Back to top

POOLING AND SERVICE AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICE AGREEMENT | Document Parties: MERRILL LYNCH MORTGAGE INVESTORS, INC. | WELLS FARGO BANK, N.A. | LITTON LOAN SERVICING LP, | HSBC BANK USA, NATIONAL ASSOCIATION, You are currently viewing:
This Pooling and Servicing Agreement involves

MERRILL LYNCH MORTGAGE INVESTORS, INC. | WELLS FARGO BANK, N.A. | LITTON LOAN SERVICING LP, | HSBC BANK USA, NATIONAL ASSOCIATION,

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICE AGREEMENT
Governing Law: Delaware     Date: 7/27/2005

POOLING AND SERVICE AGREEMENT, Parties: merrill lynch mortgage investors  inc. , wells fargo bank  n.a. , litton loan servicing lp  , hsbc bank usa  national association
50 of the Top 250 law firms use our Products every day

 

<PAGE>

                                                                     Exhibit 4.1

 

================================================================================

 

 

                     MERRILL LYNCH MORTGAGE INVESTORS, INC.

                                    Depositor

 

                             WELLS FARGO BANK, N.A.

                  Master Servicer and Securities Administrator

 

                           LITTON LOAN SERVICING LP,

                                    Servicer

 

                                       and

 

                      HSBC BANK USA, NATIONAL ASSOCIATION,

                                    Trustee

 

                        -------------------------------

 

                        POOLING AND SERVICING AGREEMENT

                             Dated as of June 1, 2005

 

                        --------------------------------

 

                           OWNIT MORTGAGE LOAN TRUST,

             MORTGAGE LOAN ASSET-BACKED CERTIFICATES, SERIES 2005-3

 

================================================================================

<PAGE>

                                TABLE OF CONTENTS

 

<TABLE>

<CAPTION>

                                                                                                         PAGE

<S>             <C>                                                                                         <C>

ARTICLE I       DEFINITIONS.............................................................................     2

 

ARTICLE II      CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES............................    44

 

               SECTION 2.01.     Conveyance of Mortgage Loans...........................................    44

               Section 2.02.     Acceptance by the Trustee of the Mortgage Loans........................    47

               Section 2.03.     Representations, Warranties and Covenants of the Depositor.............    49

               Section 2.04.     Representations and Warranties of the Master Servicer;

                                Representations and Warranties of the Servicer; Representations

                                and Warranties of the Securities Administrator.........................    53

               Section 2.05.     Substitutions and Repurchases of Mortgage Loans that are not

                                 "Qualified Mortgages.".................................................    56

               Section 2.06.     Authentication and Delivery of Certificates............................    57

               Section 2.07.     REMIC Elections........................................................    57

               Section 2.08.      [RESERVED]............................................................    63

               Section 2.09.     Covenants of the Servicer..............................................    63

               Section 2.10.     [RESERVED].............................................................    63

               Section 2.11.     Permitted Activities of the Trust......................................    63

                Section 2.12.     Qualifying Special Purpose Entity......................................    63

 

ARTICLE III     ADMINISTRATION AND SERVICING OF MORTGAGE LOANS..........................................    63

 

               Section 3.01.     Servicer to Service Mortgage Loans.....................................    63

               Section 3.02.     Servicing and Subservicing; Enforcement of the Obligations of

                                Servicer...............................................................    65

               Section 3.03.     Rights of the Depositor, the Securities Administrator and the

                                Trustee in Respect of the Servicer.....................................    66

               Section 3.04.     Master Servicer to Act as Servicer.....................................    66

               Section 3.05.     Collection of Mortgage Loan Payments; Collection Account;

                                Certificate Account....................................................    67

               Section 3.06.     Collection of Taxes, Assessments and Similar Items; Escrow

                                Accounts...............................................................    71

               Section 3.07.     Access to Certain Documentation and Information Regarding the

                                Mortgage Loans.........................................................    71

               Section 3.08.     Permitted Withdrawals from the Collection Account and

                                 Certificate Account....................................................    71

               Section 3.09.     [RESERVED].............................................................    74

               Section 3.10.     Maintenance of Hazard Insurance........................................    74

               Section 3.11.     Enforcement of Due-On-Sale Clauses; Assumption Agreements..............    75

               Section 3.12.     Realization Upon Defaulted Mortgage Loans; Determination of

                                Excess Proceeds........................................................    76

               Section 3.13.     Trustee to Cooperate; Release of Mortgage Files........................    79

               Section 3.14.     Documents, Records and Funds in Possession of Servicer to be

                                Held for the Trustee...................................................    81

               Section 3.15.     Servicing Compensation.................................................    81

</TABLE>

<PAGE>

                               TABLE OF CONTENTS

                                  (continued)

 

<TABLE>

<CAPTION>

                                                                                                         PAGE

<S>             <C>                                                                                        <C>

               Section 3.16.     Access to Certain Documentation........................................    81

               Section 3.17.     Annual Statement as to Compliance......................................    82

               Section 3.18.     Annual Independent Public Accountants' Servicing Statement;

                                Financial Statements...................................................    82

               Section 3.19.     Rights of the NIMs Insurer.............................................    82

               Section 3.20.     [RESERVED].............................................................    82

               Section 3.21.     Annual Certificate by Securities Administrator.........................    82

               Section 3.22.     Annual Certificate by Servicer.........................................    83

               Section 3.23.     Prepayment Charge Reporting Requirements...............................    84

               Section 3.24.     Statements to Securities Administrator.................................    84

               Section 3.25.     Indemnification........................................................    84

               Section 3.26.     Nonsolicitation........................................................    86

 

 

ARTICLE IV      DISTRIBUTIONS...........................................................................    86

 

               Section 4.01.     Advances...............................................................    86

               Section 4.02.     Reduction of Servicing Compensation in Connection with

                                Prepayment Interest Shortfalls.........................................    87

               Section 4.03.     Distributions on the REMIC Interests...................................    87

               Section 4.04.     Distributions..........................................................    87

                Section 4.05.     Monthly Statements to Certificateholders...............................    93

 

 

ARTICLE V       THE CERTIFICATES........................................................................    96

 

               Section 5.01.     The Certificates.......................................................    96

               Section 5.02.     Certificate Register; Registration of Transfer and Exchange of

                                Certificates...........................................................    97

               Section 5.03.     Mutilated, Destroyed, Lost or Stolen Certificates......................   101

               Section 5.04.     Persons Deemed Owners..................................................   102

               Section 5.05.     Access to List of Certificateholders' Names and Addresses..............   102

               Section 5.06.     Book-Entry Certificates................................................   102

               Section 5.07.     Notices to Depository..................................................   103

               Section 5.08.     Definitive Certificates................................................   103

               Section 5.09.     Maintenance of Office or Agency........................................   104

 

 

ARTICLE VI      THE DEPOSITOR, THE MASTER SERVICER, THE SERVICER AND THE SECURITIES ADMINISTRATOR.......   104

 

               Section 6.01.     Respective Liabilities of the Depositor, the Master Servicer,

                                the Servicer and the Securities Administrator..........................   104

               Section 6.02.     Merger or Consolidation of the Depositor, the Master Servicer,

                                the Servicer or the Securities Administrator...........................   104

               Section 6.03.     Limitation on Liability of the Depositor, the Securities

                                Administrator, the Master Servicer, the Servicer and Others............   104

               Section 6.04.     Limitation on Resignation of Servicer..................................   105

               Section 6.05.     Errors and Omissions Insurance; Fidelity Bonds.........................   106

               Section 6.06.     Limitation on Resignation of the Master Servicer.......................   106

               Section 6.07.     Assignment of Master Servicing.........................................   107

</TABLE>

<PAGE>

                               TABLE OF CONTENTS

                                  (continued)

 

<TABLE>

<CAPTION>

                                                                                                         PAGE

<S>             <C>                                                                                        <C>

ARTICLE VII     DEFAULT; TERMINATION OF SERVICER........................................................   107

 

               Section 7.01.     Events of Default......................................................   107

               Section 7.02.     Servicer Trigger Event.................................................   109

               Section 7.03.     Master Servicer to Act; Appointment of Successor.......................   110

               Section 7.04.     Notification to Certificateholders.....................................   111

 

 

ARTICLE VIII    CONCERNING THE TRUSTEE AND THE SECURITIES ADMINISTRATOR.................................   111

 

               Section 8.01.     Duties of the Trustee and the Securities Administrator.................   111

               Section 8.02.      Certain Matters Affecting the Trustee and the Securities

                                Administrator..........................................................   113

               Section 8.03.     Trustee and Securities Administrator Not Liable for Certificates

                                or Mortgage Loans......................................................   114

               Section 8.04.     Trustee and Securities Administrator May Own Certificates..............   114

               Section 8.05.     Trustee's Fees and Expenses............................................   114

               Section 8.06.     Indemnification and Expenses of Trustee................................   115

               Section 8.07.     Eligibility Requirements for Trustee...................................   116

               Section 8.08.     Resignation and Removal of Trustee.....................................   116

               Section 8.09.     Successor Trustee......................................................   117

               Section 8.10.     Merger or Consolidation of Trustee.....................................   117

               Section 8.11.     Appointment of Co-Trustee or Separate Trustee..........................   117

               Section 8.12.     Tax Matters............................................................   118

 

 

ARTICLE IX      TERMINATION.............................................................................   121

 

               Section 9.01.     Termination upon Liquidation or Auction of all Mortgage Loans..........   121

               Section 9.02.     Final Distribution on the Certificates.................................   121

               Section 9.03.     Additional Termination Requirements....................................   122

 

 

ARTICLE X       MISCELLANEOUS PROVISIONS................................................................   123

 

               Section 10.01.    Amendment..............................................................   123

               Section 10.02.    Counterparts...........................................................   125

               Section 10.03.    Governing Law..........................................................   125

               Section 10.04.    Intention of Parties...................................................   125

               Section 10.05.    Notices................................................................   125

               Section 10.06.    Severability of Provisions.............................................   126

               Section 10.07.    Assignment.............................................................   126

               Section 10.08.    Limitation on Rights of Certificateholders.............................   127

               Section 10.09.    Inspection and Audit Rights............................................   127

               Section 10.10.    Certificates Nonassessable and Fully Paid..............................   128

               Section 10.11.    Third Party Rights.....................................................   128

               Section 10.12.    Additional Rights of the NIMs Insurer..................................   128

               Section 10.13.    Assignment; Sales; Advance Facilities..................................   128

</TABLE>

<PAGE>

                               TABLE OF CONTENTS

                                  (continued)

 

<TABLE>

<CAPTION>

                                                                                                         PAGE

<S>             <C>                                                                                         <C>

ARTICLE XI      ADMINISTRATION AND MASTER SERVICING OF THE MORTGAGE LOANS...............................   131

 

               Section 11.01.    Master Servicer........................................................   131

               Section 11.02.    Monitoring of Servicer.................................................   132

               Section 11.03.    Fidelity Bond..........................................................   132

               Section 11.04.    Power to Act; Procedures...............................................   133

               Section 11.05.    Documents, Records and Funds in Possession of Master Servicer to

                                Be Held for Trustee....................................................   133

               Section 11.06.    Trustee to Retain Possession of Certain Insurance Policies and

                                Documents..............................................................   134

               Section 11.07.    Compensation for the Master Servicer and the Securities

                                Administrator..........................................................   134

               Section 11.08.    Annual Statement as to Compliance......................................   134

               Section 11.09.    Periodic Filings.......................................................   135

               Section 11.10.    Obligation of the Master Servicer in Respect of Prepayment

                                Interest Shortfalls....................................................   135

</TABLE>

<PAGE>

                               TABLE OF CONTENTS

                                  (continued)

 

<TABLE>

<CAPTION>

                                                                            PAGE

<S>             <C>                                                          <C>

EXHIBIT A       FORMS OF CERTIFICATES

EXHIBIT B-1     MORTGAGE LOAN SCHEDULE - MORTGAGE POOL

EXHIBIT B-2     MORTGAGE LOAN SCHEDULE - GROUP ONE MORTGAGE LOANS

EXHIBIT B-3     MORTGAGE LOAN SCHEDULE - GROUP TWO MORTGAGE LOANS

EXHIBIT C       [RESERVED]

EXHIBIT D       FORM OF TRUSTEE CERTIFICATION

EXHIBIT E-1     FORM OF TRANSFEREE'S LETTER AND AFFIDAVIT

EXHIBIT E-2     FORM OF TRANSFEROR'S AFFIDAVIT

EXHIBIT F       FORM OF TRANSFEROR CERTIFICATE

EXHIBIT G       FORM OF INVESTMENT LETTER (ACCREDITED INVESTOR)

EXHIBIT H       FORM OF RULE 144A LETTER (QUALIFIED INSTITUTIONAL BUYER)

EXHIBIT I       FORM OF REQUEST FOR RELEASE

EXHIBIT J       [RESERVED]

EXHIBIT K       FORM OF OFFICER'S CERTIFICATE OF TRUSTEE

EXHIBIT L       FORM OF OFFICER'S CERTIFICATE OF SERVICER

EXHIBIT M-1     FORM OF DELINQUENCY REPORT

EXHIBIT M-2     FORM OF MONTHLY REMITTANCE ADVICE

EXHIBIT M-3     FORM OF REALIZED LOSS REPORT

EXHIBIT N-1     FORM OF CLASS A-1 CAP CONTRACT

EXHIBIT N-2     FORM OF CLASS A-2 CAP CONTRACT

EXHIBIT N-3     FORM OF CLASS A-3/SUBORDINATE CERTIFICATE CAP CONTRACT

EXHIBIT O-1     ONE-MONTH LIBOR CAP TABLE - CLASS A-1 CAP CONTRACT

EXHIBIT O-2     ONE MONTH LIBOR CAP TABLE - CLASS A-2 CAP CONTRACT

EXHIBIT O-3     ONE MONTH LIBOR CAP TABLE - CLASS A-3/SUBORDINATE

               CERTIFICATE CAP CONTRACT

EXHIBIT P       FORM OF POWER OF ATTORNEY

</TABLE>

<PAGE>

      POOLING AND SERVICING AGREEMENT (the "Agreement"), dated as of June 1,

2005, among MERRILL LYNCH MORTGAGE INVESTORS, INC., a Delaware corporation, as

depositor (the "Depositor"), WELLS FARGO BANK, N.A, a national banking

association, as master servicer (the "Master Servicer") and securities

administrator (the "Securities Administrator"), LITTON LOAN SERVICING LP, a

Delaware limited partnership, as servicer (the "Servicer") and HSBC BANK USA,

NATIONAL ASSOCIATION, a national banking association, as trustee (the

"Trustee").

 

      The Depositor is the owner of the Trust Fund that is hereby conveyed to

the Trustee in return for the Certificates. The Trust Fund for federal income

tax purposes will consist of (i) eight real estate mortgage investment conduits,

(ii) the right to receive payments distributable to the Class P Certificates

pursuant to Section 4.04(b)(i) hereof, (iii) each Cap Contract and the Cap

Contract Account and (iv) the grantor trusts described in Section 2.07 hereof.

The Lower Tier REMIC will consist of all of the assets constituting the Trust

Fund (other than the assets described in clauses (ii), (iii), and (iv) above,

the Lower Tier REMIC Regular Interests, the Class UTM Interests, the Class UTB

Interests and the Class UTC Interest) and will be evidenced by the Lower Tier

REMIC Regular Interests (which will be uncertificated and will represent the

"regular interests" in the Lower Tier REMIC) and the Class LTR Interest as the

single "residual interest" in the Lower Tier REMIC. The Trustee will hold the

Lower Tier REMIC Regular Interests. The Upper Tier REMIC will consist of the

Lower Tier REMIC Regular Interests and will be evidenced by the REMIC Regular

Interests (which will represent the "regular interests" in the Upper Tier REMIC)

and the Residual Interest as the single "residual interest" in the Upper Tier

REMIC. The Trustee will hold the Class UTM Interests, the Class UTB Interests

and the Class UTC Interest. The M2 REMIC will consist of the Class UTM2 Interest

and will be evidenced by the Class M-2 Certificates (which will represent the

"regular interest" in the M2 REMIC) and the Class M2R Interest as the single

"residual interest" in the M2 REMIC. The M3 REMIC will consist of the Class UTM3

Interest and will be evidenced by the Class M-3 Certificates (which will

represent the "regular interest" in the M3 REMIC) and the Class M3R Interest as

the single "residual interest" in the M3 REMIC. The B1 REMIC will consist of the

Class UTB1 Interest and will be evidenced by the Class B-1 Certificates (which

will represent the "regular interest" in the B1 REMIC) and the Class B1R

Interest as the single "residual interest" in the B1 REMIC. The B2 REMIC will

consist of the Class UTB2 Interest and will be evidenced by the Class B-2

Certificates (which will represent the "regular interest" in the B2 REMIC) and

the Class B2R Interest as the single "residual interest" in the B2 REMIC. The B3

REMIC will consist of the Class UTB3 Interest and will be evidenced by the Class

B-3 Certificates (which will represent the "regular interest" in the B3 REMIC)

and the Class B3R Interest as the single "residual interest" in the B3 REMIC.

The C REMIC will consist of the Class UTC Interest and will be evidenced by the

Uncertificated Class C Interest (which will represent the "regular interest" in

the C REMIC) and the Class CR Interest as the single "residual interest" in the

C REMIC. The Class R-X Certificate will represent beneficial ownership of the

Class M2R Interest, the Class M3R interest, the Class B1R Interest, the Class

B2R Interest, the Class B3R Interest and the Class CR Interest. The Class R

Certificate will represent beneficial ownership of the Class LTR Interest and

the Residual Interest. The "latest possible maturity date" for federal income

tax purposes of all interests created hereby will be the Latest Possible

Maturity Date.

 

      All covenants and agreements made by the Transferor in the Transfer

Agreement, by the Seller in the Sale Agreement and by the Depositor and the

Trustee herein with respect to the Mortgage Loans and the other property

constituting the Trust Fund are for the benefit of the Holders from time to time

of the Certificates and, to the extent provided herein, the NIMs Insurer.

 

      In consideration of the mutual agreements herein contained, the Depositor,

the Master Servicer, the Securities Administrator, the Servicer and the Trustee

hereby agree as follows:

<PAGE>

                                   ARTICLE I

 

                                  DEFINITIONS

 

      Whenever used in this Agreement, the following words and phrases, unless

the context otherwise requires, shall have the following meanings:

 

      Accepted Master Servicing Practices: With respect to any Mortgage Loan, as

applicable, either (x) those customary mortgage master servicing practices of

prudent master servicing institutions that master service mortgage loans of the

same type and quality as such Mortgage Loan in the jurisdiction where the

related Mortgaged Property is located, to the extent applicable to the Master

Servicer (except in its capacity as successor to the Servicer), or (y) as

provided in Section 11.01 hereof, but in no event below the standard set forth

in clause (x) of this definition.

 

      Accepted Servicing Practices: The Servicer's normal servicing practices,

which will conform to the mortgage servicing practices of prudent mortgage

lending institutions that service for their own account mortgage loans of the

same type as the Mortgages Loans in the jurisdictions in which the related

Mortgaged Properties (or Underlying Mortgaged Properties in the case of Co-op

Loans) are located.

 

      Accrual Period: With respect to each Class of Certificates and the Lower

Tier REMIC Interests and any Distribution Date, the period commencing on the

immediately preceding Distribution Date (or, in the case of the first

Distribution Date, the Closing Date) and ending on the day immediately preceding

such Distribution Date. All calculations of interest on each Class of

Certificates and the Lower Tier REMIC Interests will be made on the basis of the

actual number of days elapsed in the related Accrual Period and a 360 day year.

 

      Adjustable Rate Mortgage Loan: A Mortgage Loan identified in the Mortgage

Loan Schedule as having a Mortgage Rate that is adjustable.

 

      Adjustment Date: As to each Adjustable Rate Mortgage Loan, each date on

which the related Mortgage Rate is subject to adjustment, as provided in the

related Mortgage Note.

 

      Advance: The aggregate of the advances required to be made by the Servicer

with respect to any Distribution Date pursuant to Section 4.01, the amount of

any such advances being equal to the sum of the aggregate amount of all payments

of principal and interest (net of the Servicing Fee) on the Mortgage Loans that

were due during the applicable Due Period and not received as of the close of

business on the related Determination Date (other than the principal portion of

any Balloon Amount), less the aggregate amount of any such Delinquent payments

that the Servicer has determined would constitute a Non-Recoverable Advance were

an advance to be made with respect thereto; provided, however, that with respect

to any Mortgage Loan (x) that is a second lien Mortgage Loan or (y) that has

been converted to an REO Property, the obligation to make advances shall be

limited to payments of interest.

 

      Advance Facility: A financing or other facility as described in Section

10.13.

 

      Advance Facility Notice: As defined in Section 10.13(b).

 

      Advance Financing Person: As defined in Section 10.13(a).

 

      Advance Reimbursement Amount: As defined in Section 10.13(b).

 

 

                                      -2-

<PAGE>

      Affiliate: With respect to any specified Person, any other Person

controlling, controlled by or under common control with such Person. For the

purposes of this definition, "control" means the power to direct the management

and policies of a Person, directly or indirectly, whether through ownership of

voting securities, by contract or otherwise; and the terms "controlling" and

"controlled" have meanings correlative to the foregoing.

 

      Aggregate Certificate Principal Balance: For any date of determination,

the sum of the Class A-1A Certificate Principal Balance, the Class A-1B

Certificate Principal Balance, the Class A-2A Certificate Principal Balance, the

Class A-2B Certificate Principal Balance, the Class A-3 Certificate Principal

Balance, the Class R Certificate Principal Balance, the Class M-1 Certificate

Principal Balance, the Class M-2 Certificate Principal Balance, the Class M-3

Certificate Principal Balance, the Class B-1 Certificate Principal Balance, the

Class B-2 Certificate Principal Balance and the Class B-3 Certificate Principal

Balance, in each case as of such date of determination.

 

      Agreement: This Pooling and Servicing Agreement and any and all amendments

or supplements hereto made in accordance with the terms herein.

 

      Applied Realized Loss Amount: With respect to any Distribution Date, the

amount, if any, by which, the sum of (i) the Aggregate Certificate Principal

Balance and (ii) the Class C Certificate Principal Balance after distributions

of principal on such Distribution Date exceeds the aggregate Stated Principal

Balance of the Mortgage Loans as of such Distribution Date.

 

      Appraised Value: With respect to a Mortgage Loan the proceeds of which

were used to purchase the related Mortgaged Property (or the related residential

dwelling unit in the Underlying Mortgaged Property in the case of a Co-op Loan),

the "Appraised Value" of a Mortgaged Property (or the related residential

dwelling unit in the Underlying Mortgaged Property in the case of a Co-op Loan)

is the lesser of (1) the appraised value based on an appraisal made for the

Seller by an independent fee appraiser at the time of the origination of the

related Mortgage Loan, and (2) the sales price of such Mortgaged Property (or

the related residential dwelling unit in the Underlying Mortgaged Property in

the case of a Co-op Loan) at such time of origination. With respect to a

Mortgage Loan the proceeds of which were used to refinance an existing mortgage

loan, the "Appraised Value" is the appraised value of the Mortgaged Property (or

the related residential dwelling unit in the Underlying Mortgaged Property in

the case of a Co-op Loan) based upon the appraisal obtained at the time of

refinancing.

