit B-2
hereto, representing the right to distributions as set forth herein.

                  Class [PV] Principal Distribution Date: The first
Distribution Date that occurs after the end of the latest Prepayment Charge
Period for all Mortgage Loans in Loan Group [2] and Loan Group [3] that have a
Prepayment Charge Period.

                  Closing Date:   _________, 200_.

                  Code: The Internal Revenue Code of 1986, including any
successor or amendatory provisions.

                  Collateral Schedule:   Schedule II hereto.

                  Commission:   The U.S. Securities and Exchange Commission.

                                      26
<PAGE>

                  Compensating Interest: With respect to the Mortgage Loans in
each Loan Group and any Distribution Date, an amount equal to the lesser of
(x) one-half of the Servicing Fee for such Mortgage Loans for the related Due
Period and (y) the aggregate Prepayment Interest Shortfalls for such Mortgage
Loans for such Distribution Date.

                  Confirmation: Any of the Confirmations dated ______________,
200_ evidencing a transaction between the Corridor Contract Counterparty and
[CHL] relating to the Corridor Contracts.

                  Corporate Trust Office: The designated office of the Trustee
in the State of New York where at any particular time its corporate trust
business with respect to this Agreement shall be administered, which office at
the date of the execution of this Agreement is located at
_________________________________ (Attention: ___________________), telephone:
_________________, facsimile: ______________.

                  Corridor Contract: The Class [AF-1A] Corridor Contract,
Class [2-AV] Corridor Contract, Class [3-AV] Corridor Contract or [Adjustable
Rate Subordinate] Corridor Contract, as applicable.

                  Corridor Contract Administration Agreement: The corridor
contract administration agreement dated as of the Closing Date among [CHL],
the Trustee and the Corridor Contract Administrator, a form of which is
attached hereto as Exhibit S-2.

                  Corridor Contract Administrator: __________________, in its
capacity as corridor contract administrator under the Corridor Contract
Administration Agreement.

                  Corridor Contract Assignment Agreement: The Assignment
Agreement dated as of the Closing Date among [CHL], the Corridor Contract
Administrator and the Corridor Contract Counterparty, a form of which is
attached hereto as Exhibit S-1.

                  Corridor Contract Counterparty: ____________________ and its
successors.

                  Corridor Contract Termination Date: The [Adjustable Rate
Subordinate] Corridor Contract Termination Date, Class [2-AV] Corridor
Contract Termination Date, Class [3-AV] Corridor Contract Termination Date and
Class [AF-1A] Corridor Contract Termination Date, as applicable.

                  Credit Bureau Risk Score: A statistical credit score
obtained by [CHL] in connection with the origination of a Mortgage Loan.

                  Co-Trustee: ___________________________, a
______________________, not in its individual capacity, but solely in its
capacity as co-trustee for the benefit of the Certificateholders under this
Agreement, and any successor thereto, and any corporation or national banking
association resulting from or surviving any consolidation or merger to which
it or its successors may be a party.

                  Credit Comeback Excess Account: The separate Eligible
Account created and initially maintained by the Trustee pursuant to Section
4.08 in the name of the Trustee for the

                                      27
<PAGE>

benefit of the Certificateholders and designated "__________________ in trust
for registered Holders of CWABS, Inc., Asset-Backed Certificates, Series
200_-__". Funds in the Credit Comeback Excess Account shall be held in trust
for the Certificateholders for the uses and purposes set forth in this
Agreement.

                  Credit Comeback Excess Cashflow: With respect to any
Distribution Date, any amounts in the Credit Comeback Excess Account available
for such Distribution Date.

                  Credit Comeback Excess Amount: With respect to the Credit
Comeback Loans in Loan Group [1] and any Master Servicer Advance Date, the
portion of the sum of the following (without duplication) attributable to the
excess, if any, of the actual mortgage rate on each Credit Comeback Loan and
the Mortgage Rate on such Credit Comeback Loan: (i) all scheduled interest
collected during the related Due Period with respect to the Credit Comeback
Loans, (ii) all Advances relating to interest with respect to the Credit
Comeback Loans, (iii) all Compensating Interest with respect to the Credit
Comeback Loans and (iv) Liquidation Proceeds with respect to the Credit
Comeback Loans collected during the related Due Period (to the extent such
Liquidation Proceeds relate to interest), less all Nonrecoverable Advances
relating to interest reimbursed during the related Due Period.

                  Credit Comeback Loan: Any Fixed Rate Mortgage Loan for which
the related Mortgage Rate is subject to reduction (not exceeding [0.375]% per
annum) for good payment history of Scheduled Payments by the related
Mortgagor.

                  Cross-Over Situation: With respect to any Distribution Date
and Loan Group [2] and Loan Group [3] (after taking into account principal
distributions on such Distribution Date), a Cross-Over Situation shall exist
(i) with respect to the R-2-A, R-2-B and R-2-C Interests, if the R-2-A, R-2-B
and R-2-C Interests are in the aggregate less than [1]% of the Subordinate
Component Balance of Loan Group [2] and Loan Group [3].

                  Current Interest: With respect to each Class of Interest
Bearing Certificates and each Distribution Date, the interest accrued at the
applicable Pass-Through Rate for the applicable Accrual Period on the
Certificate Principal Balance of such Class immediately prior to such
Distribution Date, plus any amount previously distributed with respect to
interest for such Class that is recovered as a voidable preference by a
trustee in bankruptcy.

                  Cut-off Date: In the case of any Initial Mortgage Loan, the
later of (x) _________, 200_ and (y) the date of origination of such Mortgage
Loan (the "Initial Cut-off Date"), and in the case of any Subsequent Mortgage
Loan, the later of (x) the first day of the month of the related Subsequent
Transfer Date and (y) the date of origination of such Subsequent Mortgage Loan
(the related "Subsequent Cut-off Date"). When used with respect to any
Mortgage Loan the "Cut-off Date" shall mean the related Cut-off Date.

                  Cut-off Date Principal Balance: As to any Mortgage Loan, the
unpaid principal balance thereof as of the close of business on the Cut-off
Date after application of all payments of principal due on or prior to the
Cut-off Date, whether or not received, and all Principal Prepayments received
on or prior to the Cut-off Date, but without giving effect to any installments
of principal received in respect of Due Dates after the Cut-off Date.



                                      28
<PAGE>

                  Debt Service Reduction: With respect to any Mortgage Loan, a
reduction by a court of competent jurisdiction in a proceeding under the
Bankruptcy Code in the Scheduled Payment for such Mortgage Loan that became
final and non-appealable, except such a reduction resulting from a Deficient
Valuation or any other reduction that results in a permanent forgiveness of
principal.

                  Deficiency Amount:   With respect to:

                  (a) any Distribution Date prior to the Last Scheduled
Distribution Date, the sum of (i) the excess, if any, of the Current Interest
on the Class [AF-5B] Certificates net of any interest shortfalls resulting
from Prepayment Interest Shortfalls and any interest shortfalls resulting from
the application of the Relief Act, or similar state or local laws, over Class
[AF-5B] Available Funds for such Distribution Date, and (ii) for any
Distribution Date after the Certificate Principal Balance of the Fixed Rate
Subordinate Certificates has been reduced to zero, the excess, if any, of (A)
the Certificate Principal Balance of the Class [AF-5B] Certificates over (B)
the sum of the aggregate Stated Principal Balance of the Group [1] Mortgage
Loans and any amount on deposit in the Pre-Funding Account in respect of Loan
Group [1], in each case taking into account all distributions to be made on
such Distribution Date;

                  (b) the Last Scheduled Distribution Date, an amount equal to
the sum of (i) the excess, if any, of the Current Interest on the Class
[AF-5B] Certificates net of any interest shortfalls resulting from Prepayment
Interest Shortfalls and any interest shortfalls resulting from the application
of the Relief Act, or similar state or local laws over the Class [AF-5B]
Available Funds for such Distribution Date and (ii) the Certificate Principal
Balance of the Class [AF-5B] Certificates on such Last Scheduled Distribution
Date (after taking into account all distributions to be made to the Class
[AF-5B] Certificates on such Distribution Date); and

                  (c) any date on which the acceleration of the Certificates
has been directed or consented to by the Class [AF-5B] Insurer, the excess of
(i) the amount required to pay the outstanding Certificate Principal Balance
of the Class [AF-5B] Certificates in full, together with accrued and unpaid
interest thereon through the date of payment of the Class [AF-5B] Certificates
and (ii) the Class [AF-5B] Available Funds for that Distribution Date.

                  Deficient Valuation: With respect to any Mortgage Loan, a
valuation by a court of competent jurisdiction of the Mortgaged Property in an
amount less than the then outstanding indebtedness under such Mortgage Loan,
or any reduction in the amount of principal to be paid in connection with any
Scheduled Payment that results in a permanent forgiveness of principal, which
valuation or reduction results from an order of such court that is final and
non-appealable in a proceeding under the Bankruptcy Code.

                  Definitive Certificates:   As defined in Section 5.06.

                  Delay Delivery Mortgage Loans: (i) The Initial Mortgage
Loans identified on the schedule of Mortgage Loans hereto set forth on Exhibit
F-2 hereof for which all or a portion of a related Mortgage File is not
delivered to the Co-Trustee on or prior to the Closing Date, and (ii) the
Subsequent Mortgage Loans identified on the schedule of Subsequent Mortgage
Loans set forth in Annex A to each related Subsequent Transfer Agreement for
which all or a portion of the

                                      29
<PAGE>

related Mortgage File is not delivered to the Co-Trustee on or prior to the
related Subsequent Transfer Date. The Depositor shall deliver (or cause
delivery of) the Mortgage Files to the Co-Trustee: (A) with respect to at
least [50]% of the Initial Mortgage Loans, not later than the Closing Date and
with respect to at least [10]% of the Subsequent Mortgage Loans conveyed on a
Subsequent Transfer Date, not later than such Subsequent Transfer Date, (B)
with respect to at least an additional [40]% of the Initial Mortgage Loans,
not later than [20] days after the Closing Date, and not later than [20] days
after the relevant Subsequent Transfer Date with respect to the remaining
Subsequent Mortgage Loans conveyed on such Subsequent Transfer Date, and (C)
with respect to the remaining Initial Mortgage Loans, not later than [thirty]
days after the Closing Date. To the extent that Countrywide Home Loans, Inc.
shall be in possession of any Mortgage Files with respect to any Delay
Delivery Mortgage Loan, until delivery to of such Mortgage File to the
Co-Trustee as provided in Section 2.01, Countrywide Home Loans, Inc. shall
hold such files as agent and in trust for the Co-Trustee.

                  Deleted Mortgage Loan: A Mortgage Loan replaced or to be
replaced by a Replacement Mortgage Loan.

                  Delinquent: A Mortgage Loan is "delinquent" if any payment
due thereon is not made pursuant to the terms of such Mortgage Loan by the
close of business on the day such payment is scheduled to be due. A Mortgage
Loan is "30 days delinquent" if such payment has not been received by the
close of business on the corresponding day of the month immediately succeeding
the month in which such payment was due, or, if there is no such corresponding
day (e.g., as when a 30-day month follows a 31-day month in which a payment
was due on the 31st day of such month), then on the last day of such
immediately succeeding month. Similarly for "60 days delinquent," "90 days
delinquent" and so on.

                  Denomination: With respect to each Certificate, the amount
set forth on the face thereof as the "Initial Certificate Balance of this
Certificate" or, if not the foregoing, the Percentage Interest appearing on
the face thereof, as applicable.

                  Depositor: CWABS, Inc., a Delaware corporation, or its
successor in interest.

                  Depository: The initial Depository shall be The Depository
Trust Company, the nominee of which is Cede & Co., or any other organization
registered as a "clearing agency" pursuant to Section 17A of the Securities
Exchange Act of 1934, as amended. The Depository shall initially be the
registered Holder of the Book-Entry Certificates. The Depository shall at all
times be a "clearing corporation" as defined in Section 8-102(a)(5) of the
Uniform Commercial Code of the State of New York.

                  Depository Agreement: With respect to the Book-Entry
Certificates, the agreement among the Depositor, the Trustee and the initial
Depository, dated as of the Closing Date, substantially in the form of Exhibit
O.

                  Depository Participant: A broker, dealer, bank or other
financial institution or other person for whom from time to time a Depository
effects book-entry transfers and pledges of securities deposited with the
Depository.



                                      30
<PAGE>

                  Determination Date: With respect to any Distribution Date,
the [15th] day of the month of such Distribution Date or, if such [15th] day
is not a Business Day, the immediately preceding Business Day.

                  Distribution Account: The separate Eligible Account created
and maintained by the Trustee pursuant to Section 3.05(c) in the name of the
Trustee for the benefit of the Certificateholders and designated
"__________________, in trust for registered Holders of CWABS, Inc.,
Asset-Backed Certificates, Series 200_-__". Funds in the Distribution Account
shall be held in trust for the Certificateholders for the uses and purposes
set forth in this Agreement.

                  Distribution Account Deposit Date: As to any Distribution
Date, _______ [Pacific time] on the Business Day immediately preceding such
Distribution Date.

                  Distribution Date: The [25th] day of each month, or if such
day is not a Business Day, on the first Business Day thereafter, commencing in
__________ 200_.

                  Due Date: With respect to any Mortgage Loan and Due Period,
the due date for Scheduled Payments of interest and/or principal on that
Mortgage Loan occurring in such Due Period as provided in the related Mortgage
Note.

                  Due Period: [With respect to any Distribution Date, the
period beginning on the second day of the calendar month preceding the
calendar month in which such Distribution Date occurs and ending on the first
day of the month in which such Distribution Date occurs].

                  EDGAR: The Commission's Electronic Data Gathering, Analysis
and Retrieval system.

                  Eligible Account: Any of (i) an account or accounts
maintained with a federal or state chartered depository institution or trust
company, the long-term unsecured debt obligations and short-term unsecured
debt obligations of which (or, in the case of a depository institution or
trust company that is the principal subsidiary of a holding company, the debt
obligations of such holding company, if Moody's is not a Rating Agency) are
rated by each Rating Agency in one of its two highest long-term and its
highest short-term rating categories respectively, at the time any amounts are
held on deposit therein, or (ii) an account or accounts in a depository
institution or trust company in which such accounts are insured by the FDIC
(to the limits established by the FDIC) and the uninsured deposits in which
accounts are otherwise secured such that, as evidenced by an Opinion of
Counsel delivered to the Trustee and to each Rating Agency, the
Certificateholders have a claim with respect to the funds in such account or a
perfected first priority security interest against any collateral (which shall
be limited to Permitted Investments) securing such funds that is superior to
claims of any other depositors or creditors of the depository institution or
trust company in which such account is maintained, or (iii) a trust account or
accounts maintained with the corporate trust department of a federal or state
chartered depository institution or trust company having capital and surplus
of not less than $[50,000,000], acting in its fiduciary capacity or (iv) any
other account acceptable to the Rating Agencies without reduction or
withdrawal of their then-current ratings of the Certificates (without regard
to the Class [AF-5B] Policy, in the case of the Class [AF-5B] Certificates) as
evidenced by a

                                      31
<PAGE>

letter from each Rating Agency to the Trustee. Eligible Accounts may bear
interest, and may include, if otherwise qualified under this definition,
accounts maintained with the Trustee.

                  Eligible Repurchase Month: As defined in Section 3.12(d)
hereof.

                  ERISA: The Employee Retirement Income Security Act of 1974,
as amended.

                   ERISA-Qualifying Underwriting: A best efforts or firm
commitment underwriting or private placement that meets the applicable
requirements of the Underwriter's Exemption.

                  ERISA-Restricted Certificates: The Class A-R Certificates,
Class [P] Certificates, Class [C] Certificates and Certificates of any Class
that ceases to satisfy the applicable rating requirement under the
Underwriter's Exemption.

                  Escrow Account:   As defined in Section 3.06 hereof.