 

      Assignment of Mortgage: An assignment of the Mortgage, notice of transfer

(or UCC-3 assignment (or equivalent instrument) with respect to each Co-op Loan)

or equivalent instrument, in recordable form (except in the case of a Co-op

Loan) (except for the name of the assignee if such Mortgage Loan is endorsed in

blank), sufficient under the laws of the jurisdiction where the related

Mortgaged Property (or Underlying Mortgaged Property, in the case of a Co-op

Loan) is located to reflect of record the sale and assignment of the Mortgage

Loan to the Trustee, which assignment, notice of transfer or equivalent

instrument may, if permitted by law, be in the form of one or more blanket

assignments covering Mortgages secured by Mortgaged Properties located in the

same county.

 

      Available Funds Cap: Any of the Class A-1 Available Funds Cap, the Class

A-2 Available Funds Cap or the Weighted Average Available Funds Cap.

 

      Balloon Loan: A Mortgage Loan having an original term to stated maturity

of approximately 10 years which provides for level monthly payments of principal

and interest based on a 30-year amortization schedule, with a balloon payment of

the remaining outstanding principal balance due on such Mortgage Loan at its

stated maturity.

 

 

                                      -3-

<PAGE>

      Book-Entry Certificates: Any of the Certificates that shall be registered

in the name of the Depository or its nominee, the ownership of which is

reflected on the books of the Depository or on the books of a Person maintaining

an account with the Depository (directly, as a "Depository Participant," or

indirectly, as an indirect participant in accordance with the rules of the

Depository and as described in Section 5.06). As of the Closing Date, each of

the Class A (other than the Class R Certificate), Class M and Class B

Certificates constitutes a Class of Book-Entry Certificates.

 

      Bring Down Letter: Those certain letter agreements, dated as of June 1,

2005 between Ownit and the Seller, with respect to the Mortgage Loans.

 

      Business Day: Any day other than (1) a Saturday or a Sunday, or (2) a day

on which banking institutions in the State of California, State of Maryland,

State of Minnesota, State of Texas and in the City of New York, New York are

authorized or obligated by law or executive order to be closed.

 

      Cap Contract: Any of the Class A-1 Cap Contract, the Class A-2 Cap

Contract or the Class A-3/Subordinate Certificate Cap Contract.

 

      Cap Contract Account: The separate Eligible Account created and maintained

by the Securities Administrator pursuant to Section 4.04(k)(i) in the name of

the Trustee for the benefit of the Trust Fund and designated "Wells Fargo Bank,

N.A., as securities administrator for HSBC Bank USA, National Association, as

trustee, in trust for registered holders of Ownit Mortgage Loan Trust, Mortgage

Loan Asset-Backed Certificates, Series 2005-3." Funds in the Cap Contract

Account shall be held in trust for the Trust Fund for the uses and purposes set

forth in this Agreement.

 

      Cap Contract Counterparty: The Royal Bank of Scotland plc.

 

      Cap Contract Notional Balance: Any of the Class A-1 Cap Contract Notional

Balance, the Class A-2 Cap Contract Notional Balance or the Class

A-3/Subordinate Certificate Cap Contract Notional Balance.

 

      Cap Contract Termination Date: Any of the Class A-1 Cap Contract

Termination Date, the Class A-2 Cap Contract Termination Date or the Class

A-3/Subordinate Certificate Cap Contract Termination Date.

 

       Certificate: Any one of the certificates of any Class executed by the

Securities Administrator and authenticated by the Securities Administrator in

substantially the forms attached hereto as Exhibit A.

 

      Certificate Account: The separate Eligible Account created and maintained

by the Securities Administrator pursuant to Section 3.05(e) in the name of the

Trustee for the benefit of the Certificateholders and designated "Wells Fargo

Bank, N.A., as securities administrator for HSBC Bank USA, National Association,

as trustee, in trust for registered holders of Ownit Mortgage Loan Trust,

Mortgage Loan Asset-Backed Certificates, Series 2005-3." Funds in the

Certificate Account shall be held in trust for the Certificateholders for the

uses and purposes set forth in this Agreement.

 

      Certificate Group: Either of Certificate Group One or Certificate Group

Two.

 

      Certificate Group One: The Class A-1A, Class A-1B and Class R

Certificates. For purposes of Section 2.07 hereof, Certificate Group One shall

be related to Group One.

 

      Certificate Group Two: The Class A-2A and Class A-2B Certificates. For

purposes of Section 2.07 hereof, Certificate Group Two shall be related to Group

Two.

 

 

                                      -4-

<PAGE>

      Certificate Owner: With respect to a Book-Entry Certificate, the Person

that is the beneficial owner of such Book-Entry Certificate.

 

      Certificate Principal Balance: As to any Certificate and as of any

Distribution Date, the Initial Certificate Principal Balance of such Certificate

less the sum of (1) all amounts distributed with respect to such Certificate in

reduction of the Certificate Principal Balance thereof on previous Distribution

Dates pursuant to Section 4.04, and (2) any Applied Realized Loss Amounts

allocated to such Certificate on previous Distribution Dates pursuant to Section

4.04(i). On each Distribution Date, after all distributions of principal on such

Distribution Date, a portion of the Class C Interest Carry Forward Amount in an

amount equal to the excess of the Overcollateralization Amount on such

Distribution Date over the Overcollateralization Amount as of the preceding

Distribution Date (or, in the case of the first Distribution Date, the initial

Overcollateralization Amount) will be added to the aggregate Certificate

Principal Balance of the Class C Certificates (on a pro rata basis).

Notwithstanding the foregoing on any Distribution Date relating to a Due Period

in which a Subsequent Recovery has been received by the Servicer, the

Certificate Principal Balance of any Class of Certificates then outstanding for

which any Applied Realized Loss Amount has been allocated will be increased, in

order of seniority, by an amount equal to the lesser of (i) the Unpaid Realized

Loss Amount for such Class of Certificates and (ii) the total of any Subsequent

Recovery distributed on such date to the Certificateholders (reduced by the

amount of the increase in the Certificate Principal Balance of any more senior

Class of Certificates pursuant to this sentence on such Distribution Date).

 

      Certificate Register: The register maintained pursuant to Section 5.02

hereof.

 

      Certificateholder or Holder: The Person in whose name a Certificate is

registered in the Certificate Register (initially, Cede & Co., as nominee for

the Depository) in the case of any Class of Regular Certificates or the Class R

Certificate, except that solely for the purpose of giving any consent pursuant

to this Agreement, any Certificate registered in the name of the Depositor or

any Affiliate of the Depositor shall be deemed not to be Outstanding and the

Percentage Interest evidenced thereby shall not be taken into account in

determining whether the requisite amount of Percentage Interests necessary to

effect such consent has been obtained; provided, however, that if any such

Person (including the Depositor) owns 100% of the Percentage Interests evidenced

by a Class of Certificates, such Certificates shall be deemed to be Outstanding

for purposes of any provision hereof that requires the consent of the Holders of

Certificates of a particular Class as a condition to the taking of any action

hereunder. The Securities Administrator and the Trustee are entitled to rely

conclusively on a certification of the Depositor or any Affiliate of the

Depositor in determining which Certificates are registered in the name of an

Affiliate of the Depositor.

 

      Class: All Certificates bearing the same Class designation as set forth in

Section 5.01 hereof.

 

      Class A Certificate Principal Balance: For any date of determination, the

sum of the Class A-1A Certificate Principal Balance, the Class A-1B Certificate

Principal Balance, the Class A-2A Certificate Principal Balance, the Class A-2B

Certificate Principal Balance, the Class A-3 Certificate Principal Balance and

the Class R Certificate Principal Balance.

 

      Class A Certificates: Any of the Class A-1 Certificates, the Class A-2

Certificates, the Class A-3 Certificates and the Class R Certificates.

 

      Class A Principal Distribution Amount: With respect to any Distribution

Date (1) prior to the Stepdown Date or any Distribution Date on which a Stepdown

Trigger Event exists, 100% of the Principal Distribution Amount for such

Distribution Date and (2) on or after the Stepdown Date where a Stepdown Trigger

Event does not exist, the excess of (A) the Class A Certificate Principal

Balance

 

 

                                      -5-

<PAGE>

immediately prior to such Distribution Date over (B) the lesser of (i) 67.30% of

the Stated Principal Balance of the Mortgage Loans as of the end of the

immediately preceding Due Period and (ii) the excess of the Stated Principal

Balance of the Mortgage Loans as of the end of the immediately preceding Due

Period over the Minimum Required Overcollateralization Amount; provided,

however, that in no event will the Class A Principal Distribution Amount with

respect to any Distribution Date exceed the aggregate Certificate Principal

Balance of the Class A Certificates.

 

      Class A-1 Available Funds Cap: With respect to a Distribution Date, the

per annum rate equal to the product of (i) 12, (ii) the quotient of (x) the

total scheduled interest on the Mortgage Loans in Group One based on the Net

Mortgage Rates in effect on the related Due Date divided by (y) the aggregate

Stated Principal Balance of the Mortgage Loans in Group One as of the first day

of the related Accrual Period (or, in the case of the first Distribution Date,

as of the Cut-off Date) and (iii) a fraction, the numerator of which is 30, and

the denominator of which is the actual number of days in the related Accrual

Period.

 

      Class A-1 Cap Contract: The confirmation and agreement and any related

confirmation thereto, between the Trust Fund or Trustee and the Cap Contract

Counterparty (in the form of Exhibit N-1 hereto).

 

      Class A-1 Cap Contract Notional Balance: With respect to any Distribution

Date, the Class A-1 Cap Contract Notional Balance set forth for such

Distribution Date in the Class A-1 One-Month LIBOR Cap Table attached hereto as

Exhibit O-1.

 

      Class A-1 Cap Contract Termination Date: The Distribution Date in May

2008.

 

      Class A-1 Certificates: Any of the Class A-1A and Class A-1B Certificates.

 

      Class A-1 Maximum Rate Cap: With respect to a Distribution Date, the per

annum rate, adjusted to reflect the length of the related Accrual Period, equal

to the weighted average of the maximum lifetime Net Mortgage Rates on the

Adjustable Rate Mortgage Loans in Group One and the Net Mortgage Rates on the

Fixed Rate Mortgage Loans in Group One. The Class A-1 Maximum Rate Cap shall

relate to the Class A-1 and Class R Certificates.

 

      Class A-1 Trigger Event: The situation that exists with respect to any

Distribution Date (x) on or prior to the Stepdown Date, if the quotient

(expressed as a percentage) of (i) the aggregate Realized Losses of the Group

One Mortgage Loans incurred from the Cut-off Date through the last day of the

calendar month preceding such Distribution Date and (ii) the aggregate principal

balance of the Group One Mortgage Loans exceeds 2.10% and (y) after the Stepdown

Date, upon the occurrence of a Stepdown Trigger Event.

 

      Class A-1 Upper Collar: With respect to each Distribution Date with

respect to which payments are received on the Class A-1 Cap Contract, a rate

equal to the lesser of One-Month LIBOR and 9.750% per annum.

 

      Class A-1A Certificate: Any Certificate designated as a "Class A-1A

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class A-1A Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class A-1A Certificates.

 

      Class A-1A Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-1A Pass-Through Rate on

the Class A-1A Certificate Principal Balance as

 

 

                                      -6-

<PAGE>

of such Distribution Date plus the portion of any previous distributions on such

Class in respect of Current Interest or a Class A-1A Interest Carry Forward

Amount that is recovered as a voidable preference by a trustee in bankruptcy,

less any Non-Supported Interest Shortfall allocated on such Distribution Date to

the Class A-1A Certificates.

 

      Class A-1A Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class A-1A Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-1A Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class A-1A Pass-Through Rate for the related Accrual Period.

 

      Class A-1A Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 0.250% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 0.500% per

annum.

 

      Class A-1A Pass-Through Rate: For the first Distribution Date, 3.63% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class A-1A Margin and (2) the Class A-1 Available Funds Cap for such

Distribution Date.

 

      Class A-1B Certificate: Any Certificate designated as a "Class A-1B

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class A-1B Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class A-1B Certificates.

 

      Class A-1B Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-1B Pass-Through Rate on

the Class A-1B Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class A-1B Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class A-1B Certificates.

 

      Class A-1B Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class A-1B Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-1B Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class A-1B Pass-Through Rate for the related Accrual Period.

 

      Class A-1B Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 0.300% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 0.600% per

annum.

 

      Class A-1B Pass-Through Rate: For the first Distribution Date, 3.68% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class A-1B Margin and (2) the Class A-1 Available Funds Cap for such

Distribution Date.

 

      Class A-2 Available Funds Cap: With respect to a Distribution Date, the

per annum rate equal to the product of (i) 12, (ii) the quotient of (x) the

total scheduled interest on the Mortgage Loans in Group Two based on the Net

Mortgage Rates in effect on the related Due Date divided by (y) the aggregate

Stated Principal Balance of the Mortgage Loans in Group Two as of the first day

of the related Accrual Period (or, in the case of the first Distribution Date,

as of the Cut-off Date) and (iii) a fraction, the

 

 

                                      -7-

<PAGE>

numerator of which is 30, and the denominator of which is the actual number of

days in the related Accrual Period.

 

      Class A-2 Cap Contract: The confirmation and agreement and any related

confirmation thereto, between the Trust Fund or Trustee and the Cap Contract

Counterparty (in the form of Exhibit N-2 hereto).

 

      Class A-2 Cap Contract Notional Balance: With respect to any Distribution

Date, the Class A-2 Cap Contract Notional Balance set forth for such

Distribution Date in the Class A-2 One-Month LIBOR Cap Table attached hereto as

Exhibit O-2.

 

      Class A-2 Cap Contract Termination Date: The Distribution Date in May

2008.

 

      Class A-2 Certificates: Any of the Class A-2A and Class A-2B Certificates.

 

      Class A-2 Maximum Rate Cap: With respect to a Distribution Date, the per

annum rate, adjusted to reflect the length of the related Accrual Period, equal

to the weighted average of the maximum lifetime Net Mortgage Rates on the

Adjustable Rate Mortgage Loans in Group Two and the Net Mortgage Rates on the

Fixed Rate Mortgage Loans in Group Two. The Class A-2 Maximum Rate Cap shall

relate to the Class A-2 Certificates.

 

      Class A-2 Upper Collar: With respect to each Distribution Date with

respect to which payments are received on the Class A-2 Cap Contract, a rate

equal to the lesser of One-Month LIBOR and 9.250% per annum.

 

      Class A-2A Certificate: Any Certificate designated as a "Class A-2A

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class A-2A Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class A-2A Certificates.

 

      Class A-2A Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-2A Pass-Through Rate on

the Class A-2A Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class A-2A Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class A-2A Certificates.

For purposes of calculating interest, principal distributions on a Distribution

Date will be deemed to have been made on the first day of the Accrual Period in

which such Distribution Date occurs.

 

      Class A-2A Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class A-2A Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-2A Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class A-2A Pass-Through Rate for the related Accrual Period.

 

      Class A-2A Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 0.120% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 0.240% per

annum.

 

 

                                      -8-

<PAGE>

       Class A-2A Pass-Through Rate: For the first Distribution Date, 3.50% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class A-2A Margin and (2) the Class A-2 Available Funds Cap for such

Distribution Date.

 

       Class A-2B Certificate: Any Certificate designated as a "Class A-2B

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class A-2B Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class A-2B Certificates.

 

      Class A-2B Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-2B Pass-Through Rate on

the Class A-2B Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class A-2B Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class A-2B Certificates.

For purposes of calculating interest, principal distributions on a Distribution

Date will be deemed to have been made on the first day of the Accrual Period in

which such Distribution Date occurs.

 

      Class A-2B Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class A-2B Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-2B Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class A-2B Pass-Through Rate for the related Accrual Period.

 

      Class A-2B Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 0.250% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 0.500% per

annum.

 

      Class A-2B Pass-Through Rate: For the first Distribution Date, 3.63% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class A-2B Margin and (2) the Class A-2 Available Funds Cap for such

Distribution Date.

 

      Class A-3 Certificate: Any Certificate designated as a "Class A-3

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class A-3 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class A-3 Certificates.

 

      Class A-3 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-3 Pass-Through Rate on

the Class A-3 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Class A-3

Current Interest or a Class A-3 Interest Carry Forward Amount that is recovered

as a voidable preference by a trustee in bankruptcy, less any Non-Supported

Interest Shortfall allocated on such Distribution Date to the Class A-3

Certificates.

 

      Class A-3 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class A-3 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-3 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class A-3 Pass-Through Rate for the related Accrual Period.

 

 

                                      -9-

<PAGE>

      Class A-3 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 0.500% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 1.000% per

annum.

 

      Class A-3 Pass-Through Rate: For the first Distribution Date, 3.88% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class A-3 Margin and (2) the Weighted Average Available Funds Cap for

such Distribution Date.

 

      Class A-3/Subordinate Certificate Cap Contract: The confirmation and

agreement and any related confirmation thereto, between the Trust Fund or

Trustee and the Cap Contract Counterparty (in the form of Exhibit N-3 hereto).

 

      Class A-3/Subordinate Certificate Cap Contract Notional Balance: With

respect to any Distribution Date, the Class A-3/Subordinate Certificate Cap

Contract Notional Balance set forth for such Distribution Date in the Class

A-3/Subordinate Certificate One-Month LIBOR Cap Table attached hereto as Exhibit

O-3.

 

      Class A-3/Subordinate Certificate Cap Contract Termination Date: The

Distribution Date in May 2008.

 

      Class A-3/SubordinateCertificate Upper Collar: With respect to each

Distribution Date with respect to which payments are received on the Class

A-3/Subordinate Certificate Cap Contract, a rate equal to the lesser of

One-Month LIBOR and 8.90% per annum.

 

      Class B Certificates: Any of the Class B-1, Class B-2 or Class B-3

Certificates.

 

      Class B-1 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-1 Certificates.

 

      Class B-1 Certificate: Any Certificate designated as a "Class B-1

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class B-1 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class B-1 Certificates.

 

      Class B-1 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-1 Pass-Through Rate on

the Class B-1 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class B-1 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class B-1 Certificates.

 

      Class B-1 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class B-1 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-1 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class B-1 Pass-Through Rate for the related Accrual Period.

 

 

                                       -10-

<PAGE>

      Class B-1 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 1.250% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 1.875% per

annum.

 

      Class B-1 Pass-Through Rate: For the first Distribution Date, 4.63% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class B-1 Margin and (2) the Weighted Average Available Funds Cap for

such Distribution Date.

 

      Class B-1 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance and the

Class M Certificate Principal Balance, have been reduced to zero and a Stepdown

Trigger Event exists, or as long as a Stepdown Trigger Event does not exist, the

excess of (1) the sum of (A) the Class A Certificate Principal Balance (after

taking into account distributions of the Class A Principal Distribution Amount

on such Distribution Date), (B) the Class M-1 Certificate Principal Balance

(after taking into account distributions of the Class M-1 Principal Distribution

Amount on such Distribution Date), (C) the Class M-2 Certificate Principal

Balance (after taking into account distributions of the Class M-2 Principal

Distribution Amount on such Distribution Date), (D) the Class M-3 Certificate

Principal Balance (after taking into account distributions of the Class M-3

Principal Distribution Amount on such Distribution Date) and (E) the Class B-1

Certificate Principal Balance immediately prior to such Distribution Date over

(2) the lesser of (A) 95.70% of the Stated Principal Balance of the Mortgage

Loans as of the end of the immediately preceding Due Period and (B) the excess

of the Stated Principal Balance of the Mortgage Loans as of the end of the

immediately preceding Due Period over the Minimum Required Overcollateralization

Amount. Notwithstanding the foregoing, (I) on any Distribution Date prior to the

Stepdown Date on which the Certificate Principal Balance of each Class of Class

A Certificates and Class M Certificates has been reduced to zero, the Class B-1

Principal Distribution Amount will equal the lesser of (x) the outstanding

Certificate Principal Balance of the Class B-1 Certificates and (y) 100% of the

Principal Distribution Amount remaining after any distributions on such Class A

and Class M Certificates and (II) in no event will the Class B-1 Principal

Distribution Amount with respect to any Distribution Date exceed the Class B-1

Certificate Principal Balance.

 

      Class B-1 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-1 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-1 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-1 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

      Class B-2 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-2 Certificates.

 

      Class B-2 Certificate: Any Certificate designated as a "Class B-2

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class B-2 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class B-2 Certificates.

 

      Class B-2 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-2 Pass-Through Rate on

the Class B-2 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class B-2 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the

 

 

                                      -11-

<PAGE>

Class B-2 Certificates. For purposes of calculating interest, principal

distributions on a Distribution Date will be deemed to have been made on the

first day of the Accrual Period in which such Distribution Date occurs.

 

      Class B-2 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class B-2 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-2 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class B-2 Pass-Through Rate for the related Accrual Period.

 

      Class B-2 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 1.350% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 2.025% per

annum.

 

      Class B-2 Pass-Through Rate: For the first Distribution Date, 4.73% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class B-2 Margin and (2) the Weighted Average Available Funds Cap for

such Distribution Date.

 

      Class B-2 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance, the

Class M Certificate Principal Balance and the Class B-1 Certificate Principal

Balance have been reduced to zero and a Stepdown Trigger Event exists, or as

long as a Stepdown Trigger Event does not exist, the excess of (1) the sum of

(A) the Class A Certificate Principal Balance (after taking into account

distributions of the Class A Principal Distribution Amount on such Distribution

Date), (B) the Class M-1 Certificate Principal Balance (after taking into

account distributions of the Class M-1 Principal Distribution Amount on such

Distribution Date), (C) the Class M-2 Certificate Principal Balance (after

taking into account distributions of the Class M-2 Principal Distribution Amount

on such Distribution Date), (D) the Class M-3 Certificate Principal Balance

(after taking into account distributions of the Class M-3 Principal Distribution

Amount on such Distribution Date), (E) the Class B-1 Certificate Principal

Balance (after taking into account distributions of the Class B-1 Principal

Distribution Amount on such Distribution Date) and (F) the Class B-2 Certificate

Principal Balance immediately prior to such Distribution Date over (2) the

lesser of (A) 97.20% of the Stated Principal Balance of the Mortgage Loans as of

the end of the immediately preceding Due Period and (B) the excess of the Stated

Principal Balance of the Mortgage Loans as of the end of the immediately

preceding Due Period over the Minimum Required Overcollateralization Amount.