                  Event of Default:   As defined in Section 7.01 hereof.

                  Excess Proceeds: With respect to any Liquidated Mortgage
Loan, the amount, if any, by which the sum of any Liquidation Proceeds and
Subsequent Recoveries are in excess of the sum of (i) the unpaid principal
balance of such Liquidated Mortgage Loan as of the date of liquidation of such
Liquidated Mortgage Loan plus (ii) interest at the Mortgage Rate from the Due
Date as to which interest was last paid or advanced to Certificateholders (and
not reimbursed to the Master Servicer) up to the Due Date in the month in
which Liquidation Proceeds are required to be distributed on the Stated
Principal Balance of such Liquidated Mortgage Loan outstanding during each Due
Period as to which such interest was not paid or advanced.

                  Exchange Act: The Securities Exchange Act of 1934, as
amended and the rules and regulations promulgated thereunder.

                  Exchange Act Reports: Any reports on Form 10-D, Form 8-K and
Form 10-K required to be filed by the Depositor with respect to the Trust Fund
under the Exchange Act.

                  Expense Fee Rate: With respect to any Mortgage Loan, the sum
of (i) the Servicing Fee Rate, (ii) the Trustee Fee Rate and (iii) with
respect to any Mortgage Loan covered by a lender paid mortgage insurance
policy, the related mortgage insurance policy.

                  Extra Principal Distribution Amount: With respect to any
Distribution Date and (A) Loan Group [1], the lesser of (1) the Fixed Rate
Overcollateralization Deficiency Amount and (2) the sum of the Fixed Rate Loan
Group Excess Cashflow and the Credit Comeback Excess Amount available for
payment thereof and (B) each of Loan Group [2] and Loan Group [3], the lesser
of (1) the Adjustable Rate Overcollateralization Deficiency Amount and (2) the
Adjustable Rate Loan Group Excess Cashflow available for payment thereof, to
be allocated between Loan Group [2] and Loan Group [3], pro rata, based on the
Principal Remittance Amount for each such Loan Group for such Distribution
Date.





                                      32
<PAGE>


                  Fannie Mae: The Federal National Mortgage Association, a
federally chartered and privately owned corporation organized and existing
under the Federal National Mortgage Association Charter Act, or any successor
thereto.

                  FDIC: The Federal Deposit Insurance Corporation, or any
successor thereto.

                  Fixed Rate Certificates: The Class [AF-1B], Class [AF-2],
Class [AF-3], Class [AF-4], Class [AF-5A], Class [AF-5B], Class [AF-__], Class
[MF-1], Class [MF-2], Class [MF-3], Class [MF-__], Class MF-__ and Class [BF]
Certificates.

                  Fixed Rate Cumulative Loss Trigger Event: With respect to a
Distribution Date on or after the Fixed Rate Stepdown Date, a Fixed Rate
Cumulative Loss Trigger Event occurs if (x) the aggregate amount of Realized
Losses on the Mortgage Loans in Loan Group [1] from the Cut-off Date for each
such Mortgage Loan to (and including) the last day of the related Due Period
(reduced by the aggregate amount of any Subsequent Recoveries related to Loan
Group [1] received through the last day of that Due Period) exceeds (y) the
applicable percentage, for such Distribution Date, of the sum of the aggregate
Cut-off Date Principal Balance of the Initial Mortgage Loans in Loan Group [1]
and the Group [1] Pre-Funded Amount, as set forth below:


<TABLE>
<CAPTION>
        Distribution Date                                     Percentage
        -----------------                                     ----------
        <S>                                                   <C>
        _____ 200_ -- _____ 200_...........................   _____% with respect to ______ 200_, plus an
                                                              additional 1/12th of ____% for each month
                                                             thereafter through ______ 200_
        _____ 200_ -- _____ 200_...........................   _____% with respect to ______ 200_, plus an
                                                             additional 1/12th of ____% for each month
                                                             thereafter through ______ 200_
        _____ 200_ -- _____ 200_...........................   _____% with respect to ______ 200_, plus an
                                                             additional 1/12th of ____% for each month
                                                             thereafter through ______ 200_
         _____ 200_ and thereafter.........................    ____%
</TABLE>


                  Fixed Rate Delinquency Trigger Event: With respect to any
Distribution Date on or after the Fixed Rate Stepdown Date, a Fixed Rate
Delinquency Trigger Event exists if the Rolling [Sixty-Day] Delinquency Rate
for Outstanding Mortgage Loans in Loan Group [1] equals or exceeds the product
of (x) the Fixed Rate Senior Enhancement Percentage for such Distribution Date
and (y) the applicable percentage listed below for the most senior class of
outstanding Class [AF] Certificates and Fixed Rate Subordinate Certificates:

                         Class                           Percentage

               Class [AF]......................           _______%
               Class [MF-1]....................           _______%

                                      33
<PAGE>

               Class [MF-2]....................           _______%
               Class [MF-3]....................           _______%
               Class [MF-__]...................           _______%
               Class [MF-__]...................           _______%
               Class [BF]......................           _______%


                  Fixed Rate Excess Overcollateralization Amount: With respect
to any Distribution Date, an amount equal to the excess, if any, of the Fixed
Rate Overcollateralized Amount for such Distribution Date over the Fixed Rate
Overcollateralization Target Amount for such Distribution Date.

                  Fixed Rate Loan Group Excess Cashflow: With respect to any
Distribution Date the sum of (i) the amount remaining after the distribution
of interest to Certificateholders and the payment of the Class [AF-5B] Premium
and any Class [AF-5B] Reimbursement Amount to the Class [AF-5B] Insurer, in
each case for such Distribution Date pursuant to Section 4.04(a)(ii)(k), and
(ii) the amount remaining after the distribution of principal to
Certificateholders and the payment of any unpaid Class [AF-5B] Premium and any
unpaid Class [AF-5B\ Reimbursement Amount to the Class [AF-5B] Insurer, in
each case for such Distribution Date pursuant to Section 4.04(c)(1)(K) or
4.04(c)(2)(L) and (iii) the Fixed Rate Overcollateralization Reduction Amount
for such Distribution Date, if any.

                  Fixed Rate Net Rate Cap: For any Distribution Date, the
weighted average Adjusted Net Mortgage Rate on the Mortgage Loans in Loan
Group [1] for such Distribution Date, adjusted in the case of the Class
[AF-1A] Certificates only, to an effective rate reflecting the calculation of
interest on the basis of the actual number of days elapsed during the related
Accrual Period and a 360-day year.

                  Fixed Rate Mortgage Loans: The Mortgage Loans identified in
the Mortgage Loan Schedule as having a Mortgage Rate which is fixed for the
life of the related Mortgage and any Credit Comeback Loans, including in each
case any Mortgage Loans delivered in replacement thereof.

                  Fixed Rate OC Floor: An amount equal to ____% of the sum of
the aggregate Cut-off Date Principal Balance of the Initial Mortgage Loans in
Loan Group [1] and the Group [1] Pre-Funded Amount.

                  Fixed Rate Overcollateralization Deficiency Amount: With
respect to any Distribution Date, the amount, if any, by which the Fixed Rate
Overcollateralization Target Amount exceeds the Fixed Rate Overcollateralized
Amount on such Distribution Date (after giving effect to distributions in
respect of the Principal Remittance Amount for Loan Group [1] on such
Distribution Date).

                  Fixed Rate Overcollateralization Reduction Amount: With
respect to any Distribution Date, an amount equal to the lesser of (i) the
Fixed Rate Excess

                                      34
<PAGE>

Overcollateralization Amount for such Distribution Date and (ii) the Principal
Remittance Amount for Loan Group [1] for such Distribution Date.

                  Fixed Rate Overcollateralization Target Amount: With respect
to any Distribution Date (a) prior to the Fixed Rate Stepdown Date, an amount
equal to ___% of the sum of the aggregate Cut-off Date Principal Balance of
the Initial Mortgage Loans in Loan Group [1] and the Group [1] Pre-Funded
Amount and (b) on or after the Fixed Rate Stepdown Date, the greater of (i) an
amount equal to ____% of the aggregate Stated Principal Balance of the
Mortgage Loans in Loan Group [1] for the current Distribution Date and (ii)
the Fixed Rate OC Floor; provided, however, that if a Fixed Rate Trigger Event
is in effect on any Distribution Date, the Fixed Rate Overcollateralization
Target Amount will be the Fixed Rate Overcollateralization Target Amount as in
effect for the prior Distribution Date.

                  Fixed Rate Overcollateralized Amount: With respect to any
Distribution Date, the amount, if any, by which (x) the sum of the aggregate
Stated Principal Balance of the Mortgage Loans in Loan Group [1] for such
Distribution Date and any amount on deposit in the Pre-Funding Account in
respect of Loan Group [1] exceeds (y) the aggregate Certificate Principal
Balance of the Class [AF] Certificates and the Fixed Rate Subordinate
Certificates as of such Distribution Date (after giving effect to
distributions of the Principal Remittance Amount for Loan Group [1] to be made
on such Distribution Date and, in the case of the Distribution Date
immediately following the end of the Funding Period, any amounts to be
released from the Pre-Funding Account in respect of Loan Group [1]).

                  Fixed Rate Senior Enhancement Percentage: With respect to a
Distribution Date on or after the Fixed Rate Stepdown Date, the fraction
(expressed as a percentage) (1) the numerator of which is the excess of (a)
the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group [1]
for the preceding Distribution Date over (b) (i) before the Certificate
Principal Balances of the Class [AF] Certificates have been reduced to zero,
the sum of the Certificate Principal Balances of the Class [AF] Certificates,
or (ii) after such time, the Certificate Principal Balance of the most senior
Class of Fixed Rate Subordinate Certificates outstanding, as of the related
Master Servicer Advance Date, and (2) the denominator of which is the
aggregate Stated Principal Balance of the Mortgage Loans in Loan Group [1] for
the preceding Distribution Date.

                  Fixed Rate Subordinate Class Principal Distribution Amount:
With respect to any Distribution Date and any Class of Fixed Rate Subordinate
Certificates the excess of (1) the sum of (a) the aggregate Certificate
Principal Balance of the Class [AF] Certificates (after taking into account
distribution of the Class [AF] Principal Distribution Amount for such
Distribution Date), (b) the aggregate Certificate Principal Balance of any
Class(es) of Fixed Rate Subordinate Certificates that are senior to the
subject Class (in each case, after taking into account distribution of the
Fixed Rate Subordinate Class Principal Distribution Amount(s) for such senior
Class(es) of Certificates for such Distribution Date), and (c) the Certificate
Principal Balance of such Class of Fixed Rate Subordinate Certificates
immediately prior to the subject Distribution Date over (2) the lesser of (a)
the product of (x) 100% minus the Stepdown Target Subordination Percentage for
the subject Class of Certificates and (y) the aggregate Stated Principal
Balance of the Mortgage Loans in Loan Group [1] for such Distribution Date and
(b) the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group
1 for such Distribution Date minus the


                                      35
<PAGE>

Fixed Rate OC Floor; provided, however, that if such Class of Fixed Rate
Subordinate Certificates is the only Class of Fixed Rate Subordinate
Certificates outstanding on such Distribution Date, that Class will be
entitled to receive the entire remaining Principal Distribution Amount for
Loan Group [1] until the Certificate Principal Balance thereof is reduced to
zero.

                  Fixed Rate Stepdown Date: The later to occur of (x) the
Distribution Date in ______ 200_ and (y) the first Distribution Date on which
the aggregate Certificate Principal Balance of the Class [AF] Certificates
(after calculating anticipated distributions on such Distribution Date) is
less than or equal to ______% of the aggregate Stated Principal Balance of the
Mortgage Loans in Loan Group [1] for such Distribution Date.

                  Fixed Rate Subordinate Certificates: The Class [MF-1], Class
[MF-2], Class [MF-3], Class [MF-__], Class [MF-__] and Class [BF]
Certificates.

                  Fixed Rate Trigger Event: With respect to any Distribution
Date on or after the Fixed Rate Stepdown Date, consists of either a Fixed Rate
Delinquency Trigger Event with respect to that Distribution Date or a Fixed
Rate Cumulative Loss Trigger Event with respect to that Distribution Date.

                  Form 10-D Disclosure Item: With respect to any Person, any
material litigation or governmental proceedings pending against such Person,
or against any of the Trust Fund, the Depositor, the Trustee, the Co-Trustee,
the Master Servicer or any Subservicer, if such Person has actual knowledge
thereof.

                  Form 10-K Disclosure Item: With respect to any Person, (a)
Form 10-D Disclosure Item, and (b) any affiliations or relationships between
such Person and any Item 1119 Party.

                  Freddie Mac: The Federal Home Loan Mortgage Corporation, a
corporate instrumentality of the United States created and existing under
Title III of the Emergency Home Finance Act of 1970, as amended, or any
successor thereto.

                  Funding Period: The period from the Closing Date to and
including the earlier to occur of (x) the date the amount in the Pre-Funding
Account is less than $[25,000] and (y) ________ ___, 200_.

                   Gross Margin: The percentage set forth in the related
Mortgage Note for the Adjustable Rate Mortgage Loans to be added to the Index
for use in determining the Mortgage Rate on each Adjustment Date, and which is
set forth in the Mortgage Loan Schedule for the Adjustable Rate Mortgage
Loans.

                  Group [1] Mortgage Loans: The group of Mortgage Loans
identified in the related Mortgage Loan Schedule as "Group [1] Mortgage
Loans", including in each case any Mortgage Loans delivered in replacement
thereof.


                                      36
<PAGE>


                  Group [1] Pre-Funded Amount: The portion of the Pre-Funded
Amount allocable for purchase of Subsequent Mortgage Loans as Group [1]
Mortgage Loans on the Closing Date, which shall equal $_________________.

                  Group [2] Mortgage Loans: The group of Mortgage Loans
identified in the related Mortgage Loan Schedule as "Group [2] Mortgage
Loans", including in each case any Mortgage Loans delivered in replacement
thereof.

                  Group [2] Pre-Funded Amount: The portion of the Pre-Funded
Amount allocable for purchase of Subsequent Mortgage Loans as Group [2]
Mortgage Loans on the Closing Date, which shall equal $___________________.

                   Group [2] Sequential Trigger Event: With respect to any
Distribution Date (i) prior to the Distribution Date in ______ 200_, if (x)
the aggregate amount of Realized Losses on the Mortgage Loans in Loan Group
[2] from the Cut-off Date for each such Mortgage Loan to (and including) the
last day of the related Due Period (reduced by the aggregate amount of any
Subsequent Recoveries related to the Mortgage Loans in Loan Group [2] received
through the last day of that Due Period) exceeds (y) ______% of the sum of the
aggregate Cut-off Date Principal Balance of the Initial Mortgage Loans in Loan
Group [2] and the Group [2] Pre-Funded Amount or (ii) on or after the
Distribution Date in ______ 200_, if an Adjustable Rate Trigger Event is in
effect.

                   Group [3] Mortgage Loans: The group of Mortgage Loans
identified in the related Mortgage Loan Schedule as "Group [3] Mortgage
Loans", including in each case any Mortgage Loans delivered in replacement
thereof.

                  Group [3] Pre-Funded Amount: The portion of the Pre-Funded
Amount allocable for purchase of Subsequent Mortgage Loans as Group [3]
Mortgage Loans on the Closing Date, which shall equal $__________________.

                  Group Net Rate Cap. With respect to Loan Group [2], the
Class [2-AV] Net Rate Cap, and with respect to Loan Group [3], the Class
[3-AV] Net Rate Cap.

                  Index: As to any Adjustable Rate Mortgage Loan on any
Adjustment Date related thereto, the index for the adjustment of the Mortgage
Rate set forth as such in the related Mortgage Note, such index in general
being the average of the London interbank offered rates for six-month U.S.
dollar deposits in the London market, as set forth in The Wall Street Journal,
as most recently announced as of a date [45] days prior to such Adjustment
Date or, if the Index ceases to be published in The Wall Street Journal or
becomes unavailable for any reason, then the Index shall be a new index
selected by the Master Servicer, based on comparable information.

                  Initial Adjustment Date: As to any Adjustable Rate Mortgage
Loan, the first Adjustment Date following the origination of such Mortgage
Loan.

                  Initial Certificate Account Deposit: An amount equal to the
aggregate of all amounts in respect of (i) principal of the Initial Mortgage
Loans due after the Initial Cut-off Date and received by the Master Servicer
before the Closing Date and not applied in computing the


                                      37
<PAGE>

Cut-off Date Principal Balance thereof and (ii) interest on the Initial
Mortgage Loans due after the Initial Cut-off Date and received by the Master
Servicer before the Closing Date.

                  Initial Certificate Principal Balance: With respect to any
Certificate (other than the Class [C] Certificates) the Certificate Principal
Balance of such Certificate or any predecessor Certificate on the Closing
Date.

                  Initial Cut-off Date: As defined in the definition of
Cut-off Date.

                   Initial Mortgage Loan: A Mortgage Loan conveyed to the
Trustee on the Closing Date pursuant to this Agreement as identified on the
Mortgage Loan Schedule delivered to the Trustee on the Closing Date.

                  Initial Mortgage Rate: As to each Adjustable Mortgage Loan,
the Mortgage Rate in effect prior to the Initial Adjustment Date.

                  Initial Periodic Rate Cap: With respect to each Adjustable
Rate Mortgage Loan, the percentage specified in the related Mortgage Note that
limits the permissible increase or decrease in the Mortgage Rate on its
initial Adjustment Date.

                  Insolvency Proceeding:   As defined in Section 4.06(h).

                  Insurance Policy: With respect to any Mortgage Loan included
in the Trust Fund, any insurance policy, including all riders and endorsements
thereto in effect with respect to such Mortgage Loan, including any
replacement policy or policies for any Insurance Policy.

                  Insurance Proceeds: Proceeds paid in respect of the Mortgage
Loans (other than by the Class [AF-5B] Insurer under the Class [AF-5B] Policy)
pursuant to any Insurance Policy or any other insurance policy covering a
Mortgage Loan, to the extent such proceeds are payable to the mortgagee under
the Mortgage, the Master Servicer or the trustee under the deed of trust and
are not applied to the restoration of the related Mortgaged Property or
released to the Mortgagor in accordance with the procedures that the Master
Servicer would follow in servicing mortgage loans held for its own account, in
each case other than any amount included in such Insurance Proceeds in respect
of Insured Expenses and received prior to such Mortgage Loan becoming a
Liquidated Mortgage Loan.

                  Insured Amounts: With respect to any Distribution Date, the
Deficiency Amount for such Distribution Date.

                  Insured Expenses: Expenses covered by an Insurance Policy or
any other insurance policy with respect to the Mortgage Loans.

                  Insured Payments: With respect to any Distribution Date, the
aggregate amount actually paid by the Class [AF-5B] Insurer to the Trustee in
respect of (i) Insured Amounts for a Distribution Date and (ii) Preference
Amounts for any given Business Day.

                   Interest Bearing Certificates: The Fixed Rate Certificates
and the Adjustable Rate Certificates.


                                      38
<PAGE>


                  Interest Carry Forward Amount: With respect to each Class of
Interest Bearing Certificates and each Distribution Date, the excess of (i)
the Current Interest for such Class with respect to prior Distribution Dates
over (ii) the amount actually distributed to such Class with respect to
interest on such prior Distribution Dates.

                   Interest Determination Date: With respect to the first
Accrual Period for the Adjustable Rate Certificates, __________, 200_. With
respect to any Accrual Period for the Adjustable Rate Certificates thereafter,
the second LIBOR Business Day preceding the commencement of such Accrual
Period.

                  Interest Funds: With respect to any Distribution Date and
Loan Group, the Interest Remittance Amount for such Loan Group and
Distribution Date, less the portion of the Trustee Fee for such Distribution
Date allocable to such Loan Group and the Mortgage Insurance Premium for such
Distribution Date allocable to such Loan Group.

                  Interest Remittance Amount: With respect to the Mortgage
Loans in each Loan Group and any Master Servicer Advance Date, (x) the sum,
without duplication, of (i) all scheduled interest collected during the
related Due Period (for the avoidance of doubt, other than Credit Comeback
Excess Amounts) with respect to the related Mortgage Loans less the related
Servicing Fee, (ii) all interest on prepayments received during the related
Prepayment Period with respect to such Mortgage Loans, other than Prepayment
Interest Excess, (iii) all related Advances relating to interest with respect
to such Mortgage Loans, (iv) all related Compensating Interest with respect to
such Mortgage Loans, (v) Liquidation Proceeds with respect to such Mortgage
Loans collected during the related Due Period (to the extent such Liquidation
Proceeds relate to interest) and (vi) the related Seller Shortfall Interest
Requirement, less (y) all reimbursements to the Master Servicer during the
related Due Period for Advances of interest previously made allocable to such
Loan Group.

                  Investment Letter:   As defined in Section 5.02(b).

                  Item 1119 Party: The Depositor, any Seller, the Master
Servicer, the Trustee, the Co-Trustee, any Subservicer, any originator
identified in the Prospectus Supplement, the Corridor Contract Counterparty,
the [Class AF-5B] Insurer and any other material transaction party, as
identified in Exhibit X hereto, as updated pursuant to Section 11.04.

                  Last Scheduled Distribution Date: With respect to the Class
[AF-5B] Certificates, the Distribution Date occurring in __________ 20__.

                  Late Payment Rate: With respect to any Distribution Date,
the lesser of (i) the greater of (a) the rate of interest, as it is publicly
announced by ______________ at its principal office in New York, New York as
its prime rate (any change in such prime rate of interest to be effective on
the date such change is announced by __________) plus __% and (b) the then
applicable highest rate of interest on the Class [AF-5B] Certificates and (ii)
the maximum rate permissible under applicable usury or similar laws limiting
interest rates. The Late Payment Rate shall be computed on the basis of the
actual number of days elapsed over a year of 360 days.


                                      39
<PAGE>


                  Latest Possible Maturity Date: The Distribution Date
following the third anniversary of the scheduled maturity date of the Mortgage
Loan having the latest scheduled maturity date as of the Cut-off Date.

                  LIBOR Business Day: Any day on which banks in the City of
London, England and New York City, U.S.A. are open and conducting transactions
in foreign currency and exchange.

                  Limited Exchange Act Reporting Obligations: The obligations
of the Master Servicer under Section 3.17(b), Section 6.02 and Section 6.04
with respect to notice and information to be provided to the Depositor and
Article XI (except Section 11.07(a)(1) and (2)).

                  Liquidated Mortgage Loan: With respect to any Distribution
Date, a defaulted Mortgage Loan that has been liquidated through deed-in-lieu
of foreclosure, foreclosure sale, trustee's sale or other realization as
provided by applicable law governing the real property subject to the related
Mortgage and any security agreements and as to which the Master Servicer has
certified (in accordance with Section 3.12) in the related Prepayment Period
that it has received all amounts it expects to receive in connection with such
liquidation.

                  Liquidation Proceeds: Amounts, including Insurance Proceeds,
received in connection with the partial or complete liquidation of Mortgage
Loans, whether through trustee's sale, foreclosure sale or otherwise or
amounts received in connection with any condemnation or partial release of a
Mortgaged Property and any other proceeds received in connection with an REO
Property received in connection with or prior to such Mortgage Loan becoming a
Liquidated Mortgage Loan (other than the amount of such net proceeds
representing any profit realized by the Master Servicer in connection with the
disposition of any such properties), less the sum of related unreimbursed
Advances, Servicing Fees and Servicing Advances.

                  Loan Group: Any of Loan Group [1], Loan Group [2] or Loan
Group [3].

                  Loan Group [1]:   The Group [1] Mortgage Loans.

                  Loan Group [2]:   The Group [2] Mortgage Loans.

                  Loan Group [3]:   The Group [3] Mortgage Loans.

                  Loan Number and Borrower Identification Mortgage Loan
Schedule: With respect to any Subsequent Transfer Date, the Loan Number and
Borrower Identification Mortgage Loan Schedule delivered in connection with
such Subsequent Transfer Date pursuant to Section 2.01(f). Each Loan Number
and Borrower Identification Mortgage Loan Schedule shall contain the
information specified in the definition of "Mortgage Loan Schedule" with
respect to the Subsequent Mortgage Loans conveyed on such Subsequent Transfer
Date, and each Loan Number and Borrower Identification Mortgage Loan Schedule
shall be deemed to be included in the Mortgage Loan Schedule.

                  Loan-to-Value Ratio: The fraction, expressed as a
percentage, the numerator of which is the original principal balance of the
related Mortgage Loan and the denominator of which is the Appraised Value of
the related Mortgaged Property.



                                      40
<PAGE>

                  Majority Holder: The Holders of Certificates evidencing at
least 51% of the Voting Rights allocated to such Class of Certificates.

                  Margin: With respect to any Accrual Period and Class of
Adjustable Rate Certificates, the per annum rate indicated in the following
table:

  -------------------------------------------- --------------- -----------------
                     Class                        Margin (1)        Margin (2)
  -------------------------------------------- --------------- -----------------
  Class [AF-1A]...........................          ____%             ____%
  -------------------------------------------- --------------- -----------------
  Class [2-AV-1]..........................          ____%             ____%
  -------------------------------------------- --------------- -----------------
  Class [2-AV-2]..........................          ____%              ____%
  -------------------------------------------- --------------- -----------------
  Class [2-AV-__].........................          ____%             ____%
  -------------------------------------------- --------------- -----------------
  Class [3-AV-1]..........................          ____%             ____%
  -------------------------------------------- --------------- -----------------
  Class [3-AV-2]..........................          ____%             ____%
  -------------------------------------------- --------------- -----------------
  Class [3-AV-__].........................          ____%             ____%
  -------------------------------------------- --------------- -----------------
  Class [MV-1]............................          ____%              ____%
  -------------------------------------------- --------------- -----------------
  Class [MV-2]............................          ____%             ____%
  -------------------------------------------- --------------- -----------------
  Class [MV-3]............................          ____%             ____%
  -------------------------------------------- --------------- -----------------
  Class [MV-__]...........................          ____%             ____%
  -------------------------------------------- --------------- -----------------
  Class [MV-__]...........................          ____%             ____%
  -------------------------------------------- --------------- -----------------
  Class [BV]..............................          ____%              ____%
  -------------------------------------------- --------------- -----------------

(1)   For any Accrual Period relating to any Distribution Date occurring on or
     prior to the Optional Termination Date.

(2)   For any Accrual Period relating to any Distribution Date occurring after
     the Optional Termination Date.

                  Master Servicer: [Countrywide Home Loans Servicing LP], a
Texas limited partnership, and its successors and assigns, in its capacity as
master servicer hereunder.

                   Master Servicer Advance Date: As to any Distribution Date,
the Business Day immediately preceding such Distribution Date.

                  Master Servicer Prepayment Charge Payment Amount: The
amounts (i) payable by the Master Servicer in respect of any Prepayment
Charges waived other than in accordance with the standard set forth in the
first sentence of Section 3.19(a), or (ii) collected from the Master Servicer
in respect of a remedy for the breach of the representation made by [CHL] set
forth in Section 3.19(c).

                  Maximum Mortgage Rate: With respect to each Adjustable Rate
Mortgage Loan, the maximum rate of interest set forth as such in the related
Mortgage Note.

                  MERS: Mortgage Electronic Registration Systems, Inc., a
corporation organized and existing under the laws of the State of Delaware, or
any successor thereto.

                  MERS Mortgage Loan: Any Mortgage Loan registered with MERS
on the MERS(R) System.



                                       41
<PAGE>

                  MERS(R) System: The system of recording transfers of
mortgages electronically maintained by MERS.

                  MIN: The Mortgage Identification Number for any MERS
Mortgage Loan.

                  Minimum Mortgage Rate: With respect to each Adjustable Rate
Mortgage Loan, the minimum rate of interest set forth as such in the related
Mortgage Note.

                  Modified Mortgage Loan: As defined in Section 3.12(a).

                  MOM Loan: Any Mortgage Loan, as to which MERS is acting as
mortgagee, solely as nominee for the originator of such Mortgage Loan and its
successors and assigns.

                  Monthly Statement: The statement delivered to the
Certificateholders pursuant to Section 4.05.

                   Moody's:   Moody's Investors Service, Inc. and its successors.

                  Mortgage: The mortgage, deed of trust or other instrument
creating a first lien on or first priority ownership interest in an estate in
fee simple in real property securing a Mortgage Note.

                  Mortgage File: The mortgage documents listed in Section 2.01
hereof pertaining to a particular Mortgage Loan and any additional documents
delivered to the Co-Trustee to be added to the Mortgage File pursuant to this
Agreement.

                  Mortgage Loan Schedule: The list of Mortgage Loans (as from
time to time amended by the Master Servicer to reflect the deletion of
Liquidated Mortgage Loans and Deleted Mortgage Loans and the addition of (x)
Replacement Mortgage Loans pursuant to the provisions of this Agreement and
(y) Subsequent Mortgage Loans pursuant to the provisions of this Agreement and
any Subsequent Transfer Agreement) transferred to the Trustee as part of the
Trust Fund and from time to time subject to this Agreement, attached hereto as
Exhibit F-1, setting forth in the following information with respect to each
Mortgage Loan:

                           (i) the loan number;

                           (ii) the Loan Group;

                            (iii) the Appraised Value;

                           (iv) the Initial Mortgage Rate;

                           (v) the maturity date;

                           (vi) the original principal balance;

                           (vii) the Cut-off Date Principal Balance;

                           (viii) the first payment date of the Mortgage Loan;



                                      42
<PAGE>

                           (ix) the Scheduled Payment in effect as of the
                  Cut-off Date;

                           (x) the Loan-to-Value Ratio at origination;

                           (xi) a code indicating whether the residential
                  dwelling at the time of origination was represented to be
                  owner-occupied;

                           (xii) a code indicating whether the residential
                  dwelling is either (a) a detached single-family dwelling,
                  (b) a two-family residential property, (c) a three-family
                  residential property, (d) a four-family residential
                  property, (e) planned unit development, (f) a low-rise
                  condominium unit, (g) a high-rise condominium unit or (h)
                  manufactured housing;

                            (xiii) a code indicating whether such Mortgage Loan
                  is a Credit Comeback Loan;

                           (xiv) [Reserved];

                           (xv) [Reserved];

                           (xvi) the purpose of the Mortgage Loan;

                           (xvii) with respect to each Adjustable Rate
                  Mortgage Loan:

                           (a) the frequency of each Adjustment Date;

                           (b) the next Adjustment Date;

                            (c) the Maximum Mortgage Rate;

                           (d) the Minimum Mortgage Rate;

                           (e) the Mortgage Rate as of the Cut-off Date;

                           (f) the related Initial Periodic Rate Cap and
                   Subsequent Periodic Rate Cap; and

                           (g) the Gross Margin;

                           (xviii) a code indicating whether the Mortgage Loan
                  is a [CHL] Mortgage Loan, a [Park Monaco] Mortgage Loan or a
                   [Park Sienna] Mortgage Loan;

                           (xix) the premium rate for any lender-paid mortgage
                  insurance, if applicable; and

                           (xx) a code indicating whether the Mortgage Loan is
                   a Fixed Rate Mortgage Loan or an Adjustable Rate Mortgage
                  Loan.



                                      43
<PAGE>

Such schedule shall also set forth the total of the amounts described under
(vii) above for all of the Mortgage Loans and for each Loan Group. The
Mortgage Loan Schedule shall be deemed to include each Loan Number and
Borrower Identification Mortgage Loan Schedule delivered pursuant to Section
2.01(f) and all the related Subsequent Mortgage Loans and Subsequent Mortgage
Loan information included therein.