Notwithstanding the foregoing, (I) on any Distribution Date prior to the

Stepdown Date on which the Certificate Principal Balance of each Class of Class

A, Class M and Class B-1 Certificates has been reduced to zero, the Class B-2

Principal Distribution Amount will equal the lesser of (x) the outstanding

Certificate Principal Balance of the Class B-2 Certificates and (y) 100% of the

Principal Distribution Amount remaining after any distributions on such Class A,

Class M and Class B-1 Certificates and (II) in no event will the Class B-2

Principal Distribution Amount with respect to any Distribution Date exceed the

Class B-2 Certificate Principal Balance.

 

      Class B-2 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-2 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-2 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-2 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

 

                                      -12-

<PAGE>

      Class B-3 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-3 Certificates.

 

      Class B-3 Certificate: Any Certificate designated as a "Class B-3

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class B-3 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class B-3 Certificates.

 

      Class B-3 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-3 Pass-Through Rate on

the Class B-3 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class B-3 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class B-3 Certificates. For

purposes of calculating interest, principal distributions on a Distribution Date

will be deemed to have been made on the first day of the Accrual Period in which

such Distribution Date occurs.

 

      Class B-3 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class B-3 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-3 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class B-3 Pass-Through Rate for the related Accrual Period.

 

      Class B-3 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 1.800% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 2.700% per

annum.

 

      Class B-3 Pass-Through Rate: For the first Distribution Date, 5.18% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class B-3 Margin and (2) the Weighted Average Available Funds Cap for

such Distribution Date.

 

      Class B-3 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance, the

Class M Certificate Principal Balance, the Class B-1 Certificate Principal

Balance and the Class B-2 Certificate Principal Balance have been reduced to

zero and a Stepdown Trigger Event exists, or as long as a Stepdown Trigger Event

does not exist, the excess of (1) the sum of (A) the Class A Certificate

Principal Balance (after taking into account distributions of the Class A

Principal Distribution Amount on such Distribution Date), (B) the Class M-1

Certificate Principal Balance (after taking into account distributions of the

Class M-1 Principal Distribution Amount on such Distribution Date), (C) the

Class M-2 Certificate Principal Balance (after taking into account distributions

of the Class M-2 Principal Distribution Amount on such Distribution Date), (D)

the Class M-3 Certificate Principal Balance (after taking into account

distributions of the Class M-3 Principal Distribution Amount on such

Distribution Date), (E) the Class B-1 Certificate Principal Balance (after

taking into account distributions of the Class B-1 Principal Distribution Amount

on such Distribution Date), (F) the Class B-2 Certificate Principal Balance

(after taking into account distributions of the Class B-2 Principal Distribution

Amount on such Distribution Date) and (G) the Class B-3 Certificate Principal

Balance immediately prior to such Distribution Date over (2) the lesser of (A)

99.00% of the Stated Principal Balance of the Mortgage Loans as of the end of

the immediately preceding Due Period and (B) the excess of the Stated Principal

Balance of the Mortgage Loans as of the end of the immediately preceding Due

 

 

                                      -13-

<PAGE>

Period over the Minimum Required Overcollateralization Amount. Notwithstanding

the foregoing, (I) on any Distribution Date prior to the Stepdown Date on which

the Certificate Principal Balance of each Class of Class A, Class M, Class B-1

and Class B-2 Certificates has been reduced to zero, the Class B-3 Principal

Distribution Amount will equal the lesser of (x) the outstanding Certificate

Principal Balance of the Class B-3 Certificates and (y) 100% of the Principal

Distribution Amount remaining after any distributions on such Class A, Class M,

Class B-1 and Class B-2 Certificates and (II) in no event will the Class B-3

Principal Distribution Amount with respect to any Distribution Date exceed the

Class B-3 Certificate Principal Balance.

 

      Class B-3 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-3 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-3 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-3 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance"

 

      Class C Applied Realized Loss Amount: As of any Distribution Date, the sum

of all Applied Realized Loss Amounts with respect to the Mortgage Loans which

have been applied to the reduction of the Certificate Principal Balance of the

Class C Certificates.

 

      Class C Certificate: Any Certificate designated as a "Class C Certificate"

on the face thereof, in the form of Exhibit A hereto, representing the right to

distributions as set forth herein.

 

      Class C Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class C Certificates.

 

      Class C Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class C Distributable Interest

Rate on a notional amount equal to 99.95% of the aggregate principal balance of

the Lower Tier REMIC Regular Interests immediately prior to such Distribution

Date (such amount of interest representing 100 percent of the interest payments

on the Class UTC Interest), plus the interest portion of any previous

distributions on such Class that is recovered as a voidable preference by a

trustee in bankruptcy, less any Non-Supported Interest Shortfall allocated on

such Distribution Date to the Class C Certificates.

 

      Class C Distributable Interest Rate: The excess, if any, of (a) the

weighted average of the interest rates on the Lower Tier REMIC Regular Interests

over (b) two times the weighted average of the interest rates on the Lower Tier

REMIC I Marker Interests and the Class LTIX Interest (treating for purposes of

this clause (b) the interest rate on each of the Lower Tier REMIC I Marker

Interests as being subject to a cap and a floor equal to the interest rate of

the Corresponding Certificates and treating the Class LTIX Interest as being

capped at zero). The averages described in the preceding sentence shall be

weighted on the basis of the respective principal balances of the Lower Tier

REMIC Regular Interests immediately prior to any date of determination.

 

      Class C Interest Carry Forward Amount: As of any Distribution Date, the

excess of (A) the Class C Current Interest with respect to prior Distribution

Dates over (B) the amount actually distributed to the Class C Certificates with

respect to interest on such prior Distribution Dates or added to the aggregate

Certificate Principal Balance of the Class C Certificates.

 

      Class C Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class C Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class C Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

 

 

                                      -14-

<PAGE>

Principal Balance of such Class C Certificates pursuant to the last sentence of

the definition of "Certificate Principal Balance."

 

      Class LTA-1A Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificates and an interest rate equal

to the Net Rate.

 

      Class LTA-1B Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

      Class LTA-2A Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

      Class LTA-2B Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

      Class LTA-3 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/4 of the initial principal

balance of its Corresponding Certificate and an interest rate equal to the Net

Rate.

 

      Class LTB-1 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/4 of the initial principal

balance of its Corresponding Certificate and an interest rate equal to the Net

Rate.

 

      Class LTB-2 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/4 of the initial principal

balance of its Corresponding Certificate and an interest rate equal to the Net

Rate.

 

      Class LTB-3 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/4 of the initial principal

balance of its Corresponding Certificate and an interest rate equal to the Net

Rate.

 

      Class LTIX Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to the excess of (i) 50% of the

aggregate Cut-off Date Principal Balance of the Mortgage Loans over (ii) the

initial principal balance of the Lower Tier REMIC I Marker Interests, and with

an interest rate equal to the Net Rate.

 

      Class LTIIX Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to the excess of (i) 50% of the

aggregate Cut-off Date Principal Balance of the Mortgage Loans over (ii) the

initial principal balance of the Lower Tier REMIC II Marker Interests, and with

an interest rate equal to the Net Rate.

 

      Class LTII1A Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 0.05% of the excess of (i)

the aggregate Cut-off Date Principal Balance of the Group One Mortgage Loans

over (ii) the aggregate of the initial Certificate Principal Balances of

Certificate Group One, and with an interest rate equal to the Net Rate.

 

 

                                      -15-

<PAGE>

      Class LTII1B Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 0.05% the aggregate

Cut-off Date Principal Balance of the Group One Mortgage Loans, and with an

interest rate equal to the Class A-1 Available Funds Cap.

 

      Class LTII2A Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 0.05% of the excess of (i)

the aggregate Cut-off Date Principal Balance of the Group Two Mortgage Loans

over (ii) the aggregate of the initial Certificate Principal Balances of

Certificate Group Two, and with an interest rate equal to the Net Rate.

 

       Class LTII2B Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 0.05% of the aggregate

Cut-off Date Principal Balance of the Group Two Mortgage Loans and with an

interest rate equal to the Class A-2 Available Funds Cap.

 

      Class LTM-1 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/4 of the initial principal

balance of its Corresponding Certificate and an interest rate equal to the Net

Rate.

 

      Class LTM-2 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/4 of the initial principal

balance of its Corresponding Certificate and an interest rate equal to the Net

Rate.

 

      Class LTM-3 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/4 of the initial principal

balance of its Corresponding Certificate and an interest rate equal to the Net

Rate.

 

       Class LTR Interest: The sole class of "residual interest" in the Lower

Tier REMIC.

 

      Class M Certificates: Any of the Class M-1, Class M-2 and Class M-3

Certificates.

 

      Class M Certificate Principal Balance: For any date of determination, the

sum of the Class M-1 Certificate Principal Balance, Class M-2 Certificate

Principal Balance and Class M-3 Certificate Principal Balance.

 

      Class M-1 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-1 Certificates.

 

      Class M-1 Certificate: Any Certificate designated as a "Class M-1

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class M-1 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class M-1 Certificates.

 

      Class M-1 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-1 Pass-Through Rate on

the Class M-1 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or Class M-1 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class M-1 Certificates.

 

 

                                      -16-

<PAGE>

      Class M-1 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class M-1 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-1 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class M-1 Pass-Through Rate for the related Accrual Period.

 

      Class M-1 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 0.450% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 0.675% per

annum.

 

      Class M-1 Pass-Through Rate: For the first Distribution Date, 3.83% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class M-1 Margin and (2) the Weighted Average Available Funds Cap for

such Distribution Date.

 

      Class M-1 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance has been

reduced to zero and a Stepdown Trigger Event exists, or as long as a Stepdown

Trigger Event does not exist, the excess of (1) the sum of (A) the Class A

Certificate Principal Balance (after taking into account distributions of the

Class A Principal Distribution Amount on such Distribution Date) and (B) the

Class M-1 Certificate Principal Balance immediately prior to such Distribution

Date over (2) the lesser of (A) 100.00% of the Stated Principal Balances of the

Mortgage Loans as of the end of the immediately preceding Due Period and (B) the

excess of the Stated Principal Balances for the Mortgage Loans as of the end of

the immediately preceding Due Period over the Minimum Required

Overcollateralization Amount. Notwithstanding the foregoing, (I) on any

Distribution Date prior to the Stepdown Date on which the Certificate Principal

Balance of each Class of Class A Certificates has been reduced to zero, the

Class M-1 Principal Distribution Amount will equal the lesser of (x) the

outstanding Certificate Principal Balance of the Class M-1 Certificates and (y)

100% of the Principal Distribution Amount remaining after any distributions on

such Class A Certificates and (II) in no event will the Class M-1 Principal

Distribution Amount with respect to any Distribution Date exceed the Class M-1

Certificate Principal Balance.

 

      Class M-1 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-1 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-1 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class M-1 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

      Class M-2 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-2 Certificates.

 

       Class M-2 Certificate: Any Certificate designated as a "Class M-2

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class M-2 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class M-2 Certificates.

 

      Class M-2 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-2 Pass-Through Rate on

the Class M-2 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or Class M-2 Interest Carry Forward Amount that is recovered as a

voidable preference by a

 

 

                                      -17-

<PAGE>

trustee in bankruptcy, less any Non-Supported Interest Shortfall allocated on

such Distribution Date to the Class M-2 Certificates.

 

      Class M-2 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class M-2 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-2 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class M-2 Pass-Through Rate for the related Accrual Period.

 

      Class M-2 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 0.660% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 0.990% per

annum.

 

      Class M-2 Pass-Through Rate: For the first Distribution Date, 4.04% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class M-2 Margin and (2) the Weighted Average Available Funds Cap for

such Distribution Date.

 

      Class M-2 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance and the

Class M-1 Certificate Principal Balance have been reduced to zero and a Stepdown

Trigger Event exists, or as long as a Stepdown Trigger Event does not exist, the

excess of (1) the sum of (A) the Class A Certificate Principal Balance (after

taking into account distributions of the Class A Principal Distribution Amount

on such Distribution Date), (B) the Class M-1 Certificate Principal Balance

(after taking into account distributions of the Class M-1 Principal Distribution

Amount on such Distribution Date) and (C) the Class M-2 Certificate Principal

Balance immediately prior to such Distribution Date over (2) the lesser of (A)

91.60% of the Stated Principal Balances of the Mortgage Loans as of the end of

the immediately preceding Due Period and (B) the excess of the Stated Principal

Balances of the Mortgage Loans as of the end of the immediately preceding Due

Period over the Minimum Required Overcollateralization Amount. Notwithstanding

the foregoing, (I) on any Distribution Date prior to the Stepdown Date on which

the Certificate Principal Balance of each Class of Class A Certificates and the

Class M-1 Certificates has been reduced to zero, the Class M-2 Principal

Distribution Amount will equal the lesser of (x) the outstanding Certificate

Principal Balance of the Class M-2 Certificates and (y) 100% of the Principal

Distribution Amount remaining after any distributions on such Class A and Class

M-1 Certificates and (II) in no event will the Class M-2 Principal Distribution

Amount with respect to any Distribution Date exceed the Class M-2 Certificate

Principal Balance.

 

      Class M-2 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-2 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-2 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class M-2 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

      Class M-3 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-3 Certificates.

 

      Class M-3 Certificate: Any Certificate designated as a "Class M-3

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class M-3 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class M-3 Certificates.

 

 

                                      -18-

<PAGE>

      Class M-3 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-3 Pass-Through Rate on

the Class M-3 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or Class M-3 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class M-3 Certificates.

 

      Class M-3 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class M-3 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-3 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class M-3 Pass-Through Rate for the related Accrual Period.

 

      Class M-3 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 0.720% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 1.080% per

annum.

 

      Class M-3 Pass-Through Rate: For the first Distribution Date, 4.10% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class M-3 Margin and (2) the Weighted Average Available Funds Cap for

such Distribution Date.

 

      Class M-3 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance, Class

M-1 Certificate Principal Balance and Class M-2 Certificate Principal Balance

have been reduced to zero and a Stepdown Trigger Event exists, or as long as a

Stepdown Trigger Event does not exist, the excess of (1) the sum of (A) the

Class A Certificate Principal Balance (after taking into account distributions

of the Class A Principal Distribution Amount on such Distribution Date), (B) the

Class M-1 Certificate Principal Balance (after taking into account distributions

of the Class M-1 Principal Distribution Amount on such Distribution Date), (C)

the Class M-2 Certificate Principal Balance (after taking into account

distributions of the Class M-2 Principal Distribution Amount on such

Distribution Date) and (D) the Class M-3 Certificate Principal Balance

immediately prior to such Distribution Date over (2) the lesser of (A) 93.10% of

the Stated Principal Balances of the Mortgage Loans as of the end of the

immediately preceding Due Period and (B) the excess of the Stated Principal

Balances for the Mortgage Loans as of the end of the immediately preceding Due

Period over the Minimum Required Overcollateralization Amount. Notwithstanding

the foregoing, (I) on any Distribution Date prior to the Stepdown Date on which

the Certificate Principal Balance of each Class of Class A Certificates, the

Class M-1 Certificates and the Class M-2 Certificates has been reduced to zero,

the Class M-3 Principal Distribution Amount will equal the lesser of (x) the

outstanding Certificate Principal Balance of the Class M-3 Certificates and (y)

100% of the Principal Distribution Amount remaining after any distributions on

such Class A, Class M-1 and Class M-2 Certificates and (II) in no event will the

Class M-3 Principal Distribution Amount with respect to any Distribution Date

exceed the Class M-3 Certificate Principal Balance.

 

      Class M-3 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-3 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-3 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class M-3 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

 

                                      -19-

<PAGE>

      Class P Certificate: Any Certificate designated as a Class P Certificate

on the face thereof, executed by the Securities Administrator and authenticated

by the Securities Administrator in substantially the form set forth in Exhibit

A, representing the right to distributions as set forth herein.

 

      Class R Certificate: The Class R Certificate executed by the Securities

Administrator and authenticated by the Securities Administrator in substantially

the form set forth in Exhibit A.

 

      Class R Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class R Certificate.

 

      Class R Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class R Pass-Through Rate on

the Class R Certificate Principal Balance as of such Distribution Date plus the

portion of any previous distributions on such Class in respect of Current

Interest or a Class R Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class R Certificate. For

purposes of calculating interest, principal distributions on a Distribution Date

will be deemed to have been made on the first day of the Accrual Period in which

such Distribution Date occurs.

 

      Class R Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class R Current Interest with respect to prior

Distribution Dates over (B) the amount actually distributed to the Class R

Certificate with respect to interest on such prior Distribution Dates and (2)

interest on such excess (to the extent permitted by applicable law) at the Class

R Pass-Through Rate for the related Accrual Period.

 

      Class R Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 0.250% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 0.500% per

annum.

 

      Class R Pass-Through Rate: For the first Distribution Date, 3.63% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class R Margin and (2) the Class A-1 Available Funds Cap for such

Distribution Date.

 

      Class R-X Certificate: The Class R-X Certificate executed by the Trustee

and authenticated by the Trustee in substantially the form set forth in Exhibit

A.

 

      Class UTB Interests: The Class UTB1 Interest, the Class UTB2 Interest and

the Class UTB3 Interest.

 

      Class UTB1 Interest: An uncertificated "regular interest" in the Upper

Tier REMIC having the same rights to payments as the Class B-1 Certificates

other than the right to any payments in respect of Excess Interest.

 

      Class UTB2 Interest: An uncertificated "regular interest" in the Upper

Tier REMIC having the same rights to payments as the Class B-2 Certificates

other than the right to any payments in respect of Excess Interest

 

      Class UTB3 Interest: An uncertificated "regular interest" in the Upper

Tier REMIC having the same rights to payments as the Class B-3 Certificates

other than the right to any payments in respect of Excess Interest.

 

 

                                      -20-

<PAGE>

      Class UTC Interest: An uncertificated "regular interest" in the Upper Tier

REMIC having the same rights to payments as the Uncertificated Class C Interest.

 

      Class UTM Interests: The Class UTM2 Interest and the Class UTM3 Interest.

 

      Class UTM2 Interest: An uncertificated "regular interest" in the Upper

Tier REMIC having the same rights to payments as the Class M-2 Certificates

other than the right to any payments in respect of Excess Interest.

 

      Class UTM3 Interest: An uncertificated "regular interest" in the Upper

Tier REMIC having the same rights to payments as the Class M-3 Certificates

other than the right to any payments in respect of Excess Interest.

 

      Closing Date: July 14, 2005.

 

      Code: The Internal Revenue Code of 1986, including any successor or

amendatory provisions.

 

      Collection Account: The separate Eligible Account created and initially

maintained by the Servicer pursuant to Section 3.05(d) in the name of the

Trustee for the benefit of the Certificateholders and designated "Litton Loan

Servicing LP, as servicer for HSBC Bank USA, National Association, as trustee,

in trust for registered holders of Ownit Mortgage Loan Trust, Mortgage Loan

Asset-Backed Certificates, Series 2005-3." Funds in the Collection Account shall

be held in trust for the Certificateholders for the uses and purposes set forth

in this Agreement.

 

      Combined Loan-to-Value Ratio: For any Mortgage Loan in a second lien

position, the fraction, expressed as a percentage, the numerator of which is the

sum of (1) the original principal balance of the related Mortgage Loan and (2)

any outstanding principal balances of Mortgage Loans the liens on which are

senior to the lien on such related Mortgage Loan (such sum calculated at the

date of origination of such related Mortgage Loan) and the denominator of which

is the lesser of (A) the Appraised Value of the related Mortgaged Property (or

applicable dwelling unit, in the case of a Co-op Loan) and (B) the sales price

of the related Mortgaged Property (or applicable dwelling unit, in the case of a

Co-op Loan) at time of origination.

 

      Compensating Interest: With respect to any Mortgage Loan and any

Distribution Date, an amount equal to the portion of any Prepayment Interest

Shortfalls required to be deposited in the Collection Account by the Servicer

pursuant to Section 4.02 hereof.

 

      Condemnation Proceeds: All awards or settlements in respect of a Mortgaged

Property (or Underlying Mortgaged Property, in the case of a Co-op Loan),

whether permanent or temporary, partial or entire, by exercise of the power of

eminent domain or condemnation, to the extent not required to be released either

to a Mortgagor in accordance with the terms of the related mortgage loan

documents or to the holder of a senior lien on the Mortgaged Property (or

Underlying Mortgaged Property, in the case of a Co-op Loan).

 

      Co-op Lease: With respect to a Co-op Loan, the lease with respect to a

dwelling unit occupied by the Mortgagor and relating to the stock allocated to

the related dwelling unit.

 

      Co-op Loan: A Mortgage Loan secured by the pledge of stock allocated to a

dwelling unit in a residential cooperative housing corporation and a collateral

assignment of the related Co-op Lease.

 

 

                                      -21-

<PAGE>

      Corresponding Certificates: With respect to the Class LTA-1A Interest, the

Class A-1A and Class R Certificates. With respect to the Class LTA-1B Interest,

the Class A-1B Certificates. With respect to the Class LTA-2A Interest, the

Class A-2A Certificates. With respect to the Class LTA-2B Interest, the Class

A-2B Certificates. With respect to the Class LTA-3 Interest, the Class A-3

Certificates. With respect to the Class LTM-1 Interest, the Class M-1

Certificates. With respect to the Class LTM-2 Interest, the Class M-2

Certificates. With respect to the Class LTM-3 Interest, the Class M-3

Certificates. With respect to the Class LTB-1 Interest, the Class B-1

Certificates. With respect to the Class LTB-2 Interest, the Class B-2

Certificates. With respect to the Class LTB-3 Interest, the Class B-3

Certificates.

 

      Current Interest: Any of the Class A-1A Current Interest, the Class A-1B

Current Interest, the Class A-2A Current Interest, the Class A-2B Current

Interest, the Class A-3 Current Interest, the Class R Current Interest, the

Class M-1 Current Interest, the Class M-2 Current Interest, the Class M-3

Current Interest, the Class B-1 Current Interest, the Class B-2 Current

Interest, the Class B-3 Current Interest and the Class C Current Interest.

 

      Custodian: Wells Fargo Bank, N.A., on behalf of HSBC as Trustee.

 

      Cut-off Date: June 1, 2005.

 

      Cut-off Date Principal Balance: As to any Mortgage Loan, the unpaid

principal balance thereof as of the close of business on the calendar day

immediately preceding the Cut-off Date after application of all payments of

principal due on or prior to the Cut-off Date, whether or not received, and all

Principal Prepayments received prior to the Cut-off Date, but without giving

effect to any installments of principal received in respect of Due Dates after

the Cut-off Date.

 

      Definitive Certificates: As defined in Section 5.06.

 

      Deleted Mortgage Loan: A Mortgage Loan replaced or to be replaced by a

Replacement Mortgage Loan.

 

      Delinquent: A Mortgage Loan is "delinquent" if any payment due thereon is

not made pursuant to the terms of such Mortgage Loan by the close of business on

the day such payment is scheduled to be due. A Mortgage Loan is "30 days

delinquent" if such payment has not been received by the close of business on

the corresponding day of the month immediately succeeding the month in which

such payment was due, or, if there is no such corresponding day (e.g., as when a

30-day month follows a 31-day month in which a payment was due on the 31st day

of such month), then on the last day of such immediately succeeding month.