                  Mortgage Loans: Such of the Group [1] Mortgage Loans, Group
[2] Mortgage Loans and Group [3] Mortgage Loans transferred and assigned to
the Trustee pursuant to the provisions hereof and any Subsequent Transfer
Agreement as from time to time are held as part of the Trust Fund (including
any REO Property), the mortgage loans so held being identified in the Mortgage
Loan Schedule, notwithstanding foreclosure or other acquisition of title of
the related Mortgaged Property. Any mortgage loan that was intended by the
parties hereto to be transferred to the Trust Fund as indicated by such
Mortgage Loan Schedule which is in fact not so transferred for any reason,
including a breach of the representation contained in Section 2.02 hereof,
shall continue to be a Mortgage Loan hereunder until the Purchase Price with
respect thereto has been paid to the Trust Fund.

                  Mortgage Note: The original executed note or other evidence
of indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage
Loan.

                  Mortgage Pool: The aggregate of the Mortgage Loans
identified in the Mortgage Loan Schedule.

                  Mortgage Rate: The annual rate of interest borne by a
Mortgage Note from time to time; provided, however, the Mortgage Rate for each
Credit Comeback Loan shall be treated for all purposes of payments on the
Certificates, including the calculation of the Pass-Through Rates and the
applicable Net Rate Cap, as reduced by [0.375]% on the Due Date following the
end of each of the first [four] annual periods after the origination date,
irrespective of whether the Mortgagor qualifies for the reduction by having a
good payment history.

                  Mortgaged Property: The underlying property securing a
Mortgage Loan.

                  Mortgagor:   The obligors on a Mortgage Note.

                  NAS Factor: For any Distribution Date set forth below, the
percentage set forth in the following table:

<TABLE>
<CAPTION>

           Distribution Date                                                       Percentage
           -----------------------------------------------------------------   ------------------
           <S>                                                                          <C>
           _____ 200_ - _______ 200_.......................................            __%
           _____ 200_ - _______ 200_.......................................            __%
           _____ 200_ - _______ 200_.......................................            __%
           _____ 200_ - _______ 200_.......................................            __%
           _____ 200_ and thereafter.......................................            __%
</TABLE>

                  NAS Principal Distribution Amount: For any Distribution
Date, an amount equal to the product of (i) the Class [AF-__] Portion for such
Distribution Date, (ii) any amounts

                                      44
<PAGE>

distributed to the Class [AF] Certificates pursuant to Section 4.04(c) and
4.04(e)(1) for such Distribution Date and (iii) the NAS Factor for such
Distribution Date.

                  Net Mortgage Rate: As to each Mortgage Loan, and at any
time, the per annum rate equal to the Mortgage Rate less the Servicing Fee
Rate.

                  Net Rate Cap: With respect to any Distribution Date, (i)
with respect to each Class of Class [AF] Certificates (other than the Class
[AF-5B] Certificates) and the Fixed Rate Subordinate Certificates, the Fixed
Rate Net Rate Cap, (ii) with respect to the Class [AF-5B] Certificates, the
Fixed Rate Net Rate Cap less the Class [AF-5B] Policy Premium Rate, (iii) with
respect to each Class of Class [2-AV] Certificates, the Class [2-AV] Net Rate
Cap, (iv) with respect to each Class of Class [3-AV] Certificates, the Class
[3-AV] Net Rate Cap and (v) with respect to each Class of Adjustable Rate
Subordinate Certificates, the Adjustable Rate Subordinate Net Rate Cap.

                  Net Rate Carryover: With respect to any Class of Interest
Bearing Certificates and any Distribution Date, the sum of (A) the excess of
(i) the amount of interest that such Class would otherwise have accrued for
such Distribution Date had the Pass-Through Rate for such Class and the
related Accrual Period not been determined based on the applicable Net Rate
Cap, over (ii) the amount of interest accrued on such Class at the applicable
Net Rate Cap for such Distribution Date and (B) the Net Rate Carryover for
such Class for all previous Distribution Dates not previously paid pursuant to
Section 4.04, together with interest thereon at the then-applicable
Pass-Through Rate for such Class, without giving effect to the applicable Net
Rate Cap.

                  NIM Insurer: Any insurer guarantying at the request of [CHL]
certain payments under notes backed or secured by the Class [C] or Class [P]
Certificates.

                  Nonrecoverable Advance: Any portion of an Advance previously
made or proposed to be made by the Master Servicer that, in the good faith
judgment of the Master Servicer, will not or, in the case of a current
delinquency, would not, be ultimately recoverable by the Master Servicer from
the related Mortgagor, related Liquidation Proceeds or otherwise.

                  Non-United States Person : A Person that is not a citizen or
resident of the United States, a corporation, partnership, or other entity
(treated as a corporation or a partnership for federal income tax purposes)
created or organized in or under the laws of the United States, any state
thereof or the District of Columbia, an estate whose income from sources
without the United States is includible in gross income for United States
federal income tax purposes regardless of its connection with the conduct of a
trade or business within the United States, or a trust if a court within the
United States is able to exercise primary supervision over the administration
of the trust and one or more United States persons have authority to control
all substantial decisions of the trustor.

                  Officer's Certificate: A certificate (i) in the case of the
Depositor, signed by the Chairman of the Board, the Vice Chairman of the
Board, the President, a Managing Director, a ___________ (however
denominated), an Assistant ___________, the Treasurer, the Secretary, or one
of the Assistant Treasurers or Assistant Secretaries of the Depositor, (ii) in
the case of the

                                      45
<PAGE>

Master Servicer, signed by the President, an Executive ___________, a
___________, an Assistant ___________, the Treasurer, or one of the Assistant
Treasurers or Assistant Secretaries of [Countrywide GP, Inc.], its general
partner, (iii) if provided for in this Agreement, signed by a Servicing
Officer, as the case may be, and delivered to the Depositor and the Trustee,
as the case may be, as required by this Agreement or (iv) in the case of any
other Person, signed by an authorized officer of such Person.

                  One-Month LIBOR: With respect to any Accrual Period for the
Adjustable Rate Certificates, the rate determined by the Trustee on the
related Interest Determination Date on the basis of the rate for U.S. dollar
deposits for one month that is quoted on the Bloomberg Terminal for such
Interest Determination Date; provided that the parties hereto acknowledge that
One-Month LIBOR calculated for the first Accrual Period for the Adjustable
Rate Certificates shall equal _____% per annum. If such rate is not quoted on
the Bloomberg Terminal (or if such service is no longer offered, such other
service for displaying One-Month LIBOR or comparable rates as may be
reasonably selected by the Trustee), One-Month LIBOR for the applicable
Accrual Period for the Adjustable Rate Certificates will be the Reference Bank
Rate. If no such quotations can be obtained by the Trustee and no Reference
Bank Rate is available, One-Month LIBOR will be One-Month LIBOR applicable to
the preceding Accrual Period for the Adjustable Rate Certificates.

                  Opinion of Counsel: A written opinion of counsel, who may be
counsel for the Depositor or the Master Servicer, reasonably acceptable to
each addressee of such opinion; provided that with respect to Section 6.04 or
10.01, or the interpretation or application of the REMIC Provisions, such
counsel must (i) in fact be independent of the Depositor and the Master
Servicer, (ii) not have any direct financial interest in the Depositor or the
Master Servicer or in any affiliate of either and (iii) not be connected with
the Depositor or the Master Servicer as an officer, employee, promoter,
underwriter, trustee, partner, director or person performing similar
functions.

                  Optional Termination: The termination of the Trust Fund
provided hereunder pursuant to the purchase of the Mortgage Loans pursuant to
clause (a) of the first sentence of Section 9.01 hereof.

                  Optional Termination Date: The first Distribution Date on
which the aggregate Stated Principal Balance of the Mortgage Loans is less
than or equal to [10]% of the sum of the aggregate Cut-off Date Principal
Balance of the Initial Mortgage Loans and the Pre-Funded Amount.

                  Original Value: The value of the property underlying a
Mortgage Loan based, in the case of the purchase of the underlying Mortgaged
Property, on the lower of an appraisal satisfactory to the Master Servicer or
the sales price of such property or, in the case of a refinancing, on an
appraisal satisfactory to the Master Servicer.

                  OTS:   The Office of Thrift Supervision.



                                      46
<PAGE>

                  Outstanding: With respect to the Certificates as of any date
of determination, all Certificates theretofore executed and authenticated
under this Agreement except:

                            (i) Certificates theretofore canceled by the
                  Trustee or delivered to the Trustee for cancellation; and

                           (ii) Certificates in exchange for which or in lieu
                  of which other Certificates have been executed and delivered
                  by the Trustee pursuant to this Agreement.

                  Outstanding Mortgage Loan: As of any Distribution Date, a
Mortgage Loan with a Stated Principal Balance greater than zero that was not
the subject of a Principal Prepayment in full, and that did not become a
Liquidated Mortgage Loan, prior to the end of the related Prepayment Period.

                  Ownership Interest: As to any Certificate, any ownership
interest in such Certificate including any interest in such Certificate as the
Holder thereof and any other interest therein, whether direct or indirect,
legal or beneficial.

                  [Park Monaco: Park Monaco Inc., a Delaware corporation, and
its successors and assigns.]

                  [Park Monaco Mortgage Loans: The Mortgage Loans identified
as such on the Mortgage Loan Schedule for which Park Monaco is the applicable
Seller.]

                  [Park Sienna: Park Sienna LLC, a Delaware limited liability
company, and its successors and assigns.]

                  [Park Sienna Mortgage Loans: The Mortgage Loans identified
as such on the Mortgage Loan Schedule for which Park Sienna is the applicable
Seller.]

                  Pass-Through Rate: With respect to any Accrual Period and
each Class of Adjustable Rate Certificates the lesser of (x) One-Month LIBOR
for such Accrual Period plus the Margin for such Class and Accrual Period and
(y) the applicable Net Rate Cap for such Class and the related Distribution
Date. With respect to any Accrual Period and each Class of Fixed Rate
Certificates, the lesser of (x) the per annum rate set forth in the following
table for such Class and Accrual Period and (y) the applicable Net Rate Cap
for such Class and the related Distribution Date.



                                      47
<PAGE>
<TABLE>
<CAPTION>

  ------------------------------------- ------------------------- -----------------------
                Class                    Pass-Through Rate (1)     Pass-Through Rate (2)
  ------------------------------------- ------------------------- -----------------------
               <S>                               <C>                       <C>
               [AF-1B]                           ____%                     ____%
  ------------------------------------- ------------------------- -----------------------
                [AF-2]                           ____%                     ____%
  ------------------------------------- ------------------------- -----------------------
                 [AF-3]                           ____%                     ____%
  ------------------------------------- ------------------------- -----------------------
                [AF-4]                           ____%                     ____%
  ------------------------------------- ------------------------- -----------------------
               [AF-5A]                           ____%                     ____%
  ------------------------------------- ------------------------- -----------------------
               [AF-5B]                           ____%                     ____%
  ------------------------------------- ------------------------- -----------------------
               [AF-__]                           ____%                     ____%
  ------------------------------------- ------------------------- -----------------------
                [MF-1]                           ____%                     ____%
  ------------------------------------- ------------------------- -----------------------
                [MF-2]                           ____%                     ____%
  ------------------------------------- ------------------------- -----------------------
                [MF-3]                           ____%                     ____%
  ------------------------------------- ------------------------- -----------------------
               [MF-__]                           ____%                     ____%
  ------------------------------------- ------------------------- -----------------------
               [MF-__]                            ____%                     ____%
  ------------------------------------- ------------------------- -----------------------
                 [BF]                            ____%                     ____%
  ------------------------------------- ------------------------- -----------------------
</TABLE>

(1)   For any Accrual Period relating to any Distribution Date occurring on or
     prior to the Optional Termination Date.
(2)   For any Accrual Period relating to any Distribution Date occurring after
     the Optional Termination Date.

                  Percentage Interest: With respect to any Interest Bearing
Certificate, a fraction, expressed as a percentage, the numerator of which is
the Certificate Principal Balance represented by such Certificate and the
denominator of which is the aggregate Certificate Principal Balance of the
related Class. With respect to the Class [C], Class [P] and Class A-R
Certificates, the portion of the Class evidenced thereby, expressed as a
percentage, as stated on the face of such Certificate.

                  Performance Certification:   As defined in Section 11.05.

                  Permitted Investments: At any time, any one or more of the
following obligations and securities:

                           (i) obligations of the United States or any agency
                  thereof, provided such obligations are backed by the full
                  faith and credit of the United States;

                           (ii) general obligations of or obligations
                   guaranteed by any state of the United States or the District
                  of Columbia receiving the highest long-term debt rating of
                  each Rating Agency, or such lower rating as each Rating
                  Agency has confirmed in writing is sufficient for the
                  ratings originally assigned to the Certificates by such
                  Rating Agency (without regard to the Class [AF-5B] Policy,
                  in the case of Class [AF-5B] Certificates);

                            (iii) commercial or finance company paper which is
                  then receiving the highest commercial or finance company
                  paper rating of each Rating Agency, or such lower rating as
                  each Rating Agency has confirmed in writing is sufficient
                  for the ratings originally assigned to the Certificates by
                  such Rating Agency (without regard to the Class [AF-5B]
                  Policy, in the case of the Class [AF-5B] Certificates);

                                      48
<PAGE>

                           (iv) certificates of deposit, demand or time
                  deposits, or bankers' acceptances issued by any depository
                  institution or trust company incorporated under the laws of
                  the United States or of any state thereof and subject to
                  supervision and examination by federal and/or state banking
                  authorities, provided that the commercial paper and/or long
                  term unsecured debt obligations of such depository
                  institution or trust company (or in the case of the
                  principal depository institution in a holding company
                  system, the commercial paper or long-term unsecured debt
                  obligations of such holding company, but only if Moody's is
                  not a Rating Agency) are then rated one of the two highest
                  long-term and the highest short-term ratings of each such
                  Rating Agency for such securities, or such lower ratings as
                  each Rating Agency has confirmed in writing is sufficient
                  for the ratings originally assigned to the Certificates by
                   such Rating Agency (without regard to the Class [AF-5B]
                  Policy, in the case of Class [AF-5B] Certificates);

                           (v) repurchase obligations with respect to any
                  security described in clauses (i) and (ii) above, in either
                  case entered into with a depository institution or trust
                  company (acting as principal) described in clause (iv)
                  above;

                           (vi) securities (other than stripped bonds,
                  stripped coupons or instruments sold at a purchase price in
                  excess of [115]% of the face amount thereof) bearing
                  interest or sold at a discount issued by any corporation
                   incorporated under the laws of the United States or any
                  state thereof which, at the time of such investment, have
                  one of the two highest long term ratings of each Rating
                  Agency (except (x) if the Rating Agency is Moody's, such
                  rating shall be the highest commercial paper rating of S&P
                  for any such securities) and (y), or such lower rating as
                  each Rating Agency has confirmed in writing is sufficient
                  for the ratings originally assigned to the Certificates by
                  such Rating Agency (without regard to the Class [AF-5B]
                  Policy, in the case of Class [AF-5B] Certificates);

                           (vii) interests in any money market fund which at
                  the date of acquisition of the interests in such fund and
                  throughout the time such interests are held in such fund has
                  the highest applicable long term rating by each Rating
                  Agency or such lower rating as each Rating Agency has
                  confirmed in writing is sufficient for the ratings
                  originally assigned to the Certificates by such Rating
                  Agency (without regard to the Class [AF-5B] Policy, in the
                  case of Class [AF-5B] Certificates);

                           (viii) short term investment funds sponsored by any
                  trust company or national banking association incorporated
                  under the laws of the United States or any state thereof
                  which on the date of acquisition has been rated by each
                  Rating Agency in their respective highest applicable rating
                   category or such lower rating as each Rating Agency has
                  confirmed in writing is sufficient for the ratings
                  originally assigned to the Certificates by such Rating
                  Agency (without regard to the Class [AF-5B] Policy, in the
                  case of Class [AF-5B] Certificates); and

                           (ix) such other relatively risk free investments
                  having a specified stated maturity and bearing interest or
                  sold at a discount acceptable to each Rating Agency as will
                  not result in the downgrading or withdrawal of the rating
                  then

                                      49
<PAGE>

                  assigned to the Certificates by any Rating Agency (without
                  regard to the Class [AF-5B] Policy, in the case of Class
                  [AF-5B] Certificates), as evidenced by a signed writing
                  delivered by each Rating Agency, and reasonably acceptable
                   to the NIM Insurer, as evidenced by a signed writing
                  delivered by the NIM Insurer;

provided, that no such instrument shall be a Permitted Investment if such
instrument (i) evidences the right to receive interest only payments with
respect to the obligations underlying such instrument, (ii) is purchased at a
premium or (iii) is purchased at a deep discount; provided further that no
such instrument shall be a Permitted Investment (A) if such instrument
evidences principal and interest payments derived from obligations underlying
such instrument and the interest payments with respect to such instrument
provide a yield to maturity of greater than [120]% of the yield to maturity at
par of such underlying obligations, or (B) if it may be redeemed at a price
below the purchase price (the foregoing clause (B) not to apply to investments
in units of money market funds pursuant to clause (vii) above); provided
further that no amount beneficially owned by any REMIC (including, without
limitation, any amounts collected by the Master Servicer but not yet deposited
in the Certificate Account) may be invested in investments (other than money
market funds) treated as equity interests for Federal income tax purposes,
unless the Master Servicer shall receive an Opinion of Counsel, at the expense
of Master Servicer, to the effect that such investment will not adversely
affect the status of any such REMIC as a REMIC under the Code or result in
imposition of a tax on any such REMIC. Permitted Investments that are subject
to prepayment or call may not be purchased at a price in excess of par.

                  Permitted Transferee: Any Person other than (i) the United
States, any State or political subdivision thereof, or any agency or
instrumentality of any of the foregoing, (ii) a foreign government,
International Organization or any agency or instrumentality of either of the
foregoing, (iii) an organization (except certain farmers' cooperatives
described in section 521 of the Code) that is exempt from tax imposed by
Chapter 1 of the Code (including the tax imposed by section 511 of the Code on
unrelated business taxable income) on any excess inclusions (as defined in
section 860E(c)(1) of the Code) with respect to any Class A-R Certificate,
(iv) rural electric and telephone cooperatives described in section
1381(a)(2)(C) of the Code, (v) an "electing large partnership" as defined in
section 775 of the Code, (vi) a Person that is not a citizen or resident of
the United States, a corporation, partnership, or other entity (treated as a
corporation or a partnership for federal income tax purposes) created or
organized in or under the laws of the United States, any state thereof or the
District of Columbia, or an estate whose income from sources without the
United States is includible in gross income for United States federal income
tax purposes regardless of its connection with the conduct of a trade or
business within the United States, or a trust if a court within the United
States is able to exercise primary supervision over the administration of the
trust and one or more United States Persons have authority to control all
substantial decisions of the trustor unless such Person has furnished the
transferor and the Trustee with a duly completed Internal Revenue Service Form
W-8ECI, and (vii) any other Person so designated by the Trustee based upon an
Opinion of Counsel that the Transfer of an Ownership Interest in a Class A-R
Certificate to such Person may cause any REMIC formed hereunder to fail to
qualify as a REMIC at any time that any Certificates are Outstanding. The
terms "United States," "State" and "International Organization" shall have the
meanings set forth in section 7701 of the Code or successor provisions. A
corporation will not be treated as an instrumentality of the United States or
of any State or political subdivision

                                      50
<PAGE>

thereof for these purposes if all of its activities are subject to tax and,
with the exception of the Federal Home Loan Mortgage Corporation, a majority
of its board of directors is not selected by such government unit.

                  Person: Any individual, corporation, partnership, limited
liability company, joint venture, association, joint-stock company, trust,
unincorporated organization or government, or any agency or political
subdivision thereof.

                  Pool Stated Principal Balance: The aggregate of the Stated
Principal Balances of the Mortgage Loans which were Outstanding Mortgage
Loans.

                   Preference Amount: Any payment of principal or interest on a
Class [AF-5B] Certificate which has become Due for Payment and which was made
to a Holder by or on behalf of the Trust Fund, which has been deemed a
preferential transfer and was previously recovered from the Holder pursuant to
the United States Bankruptcy Code in accordance with a final, non-appealable
order of a court of competent jurisdiction.

                  Preference Claim:   As defined in Section 4.06(h).

                  Pre-Funded Amount: The amount deposited in the Pre-Funding
Account on the Closing Date, which shall equal $________________.

                  Pre-Funding Account: The separate Eligible Account created
and maintained by the Trustee pursuant to Section 3.05 in the name of the
Trustee for the benefit of the Certificateholders and designated
"_______________________, in trust for registered holders of CWABS, Inc.,
Asset-Backed Certificates, Series 200_-__." Funds in the Pre-Funding Account
shall be held in trust for the Certificateholders for the uses and purposes
set forth in this Agreement and shall not be a part of any REMIC created
hereunder, provided, however that any investment income earned from Permitted
Investments made with funds in the Pre-Funding Account will be for the account
of [CHL].

                  Prepayment Assumption: The applicable rate of prepayment, as
described in the Prospectus Supplement relating to the Certificates.

                  Prepayment Charge: With respect to any Mortgage Loan, the
charges or premiums, if any, due in connection with a full or partial
prepayment of such Mortgage Loan within the related Prepayment Charge Period
in accordance with the terms thereof (other than any Master Servicer
Prepayment Charge Payment Amount).

                   Prepayment Charge Period: With respect to any Mortgage Loan,
the period of time during which a Prepayment Charge may be imposed.



                                      51
<PAGE>

                  Prepayment Charge Schedule: As of the Initial Cut-off Date
with respect to each Initial Mortgage Loan and as of the Subsequent Cut-off
Date with respect to each Subsequent Mortgage Loan, a list attached hereto as
Schedule I (including the Prepayment Charge Summary attached thereto), setting
forth the following information with respect to each Prepayment Charge:

                           (i) the Mortgage Loan identifying number;

                           (ii) a code indicating the type of Prepayment
Charge;

                           (iii) the state of origination of the related
Mortgage Loan;

                           (iv) the date on which the first monthly payment
was due on the related Mortgage Loan;

                           (v) the term of the related Prepayment Charge; and

                            (vi) the principal balance of the related Mortgage
Loan as of the Cut-off Date.

                  As of the Closing Date, the Prepayment Charge Schedule shall
contain the necessary information for each Initial Mortgage Loan. The
Prepayment Charge Schedule shall be amended by the Master Servicer upon the
sale of any Subsequent Mortgage Loans to the Trust Fund. In addition, the
Prepayment Charge Schedule shall be amended from time to time by the Master
Servicer in accordance with the provisions of this Agreement and a copy of
each related amendment shall be furnished by the Master Servicer to the Class
[P] and Class [C] Certificateholders and the NIM Insurer.

                  Prepayment Interest Excess: With respect to any Distribution
Date, for each Mortgage Loan that was the subject of a Principal Prepayment
during the period from the related Due Date to the end of the related
Prepayment Period, any payment of interest received in connection therewith
(net of any applicable Servicing Fee) representing interest accrued for any
portion of such month of receipt.

                  Prepayment Interest Shortfall: With respect to any
Distribution Date, for each Mortgage Loan that was the subject of a partial
Principal Prepayment or a Principal Prepayment in full during the period from
the beginning of the related Prepayment Period to the Due Date in such
Prepayment Period (other than a Principal Prepayment in full resulting from
the purchase of a Mortgage Loan pursuant to Section 2.02, 2.03, 2.04, 3.12 or
9.01 hereof) and for each Mortgage Loan that became a Liquidated Mortgage Loan
during the related Due Period, the amount, if any, by which (i) one month's
interest at the applicable Net Mortgage Rate on the Stated Principal Balance
of such Mortgage Loan immediately prior to such prepayment (or liquidation) or
in the case of a partial Principal Prepayment on the amount of such prepayment
(or Liquidation Proceeds) exceeds (ii) the amount of interest paid or
collected in connection with such Principal Prepayment or such Liquidation
Proceeds.

                  Prepayment Period: As to any Distribution Date and related
Due Date, the period beginning with the opening of business on the [sixteenth]
day of the calendar month preceding

                                       52
<PAGE>

the month in which such Distribution Date occurs (or, with respect to the
first Distribution Date, the period beginning with the opening of business on
the day immediately following the Initial Cut-off Date) and ending on the
close of business on the [fifteenth] day of the month in which such
Distribution Date occurs.

                  Prime Rate: The prime commercial lending rate of
________________, as publicly announced to be in effect from time to time. The
Prime Rate shall be adjusted automatically, without notice, on the effective
date of any change in such prime commercial lending rate. The Prime Rate is
not necessarily __________________ lowest rate of interest.

                  Principal Distribution Amount: With respect to each
Distribution Date and a Loan Group, the sum of (i) the Principal Remittance
Amount for such Loan Group for such Distribution Date, (ii) the Extra
Principal Distribution Amount for such Loan Group for such Distribution Date,
and (iii) with respect to the Distribution Date immediately following the end
of the Funding Period, the amount, if any, remaining in the Pre-Funding
Account at the end of the Funding Period (net of any investment income
therefrom) allocable to such Loan Group.

                   Principal Prepayment: Any Mortgagor payment or other
recovery of (or proceeds with respect to) principal on a Mortgage Loan
(including loans purchased or repurchased under Sections 2.02, 2.03, 2.04,
3.12 and 9.01 hereof) that is received in advance of its scheduled Due Date to
the extent it is not accompanied by an amount as to interest representing
scheduled interest due on any date or dates in any month or months subsequent
to the month of prepayment. Partial Principal Prepayments shall be applied by
the Master Servicer in accordance with the terms of the related Mortgage Note.

                  Principal Relocation Payment: In the case of the Variable
Loan Groups and Variable Interests only, a payment from any Loan Group to a
REMIC 2 Interest other than a Regular Interest corresponding to that Loan
Group as provided in the Preliminary Statement. Principal Relocation Payments
shall be made of principal allocations comprising the Principal Remittance
Amount from a Loan Group and shall include a proportionate allocation of
Realized Losses from the Mortgage Loans of such Loan Group.

                  Principal Remittance Amount: With respect to the Mortgage
Loans in each Loan Group and any Distribution Date, (a) the sum, without
duplication, of: (i) the scheduled principal collected with respect to the
Mortgage Loans during the related Due Period or advanced on or before ________
[Pacific time] on the related Master Servicer Advance Date, (ii) Principal
Prepayments collected in the related Prepayment Period, with respect to the
Mortgage Loans, (iii) the Stated Principal Balance of each Mortgage Loan that
was repurchased by a Seller or purchased by the Master Servicer with respect
to such Distribution Date, (iv) the amount, if any, by which the aggregate
unpaid principal balance of any Replacement Mortgage Loans is less than the
aggregate unpaid principal balance of any Deleted Mortgage Loans delivered by
the Sellers in connection with a substitution of a Mortgage Loan and (v) all
Liquidation Proceeds (to the extent such Liquidation Proceeds related to
principal) and Subsequent Recoveries collected during the related Due Period;
less (b) all Nonrecoverable Advances relating to principal and certain
expenses reimbursable pursuant to Section 6.03 and reimbursed during the
related Due Period.



                                      53
<PAGE>

                  Principal Reserve Fund: The separate Eligible Account
created and initially maintained by the Trustee pursuant to Section 3.08 in
the name of the Trustee for the benefit of the Certificateholders and
designated "__________________ in trust for registered Holders of CWABS, Inc.,
Asset-Backed Certificates, Series 200_-__". Funds in the Principal Reserve
Fund shall be held in trust for the Certificateholders for the uses and
purposes set forth in this Agreement.

                  Private Certificates: The Class [C] and Class [P]
Certificates.

                  Prospectus: The prospectus dated __________, 200_, relating
to asset-backed securities to be sold by the Depositor.

                  Prospectus Supplement: The prospectus supplement dated
_______, 200_, relating to the public offering of the certain Classes of
Certificates offered thereby.

                  PTCE 95-60:   As defined in Section 5.02(b).

                  PUD:   A Planned Unit Development.

                  Purchase Price: With respect to any Mortgage Loan (x)
required to be (1) repurchased by a Seller or purchased by the Master
Servicer, as applicable, pursuant to Section 2.02, 2.03 or 3.12 hereof or (2)
repurchased by the Depositor pursuant to Section 2.04 hereof, or (y) that the
Master Servicer has a right to purchase pursuant to Section 3.12 hereof, an
amount equal to the sum of (i) [100]% of the unpaid principal balance (or, if
such purchase or repurchase, as the case may be, is effected by the Master
Servicer, the Stated Principal Balance) of the Mortgage Loan as of the date of
such purchase, (ii) accrued interest thereon at the applicable Mortgage Rate
(or, if such purchase or repurchase, as the case may be, is effected by the
Master Servicer, at the Net Mortgage Rate) from (a) the date through which
interest was last paid by the Mortgagor (or, if such purchase or repurchase,
as the case may be, is effected by the Master Servicer, the date through which
interest was last advanced and not reimbursed by the Master Servicer) to (b)
the Due Date in the month in which the Purchase Price is to be distributed to
Certificateholders and (iii) any costs, expenses and damages incurred by the
Trust Fund resulting from any violation of any predatory or abusive lending
law in connection with such Mortgage Loan.

                  Rating Agency: Each of Moody's and S&P. If any such
organization or its successor is no longer in existence, "Rating Agency" shall
be a nationally recognized statistical rating organization, or other
comparable Person, designated by the Depositor, notice of which designation
shall be given to the Trustee. References herein to a given rating category of
a Rating Agency shall mean such rating category without giving effect to any
modifiers.

                  Realized Loss: With respect to each Liquidated Mortgage
Loan, an amount (not less than zero or more than the Stated Principal Balance
of the Mortgage Loan) as of the date of such liquidation, equal to (i) the
Stated Principal Balance of such Liquidated Mortgage Loan as of the date of
such liquidation, minus (ii) the Liquidation Proceeds, if any, received in
connection with such liquidation during the month in which such liquidation
occurs, to the extent applied as recoveries of principal of the Liquidated
Mortgage Loan. With respect to each Mortgage Loan that has become the subject
of a Deficient Valuation, (i) if the value of the related Mortgaged

                                       54
<PAGE>

Property was reduced below the principal balance of the related Mortgage Note,
the amount by which the value of the Mortgaged Property was reduced below the
principal balance of the related Mortgage Note, and (ii) if the principal
amount due under the related Mortgage Note has been reduced, the difference
between the principal balance of the Mortgage Loan outstanding immediately
prior to such Deficient Valuation and the principal balance of the Mortgage
Loan as reduced by the Deficient Valuation. With respect to each Mortgage Loan
that has become the subject of a Debt Service Reduction and any Distribution
Date, the amount, if any, by which the related Scheduled Payment was reduced.

                  Record Date: With respect to any Distribution Date and the
Adjustable Rate Certificates, the Business Day immediately preceding such
Distribution Date, or if such Certificates are no longer Book-Entry
Certificates, the last Business Day of the month preceding the month of such
Distribution Date. With respect to the Fixed Rate Certificates and the Class
A-R, Class [C] and Class [P] Certificates, the last Business Day of the month
preceding the month of a Distribution Date.