Similarly for "60 days delinquent," "90 days delinquent" and so on.

 

      Denomination: With respect to each Certificate, the amount set forth on

the face thereof as the "Initial Principal Balance of this Certificate."

 

      Depositor: Merrill Lynch Mortgage Investors, Inc., a Delaware corporation,

or any successor in interest.

 

      Depository: The initial Depository shall be The Depository Trust Company

("DTC"), the nominee of which is Cede & Co., or any other organization

registered as a "clearing agency" pursuant to Section 17A of the Securities

Exchange Act of 1934, as amended. The Depository shall initially be the

registered Holder of the Book-Entry Certificates. The Depository shall at all

times be a "clearing corporation" as defined in Section 8-102(3) of the Uniform

Commercial Code of the State of New York.

 

 

                                      -22-

<PAGE>

      Depository Agreement: With respect to Classes of Book-Entry Certificates,

the agreement between the Securities Administrator and the initial Depository.

 

      Depository Participant: A broker, dealer, bank or other financial

institution or other Person for whom from time to time a Depository effects

book-entry transfers and pledges of securities deposited with the Depository.

 

      Designated Transaction: A transaction in which the assets underlying the

Certificates consist of single-family residential, multi-family residential,

home equity, manufactured housing and/or commercial mortgage obligations that

are secured by single-family residential, multi-family residential, commercial

real property or leasehold interests therein.

 

      Determination Date: With respect to any Distribution Date, the 15th day of

the month of such Distribution Date or, if such 15th day is not a Business Day,

the immediately preceding Business Day.

 

      Disqualified Organization: (1) the United States, any state or political

subdivision thereof, any foreign government, any international organization, or

any agency or instrumentality of any of the foregoing, (2) any organization

(other than a cooperative described in Section 521 of the Code) which is exempt

from tax under Chapter 1 of Subtitle A of the Code unless such organization is

subject to the tax imposed by Section 511 of the Code and (3) any organization

described in Section 1381(a)(2)(C) of the Code.

 

      Distribution Date: The 25th day of each calendar month, or if such 25th

day is not a Business Day, the next succeeding Business Day, commencing in July

2005.

 

      Due Date: With respect to any Distribution Date and any Mortgage Loan, the

day during the related Due Period on which a Scheduled Payment is due.

 

      Due Period: With respect to any Distribution Date, the period beginning on

the second day of the calendar month preceding the calendar month in which such

Distribution Date occurs and ending on the first day of the month in which such

Distribution Date occurs.

 

      Eligible Account: An account that is (i) maintained with a depository

institution the long-term unsecured debt obligations of which are rated by each

Rating Agency in one of its two highest rating categories, or (ii) maintained

with the corporate trust department of a bank which (A) has a rating of at least

Baa3 or P-3 by Moody's and (B) is either the Depositor or the corporate trust

department of a national bank or banking corporation which has a rating of at

least A-1 by S&P or F1 by Fitch, or (iii) an account or accounts the deposits in

which are fully insured by the FDIC, or (iv) an account or accounts, acceptable

to each Rating Agency without reduction or withdrawal of the rating of any Class

of Certificates, as evidenced in writing, by a depository institution in which

such accounts are insured by the FDIC (to the limit established by the FDIC),

the uninsured deposits in which accounts are otherwise secured such that, as

evidenced by an Opinion of Counsel delivered to and acceptable to the Securities

Administrator, the Trustee and each Rating Agency, the Certificateholders have a

claim with respect to the funds in such account and a perfected first security

interest against any collateral (which shall be limited to Permitted

Investments) securing such funds that is superior to claims of any other

depositors or creditors of the depository institution with which such account is

maintained, or (v) maintained at an eligible institution whose commercial paper,

short-term debt or other short-term deposits are rated at least A-1+ by S&P and

F-1+ by Fitch, or (vi) maintained with a federal or state chartered depository

institution the deposits in which are insured by the FDIC to the applicable

limits and the short-term unsecured debt obligations of which (or, in the case

of a depository institution that is a subsidiary of a holding company, the

short-term unsecured debt obligations of such holding company) are rated A-1 by

S&P or Prime-1 by

 

 

                                      -23-

<PAGE>

Moody's at the time any deposits are held on deposit therein, or (vii) otherwise

acceptable to each Rating Agency, as evidenced by a letter from each Rating

Agency to the Securities Administrator and the Trustee.

 

      ERISA: The Employee Retirement Income Security Act of 1974, including any

successor or amendatory provisions.

 

      ERISA-Qualifying Underwriting: A best efforts or firm commitment

underwriting or private placement that would satisfy the requirements of

Prohibited Transaction Exemption 90-29, Exemption Application No. D-8012, 55

Fed. Reg. 21459 (1990), as amended, granted to the Underwriter by the United

States Department of Labor (or any other applicable underwriter's exemption

granted by the United States Department of Labor), except, in relevant part, for

the requirement that the certificates have received a rating at the time of

acquisition that is in one of the three (or four, in the case of a "designated

transaction") highest generic rating categories by at least one of the Rating

Agencies.

 

      ERISA Restricted Certificates: The Class C, Class P, Class R and Class R-X

Certificates and any other Certificate, unless the acquisition and holding of

such other Certificate is covered by and exempt under the Underwriter's

exemption.

 

      Event of Default: As defined in Section 7.01 hereof.

 

      Excess Interest: On any Distribution Date, for each Class of the Class A,

Class M and Class B Certificates, the excess, if any, of (1) the amount of

interest such Class of Certificates is entitled to receive on such Distribution

Date at its Pass-Through Rate over (2) the amount of interest such Class of

Certificates would have been entitled to receive on such Distribution Date had

the Pass-Through Rate for such Class been the REMIC Pass-Through Rate.

 

      Excess Proceeds: With respect to any Liquidated Loan, any Liquidation

Proceeds that are in excess of the sum of (1) the unpaid principal balance of

such Liquidated Loan as of the date of such liquidation plus (2) interest at the

Mortgage Rate from the Due Date as to which interest was last paid or advanced

to Certificateholders (and not reimbursed to the Servicer) up to the Due Date in

the month in which such Liquidation Proceeds are required to be distributed on

the unpaid principal balance of such Liquidated Loan outstanding during each Due

Period as to which such interest was not paid or advanced.

 

      Exchange Act: The Securities Exchange Act of 1934, as amended.

 

      Extra Principal Distribution Amount: With respect to any Distribution

Date, (1) prior to the Stepdown Date, the excess of (A) the sum of (i) the

Aggregate Certificate Principal Balance immediately preceding such Distribution

Date reduced by the Principal Funds with respect to such Distribution Date and

(ii) $3,453,199 and over (B) the aggregate Stated Principal Balance of the

Mortgage Loans as of such Distribution Date and (2) on and after the Stepdown

Date, (A) the sum of (x) the Aggregate Certificate Principal Balance immediately

preceding such Distribution Date, reduced by the Principal Funds with respect to

such Distribution Date and (y) the greater of (a) 1.00% of the aggregate Stated

Principal Balance of the Mortgage Loans and (b) the Minimum Required

Overcollateralization Amount less (B) the aggregate Stated Principal Balance of

the Mortgage Loans as of such Distribution Date; provided, however, that if on

any Distribution Date a Stepdown Trigger Event is in effect, the Extra Principal

Distribution Amount will not be reduced to the applicable percentage of the

then-current aggregate Stated Principal Balance of the Mortgage Loans (and will

remain fixed at the applicable percentage of the aggregate Stated Principal

Balance of the Mortgage Loans as of the Due Date immediately prior to the

Stepdown Trigger Event) until the next Distribution Date on which the Stepdown

Trigger Event is not in effect.

 

 

                                      -24-

<PAGE>

      Fannie Mae: A federally chartered and privately owned corporation

organized and existing under the Federal National Mortgage Association Charter

Act, or any successor thereto.

 

      FDIC: The Federal Deposit Insurance Corporation, or any successor thereto.

 

      Fitch: Fitch, Inc., or any successor in interest.

 

      Fixed Rate Mortgage Loan: A Mortgage Loan identified in the Mortgage Loan

Schedule as having a Mortgage Rate which is fixed.

 

       Floating Rate Certificate Carryover: With respect to a Distribution Date,

in the event that the Pass-Through Rate for a class of Class A, Class M or Class

B Certificates is based upon the related Available Funds Cap, the excess of (1)

the amount of interest that such Class would have been entitled to receive on

such Distribution Date had the Pass-Through Rate for that Class not been

calculated based on the related Available Funds Cap, up to but not exceeding

greater of (x) the related Maximum Rate Cap or (y) the sum of (i) the related

Available Funds Cap and (ii) the product of (A) a fraction, the numerator of

which is 360 and the denominator of which is the actual number of days in the

related Accrual Period and (B) the quotient obtained by dividing (I) an amount

equal to the proceeds, if any, payable under the related Cap Contract with

respect to such Distribution Date by (II) the aggregate Certificate Principal

Balance of each of the Classes of Certificates to which such Cap Contract

relates for such Distribution Date over (2) the amount of interest such class

was entitled to receive on such Distribution Date based on the related Available

Funds Cap, together with (i) the unpaid portion of any such excess from prior

Distribution Dates (and interest accrued thereon at the then applicable

Pass-Through Rate, without giving effect to the applicable Available Funds Cap)

and (ii) any amount previously distributed with respect to Floating Rate

Certificate Carryover for such class that is recovered as a voidable preference

by a trustee in bankruptcy.

 

      Freddie Mac: A corporate instrumentality of the United States created and

existing under Title III of the Emergency Home Finance Act of 1970, as amended,

or any successor thereto.

 

      Grantor Trusts: The grantor trusts described in Section 2.07 hereof.

 

      Gross Margin: The percentage set forth in the related Mortgage Note for

each of the Adjustable Rate Mortgage Loans which is to be added to the

applicable index for use in determining the Mortgage Rate on each Adjustment

Date, and which is set forth in the Mortgage Loan Schedule for each Adjustable

Rate Mortgage Loan.

 

      Group One: The portion of the Mortgage Pool identified as "Group One" in

the Prospectus Supplement.

 

      Group One Mortgage Loan: Any Mortgage Loan at any time identified in the

Group One Mortgage Loan Schedule attached hereto as Exhibit B-2.

 

      Group One Principal Distribution Amount: As of any Distribution Date, the

amount equal to the lesser of (i) the aggregate Certificate Principal Balance of

the Class A-1 and Class R Certificates and (ii) the product of (x) the Group One

Principal Distribution Percentage and (y) the Class A Principal Distribution

Amount; provided, however, that with respect to any Distribution Date on which

the Class A-1 and Class R Certificates are outstanding and the Certificate

Principal Balance of the Class A-2 Certificates has been reduced to zero, the

Group One Principal Distribution Amount will equal the Class A Principal

Distribution Amount.

 

 

                                       -25-

<PAGE>

      Group One Principal Distribution Percentage: With respect to any

Distribution Date, a fraction expressed as a percentage, the numerator of which

is the amount of Principal Funds received with respect to Mortgage Loans in

Group One and the denominator of which is the amount of Principal Funds received

from all of the Mortgage Loans in the mortgage pool.

 

      Group Two: The portion of the Mortgage Pool identified as "Group Two" in

the Prospectus Supplement.

 

       Group Two Mortgage Loan: Any Mortgage Loan at any time identified in the

Group Two Mortgage Loan Schedule attached hereto as Exhibit B-3.

 

      Group Two Principal Distribution Amount: As of any Distribution Date, the

amount equal to the lesser of (i) the aggregate Certificate Principal Balance of

the Class A-2 Certificates and (ii) the product of (x) the Group Two Principal

Distribution Percentage and (y) the Class A Principal Distribution Amount;

provided, however, that with respect to any Distribution Date on which the Class

A-2 Certificates are outstanding and the Certificate Principal Balances of the

Class A-1 and Class R Certificates have been reduced to zero, the Group Two

Principal Distribution Amount will equal the Class A Principal Distribution

Amount.

 

      Group Two Principal Distribution Percentage: With respect to any

Distribution Date, a fraction expressed as a percentage, the numerator of which

is the amount of Principal Funds received with respect to Mortgage Loans in

Group Two and the denominator of which is the amount of Principal Funds received

from all of the Mortgage Loans in the mortgage pool.

 

      Indenture: An indenture relating to the issuance of notes guaranteed by

the NIMs Insurer.

 

      Initial Adjustment Date: As to any Adjustable Rate Mortgage Loan, the

first Adjustment Date following the origination of such Mortgage Loan.

 

      Initial Certificate Principal Balance: With respect to any Certificate,

the Certificate Principal Balance of such Certificate or any predecessor

Certificate on the Closing Date as set forth in Section 5.01 hereof.

 

      Initial Mortgage Rate: As to each Mortgage Loan, the Mortgage Rate in

effect prior to the Initial Adjustment Date.

 

      Initial Optional Termination Date: The first Distribution Date on which

the aggregate Stated Principal Balance of the Mortgage Loans (or if such

Mortgage Loan is an REO Property, the fair market value of such REO Property) is

equal to or less than 10% of the aggregate Stated Principal Balance of the

Mortgage Loans as of the Cut-off Date.

 

      Insurance Policy: With respect to any Mortgage Loan or the related

Mortgaged Property (or the related Underlying Mortgaged Property, in the case of

a Co-op Loan) included in the Trust Fund, any insurance policy, including all

riders and endorsements thereto in effect with respect to such Mortgage Loan or

Mortgaged Property (or related Underlying Mortgage Property, in the case of a

Co-op Loan), including any replacement policy or policies for any insurance

policies.

 

      Insurance Proceeds: Proceeds paid in respect of a Mortgage Loan or the

related Mortgaged Property (or the related Underlying Mortgaged Property, in the

case of a Co-op Loan) pursuant to any Insurance Policy or any other insurance

policy covering such Mortgage Loan or Mortgaged Property (or Underlying

Mortgaged Property, in the case of a Co-op Loan), to the extent such proceeds

are payable to

 

 

                                      -26-

<PAGE>

the mortgagee under the Mortgage, the Servicer or the trustee under the deed of

trust and are not applied to the restoration of the related Mortgaged Property

(or the related Underlying Mortgaged Property, in the case of a Co-op Loan) or

released either to the Mortgagor or to the holder of a senior lien on the

related Mortgaged Property (or the related Underlying Mortgaged Property in the

case of a Co-op Loan) in accordance with the procedures that the Servicer would

follow in servicing mortgage loans held for its own account, in each case other

than any amount included in such Insurance Proceeds in respect of Insured

Expenses.

 

      Insured Expenses: Expenses covered by an Insurance Policy or any other

insurance policy with respect to a Mortgage Loan or the related Mortgaged

Property (or the related Underlying Mortgaged Property, in the case of a Co-op

Loan).

 

      Interest Carry Forward Amount: Any of the Class A-1A Interest Carry

Forward Amount, the Class A-1B Interest Carry Forward Amount, the Class A-2A

Interest Carry Forward Amount, the Class A-2B Interest Carry Forward Amount, the

Class A-3 Interest Carry Forward Amount, the Class R Interest Carry Forward

Amount, the Class M-1 Interest Carry Forward Amount, the Class M-2 Interest

Carry Forward Amount, the Class M-3 Interest Carry Forward Amount, the Class B-1

Interest Carry Forward Amount, the Class B-2 Interest Carry Forward Amount, the

Class B-3 Interest Carry Forward Amount or the Class C Interest Carry Forward

Amount, as the case may be.

 

      Interest Determination Date: With respect to the Certificates, (i) for any

Accrual Period other than the first Accrual Period, the second LIBOR Business

Day preceding the commencement of such Accrual Period and (ii) for the first

Accrual Period, July 12, 2005.

 

      Interest Funds: With respect to any Distribution Date, the sum, without

duplication, of (1) all scheduled interest due during the related Due Period and

received before the related Servicer Remittance Date or advanced on or before

the related Servicer Remittance Date less the Servicing Fee, (2) all Advances

relating to interest with respect to the Mortgage Loans and such Distribution

Date, (3) all Compensating Interest with respect to the Mortgage Loans and such

Distribution Date, (4) Liquidation Proceeds with respect to the Mortgage Loans

(to the extent such Liquidation Proceeds relate to interest) collected during

the related Prepayment Period, (5) all proceeds of any purchase pursuant to

Section 2.02 or 2.03 during the related Prepayment Period or pursuant to Section

9.01 not later than the related Determination Date (to the extent that such

proceeds relate to interest) less the Servicing Fee and (6) all Prepayment

Charges received with respect to the Mortgage Loans during the related

Prepayment Period less (A) all Non-Recoverable Advances relating to interest and

(B) other amounts reimbursable to the Servicer, the Master Servicer, the

Securities Administrator and the Trustee pursuant to this Agreement.

 

      Latest Possible Maturity Date: The latest maturity date for any Mortgage

Loan in the Trust Fund plus one year.

 

      LIBOR Business Day: Any day on which banks in the City of London, England

and New York City, U.S.A. are open and conducting transactions in foreign

currency and exchange.

 

      Liquidated Loan: With respect to any Distribution Date, a defaulted

Mortgage Loan that either (a) pursuant to Section 3.12 has been realized upon or

liquidated through deed-in-lieu of foreclosure, foreclosure sale, trustee's sale

or other realization as provided by applicable law governing the real property

subject to the related Mortgage and any security agreements and as to which the

Servicer has certified (in accordance with Section 3.12) in the related

Prepayment Period that it has received all amounts it expects to receive in

connection with such liquidation or (b) as to which is not a first lien Mortgage

Loan and is delinquent 180 days or longer, the Servicer has certified in a

certificate of an officer of the Servicer delivered to the Depositor and the

Trustee that it does not believe that there is a

 

 

                                       -27-

<PAGE>

reasonable likelihood that any further net proceeds will be received or

recovered with respect to such Mortgage Loan.

 

      Liquidation Proceeds: Amounts, including Condemnation Proceeds, Insurance

Proceeds, received in connection with the partial or complete liquidation of a

Mortgage Loan, whether through trustee's sale, foreclosure sale, sale by the

Servicer pursuant to this Agreement or otherwise or amounts received in

connection with any condemnation or partial release of a Mortgaged Property and

any other proceeds received in connection with the final sale of a related REO

Property, less the sum of related unreimbursed Advances, Servicing Fees,

Servicing Advances and any other expenses related to such Mortgage Loan.

 

      Loan-to-Value Ratio: With respect to any Mortgage Loan, the fraction,

expressed as a percentage, the numerator of which is the original principal

balance of the related Mortgage Loan and the denominator of which is the lesser

of (X) the Appraised Value of the related Mortgaged Property (or applicable

dwelling unit, in the case of a Co-op Loan) and (Y) the sales price of the

related Mortgaged Property (or applicable dwelling unit, in the case of a Co-op

Loan) at the time of origination.

 

      Losses: Any losses, claims, damages, liabilities or expenses collectively.

 

      Lower Tier REMIC: As described in the Preliminary Statement and Section

2.07.

 

      Lower Tier REMIC Interests: Each of the Class LTA-1A Interest, the Class

LTA-1B Interest, the Class LTA-2A Interest, the Class LTA-2B Interest, the Class

LTA-3 Interest, the Class LTM-1 Interest, the Class LTM-2 Interest, the Class

LTM-3 Interest, the Class LTB-1 Interest, the Class LTB-2 Interest, the Class

LTB-3 Interest, the Class LTIX Interest, the Class LTIIX Interest, the Class

LTII1A Interest, the Class LTII1B Interest, the Class LTII2A Interest, the Class

LTII2B Interest and the Class LTR Interest.

 

      Lower Tier REMIC I Marker Interests: Each of the classes of Lower Tier

REMIC Regular Interests other than the Class LTIX Interest, the Class LTIIX

Interest, the Class LTII1A Interest, the Class LTII1B Interest, the Class LTII2A

Interest, the Class LTII2B Interest.

 

      Lower Tier REMIC II Marker Interests: Each of the Class LTII1A Interest,

the Class LTII1B Interest, the Class LTII2A Interest and the Class LTII2B

Interest.

 

      Lower Tier REMIC Regular Interests: Each of the Lower Tier REMIC Interests

other than the Class LTR Interest.

 

      Lower Tier REMIC Subordinated Balance Ratio: The ratio of (i) the

principal balance of the Class LTII1A Interest to (ii) the principal balance of

the Class LTII2A Interest that is equal to the ratio of (i) the excess of (A)

the aggregate Stated Principal Balance of Group One over (B) the current

Certificate Principal Balance of the Class A-1 and Class R Certificates to (ii)

the excess of (A) the aggregate Stated Principal Balance of Group Two over (B)

the current Certificate Principal Balance of the Class A-2 Certificates.

 

      Master Servicer: Wells Fargo Bank, N.A., a national banking association,

or any successor in interest.

 

      Maximum Mortgage Rate: With respect to each Adjustable Rate Mortgage Loan,

the maximum rate of interest set forth as such in the related Mortgage Note and

with respect to each Fixed Rate Mortgage Loan, the rate of interest set forth in

the related Mortgage Note.

 

 

                                      -28-

<PAGE>

      Maximum Rate Cap: Any of the Class A-1 Maximum Rate Cap, the Class A-2

Maximum Rate Cap or the Weighted Average Maximum Rate Cap.

 

      MERS: Mortgage Electronic Registration Systems, Inc., a corporation

organized and existing under the laws of the State of Delaware, or any successor

thereto.

 

      MERS Loan: Any Mortgage Loan registered with MERS on the MERS System.

 

      MERS System: The system of recording transfers of mortgage electronically

maintained by MERS.

 

      MIN: The loan number for any MERS Loan.

 

      Minimum Mortgage Rate: With respect to each Adjustable Rate Mortgage Loan,

the minimum rate of interest set forth as such in the related Mortgage Note.

 

      Minimum Required Overcollateralization Amount: An amount equal to the

product of (x) 0.50% and (y) the Stated Principal Balance of the Mortgage Loans

as of the Cut-off Date.

 

      MOM Loan: Any Mortgage Loan as to which MERS is acting as mortgagee,

solely as nominee for the originator of such Mortgage Loan and its successors

and assigns.

 

      Monthly Excess Interest Amount: With respect to each Distribution Date,

the amount, if any, by which the Interest Funds for such Distribution Date

exceeds the aggregate amount distributed on such Distribution Date pursuant to

Section 4.04(b) (other than the last clause thereof).

 

      Monthly Statement: The statement delivered to the Certificateholders

pursuant to Section 4.05.

 

      Moody's: Moody's Investors Service, Inc. or any successor in interest.