                  Reference Bank Rate: With respect to any Accrual Period, the
arithmetic mean (rounded upwards, if necessary, to the nearest whole multiple
of [0.03125]%) of the offered rates for United States dollar deposits for one
month that are quoted by the Reference Banks as of _________, [New York City
time], on the related Interest Determination Date to prime banks in the London
interbank market for a period of one month in amounts approximately equal to
the outstanding aggregate Certificate Principal Balance of the Adjustable Rate
Certificates on such Interest Determination Date, provided that at least two
such Reference Banks provide such rate. If fewer than two offered rates
appear, the Reference Bank Rate will be the arithmetic mean (rounded upwards,
if necessary, to the nearest whole multiple of [0.03125]%) of the rates quoted
by one or more major banks in New York City, selected by the Trustee, as of
______, [New York City time], on such date for loans in U.S. dollars to
leading European banks for a period of one month in amounts approximately
equal to the aggregate Certificate Principal Balance of the Adjustable Rate
Certificates on such Interest Determination Date.

                  Reference Banks: ____________, ___________ and
_____________, provided that if any of the foregoing banks are not suitable to
serve as a Reference Bank, then any leading banks selected by the Trustee
which are engaged in transactions in Eurodollar deposits in the international
Eurocurrency market (i) with an established place of business in London,
England, (ii) not controlling, under the control of or under common control
with the Depositor, [CHL] or the Master Servicer and (iii) which have been
designated as such by the Trustee.

                  Refinancing Mortgage Loan: Any Mortgage Loan originated in
connection with the refinancing of an existing mortgage loan.

                  Regular Certificate: Any Certificate other than the Class
A-R Certificates.

                  Regulation AB: Subpart 229.1100 - Asset Backed Securities
(Regulation AB), 17 C.F.R. ss.ss.229.1100-229.1123, as such may be amended
from time to time, and subject to such clarification and interpretation as
have been provided by the Commission in the adopting release (Asset-Backed
Securities, Securities Act Release No. 33-8518, 70 Fed. Reg. 1,506, 1,531
(Jan. 7,

                                      55
<PAGE>

2005)) or by the staff of the Commission, or as may be provided by the
Commission or its staff from time to time.

                  Relief Act:   The Servicemembers Civil Relief Act.

                  REMIC Provisions: Provisions of the federal income tax law
relating to real estate mortgage investment conduits which appear at section
860A through 860G of Subchapter M of Chapter 1 of the Code, and related
provisions, and regulations and rulings promulgated thereunder, as the
foregoing may be in effect from time to time.

                  Remittance Report: A report prepared by the Master Servicer
and delivered to the Trustee and the NIM Insurer in accordance with Section
4.04.

                  REO Property: A Mortgaged Property acquired by the Master
Servicer through foreclosure or deed-in-lieu of foreclosure in connection with
a defaulted Mortgage Loan.

                  Replacement Mortgage Loan: A Mortgage Loan substituted by a
Seller for a Deleted Mortgage Loan which must, on the date of such
substitution, as confirmed in a Request for File Release, (i) have a Stated
Principal Balance, after deduction of the principal portion of the Scheduled
Payment due in the month of substitution, not in excess of, and not less than
[90]% of the Stated Principal Balance of the Deleted Mortgage Loan; (ii) with
respect to any Fixed Rate Mortgage Loan, have a Mortgage Rate not less than or
no more than [1]% per annum higher than the Mortgage Rate of the Deleted
Mortgage Loan and, with respect to any Adjustable Rate Mortgage Loan: (a) have
a Maximum Mortgage Rate no more than [1]% per annum higher or lower than the
Maximum Mortgage Rate of the Deleted Mortgage Loan; (b) have a Minimum
Mortgage Rate no more than [1]% per annum higher or lower than the Minimum
Mortgage Rate of the Deleted Mortgage Loan; (c) have the same Index and
intervals between Adjustment Dates as that of the Deleted Mortgage Loan; (d)
have a Gross Margin not more than [1]% per annum higher or lower than that of
the Deleted Mortgage Loan; and (e) have an Initial Periodic Rate Cap and a
Subsequent Periodic Rate Cap each not more than [1]% lower than that of the
Deleted Mortgage Loan; (iii) have the same or higher credit quality
characteristics than that of the Deleted Mortgage Loan; (iv) be accruing
interest at a rate not more than [1]% per annum higher or lower than that of
the Deleted Mortgage Loan; (v) have a Loan-to-Value Ratio no higher than that
of the Deleted Mortgage Loan; (vi) have a remaining term to maturity not
greater than (and not more than one year less than) that of the Deleted
Mortgage Loan; (vii) not permit conversion of the Mortgage Rate from a fixed
rate to a variable rate or vice versa; (viii) provide for a Prepayment Charge
on terms substantially similar to those of the Prepayment Charge, if any, of
the Deleted Mortgage Loan; (ix) have the same occupancy type and lien priority
as the Deleted Mortgage Loan; and (x) comply with each representation and
warranty set forth in Section 2.03 as of the date of substitution; provided,
however, that notwithstanding the foregoing, to the extent that compliance
with clause (x) of this definition would cause a proposed Replacement Mortgage
Loan to fail to comply with one or more of clauses (i), (ii), (iv), (viii)
and/or (ix) of this definition, then such proposed Replacement Mortgage Loan
must comply with clause (x) and need not comply with one or more of clauses
(i), (ii), (iv), (viii) and/or (ix), to the extent, and only to the extent,
necessary to assure that the Replacement Mortgage Loan otherwise complies with
clause (x).



                                      56
<PAGE>

                  Reportable Event: Any event required to be reported on Form
8-K, and in any event the following:

                   (a) entry into a definitive agreement related to the Trust
Fund, the Certificates or the Mortgage Loans, or an amendment to a Transaction
Document, even if the Depositor is not a party to such agreement (e.g., a
servicing agreement with a servicer contemplated by Item 1108(a)(3) of
Regulation AB);

                  (b) termination of a Transaction Document (other than by
expiration of the agreement on its stated termination date or as a result of
all parties completing their obligations under such agreement), even if the
Depositor is not a party to such agreement (e.g., a servicing agreement with a
servicer contemplated by Item 1108(a)(3) of Regulation AB);

                  (c) with respect to the Master Servicer only, if the Master
Servicer becomes aware of any bankruptcy or receivership with respect to CHL,
the Depositor, the Master Servicer, any Subservicer, the Trustee, the
Co-Trustee, the Corridor Contract Counterparty, the Class AF-5B Insurer, any
enhancement or support provider contemplated by Items 1114(b) or 1115 of
Regulation AB, or any other material party contemplated by Item 1101(d)(1) of
Regulation AB;

                  (d) with respect to the Trustee, the Master Servicer and the
Depositor only, the occurrence of an early amortization, performance trigger
or other event, including an Event of Default under this Agreement;

                  (e) any amendment to this Agreement;

                  (f) the resignation, removal, replacement, substitution of
the Trustee, the Master Servicer, any Subservicer, the Trustee or any
Co-Trustee;

                  (g) with respect to the Master Servicer only, if the Master
Servicer becomes aware that (i) any material enhancement or support specified
in Item 1114(a)(1) through (3) of Regulation AB or Item 1115 of Regulation AB
that was previously applicable regarding one or more classes of the
Certificates has terminated other than by expiration of the contract on its
stated termination date or as a result of all parties completing their
obligations under such agreement; (ii) any material enhancement specified in
Item 1114(a)(1) through (3) of Regulation AB or Item 1115 of Regulation AB has
been added with respect to one or more classes of the Certificates; or (iii)
any existing material enhancement or support specified in Item 1114(a)(1)
through (3) of Regulation AB or Item 1115 of Regulation AB with respect to one
or more classes of the Certificates has been materially amended or modified;
and

                  (h) with respect to the Trustee, the Master Servicer and the
Depositor only, a required distribution to Holders of the Certificates is not
made as of the required Distribution Date under this Agreement.

                  Reporting Subcontractor: With respect to the Master
Servicer, the Trustee, or the Co-Trustee, any Subcontractor determined by such
Person pursuant to Section 11.08(b) to be "participating in the servicing
function" within the meaning of Item 1122 of Regulation AB.

                                      57
<PAGE>

References to a Reporting Subcontractor shall refer only to the Subcontractor
of such Person and shall not refer to Subcontractors generally.

                  Representing Party:   As defined in Section 2.03(d).

                  Request for Document Release: A Request for Document Release
submitted by the Master Servicer to the Co-Trustee, substantially in the form
of Exhibit M.

                  Request for File Release: A Request for File Release
submitted by the Master Servicer to the Co-Trustee, substantially in the form
of Exhibit N.

                  Required Insurance Policy: With respect to any Mortgage
Loan, any insurance policy that is required to be maintained from time to time
under this Agreement.

                  Required Carryover Reserve Fund Deposit: With respect to any
Distribution Date, an amount equal to the excess of (i) $_________ over (ii)
the amount of funds on deposit in the Carryover Reserve Fund.

                  Responsible Officer: When used with respect to the Trustee,
any Vice President, any Assistant Vice President, the Secretary, any Assistant
Secretary, any Trust Officer or any other officer of the Trustee customarily
performing functions similar to those performed by any of the above designated
officers and also to whom, with respect to a particular matter, such matter is
referred because of such officer's knowledge of and familiarity with the
particular subject.

                  Rolling [Sixty-Day] Delinquency Rate: With respect to any
Distribution Date on or after the Stepdown Date and any Loan Group or Loan
Groups, the average of the [Sixty-Day] Delinquency Rates for such Loan Group
or Loan Groups and such Distribution Date and the two immediately preceding
Distribution Dates.

                  Rule 144A:   Rule 144A under the Securities Act.

                  Rule 144A Letter:   As defined in Section 5.02(b).

                  S&P: Standard & Poor's Ratings Services, a division of The
McGraw-Hill Companies, Inc. and its successors.

                  Sarbanes-Oxley Certification:   As defined in Section 11.05.

                  Scheduled Payment: With respect to any Mortgage Loan, the
scheduled monthly payment of principal and/or interest due on any Due Date on
such Mortgage Loan which is payable by the related Mortgagor from time to time
under the related Mortgage Note, determined: (a) after giving effect to (i)
any Deficient Valuation and/or Debt Service Reduction with respect to such
Mortgage Loan and (ii) any reduction in the amount of interest collectible
from the related Mortgagor pursuant to the Relief Act; (b) without giving
effect to any extension granted or agreed to by the Master Servicer pursuant
to Section 3.05(a); and (c) on the assumption that all other amounts, if any,
due under such Mortgage Loan are paid when due.



                                      58
<PAGE>

                  Securities Act:   The Securities Act of 1933, as amended.

                  Sellers: [CHL], in its capacity as seller of the [CHL
Mortgage Loans] to the Depositor, [Park Monaco], in its capacity as seller of
the [Park Monaco Mortgage Loans] to the Depositor and [Park Sienna], in its
capacity as seller of the [Park Sienna Mortgage Loans] to the Depositor.

                  Seller Shortfall Interest Requirement: With respect to the
Master Servicer Advance Date in each of ________ 200_, ________ 200_ and
________ 200_, is the sum of:

                  (a) the product of: (1) the excess of the aggregate Stated
Principal Balances for such Distribution Date of the Mortgage Loans (including
the Subsequent Mortgage Loans, if any) owned by the Trust Fund at the
beginning of the related Due Period, over the aggregate Stated Principal
Balance for such Distribution Date of such Mortgage Loans (including such
Subsequent Mortgage Loans, if any) that have a scheduled payment of interest
due in the related Due Period, and (2) a fraction, the numerator of which is
the weighted average Net Mortgage Rate of such Mortgage Loans (including such
Subsequent Mortgage Loans, if any) (weighted on the basis of the Stated
Principal Balances thereof for such Distribution Date) and the denominator of
which is 12; and

                  (b) the lesser of:

                           (i)   the   product   of:   (1) the amount on
deposit in the   Pre-Funding   Account at the   beginning   of the related Due
Period, and (2) a fraction, the numerator of which is the weighted
average Net Mortgage Rate of the Mortgage Loans (including Subsequent Mortgage
Loans, if any) owned by the Trust Fund at the beginning of the related Due
Period (weighted on the basis of the Stated Principal Balances thereof for
such Distribution Date) and the denominator of which is 12; and

                           (ii)   the excess of (x) the sum of the amount of
Current Interest and Interest Carry Forward Amount due and payable on the
Interest Bearing Certificates and the Class [AF-5B] Premium, in each case for
such Distribution Date, over (y) Interest Funds otherwise available to pay
Current Interest and the Interest Carry Forward Amount on the Interest Bearing
Certificates for such Distribution Date (after giving effect to the addition
of any amounts in clause (a) of this definition
of Seller Shortfall Interest Requirement to Interest Funds for such
Distribution Date).

                  Senior Certificates: The Class [AF], Class [AV] and Class
A-R Certificates.

                  Servicing Advances: All customary, reasonable and necessary
"out of pocket" costs and expenses incurred in the performance by the Master
Servicer of its servicing obligations hereunder, including, but not limited
to, the cost of (i) the preservation, restoration and protection of a
Mortgaged Property, (ii) any enforcement or judicial proceedings, including
foreclosures, (iii) the management and liquidation of any REO Property and
(iv) compliance with the obligations under Section 3.10.

                  Servicing Criteria: The "servicing criteria" set forth in
Item 1122(d) of Regulation AB.



                                      59
<PAGE>

                  Servicing Fee: As to each Mortgage Loan and any Distribution
Date, an amount equal to one month's interest at the Servicing Fee Rate on the
Stated Principal Balance of such Mortgage Loan for the preceding Distribution
Date or, in the event of any payment of interest that accompanies a Principal
Prepayment in full made by the Mortgagor, interest at the Servicing Fee Rate
on the Stated Principal Balance of such Mortgage Loan for the period covered
by such payment of interest.

                  Servicing Fee Rate: With respect to each Mortgage Loan, ___%
per annum.

                  Servicing Officer: Any officer of the Master Servicer
involved in, or responsible for, the administration and servicing of the
Mortgage Loans whose name and facsimile signature appear on a list of
servicing officers furnished to the Trustee by the Master Servicer on the
Closing Date pursuant to this Agreement, as such list may from time to time be
amended.

                  [Sixty-Day] Delinquency Rate: With respect to any
Distribution Date on or after the related Stepdown Date and any Loan Group or
Loan Groups, a fraction, expressed as a percentage, the numerator of which is
the aggregate Stated Principal Balance for such Distribution Date of all
Mortgage Loans in such Loan Group or Loan Groups [60] or more days delinquent
as of the close of business on the last day of the calendar month preceding
such Distribution Date (including Mortgage Loans in foreclosure, bankruptcy
and REO Properties) and the denominator of which is the aggregate Stated
Principal Balance for such Distribution Date of all Mortgage Loans in such
Loan Group or Loan Groups.

                  Stated Principal Balance: With respect to any Mortgage Loan
or related REO Property (i) as of the Cut-off Date, the unpaid principal
balance of the Mortgage Loan as of such date (before any adjustment to the
amortization schedule for any moratorium or similar waiver or grace period),
after giving effect to any partial prepayments or Liquidation Proceeds
received prior to such date and to the payment of principal due on or prior to
such date and irrespective any delinquency in payment by the related
Mortgagor, and (ii) as of any other Distribution Date, the Stated Principal
Balance of the Mortgage Loan as of its Cut-off Date, minus the sum of (a) the
principal portion of the Scheduled Payments (x) due with respect to such
Mortgage Loan during each Due Period ending prior to such Distribution Date
and (y) that were received by the Master Servicer as of the close of business
on the Determination Date related to such Distribution Date or with respect to
which Advances were made as of the Master Servicer Advance Date related to
such Distribution Date, (b) all Principal Prepayments with respect to such
Mortgage Loan received by the Master Servicer during each Prepayment Period
ending prior to such Distribution Date and (c) all Liquidation Proceeds
collected with respect to such Mortgage Loan during each Due Period ending
prior to such Distribution Date, to the extent applied by the Master Servicer
as recoveries of principal in accordance with Section 3.12. The Stated
Principal Balance of any Mortgage Loan that becomes a Liquidated Mortgage Loan
will be zero on each date following the Due Period in which such Mortgage Loan
becomes a Liquidated Mortgage Loan. References herein to the Stated Principal
Balance of the Mortgage Loans at any time shall mean the aggregate Stated
Principal Balance of all Mortgage Loans in the Trust Fund as of such time, and
references herein to the Stated Principal Balance of a Loan Group at any time
shall mean the aggregate Stated Principal Balance of all Mortgage Loans in
such Loan Group at such time.