 

      Mortgage: With respect to a Mortgage Loan that is not a Co-op Loan, the

mortgage, deed of trust or other instrument with all riders attached thereto

creating a first or second lien or a first or second priority ownership interest

in an estate in fee simple in real property securing a Mortgage Note. With

respect to a Co-op Loan, the security agreement with all riders attached thereto

creating a security interest in the stock allocated to a dwelling unit in a

residential cooperative housing corporation and pledged to secure such Co-op

Loan and the related Co-op Lease.

 

      Mortgage File: The mortgage documents listed in Section 2.01 hereof

pertaining to a particular Mortgage Loan and any additional documents delivered

to the Trustee to be added to the Mortgage File pursuant to this Agreement.

 

      Mortgage Group: Either of Group One or Group Two.

 

      Mortgage Loans: Such of the mortgage loans transferred and assigned to the

Trustee pursuant to the provisions hereof as from time to time are held as a

part of the Trust Fund (including any REO Properties the mortgage loans so held

being identified in the Mortgage Loan Schedule, notwithstanding foreclosure or

other acquisition of title of the related Mortgaged Property. Any mortgage loan

that was intended by the parties hereto to be transferred to the Trust Fund as

indicated by such Mortgage Loan Schedule which is in fact not so transferred for

any reason shall continue to be a Mortgage Loan hereunder until the Purchase

Price with respect thereto has been paid to the Trust Fund.

 

 

                                      -29-

<PAGE>

      Mortgage Loan Schedule: The list of Mortgage Loans (as from time to time

amended by the Trustee to reflect the deletion of Deleted Mortgage Loans and the

addition of Replacement Mortgage Loans pursuant to the provisions of this

Agreement transferred to the Trustee as part of the Trust Fund and from time to

time subject to this Agreement, attached hereto as Exhibits B-1, B-2 and B-3,

setting forth the following information with respect to each Mortgage Loan:

 

            (i)     the loan number;

 

            (ii)    borrower name and address;

 

            (iii)   the unpaid principal balance of the Mortgage Loans;

 

            (iv)    the Initial Mortgage Rate;

 

            (v)     the original maturity date and the months remaining before

                   maturity date;

 

            (vi)    the original principal balance;

 

            (vii)   the Cut-off Date Principal Balance;

 

            (viii) the first payment due date of the Mortgage Loan;

 

            (ix)    the Loan-to-Value Ratio at origination with respect to a

                   first lien Mortgage Loan, or the Combined Loan-to-Value Ratio

                   with respect to a second lien Mortgage Loan;

 

            (x)     a code indicating whether the residential dwelling at the

                   time of origination was represented to be owner-occupied;

 

             (xi)    a code indicating the property type;

 

            (xii)   with respect to each Adjustable Rate Mortgage Loan;

 

                   (A)    the frequency of each Adjustment Date;

 

                   (B)    the next Adjustment Date;

 

                    (C)    the Maximum Mortgage Rate;

 

                   (D)    the Minimum Mortgage Rate;

 

                   (E)    the Mortgage Rate as of the Cut-off Date;

 

                   (F)    the related Periodic Rate Cap;

 

                   (G)    the Gross Margin;

 

                   (H)    the lifetime rate cap;

 

            (xiii) location of the related Mortgaged Property (or Underlying

                   Mortgaged Property, in the case of a Co-op Loan);

 

 

                                      -30-

<PAGE>

             (xiv) a code indicating whether a Prepayment Charge is applicable

                  and, if so, the term of such Prepayment Charge;

 

            (xv)   the Credit Score and date obtained; and

 

            (xvi) the MIN.

 

      Mortgage Note: The original executed note or other evidence of

indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan

and all amendments, modifications and attachments thereto with all riders

attached thereto.

 

      Mortgage Pool: The aggregate of the Mortgage Loans identified in the

Mortgage Loan Schedule.

 

      Mortgaged Property: The underlying property securing a Mortgage Loan.

 

      Mortgage Rate: The annual rate of interest borne by a Mortgage Note from

time to time.

 

      Mortgagor: The obligor on a Mortgage Note.

 

      Net Mortgage Rate: As to each Mortgage Loan, and at any time, the per

annum rate equal to the then current Mortgage Rate less the Servicing Fee Rate.

 

      Net Rate: With respect to any Distribution Date, the product of (x) the

weighted average Net Mortgage Rate for the Mortgage Loans calculated based on

the respective Net Mortgage Rates and the Stated Principal Balances of such

Mortgage Loans as of the preceding Distribution Date (or, in the case of the

first Distribution Date, as of the Cut-off Date) and (y) a fraction, the

numerator of which is 30 and the denominator of which is the actual number of

days in the related Accrual Period.

 

      NIM Notes: The notes to be issued pursuant to the Indenture.

 

      NIMs Insurer: Any of the one or more insurers, if any, that is

guaranteeing certain payments under any NIM Notes; provided, that upon the

payment in full of the NIM Notes, all rights of the NIMs Insurer hereunder shall

terminate.

 

      NIMs Insurer Default: As defined in Section 10.12.

 

      Non-Recoverable Advance: Any portion of an Advance previously made or

proposed to be made by the Servicer that, in the good faith judgment of the

Servicer, will not or, in the case of a current delinquency, would not, be

ultimately recoverable by the Servicer from the related Mortgagor, related

Liquidation Proceeds or otherwise with respect to the related Mortgage Loan.

 

      Non-Recoverable Servicing Advance: Any portion of a Servicing Advance

previously made or proposed to be made by the Servicer that, in the good faith

judgment of the Servicer, will not or, in the case of a current Servicing

Advance, would not, be ultimately recoverable by the Servicer from the related

Mortgagor, related Liquidation Proceeds or otherwise with respect to the related

Mortgage Loan.

 

      Non-Supported Interest Shortfall: As defined in Section 4.02.

 

      Offered Certificates: The Class A and Class M Certificates.

 

      Officer's Certificate: A certificate (1) signed by the Chairman of the

Board, the Vice Chairman of the Board, the President, a vice president (however

denominated), an Assistant Vice President, the

 

 

                                      -31-

<PAGE>

Treasurer, the Secretary, or one of the assistant treasurers or assistant

secretaries of the Depositor, the Master Servicer, the Servicer or the

Securities Administrator (or any other officer customarily performing functions

similar to those performed by any of the above designated officers and also to

whom, with respect to a particular matter, such matter is referred because of

such officer's knowledge of and familiarity with a particular subject) or (2),

if provided for in this Agreement, signed by a Servicing Officer, as the case

may be, and delivered to the Depositor, the Master Servicer, the Servicer, the

Securities Administrator or the Trustee, as the case may be, as required by this

Agreement.

 

      One-Month LIBOR: With respect to any Accrual Period, the rate determined

by the Securities Administrator on the related Interest Determination Date on

the basis of (a) the offered rates for one-month United States dollar deposits,

as such rates appear on Telerate page 3750, as of 11:00 a.m. (London time) on

such Interest Determination Date or (b) if such rate does not appear on Telerate

Page 3750 as of 11:00 a.m. (London time), the offered rates of the Reference

Banks for one-month United States dollar deposits, as such rates appear on the

Reuters Screen LIBO Page, as of 11:00 a.m. (London time) on such Interest

Determination Date. If One-Month LIBOR is determined pursuant to clause (b)

above, on each Interest Determination Date, One-Month LIBOR for the related

Accrual Period will be established by the Securities Administrator as follows:

 

            (i)    If on such Interest Determination Date two or more Reference

                  Banks provide such offered quotations, One-Month LIBOR for the

                  related Accrual Period shall be the arithmetic mean of such

                  offered quotations (rounded upwards if necessary to the

                   nearest whole multiple of 0.03125%).

 

            (ii)   If on such Interest Determination Date fewer than two

                  Reference Banks provide such offered quotations, One-Month

                  LIBOR for the related Accrual Period shall be the higher of

                  (i) One-Month LIBOR as determined on the previous Interest

                  Determination Date and (ii) the Reserve Interest Rate.

 

      Opinion of Counsel: A written opinion of counsel, who may be counsel for

the Depositor, the Master Servicer, the Servicer or the Securities

Administrator, reasonably acceptable to each addressee of such opinion;

provided, however, that with respect to Section 6.04 or 10.01, or the

interpretation or application of the REMIC Provisions, such counsel must (1) in

fact be independent of the Depositor, the Master Servicer, the Servicer or the

Securities Administrator, (2) not have any direct financial interest in the

Depositor, the Master Servicer, the Servicer or the Securities Administrator or

in any affiliate of any such party and (3) not be connected with the Depositor,

the Master Servicer, the Servicer or the Securities Administrator as an officer,

employee, promoter, underwriter, trustee, partner, director or person performing

similar functions.

 

      Optional Termination: The termination of the Trust Fund hereunder pursuant

to clause (b) of Section 9.01 hereof.

 

      Optional Termination Amount: The amount received by the Securities

Administrator in connection with any purchase of all of the Mortgage Loans and

REO Properties pursuant to Section 9.01(b).

 

      Optional Termination Price: On any date after the Initial Optional

Termination Date an amount equal to the sum of (i) the then aggregate

outstanding Stated Principal Balance of the Mortgage Loans (or, if such Mortgage

Loan is an REO Property, the fair market value of such REO Property) plus

accrued interest thereon at the applicable Mortgage Rate through the Due Date in

the month in which the Optional Termination Price is to be distributed to the

Certificateholders; (ii) any unreimbursed out-of-pocket costs and expenses owed

to the Trustee, the Master Servicer, the Securities Administrator or the

Servicer, any

 

 

                                      -32-

<PAGE>

unpaid or unreimbursed Servicing Fees and all unreimbursed Advances and

Servicing Advances, in each case incurred by such party in the performance of

its obligations and (iii) any unreimbursed costs, penalties and/or damages

incurred by the Trust Fund in connection with any violation relating to any of

the Mortgage Loans of any predatory or abusive lending law.

 

      OTS: The Office of Thrift Supervision.

 

      Outstanding: With respect to the Certificates as of any date of

determination, all Certificates theretofore executed and authenticated under

this Agreement except: (1) Certificates theretofore canceled by the Securities

Administrator or delivered to the Securities Administrator for cancellation; and

(2) Certificates in exchange for which or in lieu of which other Certificates

have been executed by the Securities Administrator and delivered by the

Securities Administrator pursuant to this Agreement.

 

      Outstanding Mortgage Loan: As of any Distribution Date, a Mortgage Loan

with a Stated Principal Balance greater than zero that was not the subject of a

Principal Prepayment in full, and that did not become a Liquidated Loan, prior

to the end of the related Due Period.

 

      Overcollateralization Amount: As of any date of determination, the excess

of (1) the sum of (x) the Stated Principal Balance of the Mortgage Loans over

(2) the Certificate Principal Balance of the Certificates (other than the Class

P Certificates and the Class C Certificates).

 

      Ownership Interest: As to any Certificate, any ownership interest in such

Certificate including any interest in such Certificate as the Holder thereof and

any other interest therein, whether direct or indirect, legal or beneficial.

 

      Ownit: Ownit Mortgage Solutions Inc., a California corporation, or its

successor in interest.

 

      Pass-Through Rate: With respect to any Class of Certificates, the

corresponding Pass-Through Rate for such Class of Certificates.

 

      Percentage Interest: With respect to:

 

            (i)    any Class, the percentage interest in the undivided beneficial

                  ownership interest evidenced by such Class which shall be

                  equal to the Certificate Principal Balance of such Class

                  divided by the aggregate Certificate Principal Balance of all

                   Classes; and

 

            (ii)   any Certificate, the Percentage Interest evidenced thereby of

                  the related Class shall equal the percentage obtained by

                  dividing the Denomination of such Certificate by the aggregate

                  of the Denominations of all Certificates of such Class; except

                  that in the case of any Class P Certificates, the Percentage

                  Interest with respect to such Certificate shown on the face of

                   such Certificate.

 

      Periodic Rate Cap: As to each Adjustable Rate Mortgage Loan and the

related Mortgage Note, the provision therein that limits permissible increases

and decreases in the Mortgage Rate on any Adjustment Date.

 

      Permitted Activities: The primary activities of the Trust Fund created

pursuant to this Agreement which shall be:

 

 

                                      -33-

<PAGE>

            (i)     holding Mortgage Loans transferred from the Depositor and

                    other assets of the Trust Fund, including the Cap Contracts

                   and any credit enhancement and passive derivative financial

                   instruments that pertain to beneficial interests issued or

                   sold to parties other than the Depositor, its Affiliates, or

                   its agents;

 

            (ii)    issuing Certificates and other interests in the assets of the

                   Trust Fund;

 

            (iii)   receiving collections on the Mortgage Loans and the Cap

                   Contracts and making payments on such Certificates and

                   interests in accordance with the terms of this Agreement; and

 

            (iv)    engaging in other activities that are necessary or incidental

                    to accomplish these limited purposes, which activities cannot

                   be contrary to the status of the Trust Fund as a qualified

                   special purpose entity under existing accounting literature.

 

      Permitted Investments: At any time, any one or more of the following

obligations and securities:

 

            (i)     obligations of the United States or any agency thereof,

                   provided such obligations are backed by the full faith and

                   credit of the United States;

 

            (ii)    general obligations of or obligations guaranteed by any state

                   of the United States or the District of Columbia receiving

                   the highest long-term debt rating of each Rating Agency

                    rating the Certificates;

 

            (iii)   commercial or finance company paper, other than commercial or

                   finance company paper issued by the Depositor, the Securities

                   Administrator or any of its Affiliates, which is then

                   receiving the highest commercial or finance company paper

                   rating of each such Rating Agency;

 

            (iv)    certificates of deposit, demand or time deposits, or bankers'

                   acceptances (other than banker's acceptances issued by the

                   Securities Administrator or any of its Affiliates) issued by

                   any depository institution or trust company incorporated

                   under the laws of the United States or of any state thereof

                   and subject to supervision and examination by federal and/or

                   state banking authorities, provided that the commercial paper

                   and/or long term unsecured debt obligations of such

                   depository institution or trust company are then rated one of

                   the two highest long-term and the highest short-term ratings

                   of each such Rating Agency for such securities;

 

            (v)     demand or time deposits or certificates of deposit issued by

                   any bank or trust company or savings institution to the

                   extent that such deposits are fully insured by the FDIC;

 

            (vi)    guaranteed reinvestment agreements issued by any bank,

                   insurance company or other corporation rated in the two

                   highest long-term or the highest short-term ratings of each

                   Rating Agency containing, at the time of the issuance of such

                   agreements, such terms and conditions as will not result in

                   the downgrading or withdrawal of the rating then assigned to

                   the Certificates by any such Rating Agency as evidenced by a

                    letter from each Rating Agency;

 

                                      -34-

<PAGE>

            (vii)   repurchase obligations with respect to any security described

                   in clauses (i) and (ii) above, in either case entered into

                   with a depository institution or trust company (acting as

                   principal) described in clause (v) above;

 

            (viii) securities (other than stripped bonds, stripped coupons or

                   instruments sold at a purchase price in excess of 115% of the

                   face amount thereof) bearing interest or sold at a discount

                   issued by any corporation, other than the Securities

                   Administrator or any of its Affiliates, incorporated under

                   the laws of the United States or any state thereof which, at

                   the time of such investment, have one of the two highest long

                   term ratings of each Rating Agency;

 

            (ix)    interests in any money market fund (including those managed

                   or advised by the Securities Administrator, the Trustee or

                   their respective affiliates) which at the date of acquisition

                   of the interests in such fund and throughout the time such

                   interests are held in such fund has the highest applicable

                   long term rating by each Rating Agency rating such fund; and

 

            (x)     short term investment funds sponsored by any trust company or

                   national banking association incorporated under the laws of

                   the United States or any state thereof, other than the

                   Securities Administrator or any of its Affiliates, which on

                    the date of acquisition has been rated by each such Rating

                   Agency in their respective highest applicable rating

                   category;

 

provided, that no such instrument shall be a Permitted Investment if such

instrument (i) evidences the right to receive interest only payments with

respect to the obligations underlying such instrument, (ii) is purchased at a

premium or above par or (iii) is purchased at a deep discount; provided,

further, that no such instrument shall be a Permitted Investment (A) if such

instrument evidences principal and interest payments derived from obligations

underlying such instrument and the interest payments with respect to such

instrument provide a yield to maturity of greater than 120% of the yield to

maturity at par of such underlying obligations, or (B) if it may be redeemed at

a price below the purchase price (the foregoing clause (B) not to apply to

investments in units of money market funds pursuant to clause (ix) above); and

provided, further, (I) that no amount beneficially owned by any REMIC

(including, without limitation, any amounts collected by the Servicer but not

yet deposited in the Collection Account) may be invested in investments (other

than money market funds) treated as equity interests for Federal income tax

purposes, unless the Servicer shall receive an Opinion of Counsel, at the

expense of the party requesting that such investment be made, to the effect that

such investment will not adversely affect the status of the any REMIC provided

for herein as a REMIC under the Code or result in imposition of a tax on the

Trust Fund or any REMIC provided for herein and (II) each such investment must

be a "permitted investment" within the meaning of Section 860G(a)(5) of the

Code. Permitted Investments that are subject to prepayment or call may not be

purchased at a price in excess of par.

 

      Permitted Transferee: Any Person other than (i) the United States, any

State or political subdivision thereof, or any agency or instrumentality of any

of the foregoing, (ii) a foreign government, International Organization or any

agency or instrumentality of either of the foregoing, (iii) an organization

(except certain farmers' cooperatives described in Section 521 of the Code) that

is exempt from tax imposed by Chapter 1 of the Code (including the tax imposed

by Section 511 of the Code on unrelated business taxable income) on any excess

inclusions (as defined in Section 860E(c)(1) of the Code) with respect to the

Class R or Class R-X Certificate, (iv) rural electric and telephone cooperatives

described in Section 1381(a)(2)(C) of the Code, and (v) a Person that is not a

citizen or resident of the United States, a corporation or partnership (or other

entity treated as a corporation or partnership for United States federal income

tax purposes) created or organized in or under the laws of the United States

 

 

                                      -35-

<PAGE>

or any State thereof or the District of Columbia or an estate whose income from

sources without the United States is includable in gross income for United

States federal income tax purposes regardless of its connection with the conduct

of a trade or business within the United States, or a trust if a court within

the United States is able to exercise primary supervision over the

administration of the trust and one or more United States persons have authority

to control all substantial decisions of the trust, unless, in the case of this

clause (v), such Person has furnished the transferor and the Securities

Administrator with a duly completed Internal Revenue Service Form W-8ECI or

applicable successor form. The terms "United States," "State" and "International

Organization" shall have the meanings set forth in Section 7701 of the Code. A

corporation will not be treated as an instrumentality of the United States or of

any State thereof for these purposes if all of its activities are subject to tax

and, with the exception of the Federal Home Loan Mortgage Corporation, a

majority of its board of directors is not selected by such government unit.

 

      Person: Any individual, corporation, partnership, limited liability

company, joint venture, association, joint-stock company, trust, unincorporated

organization or government, or any agency or political subdivision thereof.

 

      Pool Stated Principal Balance: As to any Distribution Date, the aggregate

of the Stated Principal Balances, as of such Distribution Date, of the Mortgage

Loans that were Outstanding Mortgage Loans as of such date.

 

      Preference Claim: The meaning set forth in Section 4.04(j) hereof.

 

      Prepayment Assumption: A rate or rates of prepayment, as described in the

Prospectus Supplement in the definition of "Modeling Assumptions," relating to

the Offered Certificates.

 

      Prepayment Charges: Any prepayment fees, premiums or charges to be paid by

the Mortgagor on a Mortgage Loan pursuant to the terms of the related Mortgage

Note or Mortgage, as applicable, as identified on the Mortgage Loan Schedule.

 

      Prepayment Interest Excesses: With respect to any Servicer Remittance

Date, for each Mortgage Loan that was the subject of a Principal Prepayment in

full during the portion of the related Prepayment Period occurring between the

first day of the calendar month in which such Servicer Remittance Date occurs

and the last day of the related Prepayment Period, an amount equal to interest

(to the extent received) at the applicable Net Mortgage Rate on the amount of

such Principal Prepayment for the number of days commencing on the first day of

the calendar month in which such Servicer Remittance Date occurs and ending on

the date on which such Principal Prepayment is so applied.

 

      Prepayment Interest Shortfall: With respect to any Distribution Date, for

each Mortgage Loan that was the subject of a Principal Prepayment in full (other

than a Principal Prepayment in full resulting from the purchase of a Mortgage

Loan pursuant to Section 2.02, 2.03 or 9.01 hereof), the amount, if any, by

which (i) one month's interest at the applicable Net Mortgage Rate on the Stated

Principal Balance of such Mortgage Loan as of the preceding Distribution Date or

in the case of a partial Principal Prepayment, on the amount of such prepayment,

exceeds (ii) the amount of interest paid or collected in connection with such

Principal Prepayment.

 

      Prepayment Period: As to any Distribution Date, the period beginning with

the opening of business on the 15th day of the calendar month preceding the

month in which such Distribution Date occurs (or in the case of the first

Distribution Date, beginning with the opening of business on the Cut-off Date)

and ending on the close of business on the 14th day of the month in which such

Distribution Date occurs.

 

 

                                      -36-

<PAGE>

       Principal Distribution Amount: With respect to each Distribution Date, the

sum of (i) the Principal Funds for such Distribution Date and (ii) any Extra

Principal Distribution Amount for such Distribution Date.

 

      Principal Funds: With respect to the Mortgage Loans and any Distribution

Date, the sum, without duplication, of (1) all scheduled principal due during

the related Due Period and received before the related Servicer Remittance Date

or advanced on or before the related Servicer Remittance Date, (2) Principal

Prepayments collected in the related Prepayment Period, (3) the Stated Principal

Balance of each Mortgage Loan that was purchased by the Depositor or the

Servicer during the related Prepayment Period or, in the case of a purchase

pursuant to Section 9.01, on any Business Day prior to such Distribution Date,

(4) the amount, if any, by which the aggregate unpaid principal balance of any

Replacement Mortgage Loan is less than the aggregate unpaid principal of the

related Deleted Mortgage Loans delivered by the Seller in connection with a

substitution of a Mortgage Loan pursuant to Section 2.03(c), (5) all Liquidation

Proceeds collected during the related Prepayment Period (to the extent such

Liquidation Proceeds related to principal), (6) all Subsequent Recoveries

received during the related Due Period, and (7) all other collections and

recoveries in respect of principal during the related Prepayment Period less (A)

all Non-Recoverable Advances relating to principal with respect to the Mortgage

Loans and (B) other amounts reimbursable to the Servicer, the Master Servicer,

the Securities Administrator and the Trustee pursuant to this Agreement and

allocable to principal.

 

      Principal Prepayment: Any Mortgagor payment or other recovery of (or

proceeds with respect to) principal on a Mortgage Loan (including Mortgage Loans

purchased or repurchased under Sections 2.02, 2.03, 3.12 and 9.01 hereof) that

is received or recovered in advance of its scheduled Due Date and is not

accompanied by an amount as to interest representing scheduled interest due on

any date or dates in any month or months subsequent to the month of prepayment.

Partial Principal Prepayments shall be applied by the Servicer in accordance

with the terms of the related Mortgage Note.

 

      Prospectus Supplement: The Prospectus Supplement dated July 12, 2005

relating to the public offering of the Offered Certificates.

 

      PUD: A Planned Unit Development.

 

      Purchase Price: With respect to any Mortgage Loan required to be

repurchased by the Seller or the Transferor pursuant to Section 2.02 or 2.03

hereof or purchased by the Servicer pursuant to Section 3.12(c) hereof, an

amount equal to the sum of (i) 100% of the unpaid principal balance of the

Mortgage Loan as of the date of such purchase together with any unreimbursed

Servicing Advances, (ii) accrued interest on such unpaid principal balance at

the applicable Mortgage Rate from (a) the date through which interest was last

paid by the Mortgagor to (b) the Due Date in the month in which the Purchase

Price is to be distributed to Certificateholders and (iii) any unreimbursed

costs, penalties and/or damages incurred by the Trust Fund (or the Trustee on

behalf of the Trust Fund) in connection with any violation relating to such

Mortgage Loan of any predatory or abusive lending law. With respect to any REO

Property purchased by the Servicer pursuant to Section 3.12(c) hereof, an amount

equal to the fair market value of such REO Property, as determined in good faith

by the Servicer

 

      Rating Agency: Either S&P or Moody's. If any such organization or its

successor is no longer in existence, "Rating Agency" shall be a nationally

recognized statistical rating organization, or other comparable Person,

designated by the Depositor, notice of which designation shall be given to the

Trustee. References herein to a given rating category of a Rating Agency shall

mean such rating category without giving effect to any modifiers.

 

 

                                      -37-

<PAGE>

      Realized Loss: With respect to (1) a Liquidated Loan, the amount, if any,

by which the Stated Principal Balance and accrued interest thereon at the Net

Mortgage Rate exceeds the amount actually recovered by the Servicer with respect

thereto (net of reimbursement of Advances and Servicing Advances) at the time

such Mortgage Loan became a Liquidated Loan or (2) a Mortgage Loan which is not

a Liquidated Loan, any amount of principal that the Mortgagor is no longer

legally required to pay (except for the extinguishment of debt that results from

the exercise of remedies due to default by the Mortgagor).

 

      Record Date: With respect to any Distribution Date, the close of business

on the last Business Day of the month preceding the month in which the

applicable Distribution Date occurs (or, in the case of the first Distribution

Date, the Closing Date).

 

      Reference Banks: Barclays Bank PLC, JPMorgan Chase Bank, N.A., Citibank,

N.A., Wells Fargo Bank, N.A. and NatWest, N.A.; provided that if any of the

foregoing banks are not suitable to serve as a Reference Bank, then any leading

banks selected by the Securities Administrator which are engaged in transactions

in Eurodollar deposits in the international Eurocurrency market (i) with an

established place of business in London, England, (ii) whose quotations appear

on the Reuters Screen LIBO Page on the relevant Interest Determination Date and

(iii) which have been designated as such by the Securities Administrator.

 

      Regular Certificate: Any one of the Class A, Class M and Class B

Certificates.

 

      Relief Act: The Servicemembers Civil Relief Act or any similar state or

local law.

 

      Relief Act Shortfall: With respect to any Distribution Date and any

Mortgage Loan, any reduction in the amount of interest or principal collectible

on such Mortgage Loan for the most recently ended calendar month as a result of

the application of the Relief Act.

 

      REMIC: A "real estate mortgage investment conduit" within the meaning of

section 860D of the Code. References herein to "the REMICs" or "a REMIC" shall

mean any of (or, as the context requires, all of) the Lower Tier REMIC, the

Upper Tier REMIC, the M2 REMIC, the M3 REMIC, the B1 REMIC, the B2 REMIC, the B3

REMIC and the C REMIC.

 

      REMIC Pass-Through Rate: The Class A-1 Available Funds Cap (in the case of

a Class included in Certificate Group One), the Class A-2 Available Funds Cap

(in the case of a Class included in Certificate Group Two) or the Weighted

Average Available Funds Cap (in the case of the Class A-3 and the Subordinate

Certificates).

 

      REMIC Provisions: Provisions of the federal income tax law relating to

real estate mortgage investment conduits, which appear at sections 860A through

860G of Subchapter M of Chapter 1 of the Code, and related provisions, and

proposed, temporary and final regulations and published rulings, notices and

announcements promulgated thereunder, as the foregoing may be in effect from

time to time as well as provisions of applicable state laws.

 

      REMIC Regular Interests: (i) any of the rights under any of the

Certificates (other than the Class M-2 Certificates, the Class M-3 Certificates,

the Class B-1 Certificates, the Class B-2 Certificates, the Class B-3

Certificates, the Class P Certificates, the Class R Certificate, the Class R-X

Certificate and the Class C Certificates) other than the rights in interest rate

cap contracts described in Section 2.07, (ii) the Class UTM Interests and the

Class UTB Interests and (iii) the Uncertificated Class C Interest.

 

      Remittance Report: As defined in Section 4.04(j) hereof.

 

 

                                      -38-

<PAGE>

      REO Property: A Mortgaged Property acquired by the Servicer, on behalf of

the Trustee for the benefit of the Certificateholders, through foreclosure or

deed-in-lieu of foreclosure in connection with a defaulted Mortgage Loan.

 

      Replacement Mortgage Loan: A Mortgage Loan substituted by the Depositor

for a Deleted Mortgage Loan, which must, on the date of such substitution, as

confirmed in a Request for Release, substantially in the form of Exhibit I (1)

have a Stated Principal Balance, after deduction of the principal portion of the

Scheduled Payment due in the month of substitution, not in excess of, and not

less than 90% of the Stated Principal Balance of the Deleted Mortgage Loan; (2)

with respect to any Fixed Rate Mortgage Loan, have a Mortgage Rate not less than

or no more than 1% per annum higher than the Mortgage Rate of the Deleted

Mortgage Loan and, with respect to any Adjustable Rate Mortgage Loan: (A) have a

Maximum Mortgage Rate no more than 1% per annum higher or lower than the Maximum

Mortgage Rate of the Deleted Mortgage Loan; (B) have a Minimum Mortgage Rate no

more than 1% per annum higher or lower than the Minimum Mortgage Rate of the

Deleted Mortgage Loan; (C) have the same index and Periodic Rate Cap as that of

the Deleted Mortgage Loan and a Gross Margin not more than 1% per annum higher

or lower than that of the Deleted Mortgage Loan; (D) not permit conversion of

the related Mortgage Rate to a fixed Mortgage Rate and (F) currently be accruing

interest at a rate not more than 1% per annum higher or lower than that of the

Deleted Mortgage Loan; (3) have a similar or higher FICO score or credit grade

than that of the Deleted Mortgage Loan; (4) have a Loan-to-Value Ratio (or

Combined Loan-to-Value Ratio, in the case of the Mortgage Loans in a second lien

position) no higher than that of the Deleted Mortgage Loan; (5) have a remaining

term to maturity no greater than (and not more than one year less than) that of

the Deleted Mortgage Loan; (6) provide for a Prepayment Charge on terms

substantially similar to those of the Prepayment Charge, if any, of the Deleted

Mortgage Loan; (7) have the same lien priority as the Deleted Mortgage Loan; (8)

constitute the same occupancy type as the Deleted Mortgage Loan; and (9) comply

with each representation and warranty set forth in Section 2.03 hereof.

 

      Request for Release: The Request for Release of Documents submitted by the

Servicer to the Trustee (or its custodian), substantially in the form of Exhibit

I hereto.

 

      Required Insurance Policy: With respect to any Mortgage Loan, any

insurance policy that is required to be maintained from time to time under this

Agreement.

 

      Required Percentage: As of any Distribution Date following the Stepdown

Date, the quotient of (1) the excess of (A) the Stated Principal Balances of the

Mortgage Loans as of such Distribution Date, over (B) the Certificate Principal

Balance of the most senior Class of Certificates outstanding as of such

Distribution Date, prior to giving effect to distributions to be made on such

Distribution Date and (2) the Stated Principal Balance of the Mortgage Loans as

of such Distribution Date.

 

      Reserve Interest Rate: With respect to any Interest Determination Date,

the rate per annum that the Securities Administrator determines to be (1) the

arithmetic mean (rounded upwards if necessary to the nearest whole multiple of

0.03125%) of the one-month United States dollar lending rates which New York

City banks selected by the Securities Administrator are quoting on the relevant

Interest Determination Date to the principal London offices of leading banks in

the London interbank market or (2) in the event that the Securities

Administrator can determine no such arithmetic mean, the lowest one-month United

States dollar lending rate which New York City banks selected by the Securities

Administrator are quoting on such Interest Determination Date to leading

European banks.

 

      Residual Excess Interest Amount: With respect to any Distribution Date,

the excess of (x) 0.05% of the Monthly Excess Interest Amount for such

Distribution Date and all prior Distribution Dates over

 

 

                                      -39-

<PAGE>

(y) all payments previously made to the Class R Certificate in respect of the

Residual Excess Interest Amount.

 

      Residual Interest: An interest in the Upper Tier REMIC that is entitled to

all distributions of principal and interest on the Class R Certificate other

than distributions in respect of the Class LTR Interest and distributions on the

Class R Certificate in respect of Excess Interest.

 

      Responsible Officer: When used with respect to the Securities

Administrator or the Servicer, any officer of the Securities Administrator or

the Servicer with direct responsibility for the administration of this Agreement

and any other officer to whom, with respect to a particular matter, such matter

is referred because of such officer's knowledge of and familiarity with the

particular subject. When used with respect to the Trustee, any officer of the

Trustee with direct responsibility for the administration of this Agreement and

also means any other officer to whom, with respect to a particular matter, such

matter is referred because of such officer's knowledge of and familiarity with

the particular subject.

 

      Reuters Screen LIBO Page: The display designated as page "LIBO" on the

Reuters Monitor Money Rates Service (or such other page as may replace such LIBO

page on that service for the purpose of displaying London interbank offered

rates of major banks.

 

      S&P: Standard & Poor's, a division of The McGraw-Hill Companies, Inc., or

any successor in interest.

 

      Sale Agreement: The Mortgage Loan Sale and Assignment Agreement dated as

of April 1, 2005 between the Depositor and the Seller.

 

      Scheduled Payment: The scheduled monthly payment on a Mortgage Loan due on

any Due Date allocable to principal and/or interest on such Mortgage Loan.

 

      Section 302 Requirements: Any rules or regulations promulgated pursuant to

the Sarbanes-Oxley Act of 2002 (as such may be amended from time to time).

 

      Securities Act: The Securities Act of 1933, as amended.

 

      Securities Administrator: Wells Fargo Bank, N.A., a national banking

association, or any successor in interest.

 

      Seller: Merrill Lynch Mortgage Lending, Inc., a Delaware corporation, or

its successor in interest.

 

      Servicer: Litton Loan Servicing LP, a Delaware limited partnership, or its

successor in interest.

 

      Servicer Advance Date: As to any Distribution Date, the related Servicer

Remittance Date.

 

      Servicer Remittance Date: With respect to any Distribution Date, the 10th

day (or if such day is not a Business Day, the next succeeding Business Day) of

the month in which the related Distribution Date occurs.

 

      Servicer Trigger Event: As defined in Section 7.02 hereof.

 

      Servicer's Assignee: As defined in Section 10.14(a).

 

 

                                      -40-

<PAGE>

       Servicing Advances: All customary, reasonable and necessary "out of

pocket" costs and expenses incurred in the performance of the Servicer's

servicing obligations hereunder, including, but not limited to, the cost of (1)

the preservation, inspection, restoration and protection of a Mortgaged Property

(or Underlying Mortgaged Property, in the case of a Co-op Loan), including

without limitation advances in respect of real estate taxes and assessments, (2)

any collection, enforcement or judicial proceedings, including without

limitation foreclosures, collections and liquidations, (3) the conservation,

management, sale and liquidation of any REO Property, (4) executing and

recording instruments of satisfaction, deeds of reconveyance or Assignments of

Mortgage to the extent not otherwise recovered from the related Mortgages or

payable under this Agreement, (5) correcting errors of prior servicers; costs

and expenses charged to the Servicer by the Trustee or Securities Administrator;

tax tracking; title research; flood certifications; lender paid mortgage

insurance, (6) obtaining or correcting any legal documentation required to be

included in the Mortgage Files and reasonably necessary for the Servicer to

perform its obligations under this Agreement and (7) compliance with the

obligations under Sections 3.01 and 3.10; provided that such amounts are

required to be advanced only to the extent such advances constitute

"unanticipated expenses" within the meaning of Treasury Regulation Section

1.860G-1(b)(3)(ii).

 

       Servicing Fee: As to each Mortgage Loan and any Distribution Date, an

amount equal to the product of (x) one-twelfth of the Servicing Fee Rate and (y)

the Stated Principal Balance of such Mortgage Loan as of the preceding

Distribution Date or, in the event of any payment of interest that accompanies a

Principal Prepayment in full made by the Mortgagor, interest at the Servicing

Fee Rate on the Stated Principal Balance of such Mortgage Loan as of the

preceding Distribution Date for the period covered by such payment of interest.

 

      Servicing Fee Rate: 0.50% per annum.

 

      Servicing Officer: Any officer of the Servicer involved in, or responsible

for, the administration and servicing of the Mortgage Loans whose name appears

on a list of servicing officers furnished to the Master Servicer, the Securities

Administrator and the Trustee by the Servicer on the Closing Date pursuant to

this Agreement, as such lists may from time to time be amended.

 

      Servicing Rights Pledgee: One or more lenders, selected by the Servicer,

to which the Servicer may pledge and assign all of its right, title and interest

in, to and under this Agreement, including JPMorgan Chase Bank, N.A., as the

representative of certain lenders.

 

      Servicing Transfer Costs: In the event that the Servicer does not

reimburse the Master Servicer under this Agreement, all costs associated with

the transfer of servicing from the predecessor Servicer, including, without

limitation, any costs or expenses associated with the termination of the

predecessor servicer, the appointment of a successor servicer, the complete

transfer of all servicing data and the manipulation, completion or correction of

such servicing data as may be required by the Master Servicer or any successor

servicer to correct any errors or insufficiencies in the servicing data or

otherwise to enable the Master Servicer or successor servicer to service the

Mortgage Loans properly and effectively.

 

      SFAS 140: Statement of Financial Accounting Standard No. 140, Accounting

for Transfers and Servicing of Financial Assets and Extinguishments of

Liabilities dated September 2000, published by the Financial Accounting

Standards Board of the Financial Accounting Foundation.

 

      Startup Day: As defined in Section 2.07 hereof.

 

       Stated Principal Balance: With respect to any Mortgage Loan or related REO

Property (1) as of the Cut-off Date, the Cut-off Date Principal Balance thereof,

and (2) as of any Distribution Date, such Cut-off Date Principal Balance minus

the sum of (A) the principal portion of the Scheduled Payments (x)

 

 

                                      -41-

<PAGE>

due with respect to such Mortgage Loan during each Due Period ending prior to

such Distribution Date and (y) that were received by the Servicer as of the

close of business on the Determination Date related to such Distribution Date or

with respect to which Advances were made on the Servicer Advance Date prior to

such Distribution Date and (B) all Principal Prepayments with respect to such

Mortgage Loan received on or prior to the last day of the related Prepayment

Period, and all Liquidation Proceeds to the extent applied by the Servicer as

recoveries of principal in accordance with Section 3.12 with respect to such

Mortgage Loan, that were received by the Servicer as of the close of business on

the last day of the related Due Period. Notwithstanding the foregoing, the

Stated Principal Balance of a Liquidated Loan shall be deemed to be zero.

 

      Stepdown Date: The later to occur of (1) the Distribution Date in July

2008 or (2) the first Distribution Date on which (A) the Class A Certificate

Principal Balance (reduced by the Principal Funds with respect to such

Distribution Date) is less than or equal to (B) 67.30% of the Stated Principal

Balances of the Mortgage Loans as of such Distribution Date.

 

      Stepdown Required Loss Percentage: For any Distribution Date, the

applicable percentage for such Distribution Date set forth in the following

table:

 

<TABLE>

<CAPTION>

DISTRIBUTION DATE OCCURRING IN       STEPDOWN REQUIRED LOSS PERCENTAGE

------------------------------       ---------------------------------

<S>                                  <C>

July 2008 -- June 2009               2.10% with respect to July 2008, plus

                                    an additional 1/12th of 1.75% for each

                                    month thereafter

 

July 2009 -- June 2010               3.85% with respect to July 2009, plus

                                    an additional 1/12th of 1.50% for each

                                     month thereafter

 

July 2010 -- June 2011               5.35% with respect to July 2010, plus

                                    an additional 1/12th of 0.50% for each

                                    month thereafter

 

July 2011 and thereafter             5.85%

</TABLE>

 

      Stepdown Trigger Event: With respect to the Certificates on or after the

Stepdown Date, a Distribution Date on which (1) the quotient of (A) the

aggregate Stated Principal Balance of all Mortgage Loans which are 60 or more

days Delinquent measured on a rolling three month basis (including, for the

purposes of this calculation, Mortgage Loans in foreclosure and REO Properties

and Mortgage Loans with respect to which the applicable Mortgagor is in

bankruptcy) and (B) the Stated Principal Balance of the Mortgage Loans as of the

preceding Servicer Remittance Date, equals or exceeds the product of (i) 46.00%

and (ii) the Required Percentage or (2) the quotient (expressed as a percentage)

of (A) the aggregate Realized Losses incurred from the Cut-off Date through the

last day of the calendar month preceding such Distribution Date and (B) the

aggregate principal balance of the Mortgage Loans as of the Cut-off Date exceeds

the Stepdown Required Loss Percentage.

 

      Subordinate Certificates: Each Class of the Class M and Class B

Certificates.

 

      Subsequent Recovery: Any amount received on a Mortgage Loan (net of

amounts reimbursed to the Servicer related to such Mortgage Loan) subsequent to

such Mortgage Loan being determined to be a Liquidated Mortgage Loan.

 

      Subservicing Agreement: As defined in Section 3.02(a).

 

 

                                      -42-

<PAGE>

      Substitution Adjustment Amount: The meaning ascribed to such term pursuant

to Section 2.03(c).

 

       Tax Matters Person: The Person designated as "tax matters person" in the

manner provided under Treasury regulation Section 1.860F-4(d) and Treasury

regulation Section 301.6231(a)(7)-1.

 

      Transfer: Any direct or indirect transfer or sale of any Ownership

Interest in a Certificate.

 

      Transfer Agreement: The Master Mortgage Loan Purchase and Interim

Servicing Agreement dated as of March 1, 2004, as amended, between Merrill Lynch

Mortgage Capital Inc., as purchaser and Ownit, as seller and interim servicer,

as supplemented by the Bring Down Letter.

 

      Transferor: Ownit.

 

      Trust Fund: The corpus of the trust (the "Ownit Mortgage Loan Trust,

Series 2005-3") created hereunder consisting of (i) the Mortgage Loans and all

interest and principal received on or with respect thereto on and after the

Cut-off Date to the extent not applied in computing the Cut-off Date Principal

Balance thereof, exclusive of interest not required to be deposited in the

Collection Account; (ii) the Collection Account, the Certificate Account and all

amounts deposited therein pursuant to the applicable provisions of this

Agreement; (iii) property that secured a Mortgage Loan and has been acquired by

foreclosure, deed in lieu of foreclosure or otherwise; (iv) the mortgagee's

rights under the Insurance Policies with respect to the Mortgage Loans; (v) all

proceeds of the conversion, voluntary or involuntary, of any of the foregoing

into cash or other liquid property; and (vi) the Cap Contracts and Cap Contract

Account.

 

       Trustee: HSBC Bank USA, National Association, a national banking

association, not in its individual capacity, but solely in its capacity as

trustee for the benefit of the Certificateholders under this Agreement, and any

successor thereto, and any corporation or national banking association resulting

from or surviving any consolidation or merger to which it or its successors may

be a party and any successor trustee as may from time to time be serving as

successor trustee hereunder.

 

      Uncertificated Class C Interest: An uncertificated interest having (i) the

same rights to payments as the Class C Certificates, other than the rights to

payments of amounts with respect to the Cap Contracts, and (ii) the rights to

the payments treated as distributed to the Class C Certificates under Section

2.07(d), provided, however, that such interest shall have no obligation to make

any payments treated as paid by the Class C Certificates pursuant to interest

rate cap agreements under Section 2.07(d).

 

      Underlying Mortgaged Property: With respect to each Co-op Loan, the

underlying real property owned by the related residential cooperative housing

corporation.

 

      Unpaid Realized Loss Amount: The Class M-1 Unpaid Realized Loss Amount,

Class M-2 Unpaid Realized Loss Amount, Class M-3 Unpaid Realized Loss Amount,

Class, Class B-1 Unpaid Realized Loss Amount, Class B-2 Unpaid Realized Loss

Amount, Class B-3 Unpaid Realized Loss Amount, and Class C Unpaid Realized Loss

Amount, collectively.

 

      Upper Collar: Any of the Class A-1 Upper Collar, the Class A-2 Upper

Collar or the Class A-3/Subordinate Certificate Upper Collar.

 

      Upper Tier REMIC: As described in the Preliminary Statement and Section

2.07.

 

 

                                      -43-

<PAGE>

      USAP Report: A report in compliance with the Uniform Single Attestation

Program for Mortgage Bankers delivered in accordance with Section 3.18.

 

      Voting Rights: The portion of the voting rights of all the Certificates

that is allocated to any of the Certificates for purposes of the voting

provisions hereunder. Voting Rights allocated to each Class of Certificates

shall be allocated as follows: (1) 98% to the Class A, Class M and Class B

Certificates, with the allocation among such Certificates to be in proportion to

the Certificate Principal Balance of each Class relative to the Certificate

Principal Balance of all other Classes and (2) each Class of the Class C and

Class P will be allocated 1% of the Voting Rights. Voting Rights will be

allocated among the Certificates of each such Class in accordance with their

respective Percentage Interests.

 

      Weighted Average Available Funds Cap: With respect to a Distribution Date,

the per annum rate equal to the weighted average (weighted in proportion to the

results of subtracting the current Certificate Principal Balance of the Class

A-1 and Class R Certificates, in the case of Group One, or the Class A-2

Certificates, in the case of Group Two, from the aggregate Stated Principal

Balance of the Mortgage Loans in each Mortgage Group as of the immediately

preceding Distribution Date (or, in the case of the first Distribution Date, as

of the Cut-off Date)) of the Class A-1 Available Funds Cap and the Class A-2

Available Funds Cap.