                                      60
<PAGE>

                  Stepdown Target Subordination Percentage: For any Class of
Subordinate Certificates, the respective percentage indicated in the following
table:

                                               Stepdown Target Subordination
                                                         Percentage
                                               --------------------------------
Class [MF-1]..............................                  ____%
Class [MF-2]..............................                  ____%
Class [MF-3]..............................                  ____%
Class [MF-__].............................                  ____%
Class [MF-__].............................                  ____%
Class [BF]................................                  ____%
Class [MV-1]..............................                  ____%
Class [MV-2]..............................                  ____%
Class [MV-3]..............................                  ____%
Class [MV-__].............................                  ____%
Class [MV-__].............................                  ____%
Class [BV]................................                  ____%

                  Subcontractor: Any vendor, subcontractor or other Person
that is not responsible for the overall servicing (as "servicing" is commonly
understood by participants in the mortgage-backed securities market) of
Mortgage Loans but performs one or more discrete functions identified in Item
1122(d) of Regulation AB with respect to the Mortgage Loans under the
direction or authority of the Master Servicer or a Subservicer or the Trustee,
as the case may be.

                  Subordinate Certificates: The Fixed Rate Subordinate
Certificates and the Adjustable Rate Subordinate Certificates.

                  Subsequent Certificate Account Deposit: With respect to any
Subsequent Transfer Date, an amount equal to the aggregate of all amounts in
respect of (i) principal of the related Subsequent Mortgage Loans due after
the related Subsequent Cut-off Date and received by the Master Servicer on or
before such Subsequent Transfer Date and not applied in computing the Cut-off
Date Principal Balance thereof and (ii) interest on the such Subsequent
Mortgage Loans due after such Subsequent Cut-off Date and received by the
Master Servicer on or before the Subsequent Transfer Date.

                   Subordinate Component Balance: With respect to any
Distribution Date and for each of Loan Group [2] and Loan Group [3], the
excess of the principal balance of such Loan Group as of the first day of the
related Due Period (after giving effect to Principal Prepayments received in
the Prepayment Period ending during such Due Period) over the Certificate
Principal Balance of the Class [2-AV] Certificates in the case of Loan Group
[2] and the Class [3-AV] Certificates in the case of Loan Group [3].

                   Subsequent Cut-off Date: As defined in the definition of
Cut-off Date.

                  Subsequent Mortgage Loan: Any Mortgage Loan conveyed to the
Trustee on a Subsequent Transfer Date, and listed on the related Loan Number
and Borrower Identification

                                      61
<PAGE>

Mortgage Loan Schedule delivered pursuant to Section 2.01(f). When used with
respect to a single Subsequent Transfer Date, "Subsequent Mortgage Loan" shall
mean a Subsequent Mortgage Loan conveyed to the Trustee on such Subsequent
Transfer Date.

                  Subsequent Periodic Rate Cap: With respect to each
Adjustable Rate Mortgage Loan, the percentage specified in the related
Mortgage Note that limits permissible increases and decreases in the Mortgage
Rate on any Adjustment Date (other than the initial Adjustment Date).

                  Subsequent Recoveries: As to any Distribution Date, with
respect to a Liquidated Mortgage Loan that resulted in a Realized Loss in a
prior calendar month, unexpected amounts received by the Master Servicer (net
of any related expenses permitted to be reimbursed pursuant to Section 3.08
and 3.12) specifically related to such Liquidated Mortgage Loan after the
classification of such Mortgage Loan as a Liquidated Mortgage Loan.

                  Subsequent Transfer Agreement: A Subsequent Transfer
Agreement substantially in the form of Exhibit P hereto, executed and
delivered by the Sellers, the Depositor and the Trustee as provided in Section
2.01(d).

                   Subsequent Transfer Date: For any Subsequent Transfer
Agreement, the "Subsequent Transfer Date" identified in such Subsequent
Transfer Agreement; provided, however, the Subsequent Transfer Date for any
Subsequent Transfer Agreement must be a Business Day and may not be a date
earlier than the date on which the Subsequent Transfer Agreement is executed
and delivered by the parties thereto pursuant to Section 2.01(d).

                  Subsequent Transfer Date Purchase Amount: With respect to
any Subsequent Transfer Date, the "Subsequent Transfer Date Purchase Amount"
identified in the related Subsequent Transfer Agreement which shall be an
estimate of the aggregate Stated Principal Balances of the Subsequent Mortgage
Loans identified in such Subsequent Transfer Agreement.

                  Subsequent Transfer Date Transfer Amount: With respect to
any Subsequent Transfer Date, an amount equal to the lesser of (i) the
aggregate Stated Principal Balances as of the related Subsequent Cut-off Dates
of the Subsequent Mortgage Loans conveyed on such Subsequent Transfer Date, as
listed on the related Loan Number and Borrower Identification Mortgage Loan
Schedule delivered pursuant to Section 2.01(f) and (ii) the amount on deposit
in the Pre-Funding Account.

                  Subservicer:   As defined in Section 3.02(a).

                  Subservicing Agreement:   As defined in Section 3.02(a).

                  Substitution Adjustment Amount: The meaning ascribed to such
term pursuant to Section 2.03(d).

                  Substitution Amount: With respect to any Mortgage Loan
substituted pursuant to Section 2.03(d), the excess of (x) the principal
balance of the Mortgage Loan that is substituted for, over (y) the principal
balance of the related substitute Mortgage Loan, each balance being determined
as of the date of substitution.



                                      62
<PAGE>

                  Tax Matters Person: The person designated as "tax matters
person" in the manner provided under Treasury regulation ss. 1.860F-4(d) and
Treasury regulation ss. 301.6231(a)(7)-1. Initially, this person shall be the
Trustee.

                  Tax Matters Person Certificate: With respect to the Master
REMIC, REMIC 1 and REMIC 2, the Class A-R Certificate with a Denomination of
$[0.05] and in the form of Exhibit E hereto.

                  Terminator:   As defined in Section 9.01.

                  Three-Year Hybrid Mortgage Loan: A Mortgage Loan having a
Mortgage Rate that is fixed for 36 months after origination thereof before
such Mortgage Rate becomes subject to adjustment.

                  Transaction Documents: This Agreement, each Corridor
Contract, the Corridor Contract Administration Agreement, the Class AF-5B
Policy and any other document or agreement entered into in connection with the
Trust Fund, the Certificates or the Mortgage Loans.

                  Transfer: Any direct or indirect transfer or sale of any
Ownership Interest in a Certificate.

                  Transfer Affidavit: As defined in Section 5.02(c).

                  Transferor Certificate:   As defined in Section 5.02(b).

                  Trust Fund: The corpus of the trust created hereunder
consisting of (i) the Mortgage Loans and all interest and principal received
on or with respect thereto on and after the Cut-off Date to the extent not
applied in computing the Cut-off Date Principal Balance thereof, exclusive of
interest not required to be deposited in the Certificate Account pursuant to
Section 3.05(b)(2); (ii) the Certificate Account, the Distribution Account,
the Principal Reserve Fund, the Carryover Reserve Fund, the Credit Comeback
Excess Account, the Pre-Funding Account and all amounts deposited therein
pursuant to the applicable provisions of this Agreement; (iii) the rights to
receive certain proceeds of the Corridor Contracts as provided in the Corridor
Contract Administration Agreement, (iv) property that secured a Mortgage Loan
and has been acquired by foreclosure, deed in lieu of foreclosure or
otherwise; (v) the mortgagee's rights under the Insurance Policies with
respect to the Mortgage Loan; (vi) the rights of the Trustee for the benefit
of the Class AF-[5] Certificateholders under the Class [AF-5B] Policy; and
(vii) all proceeds of the conversion, voluntary or involuntary, of any of the
foregoing into cash or other liquid property. The Trust Fund created hereunder
is referred to as the "{CWABS Asset Backed Certificates Trust, Series 20__}."

                  Trustee: __________________, a _______________________, not
in its individual capacity, but solely in its capacity as trustee for the
benefit of the Certificateholders under this Agreement, and any successor
thereto, and any corporation or national banking association resulting from or
surviving any consolidation or merger to which it or its successors may be a
party and any successor trustee as may from time to time be serving as
successor trustee hereunder.



                                      63
<PAGE>

                  Trustee Advance Notice:   As defined in Section 4.01(d).

                  Trustee Advance Rate: With respect to any Advance made by
the Trustee pursuant to Section 4.01(d), a per annum rate of interest
determined as of the date of such Advance equal to the Prime Rate in effect on
such date plus _____%.

                  Trustee Fee: As to any Distribution Date, an amount equal to
one-twelfth of the Trustee Fee Rate multiplied by the sum of (i) the Pool
Stated Principal Balance and (ii) any amounts remaining in the Pre-Funding
Account (excluding any investment earnings thereon) with respect to such
Distribution Date.

                  Trustee Fee Rate: With respect to each Mortgage Loan, the
per annum rate agreed upon in writing on or prior to the Closing Date by the
Trustee and the Depositor, which is _____% per annum.

                  Two-Year Hybrid Mortgage Loan: A Mortgage Loan having a
Mortgage Rate that is fixed for 24 months after origination thereof before
such Mortgage Rate becomes subject to adjustment.

                  Underwriter's Exemption: Prohibited Transaction Exemption
2002-41, 67 Fed. Reg. 54487 (2002), as amended (or any successor thereto), or
any substantially similar administrative exemption granted by the U.S.
Department of Labor.

                  Underwriters:   __________________.

                  Unpaid Realized Loss Amount: For the Class [2-AV-2]
Certificates and any Class of Subordinate Certificates and any Distribution
Date, (x) the portion of the aggregate Applied Realized Loss Amount previously
allocated to that Class remaining unpaid from prior Distribution Dates minus
(y) any increase in the Certificate Principal Balance of that Class due to the
allocation of Subsequent Recoveries to the Certificate Principal Balance of
that Class pursuant to Section 4.04(l) or 4.04(m).

                  Voting Rights: The voting rights of all the Certificates
that are allocated to any Certificates for purposes of the voting provisions
hereunder. Voting Rights allocated to each Class of Certificates shall be
allocated [95]% to the Certificates other than the Class A-R, Class [CF],
Class [CV], Class [PF] and Class [PV] Certificates (with the allocation among
the Certificates to be in proportion to the Certificate Principal Balance of
each Class relative to the Certificate Principal Balance of all other such
Classes), and [1]% to each of the Class A-R, Class [CF], Class [CV], Class
[PF] and Class [PV] Certificates. Voting Rights will be allocated among the
Certificates of each such Class in accordance with their respective Percentage
Interests. Notwithstanding any of the foregoing, on any date on which any
Class [AF-5B] Certificates are outstanding or any amounts are owed the Class
[AF-5B] Insurer under this Agreement, unless a Class [AF-5B] Insurer Default
shall have occurred and be continuing, the Class [AF-5B] Insurer will be
entitled to exercise the Voting Rights of the Class [AF-5B]
Certificateholders, without the consent of the Class [AF-5B]
Certificateholders, and the Class [AF-5B] Certificateholders may exercise such
rights only with the prior written consent of the Class [AF-5B] Insurer.



                                      64
<PAGE>

                  Section 1.02 Certain Interpretive Provisions.

                  All terms defined in this Agreement shall have the defined
meanings when used in any certificate, agreement or other document delivered
pursuant hereto unless otherwise defined therein. For purposes of this
Agreement and all such certificates and other documents, unless the context
otherwise requires: (a) accounting terms not otherwise defined in this
Agreement, and accounting terms partly defined in this Agreement to the extent
not defined, shall have the respective meanings given to them under generally
accepted accounting principles; (b) the words "hereof," "herein" and
"hereunder" and words of similar import refer to this Agreement (or the
certificate, agreement or other document in which they are used) as a whole
and not to any particular provision of this Agreement (or such certificate,
agreement or document); (c) references to any Section, Schedule or Exhibit are
references to Sections, Schedules and Exhibits in or to this Agreement, and
references to any paragraph, subsection, clause or other subdivision within
any Section or definition refer to such paragraph, subsection, clause or other
subdivision of such Section or definition; (d) the term "including" means
"including without limitation"; (e) references to any law or regulation refer
to that law or regulation as amended from time to time and include any
successor law or regulation; (f) references to any agreement refer to that
agreement as amended from time to time; and (g) references to any Person
include that Person's permitted successors and assigns.

                                 ARTICLE II.
                         CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES

                  Section 2.01 Conveyance of Mortgage Loans.

                  (a) Each Seller hereby sells, transfers, assigns, sets over
and otherwise conveys to the Depositor, without recourse, all the right, title
and interest of such Seller in and to the applicable Initial Mortgage Loans,
including all interest and principal received and receivable by such Seller on
or with respect to applicable Initial Mortgage Loans after the Initial Cut-off
Date (to the extent not applied in computing the Cut-off Date Principal
Balance thereof) or deposited into the Certificate Account by the Master
Servicer on behalf of such Seller as part of the Initial Certificate Account
Deposit as provided in this Agreement, other than principal due on the
applicable Initial Mortgage Loans on or prior to the Initial Cut-off Date and
interest accruing prior to the Initial Cut-off Date. The Master Servicer
confirms that, on behalf of the Sellers, concurrently with the transfer and
assignment, it or the applicable Seller has deposited into the Certificate
Account the Initial Certificate Account Deposit.

                  Immediately upon the conveyance of the Initial Mortgage
Loans referred to in the preceding paragraph, the Depositor (i) sells,
transfers, assigns, sets over and otherwise conveys to the Trustee for benefit
of the Certificateholders and the Class [AF-5B] Insurer, without recourse, all
right title and interest in the Initial Mortgage Loans and (ii) causes the
Class [AF-5B] Insurer to deliver the Class [AF-5B] Policy to the Trustee.

                  [CHL] further agrees (x) to cause __________________ to
enter into the Corridor Contract Administration Agreement as Corridor Contract
Administrator and (y) to assign all of its right, title and interest in and to
the interest rate corridor transaction evidenced by each

                                      65
<PAGE>

Confirmation, and to cause all of its obligations in respect of such
transaction to be assumed by, the Corridor Contract Administrator, on the
terms and conditions set forth in the Corridor Contract Assignment Agreement.

                  (b) Subject to the execution and delivery of the related
Subsequent Transfer Agreement as provided by Section 2.01(d) and the terms and
conditions of this Agreement, each Seller sells, transfers, assigns, sets over
and otherwise conveys to the Depositor, without recourse, on each Subsequent
Transfer Date, all the right, title and interest of such Seller in and to the
related Subsequent Mortgage Loans, including all interest and principal
received and receivable by such Seller on or with respect to such Subsequent
Mortgage Loans after the related Subsequent Cut-off Date (to the extent not
applied in computing the Cut-off Date Principal Balance thereof) or deposited
into the Certificate Account by the Master Servicer on behalf of such Seller
as part of any related Subsequent Certificate Account Deposit as provided in
this Agreement, other than principal due on such Subsequent Mortgage Loans on
or prior to the related Subsequent Cut-off Date and interest accruing prior to
the related Subsequent Cut-off Date.