 

      Weighted Average Maximum Rate Cap: With respect to a Distribution Date,

the per annum rate equal to the weighted average (weighted in proportion to the

results of subtracting from the aggregate Stated Principal Balance of the

Mortgage Loans in each Mortgage Group as of the immediately preceding

Distribution Date (or, in the case of the first Distribution Date, as of the

Cut-off Date) the current Certificate Principal Balance of the Class A-1 and

Class R Certificates, in the case of Group One, or the Class A-2 Certificates,

in the case of Group Two) of the Class A-1 Maximum Rate Cap and the Class A-2

Maximum Rate Cap.

 

                                   ARTICLE II

 

                         CONVEYANCE OF MORTGAGE LOANS;

                         REPRESENTATIONS AND WARRANTIES

 

      Section 2.01. Conveyance of Mortgage Loans.

 

      The Depositor, concurrently with the execution and delivery hereof, does

hereby sell, transfer, assign, set over and convey to the Trustee without

recourse all the right, title and interest of the Depositor in and to the assets

of the Trust Fund. Such assignment includes all interest and principal received

on or with respect to the Mortgage Loans, on or after the Cut-off Date (other

than Scheduled Payments due on the Mortgage Loans on or before the Cut-off

Date).

 

      It is agreed and understood by the Depositor, the Master Servicer, the

Servicer, the Securities Administrator and the Trustee that it is not intended

that any Mortgage Loan be included in the Trust that is, without limitation, a

"High-Cost Home Loan" as defined by the Home Ownership and Equity Protection Act

of 1994 or any other applicable anti-predatory lending laws, including but not

limited to (i) a "High-Cost Home Loan" as defined in the New Jersey Home

Ownership Act effective November 27, 2003; (ii) a "High-Cost Home Loan" as

defined in the New Mexico Home Loan Protection Act effective January 1, 2004; or

(iii) a "High-Cost Home Loan" as defined in the Massachusetts Predatory Home

Loan Practices Act effective November 7, 2004; (iv) a "High-Cost Home Loan" as

defined by the Indiana High Cost Home Loan Law effective January 1, 2005 or (v)

a "High-Cost Home Loan" as defined by the Illinois High-Risk Home Loan Act

effective January 1, 2004.

 

 

                                      -44-

<PAGE>

      (i) In connection with such assignment, the Depositor does hereby deliver

to, and deposit with, the Trustee or its Custodian, the following documents or

instruments with respect to each Mortgage Loan so assigned that is not a Co-op

Loan:

 

            (A)     The original Mortgage Note endorsed in blank or, "Pay to the

      order of HSBC Bank USA, National Association, as trustee, without

      recourse" together with all riders thereto. The Mortgage Note shall

      include all intervening endorsements showing a complete chain of the title

      from the originator to [__________________];

 

            (B)    Except as provided below and for each Mortgage Loan that is

      not a MERS Loan, the original recorded Mortgage with all riders thereto,

      with evidence of recording thereon, or, if the original Mortgage has not

      yet been returned from the recording office, a copy of the original

      Mortgage certified by the Transferor to be true copy of the original of

      the Mortgage that has been delivered for recording in the appropriate

      recording office of the jurisdiction in which the Mortgaged Property is

      located and in the case of each MERS Loan, the original Mortgage, noting

      the presence of the MIN of the Loan and either language indicating that

      the Mortgage Loan is a MOM Loan or if the Mortgage Loan was not a MOM Loan

      at origination, the original Mortgage and the assignment thereof to MERS,

      with evidence of recording indicated thereon, or a copy of the Mortgage

       certified by the public recording office in which such Mortgage has been

      recorded;

 

            (C)    In the case of each Mortgage Loan that is not a MERS Loan, the

      original Assignment of each Mortgage endorsed either in blank or, to "HSBC

      Bank USA, National Association, as trustee;"

 

            (D)    The original policy of title insurance (or a preliminary title

      report, commitment or binder if the original title insurance policy has

      not been received from the title insurance company);

 

            (E)    Originals of any intervening assignments of the Mortgage, with

      evidence of recording thereon or, if the original intervening assignment

      has not yet been returned from the recording office, a copy of such

      assignment certified to be a true copy of the original of the assignment

      which has been sent for recording in the appropriate jurisdiction in which

      the Mortgaged Property is located; and

 

            (F)    Originals of all assumption and modification agreements, if

      any.

 

      (ii) In connection with such assignment, the Depositor does hereby deliver

to, and deposit with, the Trustee the following documents or instruments with

respect to each Mortgage Loan so assigned that is a Co-op Loan:

 

            (A)    (i) The original Mortgage Note (or a lost note affidavit

      (including a copy of the original Mortgage Note)) or (ii) original

      consolidation, extension and modification agreement (or a lost note

      affidavit (including a copy of the original consolidation, extension and

      modification agreement)), in either case endorsed either in blank or, "Pay

      to the order of HSBC Bank, USA, National Association as trustee, without

      recourse;"

 

            (B)    The original Mortgage entered into by the Mortgagor with

      respect to such Co-Op Loan;

 

            (C)    The original Assignment of Mortgage endorsed either in blank

      or to "HSBC Bank USA, National Association, as trustee;"

 

 

                                       -45-

<PAGE>

            (D)    Original assignments of Mortgage showing a complete chain of

      assignment from the originator of the related Co-Op Loan to the last

      endorsee on the Mortgage Note;

 

            (E)    Original Form UCC-1 and any continuation statements with

      evidence of filing thereon entered into by the Mortgagor with respect to

      such Co-Op Loan (or a recorded copy thereof);

 

            (F)    Form UCC-3 (or copy thereof) by the Transferor or its agent

      assigning the security interest covered by such Form UCC-1 to "HSBC Bank,

      USA, National Association., as trustee," together with all Forms UCC-3 (or

      copies thereof) showing a complete chain of assignment from the originator

      of the related Co-op Loan to the Transferor, with evidence of recording

      thereon;

 

            (G)    Original stock certificate representing the stock allocated to

      the related dwelling unit in the related residential cooperative housing

      corporation and pledged by the related Mortgagor to the originator of such

      Co-op Loan with a stock power in blank attached;

 

            (H)    Original proprietary lease;

 

            (I)    Original assignment of proprietary lease or a copy thereof, to

      the Trustee or in blank, and all intervening assignments thereof;

 

            (J)    Original recognition agreement or a copy thereof of the

      interests of the mortgagee with respect to the Co-op Loan by the

      residential cooperative housing corporation, the stock of which was

      pledged by the related Mortgagor to the originator of such Co-op Loan; and

 

            (K)    Originals of any assumption, consolidation or modification

      agreements relating to any of the items specified in (A) through (F) above

       with respect to such Co-op Loan.

 

      If in connection with any Mortgage Loan that is not a Co-op Loan, the

Depositor cannot deliver the Mortgage, Assignments of Mortgage or assumption,

consolidation or modification, as the case may be, with evidence of recording

thereon, if applicable, concurrently with the execution and delivery of this

Agreement solely because of a delay caused by the public recording office where

such Mortgage, Assignments of Mortgage or assumption, consolidation or

modification, as the case may be, has been delivered for recordation, the

Depositor shall deliver or cause to be delivered to the Trustee written notice

stating that such Mortgage or assumption, consolidation or modification, as the

case may be, has been delivered to the appropriate public recording office for

recordation. Thereafter, the Depositor shall deliver or cause to be delivered to

the Trustee such Mortgage, Assignments of Mortgage or assumption, consolidation

or modification, as the case may be, with evidence of recording indicated

thereon, if applicable, upon receipt thereof from the public recording office.

To the extent any required endorsement is not contained on a Mortgage Note or an

Assignment of Mortgage, the Depositor shall make or cause such endorsement to be

made.

 

      With respect to any Mortgage Loan that is not a Co-op Loan, none of the

Depositor, the Master Servicer, the Servicer, the Securities Administrator or

the Trustee shall be obligated to cause to be recorded the Assignment of

Mortgage referred to in this Section 2.01. With respect to any Co-op Loan, none

of the Depositor, the Servicer or the Trustee shall be obligated to cause to be

filed the Form UCC-3 referred to in this Section 2.01. In the event that any

Assignment of Mortgage referred to in this Section 2.01 is not recorded or is

improperly recorded, the Servicer and the Trustee shall have no liability for

any failure to receive or act on notices related to such Assignment of Mortgage.

 

 

                                      -46-

<PAGE>

       The ownership of each Mortgage Note, the Mortgage and the contents of the

related Mortgage File is vested in the Trustee on behalf of the

Certificateholders. None of the Depositor, the Master Servicer, the Servicer or

the Securities Administrator shall take any action inconsistent with such

ownership and shall not claim any ownership interest therein. The Depositor, the

Master Servicer, the Servicer and Securities Administrator shall respond to any

third party inquiries with respect to ownership of the Mortgage Loans by stating

that such ownership is held by the Trustee on behalf of the Certificateholders.

Mortgage documents relating to the Mortgage Loans not delivered to the Trustee

are and shall be held in trust by the Servicer, for the benefit of the Trustee

as the owner thereof, and the Servicer's possession of the contents of each

Mortgage File so retained is for the sole purpose of servicing the related

Mortgage Loan, and such retention and possession by the Servicer is in a

custodial capacity only. The Depositor agrees to take no action inconsistent

with the Trustee's ownership of the Mortgage Loans, to promptly indicate to all

inquiring parties that the Mortgage Loans have been sold and to claim no

ownership interest in the Mortgage Loans.

 

      It is the intention of this Agreement that the conveyance of the

Depositor's right, title and interest in and to the Trust Fund pursuant to this

Agreement shall constitute a purchase and sale and not a loan. If a conveyance

of Mortgage Loans from the Seller to the Depositor is characterized as a pledge

and not a sale, then the Depositor shall be deemed to have transferred to the

Trustee all of the Depositor's right, title and interest in, to and under the

obligations of the Seller deemed to be secured by said pledge; and it is the

intention of this Agreement that the Depositor shall also be deemed to have

granted to the Trustee a first priority security interest in all of the

Depositor's right, title, and interest in, to and under the obligations of the

Seller to the Depositor deemed to be secured by said pledge and that the Trustee

shall be deemed to be an independent custodian for purposes of perfection of the

security interest granted to the Depositor. If the conveyance of the Mortgage

Loans from the Depositor to the Trustee is characterized as a pledge, it is the

intention of this Agreement that this Agreement shall constitute a security

agreement under applicable law, and that the Depositor shall be deemed to have

granted to the Trustee a first priority security interest in all of the

Depositor's right, title and interest in, to and under the Mortgage Loans, all

payments of principal of or interest on such Mortgage Loans, all other rights

relating to and payments made in respect of the Trust Fund, and all proceeds of

any thereof. If the trust created by this Agreement terminates prior to the

satisfaction of the claims of any Person in any Certificates, the security

interest created hereby shall continue in full force and effect and the Trustee

shall be deemed to be the collateral agent for the benefit of such Person.

 

      In addition to the conveyance made in the first paragraph of this Section

2.01, the Depositor does hereby convey, assign and set over to the Trustee for

the benefit of the Certificateholders its rights and interests under the Sale

Agreement, including the Depositor's right, title and interest in the

representations and warranties contained in the Sale Agreement, the rights in

the Transfer Agreement described therein and the benefit of the repurchase

obligations and the obligation of the Seller contained in the Sale Agreement to

take, at the request of the Depositor or the Trustee, all action on its part

which is reasonably necessary to ensure the enforceability of a Mortgage Loan.

The Trustee hereby accepts such assignment, and shall be entitled to exercise

all rights of the Depositor under the Sale Agreement as if, for such purpose, it

were the Depositor. The foregoing sale, transfer, assignment, set-over, deposit

and conveyance does not and is not intended to result in creation or assumption

by the Trustee of any obligation of the Depositor, the Seller, or any other

Person in connection with the Mortgage Loans or any other agreement or

instrument relating thereto except as specifically set forth herein.

 

      Section 2.02. Acceptance by the Trustee of the Mortgage Loans.

 

      Except as set forth in the Exception Report delivered contemporaneously

herewith (the "Exception Report"), the Trustee acknowledges receipt of the

Mortgage Note for each Mortgage Loan and delivery of a Mortgage File (but does

not acknowledge receipt of all documents required to be

 

 

                                      -47-

<PAGE>

included in such Mortgage File) with respect to each Mortgage Loan and declares

that it holds and will hold such documents and any other documents constituting

a part of the Mortgage Files delivered to it in trust for the use and benefit of

all present and future Certificateholders. The Depositor will cause the Seller

to repurchase any Mortgage Loan to which a material exception was taken in the

Exception Report unless such exception is cured to the satisfaction of the

Trustee within 45 Business Days of the Closing Date.

 

      The Trustee acknowledges receipt of the three Cap Contracts (forms of

which are attached hereto as Exhibits N-1, N-2 and N-3), the Transfer Agreement,

the Bring Down Letter and the Sale Agreement.

 

      The Trustee agrees, for the benefit of Certificateholders and the NIMs

Insurer, to review or cause its Custodian to review each Mortgage File delivered

to it within 60 days after the Closing Date to ascertain and to certify, within

70 days of the Closing Date, to the NIMs Insurer, the Depositor, the Master

Servicer and the Servicer that all documents required by Section 2.01 have been

executed and received, and that such documents relate to the Mortgage Loans

identified in Exhibit B that have been conveyed to it. If the Trustee finds any

document or documents constituting a part of a Mortgage File to be missing or

defective (that is, mutilated, damaged, defaced or unexecuted) in any material

respect, the Trustee shall promptly (and in any event within no more than five

Business Days) after such finding so notify the NIMs Insurer, the Servicer, the

Master Servicer, the Seller and the Depositor. In addition, the Trustee shall

also notify the NIMs Insurer, the Master Servicer, the Servicer, the Seller and

the Depositor if the original Mortgage with evidence of recording thereon with

respect to a Mortgage Loan is not received within 70 days of the Closing Date;

if it has not been received because of a delay caused by the public recording

office where such Mortgage has been delivered for recordation, the Depositor

shall deliver or cause to be delivered to the Trustee written notice stating

that such Mortgage has been delivered to the appropriate public recording office

for recordation and thereafter the Depositor shall deliver or cause to be

delivered such Mortgage with evidence of recording thereon upon receipt thereof

from the public recording office. The Trustee shall request that the Seller

correct or cure such omission, defect or other irregularity, or substitute a

Mortgage Loan pursuant to the provisions of Section 2.03, within 90 days from

the date the Seller was notified of such omission or defect and, if the Seller

does not correct or cure such omission or defect within such period, that the

Seller purchase such Mortgage Loan from the Trust Fund within 90 days from the

date the Trustee notified the Seller of such omission, defect or other

irregularity at the Purchase Price of such Mortgage Loan. The Purchase Price for

any Mortgage Loan purchased pursuant to this Section 2.02 shall be paid to the

Servicer and deposited by the Servicer in the Certificate Account or Collection

Account, as appropriate, promptly upon receipt, and, upon receipt by the Trustee

of written notification of such deposit signed by a Servicing Officer, the

Trustee, upon receipt of a Request for Release, shall promptly release to the

Seller the related Mortgage File and the Trustee shall execute and deliver such

instruments of transfer or assignment, without recourse, as shall be requested

by the Seller and necessary to vest in the Seller or its designee, as the case

may be, any Mortgage Loan released pursuant hereto, and the Trustee shall have

no further responsibility with regard to such Mortgage Loan. It is understood

and agreed that the obligation of the Seller to purchase, cure or substitute any

Mortgage Loan as to which a material defect in or omission of a constituent

document exists shall constitute the sole remedy respecting such defect or

omission available to the Trustee on behalf of Certificateholders and the NIMs

Insurer. The preceding sentence shall not, however, limit any remedies available

to the Certificateholders, the NIMs Insurer, the Depositor or the Trustee

pursuant to the Sale Agreement, the Transfer Agreement and the Bring-Down

Letter. The Trustee shall be under no duty or obligation to inspect, review and

examine such documents, instruments, certificates or other papers to determine

that they are genuine, enforceable, recordable or appropriate to the represented

purpose, or that they have actually been recorded, or that they are other than

what they purport to be on their face. The Servicer, the Master Servicer, the

Securities Administrator and the Trustee shall keep confidential the name of

each Mortgagor except as required by this Agreement and the Servicer, the Master

Servicer, the Securities Administrator and the Trustee shall not solicit any

such Mortgagor for the

 

 

                                      -48-

<PAGE>

purpose of refinancing the related Mortgage Loan; notwithstanding anything

herein to the contrary, the foregoing shall not be construed to prohibit (i)

disclosure of any and all information that is or becomes publicly known, or

information obtained by the Trustee, the Servicer, the Master Servicer or the

Securities Administrator from sources other than the other parties hereto, (ii)

disclosure of any and all information (A) if required by any applicable law,

rule or regulation, (B) to any government agency or regulatory body having or

claiming authority to regulate or oversee any aspects of the Trustee's business

or that of its affiliates, (C) pursuant to any subpoena, civil investigation

demand or similar demand or request of any court, regulatory authority,

arbitrator or arbitration to which Trustee or any affiliate or an officer,

director, employer or shareholder thereof is a party or (D) to any affiliate,

independent or internal auditor, agent, employee or attorney of the Trustee, the

Servicer, the Master Servicer or the Securities Administrator having a need to

know the same, provided that the Trustee, the Servicer, the Master Servicer or

the Securities Administrator, as applicable, advises such recipient of the

confidential nature of the information being disclosed, or (iii) any other

disclosure authorized by the Depositor. It is understood and agreed that all

rights and benefits relating to the solicitation of any Mortgagors and the

attendant rights, title and interest in and to the list of Mortgagors and data

relating to their Mortgages shall be retained by the Servicer.

 

      Within 70 days of the Closing Date, the Trustee (or its custodian) shall

deliver to the NIMs Insurer, the Depositor, the Master Servicer and the Servicer

the Trustee's Certification, substantially in the form of Exhibit D attached

hereto, evidencing the completeness of the Mortgage Files, with any exceptions

noted thereto.

 

      Section 2.03. Representations, Warranties and Covenants of the Depositor.

 

            (a)    The Depositor hereby represents and warrants to the Servicer,

the Master Servicer, the Securities Administrator, the NIMs Insurer and the

Trustee as follows, as of the date hereof:

 

             (i)    The Depositor is duly organized and is validly existing as a

      corporation in good standing under the laws of the State of Delaware and

      has full power and authority (corporate and other) necessary to own or

      hold its properties and to conduct its business as now conducted by it and

      to enter into and perform its obligations under this Agreement and the

      Sale Agreement.

 

            (ii)   The Depositor has the full corporate power and authority to

      execute, deliver and perform, and to enter into and consummate the

      transactions contemplated by, this Agreement and the Sale Agreement and

      has duly authorized, by all necessary corporate action on its part, the

      execution, delivery and performance of this Agreement and the Sale

      Agreement; and this Agreement and the Sale Agreement, assuming the due

      authorization, execution and delivery hereof by the other parties hereto,

      constitutes a legal, valid and binding obligation of the Depositor,

      enforceable against the Depositor in accordance with its terms, subject,

      as to enforceability, to (i) bankruptcy, insolvency, reorganization,

      moratorium and other similar laws affecting creditors' rights generally

      and (ii) general principles of equity, regardless of whether enforcement

      is sought in a proceeding in equity or at law.

 

            (iii) The execution and delivery of this Agreement and the Sale

      Agreement by the Depositor, the consummation of the transactions

      contemplated by this Agreement and the Sale Agreement, and the fulfillment

      of or compliance with the terms hereof are in the ordinary course of

      business of the Depositor and will not (A) result in a material breach of

      any term or provision of the charter or by-laws of the Depositor or (B)

      materially conflict with, result in a violation or acceleration of, or

      result in a material default under, the terms of any other material

      agreement or instrument to which the Depositor is a party or by which it

      may be bound or (C) constitute a

 

 

                                      -49-

<PAGE>

      material violation of any statute, order or regulation applicable to the

      Depositor of any court, regulatory body, administrative agency or

      governmental body having jurisdiction over the Depositor; and the

      Depositor is not in breach or violation of any material indenture or other

      material agreement or instrument, or in violation of any statute, order or

       regulation of any court, regulatory body, administrative agency or

      governmental body having jurisdiction over it which breach or violation

      may materially impair the Depositor's ability to perform or meet any of

      its obligations under this Agreement.

 

            (iv)   No litigation is pending, or, to the best of the Depositor's

      knowledge, threatened, against the Depositor that would materially and

      adversely affect the execution, delivery or enforceability of this

      Agreement and the Sale Agreement or the ability of the Depositor to

      perform its obligations under this Agreement and the Sale Agreement in

      accordance with the terms hereof.

 

            (v)    No consent, approval, authorization or order of any court or

      governmental agency or body is required for the execution, delivery and

      performance by the Depositor of, or compliance by the Depositor with, this

      Agreement and the Sale Agreement or the consummation of the transactions

      contemplated hereby, or if any such consent, approval, authorization or

      order is required, the Depositor has obtained the same. The Depositor

      hereby represents and warrants to the Trustee with respect to each

      Mortgage Loan as of the Closing Date and following the transfer of the

      Mortgage Loans to it by the Seller, the Depositor had good title to the

      Mortgage Loans and the Mortgage Notes were subject to no offsets, claims,

      liens, mortgage, pledge, charge, security interest, defenses or

      counterclaims.

 

            (b)    The representations and warranties of the Transferor with

respect to the Mortgage Loans contained in the Transfer Agreement were made as

of the date of the Transfer Agreement and brought forward to the Closing Date

pursuant to the Bring Down Letter. The representations and warranties of the

Transferor with respect to the Mortgage Loans contained in the Bring Down Letter

were made as of the Closing Date. The representations and warranties of the

Seller with respect to the Mortgage Loans contained in the Sale Agreement were

made as of the Closing Date.

 

      To the extent that any fact, condition or event with respect to a Mortgage

Loan constitutes a breach of a representation or warranty of the Transferor

under the Transfer Agreement (whether or not such fact, condition or event would

also constitute a breach of a representation or warranty of the Seller under the

Sale Agreement), the only rights or remedies of the Trustee, the NIMs Insurer or

of any Certificateholder shall be first, the Trustee's right to enforce the

obligations of the Transferor under such applicable representation or warranty

made by it and, second, only if the Transferor is unable or unwilling to fulfill

its obligations to cure or repurchase such Mortgage Loan, the Trustee shall

exercise its right to enforce any rights it may have against the Seller under

the Sale Agreement with respect to such representation or warranty; provided,

that in the event the Trustee shall have received a copy of any Transferor

Affirmation Notice, the Trustee shall only be entitled to enforce any rights it

has against the Transferor under the Transfer Agreement and shall not have any

rights against the Seller under the Sale Agreement with respect to such

representation or warranty. To the extent that any fact, condition or event with

respect to a Mortgage Loan constitutes a breach of a representation or warranty

made by the Seller in the Sale Agreement that does not also constitute a breach

of a representation or warranty of the Transferor under the Transfer Agreement,

the Trustee shall enforce any rights it may have against the Seller under the

Sale Agreement. In furtherance of the above, the Seller expressly acknowledges

that prior to the issuance of a Transferor Affirmation Notice, it shall be

obligated and liable to the Trustee, the NIMs Insurer and the Certificateholders

for any breach of a representation or warranty made under the Transfer

Agreement, but only after the Transferor evidences that it is unwilling or

unable to fulfill its contractual obligations under the Transfer Agreement. The

Trustee acknowledges that the Depositor

 

 

                                      -50-

<PAGE>

shall have no obligation or liability with respect to any breach of any

representation or warranty with respect to the Mortgage Loans (except as set

forth in Section 2.03(a)(v)) under any circumstances.