                  Immediately upon the conveyance of the Subsequent Mortgage
Loans referred to in the preceding paragraph, the Depositor sells, transfers,
assigns, sets over and otherwise conveys to the Trustee for benefit of the
Certificateholders and the Class [AF-5B] Insurer, without recourse, all right
title and interest in the Subsequent Mortgage Loans.

                  (c) Each Seller has entered into this Agreement in
consideration for the purchase of the Mortgage Loans by the Depositor and has
agreed to take the actions specified herein. The Depositor, concurrently with
the execution and delivery of this Agreement, hereby sells, transfers, assigns
and otherwise conveys to the Trustee for the use and benefit of the
Certificateholders, without recourse, all right title and interest in the
portion of the Trust Fund not otherwise conveyed to the Trustee pursuant to
Section 2.01(a) or (b).

                  (d) On any Business Day during the Funding Period designated
by [CHL] to the Trustee, the Sellers, the Depositor and the Trustee shall
complete, execute and deliver a Subsequent Transfer Agreement. After the
execution and delivery of such Subsequent Transfer Agreement, on the
Subsequent Transfer Date, the Trustee shall set aside in the Pre-Funding
Account an amount equal to the related Subsequent Transfer Date Purchase
Amount.

                  (e) The transfer of Subsequent Mortgage Loans on the
Subsequent Transfer Date is subject to the satisfaction of each of the
following conditions:

                  (1) the Trustee and the Underwriters will be provided
          Opinions of Counsel addressed to the Rating Agencies as with respect
         to the sale of the Subsequent Mortgage Loans conveyed on such
         Subsequent Transfer Date (such opinions being substantially similar
         to the opinions delivered on the Closing Date to the Rating Agencies
         with respect to the sale of the Initial Mortgage Loans on the Closing
         Date), to be delivered as provided in Section 2.01(f);

                  (2) the execution and delivery of such Subsequent Transfer
         Agreement or conveyance of the related Subsequent Mortgage Loans does
         not result in a reduction or

                                      66
<PAGE>

         withdrawal of the any ratings assigned to the Certificates by the
          Ratings Agencies (without regard to the Class [AF-5B] Policy, in the
         case of the Class [AF-5B] Certificates);

                  (3) the Depositor shall deliver to the Trustee an Officer's
         Certificate confirming the satisfaction of each of the conditions set
         forth in this Section 2.01(e) required to be satisfied by such
         Subsequent Transfer Date;

                  (4) each Subsequent Mortgage Loan conveyed on such
         Subsequent Transfer Date satisfies the representations and warranties
         applicable to it under this Agreement, provided, however, that with
         respect to a breach of a representation and warranty with respect to
         a Subsequent Mortgage Loan set forth in this clause (4), the
         obligation under Section 2.03(d) of this Agreement of the applicable
         Seller, to cure, repurchase or replace such Subsequent Mortgage Loan
         shall constitute the sole remedy against such Seller respecting such
         breach available to Certificateholders, the Depositor or the Trustee;

                  (5) the Subsequent Mortgage Loans conveyed on such
         Subsequent Transfer Date were selected in a manner reasonably
         believed not to be adverse to the interests of the
          Certificateholders;

                  (6) no Subsequent Mortgage Loan conveyed on such Subsequent
         Transfer Date was [30] or more days delinquent;

                  (7) following the conveyance of the Subsequent Mortgage
         Loans on such Subsequent Transfer Date, the characteristics of each
         Loan Group will not vary by more than the amount specified below
         (other than the percentage of Mortgage Loans secured by Mortgaged
         Properties located in the State of California, which will not exceed
         [50]% of the Mortgage Pool and the percentage of mortgage loans in
         the Credit Grade Categories of "C" or below, which will not exceed
         [10]% of the Mortgage Loans in each Loan Group) from the
         characteristics listed below; provided that for the purpose of making
         such calculations, the characteristics for any Initial Mortgage Loan
         made will be taken as of the Initial Cut-off Date and the
         characteristics for any Subsequent Mortgage Loans will be taken as of
         the Subsequent Cut-off Date;

Loan Group [1]

<TABLE>
<CAPTION>
                                                                                                      Permitted
                                                                                                       Variance
Characteristic                                                                  Value                   or Range
-------------------------                                               -------------------      ----------------------
<S>                                                                           <C>                       <C>
Average Stated Principal Balance................................               $______                      __%
Weighted Average Mortgage Rate..................................                _____%                    ____%
Weighted Average Original Loan-to-Value Ratio...................                _____%                     _%
Weighted Average Remaining Term to Maturity.....................              ___ months                _ months
Weighted Average Credit Bureau Risk Score.......................              ___ points                _ points

Loan Group [2]


                                      67
<PAGE>


                                                                                                      Permitted
                                                                                                      Variance
Characteristic                                                                   Value                   or Range
-------------------------                                               -------------------      ----------------------
Average Stated Principal Balance................................               $______                    ____%
Weighted Average Mortgage Rate..................................                _____%                    ____%
Weighted Average Original Loan-to-Value Ratio...................                _____%                     ____%
Weighted Average Remaining Term to Maturity.....................              ___ months                _ months
Weighted Average Credit Bureau Risk Score.......................              ___ points                _ points


Loan Group [3]
                                                                                                       Permitted
                                                                                                      Variance
Characteristic                                                                   Value                   or Range
-------------------------                                               -------------------      ----------------------
Average Stated Principal Balance................................               $______                    ____%
Weighted Average Mortgage Rate..................................                _____%                    ____%
Weighted Average Original Loan-to-Value Ratio...................                _____%                     ____%
Weighted Average Remaining Term to Maturity.....................              ___ months                _ months
Weighted Average Credit Bureau Risk Score.......................              ___ points                _ points
</TABLE>



                   (8) none of the Sellers or the Depositor is insolvent and
         neither of the Sellers nor the Depositor will be rendered insolvent
         by the conveyance of Subsequent Mortgage Loans on such Subsequent
         Transfer Date; and

                   (9) the Trustee and the Underwriters will be provided with
         an Opinion of Counsel, which Opinion of Counsel shall not be at the
         expense of either the Trustee or the Trust Fund, addressed to the
         Trustee, to the effect that such purchase of Subsequent Mortgage
         Loans will not (i) result in the imposition of the tax on "prohibited
         transactions" on the Trust Fund or contributions after the Startup
         Date, as defined in Sections 860F(a)(2) and 860G(d) of the Code,
         respectively or (ii) cause any REMIC formed hereunder to fail to
         qualify as a REMIC, such opinion to be delivered as provided in
         Section 2.01(f).

                  The Trustee shall not be required to investigate or
otherwise verify compliance with these conditions, except for its own receipt
of documents specified above, and shall be entitled to rely on the required
Officer's Certificate.

                  (f) Within [six] Business Days after each Subsequent
Transfer Date, upon (1) delivery to the Trustee by the Depositor of the
Opinions of Counsel referred to in Section 2.01(e)(1) and (e)(9), (2) delivery
to the Trustee by [CHL] (on behalf of each Seller) of a Loan Number and
Borrower Identification Mortgage Loan Schedule reflecting the Subsequent
Mortgage Loans conveyed on such Subsequent Transfer Date and the Loan Group
into which each Subsequent Mortgage Loan was conveyed, (3) deposit in the
Certificate Account by the Master Servicer on behalf of the Sellers of the
applicable Subsequent Certificate Account Deposit, and (4) delivery to the
Trustee by the Depositor of an Officer's Certificate confirming the
satisfaction of each of the conditions precedent set forth in this Section
2.01(f), the Trustee

                                       68
<PAGE>

shall pay the applicable Seller the Subsequent Transfer Date Transfer Amount
from such funds that were set aside in the Pre-Funding Account pursuant to
Section 2.01(d). The positive difference, if any, between the Subsequent
Transfer Date Transfer Amount and the Subsequent Transfer Date Purchase Amount
shall be re-invested by the Trustee in the Pre-Funding Account.

                  The Trustee shall not be required to investigate or
otherwise verify compliance with the conditions set forth in the preceding
paragraph, except for its own receipt of documents specified above, and shall
be entitled to rely on the required Officer's Certificate.

                  Within [thirty] days after each Subsequent Transfer Date,
the Depositor shall deliver to the Trustee a letter of a nationally recognized
firm of independent public accountants stating whether or not the Subsequent
Mortgage Loans conveyed on such Subsequent Transfer Date conform to the
characteristics described in Section 2.01(e)(6) and (7).

                  (g) In connection with the transfer and assignment of each
Mortgage Loan, the Depositor has delivered to, and deposited with, the
Co-Trustee (or, in the case of the Delay Delivery Mortgage Loans, will deliver
to, and deposit with, the Co-Trustee within the time periods specified in the
definition of Delay Delivery Mortgage Loans) (except as provided in clause
(vi) below) for the benefit of the Certificateholders, the following documents
or instruments with respect to each such Mortgage Loan so assigned (with
respect to each Mortgage Loan, clause (i) through (vi) below, together, the
"Mortgage File" for each such Mortgage Loan):

                           (i) the original Mortgage Note, endorsed by manual
                   or facsimile signature in blank in the following form: "Pay
                  to the order of ________________ without recourse", with all
                  intervening endorsements that show a complete chain of
                  endorsement from the originator to the Person endorsing the
                  Mortgage Note (each such endorsement being sufficient to
                  transfer all right, title and interest of the party so
                  endorsing, as noteholder or assignee thereof, in and to that
                  Mortgage Note), or, if the original Mortgage Note has been
                  lost or destroyed and not replaced, an original lost note
                  affidavit, stating that the original Mortgage Note was lost
                   or destroyed, together with a copy of the related Mortgage
                  Note and all such intervening endorsements;

                           (ii) in the case of each Mortgage Loan that is not
                  a MERS Mortgage Loan, the original recorded Mortgage or a
                  copy of such Mortgage, with recording information, and in
                  the case of each MERS Mortgage Loan, the original Mortgage
                  or a copy of such Mortgage, with recording information,
                   noting the presence of the MIN of the Mortgage Loan and
                  language indicating that the Mortgage Loan is a MOM Loan if
                  the Mortgage Loan is a MOM Loan, with evidence of recording
                  indicated thereon, or a copy of the Mortgage certified by
                  the public recording office in which such Mortgage has been
                  recorded;

                           (iii) in the case of each Mortgage Loan that is not
                  a MERS Mortgage Loan, a duly executed assignment of the
                  Mortgage to "Asset-Backed Certificates, Series 200_-__,
                  CWABS, Inc., by __________________, a ___________________,
                  as trustee under the Pooling and Servicing Agreement dated
                  as of _________, 200_, without recourse" or a copy of such
                  assignment

                                      69
<PAGE>

                  with recording information (each such assignment, when duly
                  and validly completed, to be in recordable form and
                  sufficient to effect the assignment of and transfer to the
                  assignee thereof, under the Mortgage to which such
                  assignment relates);

                           (iv) the original recorded assignment or
                  assignments of the Mortgage or a copy of such assignments,
                  with recording information, together with all interim
                  recorded assignments of such Mortgage or a copy of such
                  assignments, with recording information (in each case noting
                  the presence of a MIN in the case of each MERS Mortgage
                  Loan);

                           (v) the original or copies of each assumption,
                  modification, written assurance or substitution agreement,
                  if any; and

                           (vi) the original or duplicate original lender's
                  title policy or a copy of lender's title policy or a
                  printout of the electronic equivalent and all riders thereto
                  or, in the event such original title policy has not been
                  received from the insurer, such original or duplicate
                  original lender's title policy and all riders thereto shall
                  be delivered within one year of the Closing Date.

                  In addition, in connection with the assignment of any MERS
Mortgage Loan, each Seller agrees that it will cause, at such Seller's own
expense, the MERS(R) System to indicate (and provide evidence to the Trustee
that it has done so) that such Mortgage Loans have been assigned by such
Seller to the Trustee in accordance with this Agreement for the benefit of the
Certificateholders by including (or deleting, in the case of Mortgage Loans
which are repurchased in accordance with this Agreement) in such computer
files (a) the code "[IDENTIFY TRUSTEE SPECIFIC CODE]" in the field "[IDENTIFY
THE FIELD NAME FOR TRUSTEE]" which identifies the Trustee and (b) the code
"[IDENTIFY SERIES SPECIFIC CODE NUMBER]" in the field "Pool Field" which
identifies the series of the Certificates issued in connection with such
Mortgage Loans. The Sellers further agree that they will not, and will not
permit the Master Servicer to, and the Master Servicer agrees that it will
not, alter the codes referenced in this paragraph with respect to any Mortgage
Loan during the term of this Agreement unless and until such Mortgage Loan is
repurchased in accordance with the terms of this Agreement.

                  In the event that in connection with any Mortgage Loan that
is not a MERS Mortgage Loan a Seller cannot deliver the original recorded
Mortgage or all interim recorded assignments of the Mortgage satisfying the
requirements of clause (ii), (iii) or (iv) concurrently with the execution and
delivery hereof, such Seller shall deliver or cause to be delivered to the
Co-Trustee a true copy of such Mortgage and of each such undelivered interim
assignment of the Mortgage each certified by such Seller, the applicable title
company, escrow agent or attorney, or the originator of such Mortgage, as the
case may be, to be a true and complete copy of the original Mortgage or
assignment of Mortgage submitted for recording. For any such Mortgage Loan
that is not a MERS Mortgage Loan each Seller shall promptly deliver or cause
to be delivered to the Co-Trustee such original Mortgage and such assignment
or assignments with evidence of recording indicated thereon upon receipt
thereof from the public recording official, or a copy thereof, certified, if
appropriate, by the relevant recording office, but in no event shall

                                      70
<PAGE>

any such delivery be made later than [270] days following the Closing Date;
provided that in the event that by such date such Seller is unable to deliver
or cause to be delivered each such Mortgage and each interim assignment by
reason of the fact that any such documents have not been returned by the
appropriate recording office, or, in the case of each interim assignment,
because the related Mortgage has not been returned by the appropriate
recording office, such Seller shall deliver or cause to be delivered such
documents to the Co-Trustee as promptly as possible upon receipt thereof. If
the public recording office in which a Mortgage or interim assignment thereof
is recorded retains the original of such Mortgage or assignment, a copy of the
original Mortgage or assignment so retained, with evidence of recording
thereon, certified to be true and complete by such recording office, shall
satisfy a Seller's obligations in Section 2.01. If any document submitted for
recording pursuant to this Agreement is (x) lost prior to recording or
rejected by the applicable recording office, the applicable Seller shall
immediately prepare or cause to be prepared a substitute and submit it for
recording, and shall deliver copies and originals thereof in accordance with
the foregoing or (y) lost after recording, the applicable Seller shall deliver
to the Co-Trustee a copy of such document certified by the applicable public
recording office to be a true and complete copy of the original recorded
document. Each Seller shall promptly forward or cause to be forwarded to the
Co-Trustee (x) from time to time additional original documents evidencing an
assumption or modification of a Mortgage Loan and (y) any other documents
required to be delivered by the Depositor or the Master Servicer to the
Co-Trustee within the time periods specified in this Section 2.01.

                  With respect to each Mortgage Loan other than a MERS
Mortgage Loan as to which the related Mortgaged Property and Mortgage File are
located in (a) the State of California or (b) any other jurisdiction under the
laws of which the recordation of the assignment specified in clause (iii)
above is not necessary to protect the Trustee's and the Certificateholders'
interest in the related Mortgage Loan, as evidenced by an Opinion of Counsel
delivered by [CHL] to the Trustee and a copy to the Rating Agencies, in lieu
of recording the assignment specified in clause (iii) above, the applicable
Seller may deliver an unrecorded assignment in blank, in form otherwise
suitable for recording to the Co-Trustee; provided that if the related
Mortgage has not been returned from the applicable public recording office,
such assignment, or any copy thereof, of the Mortgage may exclude the
information to be provided by the recording office. As to any Mortgage Loan
other than a MERS Mortgage Loan, the procedures of the preceding sentence
shall be applicable only s