 

      In addition to the representations and warranties of the Transferor in the

Transfer Agreement that were brought forward to the Closing Date pursuant to the

Bring Down Letter, with respect to each Mortgage Loan, the Transferor made

certain additional covenants regarding such Mortgage Loan, as set forth in the

Transfer Agreement. With respect to any breach of such additional covenants that

materially and adversely affects the interests of the Certificateholders in such

Mortgage Loan, the Seller shall (1) use reasonable efforts to enforce such

covenant against the Transferor and (2) if the Seller successfully enforces any

obligation of the Transferor to repurchase such Mortgage Loan, the Seller shall

repurchase such Mortgage Loan in accordance with this Section 2.03. If the

Seller does not successfully enforce the obligation, if any, of the Transferor

to repurchase a Mortgage Loan with respect to any breach of any such additional

covenants, the Seller shall have no obligation or right to repurchase or cure

such Mortgage Loan.

 

            (c)    Upon discovery by any of the Depositor, the Master Servicer,

the Securities Administrator, the Servicer, the NIMs Insurer or the Trustee of a

breach of any of such representations and warranties that adversely and

materially affects the value of the related Mortgage Loan, Prepayment Charges or

the interests of the Certificateholders, the party discovering such breach shall

give prompt written notice to the other parties. Within 90 days of the discovery

of such breach of any representation or warranty, the Transferor or the Seller,

as applicable, shall either (a) cure such breach in all material respects, (b)

repurchase such Mortgage Loan or any property acquired in respect thereof from

the Trustee at the Purchase Price or (c) within the two year period following

the Closing Date, substitute a Replacement Mortgage Loan for the affected

Mortgage Loan. In the event of discovery of a breach of any representation and

warranty of the Transferor or the Seller, the Trustee shall enforce its rights

under the Transfer Agreement or the Sale Agreement for the benefit of

Certificateholders and the NIMs Insurer. If a breach of the representations and

warranties set forth in the Transfer Agreement exists solely due to the

unenforceability of a Prepayment Charge, the Trustee shall notify the NIMs

Insurer thereof and not seek to enforce the repurchase remedy provided for

herein unless directed in writing to do so by the NIMs Insurer. In the event of

a breach of the representations and warranties with respect to the Mortgage

Loans set forth in the Transfer Agreement, the Trustee shall, at the request of

the NIMs Insurer, enforce the right of the Trust Fund and the NIMs Insurer to be

indemnified for such breach of representation and warranty. In the event that

such breach relates solely to the unenforceability of a Prepayment Charge,

amounts received in respect of such indemnity up to the amount of such

Prepayment Charge shall be distributed pursuant to Section 4.04(b)(i). As

provided in the Sale Agreement, if the Transferor substitutes for a Mortgage

Loan for which there is a breach of any representations and warranties in the

Transfer Agreement which adversely and materially affects the value of such

Mortgage Loan and such substitute mortgage loan is not a Replacement Mortgage

Loan, under the terms of the Sale Agreement, the Seller will, in exchange for

such substitute Mortgage Loan, (i) provide the applicable Purchase Price for the

affected Mortgage Loan or (ii) within two years of the Closing Date, substitute

such affected Mortgage Loan with a Replacement Mortgage Loan. Any such

substitution shall not be effected prior to the additional delivery to the

Trustee of a Request for Release substantially in the form of Exhibit I and

shall not be effected unless it is within two years of the Startup Day. As

provided in the Sale Agreement, the Seller indemnifies and holds the Trust Fund,

the Trustee, the Depositor, the NIMs Insurer, the Master Servicer, the

Securities Administrator, the Servicer and each Certificateholder harmless

against any and all taxes, claims, losses, penalties, fines, forfeitures,

reasonable legal fees and related costs, judgments, and any other costs, fees

and expenses that the Trust Fund, the Trustee, the Depositor, the NIMs Insurer,

the Master Servicer, the Securities Administrator, the Servicer and any

Certificateholder may sustain in connection with any actions of the Seller

relating to a repurchase of a Mortgage Loan other than in compliance with the

terms of this Section 2.03 and the Sale Agreement, to the extent that any such

action causes (i) any federal or state tax to be imposed on

 

 

                                       -51-

<PAGE>

the Trust Fund or any REMIC provided for herein, including without limitation,

any federal tax imposed on "prohibited transactions" under Section 860F(a)(1) of

the Code or on "contributions after the startup day" under Section 860G(d)(1) of

the Code, or (ii) any REMIC created hereunder to fail to qualify as a REMIC at

any time that any Certificate is outstanding. In furtherance of the foregoing,

if the Seller is not a member of MERS and repurchases a Mortgage Loan which is

registered on the MERS System, the Seller, at its own expense and without any

right of reimbursement, shall cause MERS to execute and deliver an assignment of

the Mortgage in recordable form to transfer the Mortgage from MERS to the Seller

and shall cause such Mortgage to be removed from registration on the MERS System

in accordance with MERS' rules and regulations.

 

      With respect to any Mortgage Loan repurchased by the Depositor pursuant to

this Agreement, by the Seller pursuant to the Sale Agreement or by the

Transferor pursuant to the Transfer Agreement, the principal portion of the

funds received by the Servicer in respect of such repurchase of a Mortgage Loan

will be considered a Principal Prepayment and shall be deposited by the Servicer

in the Collection Account pursuant to Section 3.05 and the Servicer shall notify

the Securities Administrator of its receipt of the same. The Trustee, upon

receipt of notice from the Servicer of its receipt of the full amount of the

Purchase Price for a Deleted Mortgage Loan, or upon receipt of the Mortgage File

for a Replacement Mortgage Loan substituted for a Deleted Mortgage Loan, shall

release or cause to be released and reassign to the Depositor, the Seller or the

Transferor, as applicable, the related Mortgage File for the Deleted Mortgage

Loan and shall execute and deliver such instruments of transfer or assignment,

in each case without recourse, representation or warranty, as shall be necessary

to vest in such party or its designee or assignee title to any Deleted Mortgage

Loan released pursuant hereto, free and clear of all security interests, liens

and other encumbrances created by this Agreement, which instruments shall be

prepared by the Trustee (or its custodian), and neither the Trustee nor the

Securities Administrator shall not have any further responsibility with respect

to the Mortgage File relating to such Deleted Mortgage Loan.

 

      With respect to each Replacement Mortgage Loan to be delivered to the

Trustee (or its custodian) pursuant to the terms of this Article II in exchange

for a Deleted Mortgage Loan: (i) the Depositor, the Transferor or the Seller, as

applicable, must deliver to the Trustee (or its custodian) the Mortgage File for

the Replacement Mortgage Loan containing the documents set forth in Section 2.01

along with a written certification certifying as to the delivery of such

Mortgage File and containing the granting language set forth in Section 2.01;

and (ii) the Depositor will be deemed to have made, with respect to such

Replacement Mortgage Loan, each of the representations and warranties made by it

with respect to the related Deleted Mortgage Loan. The Trustee (or its

custodian) shall review the Mortgage File with respect to each Replacement

Mortgage Loan and certify to the NIMs Insurer and the Depositor that all

documents required by Section 2.01 have been executed and received.

 

      For any month in which the Seller substitutes one or more Replacement

Mortgage Loans for one or more Deleted Mortgage Loans, the Seller will determine

the amount (if any) by which the aggregate principal balance of all such

Replacement Mortgage Loans as of the date of substitution and the aggregate

Prepayment Charges with respect to such Replacement Mortgage Loans is less than

the aggregate Stated Principal Balance (after application of the principal

portion of the Scheduled Payment due in the month of substitution) and aggregate

Prepayment Charges of all such Deleted Mortgage Loans. An amount equal to the

aggregate of the deficiencies described in the preceding sentence (such amount,

the "Substitution Adjustment Amount") plus an amount equal to any unreimbursed

costs, penalties and/or damages incurred by the Trust Fund in connection with

any violation relating to such Deleted Mortgage Loan of any predatory or abusive

lending law shall be remitted by the Seller to the Servicer for deposit into the

Collection Account on the Determination Date for the Distribution Date relating

to the Prepayment Period during which the related Mortgage Loan became required

to be purchased or replaced hereunder.

 

 

                                      -52-

<PAGE>

      Notwithstanding any other provision of this Agreement, the right to

substitute Mortgage Loans pursuant to this Article II shall be subject to the

additional limitations that no substitution of a Replacement Mortgage Loan for a

Deleted Mortgage Loan shall be made unless the Trustee, the NIMs Insurer and the

Securities Administrator shall each have received an Opinion of Counsel (at the

expense of the party seeking to make the substitution) that, under current law,

such substitution will not (A) affect adversely the status of any REMIC

established hereunder as a REMIC, or of the related "regular interests" as

"regular interests" in any such REMIC, or (B) cause any such REMIC to engage in

a "prohibited transaction" or prohibited contribution pursuant to the REMIC

Provisions.

 

      The Trustee shall cause the Mortgage Loan Schedule to be amended in

accordance with the terms of this Agreement.

 

      The Seller shall give or cause to be given written notice to the

Certificateholders and the NIMs Insurer that such substitution has taken place,

shall amend the Mortgage Loan Schedule to reflect the removal of such Deleted

Mortgage Loan from the terms of this Agreement and the substitution of the

Replacement Mortgage Loan or Replacement Mortgage Loans and shall deliver a copy

of such amended Mortgage Loan Schedule to the NIMs Insurer, the Servicer, the

Master Servicer and the Trustee. Upon such substitution by the Seller, such

Replacement Mortgage Loan or Replacement Mortgage Loans shall constitute part of

the Mortgage Pool and shall be subject in all respects to the terms of this

Agreement and the Sale Agreement, including all applicable representations and

warranties thereof included in the Sale Agreement as of the date of

substitution.

 

            (d)    It is understood and agreed that the representations,

warranties and indemnification (i) set forth in this Section 2.03, (ii) of the

Seller and the Depositor set forth in the Sale Agreement and assigned to the

Trustee by the Depositor hereunder and (iii) of the Transferor, assigned by the

Seller to the Depositor pursuant to the Sale Agreement and assigned to the

Trustee by the Depositor hereunder shall each survive delivery of the Mortgage

Files and the Assignment of Mortgage of each Mortgage Loan to the Trustee and

shall continue throughout the term of this Agreement.

 

            (e)    The Depositor shall deliver a copy of the Mortgage Loan

Schedule to the Servicer on the Closing Date.

 

      Section 2.04. Representations and Warranties of the Master Servicer;

Representations and Warranties of the Servicer; Representations and Warranties

of the Securities Administrator.

 

            (a)    The Master Servicer hereby represents and warrants to the

Depositor, the Servicer and the Trustee as follows, as of the date hereof:

 

                  (i)    The Master Servicer is duly organized and is validly

existing as a national banking association and is duly authorized and qualified

to transact any and all business contemplated by this Agreement to be conducted

by the Master Servicer.

 

                  (ii)   The Master Servicer has the power and authority to

master service each Mortgage Loan, and to execute, deliver and perform, and to

enter into and consummate, the transactions contemplated by this Agreement and

has duly authorized by all necessary action on the part of the Master Servicer

the execution, delivery and performance of this Agreement; and this Agreement,

assuming the due authorization, execution and delivery hereof by the other

parties hereto, constitutes a legal, valid and binding obligation of the Master

Servicer, enforceable against the Master Servicer in accordance with its terms,

except that (A) the enforceability hereof may be limited by bankruptcy,

insolvency, moratorium, receivership and other similar laws relating to

creditors' rights generally and (B) the remedy of specific

 

 

                                      -53-

<PAGE>

performance and injunctive and other forms of equitable relief may be subject to

equitable defenses and to the discretion of the court before which any

proceeding hereunder may be brought.

 

                  (iii) The execution and delivery of this Agreement by the

Master Servicer, the master servicing of the Mortgage Loans under this

Agreement, the consummation of any other of the transactions contemplated by

this Agreement, and the fulfillment of or compliance with the terms hereof are

in the ordinary course of business of the Master Servicer and will not (A)

result in a material breach of any term or provision of the charter or by-laws

of the Master Servicer or (B) materially conflict with, result in a material

breach, violation or acceleration of, or result in a material default under, the

terms of any other material agreement or instrument to which the Master Servicer

is a party or by which it may be bound, or (C) constitute a material violation

of any statute, order or regulation applicable to the Master Servicer of any

court, regulatory body, administrative agency or governmental body having

jurisdiction over the Master Servicer; and the Master Servicer is not in breach

or violation of any material indenture or other material agreement or

instrument, or in violation of any statute, order or regulation of any court,

regulatory body, administrative agency or governmental body having jurisdiction

over it which breach or violation may materially impair the Master Servicer's

ability to perform or meet any of its obligations under this Agreement.

 

                   (iv)   The Master Servicer, or an affiliate thereof, is an

approved servicer of mortgage loans for Fannie Mae and for Freddie Mac.

 

                  (v)    No litigation is pending or, to the best of the Master

Servicer's knowledge, threatened, against the Master Servicer that would

materially and adversely affect the execution, delivery or enforceability of

this Agreement or its performance of any of its other obligations under this

Agreement in accordance with the terms hereof.

 

                   (vi)   No consent, approval, authorization or order of any

court or governmental agency or body is required for the execution, delivery and

performance by the Master Servicer of, or compliance by the Master Servicer

with, this Agreement or the consummation of the transactions contemplated

hereby, or if any such consent, approval, authorization or order is required,

the Master Servicer has obtained the same.

 

            (b)    The Servicer hereby represents and warrants to the Depositor,

the Master Servicer, the Securities Administrator and the Trustee as follows, as

of the date hereof:

 

                  (i)    The Servicer is duly organized and is validly existing

as a limited partnership in good standing under the laws of the State of

Delaware and is duly authorized and qualified to transact any and all business

contemplated by this Agreement to be conducted by the Servicer in any state in

which a Mortgaged Property (or Underlying Mortgaged Property, in the case of a

Co-op Loan) is located or is otherwise not required under applicable law to

effect such qualification and, in any event, is in compliance with the doing

business laws of any such state, to the extent necessary to ensure its ability

to enforce each Mortgage Loan, to service the Mortgage Loans in accordance with

the terms of this Agreement and to perform any of its other obligations under

this Agreement in accordance with the terms hereof.

 

                  (ii)   The Servicer has the corporate power and authority to

service each Mortgage Loan, and to execute, deliver and perform, and to enter

into and consummate the transactions contemplated by this Agreement and has duly

authorized by all necessary corporate action on the part of the Servicer the

execution, delivery and performance of this Agreement; and this Agreement,

assuming the due authorization, execution and delivery hereof by the other

parties hereto, constitutes a legal, valid and binding obligation of the

Servicer, enforceable against the Servicer in accordance with its terms,

 

 

                                       -54-

<PAGE>

except that (a) the enforceability hereof may be limited by bankruptcy,

insolvency, moratorium, receivership and other similar laws relating to

creditors' rights generally and (b) the remedy of specific performance and

injunctive and other forms of equitable relief may be subject to equitable

defenses and to the discretion of the court before which any proceeding therefor

may be brought.

 

                  (iii) The execution and delivery of this Agreement by the

Servicer, the servicing of the Mortgage Loans under this Agreement, the

consummation of any other of the transactions contemplated by this Agreement,

and the fulfillment of or compliance with the terms hereof are in the ordinary

course of business of the Servicer and will not (A) result in a material breach

of any term or provision of the charter or by-laws of the Servicer or (B)

materially conflict with, result in a material breach, violation or acceleration

of, or result in a material default under, the terms of any other material

agreement or instrument to which the Servicer is a party or by which it may be

bound, or (C) constitute a material violation of any statute, order or

regulation applicable to the Servicer of any court, regulatory body,

administrative agency or governmental body having jurisdiction over the

Servicer; and the Servicer is not in breach or violation of any material

indenture or other material agreement or instrument, or in violation of any

statute, order or regulation of any court, regulatory body, administrative

agency or governmental body having jurisdiction over it which breach or

violation may materially impair the Servicer's ability to perform or meet any of

its obligations under this Agreement.

 

                  (iv)   The Servicer is an approved servicer of mortgage loans

for Fannie Mae and is an approved servicer of mortgage loans for Freddie Mac.

 

                  (v)    No litigation is pending or, to the best of the

Servicer's knowledge, threatened, against the Servicer that would materially and

adversely affect the execution, delivery or enforceability of this Agreement or

the ability of the Servicer to service the Mortgage Loans or to perform any of

its other obligations under this Agreement in accordance with the terms hereof.

 

                  (vi)   No consent, approval, authorization or order of any

court or governmental agency or body is required for the execution, delivery and

performance by the Servicer of, or compliance by the Servicer with, this

Agreement or the consummation of the transactions contemplated hereby, or if any

such consent, approval, authorization or order is required, the Servicer has

obtained the same.

 

                  (vii) The Servicer has fully furnished and will fully furnish

(for the period it serviced the Mortgage Loans), in accordance with the Fair

Credit Reporting Act and its implementing regulations, accurate and complete

information (e.g., favorable and unfavorable) on its borrower credit files to

Equifax, Experian and Trans Union Credit Information Company on a monthly basis.

 

                  (viii) Notwithstanding any state or federal law to the

contrary, the Servicer shall not impose or collect a Prepayment Charge in any

instance when the mortgage debt is accelerated as the result of the Mortgagor's

default in making the Mortgage Loan payments.

 

            (c)    The Securities Administrator hereby represents and warrants to

the Depositor, the Master Servicer, the Servicer and the Trustee as of the date

hereof:

 

                  (i)    The Securities Administrator is duly organized and is

validly existing as a national banking association and is duly authorized and

qualified to transact any and all business contemplated by this Agreement to be

conducted by the Securities Administrator.

 

                   (ii)   The Securities Administrator has the full corporate

power and authority to execute, deliver and perform, and to enter into and

consummate, the transactions contemplated by this

 

 

                                      -55-

<PAGE>

Agreement and has duly authorized by all necessary corporate action on the part

of the Securities Administrator the execution, delivery and performance of this

Agreement; and this Agreement, assuming the due authorization, execution and

delivery hereof by the other parties hereto, constitutes a legal, valid and

binding obligation of the Securities Administrator, enforceable against the

Securities Administrator in accordance with its terms, except that (a) the

enforceability hereof may be limited by bankruptcy, insolvency, moratorium,

receivership and other similar laws relating to creditors' rights generally and

(b) the remedy of specific performance and injunctive and other forms of

equitable relief may be subject to equitable defenses and to the discretion of

the court before which any proceeding hereunder may be brought.

 

                  (iii) The execution and delivery of this Agreement by the

Securities Administrator, the consummation of any other of the transactions

contemplated by this Agreement, and the fulfillment of or compliance with the

terms hereof are in the ordinary course of business of the Securities

Administrator and will not (A) result in a material breach of any term or

provision of the charter or by-laws of the Securities Administrator or (B)

materially conflict with, result in a material breach, violation or acceleration

of, or result in a material default under, the terms of any other material

agreement or instrument to which the Securities Administrator is a party or by

which it may be bound, or (C) constitute a material violation of any statute,

order or regulation applicable to the Securities Administrator of any court,

regulatory body, administrative agency or governmental body having jurisdiction

over the Securities Administrator; and the Securities Administrator is not in

breach or violation of any material indenture or other material agreement or

instrument, or in violation of any statute, order or regulation of any court,

regulatory body, administrative agency or governmental body having jurisdiction

over it which breach or violation may materially impair the Securities

Administrator's ability to perform or meet any of its obligations under this

Agreement.

 

                  (iv)   No litigation is pending or, to the best of the

Securities Administrator's knowledge, threatened, against the Securities

Administrator that would materially and adversely affect the execution, delivery

or enforceability of this Agreement or the ability of the Securities

Administrator to perform any of its other obligations under this Agreement in

accordance with the terms hereof.

 

                  (v)    No consent, approval, authorization or order of any

court or governmental agency or body is required for the execution, delivery and

performance by the Securities Administrator of, or compliance by the Securities

Administrator with, this Agreement or the consummation of the transactions

contemplated hereby, or if any such consent, approval, authorization or order is

required, the Securities Administrator has obtained the same.

 

      Section 2.05. Substitutions and Repurchases of Mortgage Loans that are not

"Qualified Mortgages."

 

      Upon discovery by the Depositor, the Master Servicer, the Servicer, the

Securities Administrator or the Trustee that any Mortgage Loan does not

constitute a "qualified mortgage" within the meaning of section 860G(a)(3) of

the Code, the party discovering such fact shall promptly (and in any event

within 5 Business Days of discovery) give written notice thereof to the other

parties. In connection therewith, the Depositor shall, at the Depositor's

option, either (i) substitute, if the conditions in Section 2.03(c) with respect

to substitutions are satisfied, a Replacement Mortgage Loan for the affected

Mortgage Loan, or (ii) repurchase the affected Mortgage Loan within 90 days of

such discovery in the same manner as it would a Mortgage Loan for a breach of

representation or warranty contained in Section 2.03. The Trustee, upon the

written request of the Depositor, shall reconvey to the Depositor the Mortgage

Loan to be released pursuant hereto in the same manner, and on the same terms

and conditions, as it would a Mortgage Loan repurchased for breach of a

representation or warranty contained in Section 2.03.

 

 

                                       -56-

<PAGE>

      Section 2.06. Authentication and Delivery of Certificates.

 

      The Trustee acknowledges the transfer and assignment to it of the Trust

Fund and, concurrently with such transfer and assignment, the Securities

Administrator has caused to be authenticated and delivered to or upon the order

of the Depositor, in exchange for the Mortgage Loans, Certificates duly

authenticated by the Securities Administrator in authorized denominations

evidencing ownership of the entire Trust Fund. The Trustee agrees to hold the

Trust Fund and exercise the rights referred to above for the benefit of all

present and future Holders of the Certificates and to perform its duties set

forth in this Agreement in accordance with the provisions hereof to the best of

its abilities, to the end that the interests of the Holders may be adequately

and effectively protected.

 

      Section 2.07. REMIC Elections.

 

            (a)    The Depositor hereby instructs and authorizes the Trustee to

make an appropriate election to treat each of the Upper Tier REMIC, the Lower

Tier REMIC, the M2 REMIC, the M3 REMIC, the B1 REMIC, the B2 REMIC, the B3 REMIC

and the C REMIC as a REMIC. The Trustee, upon written direction of the

Securities Administrator, shall sign the returns providing for such elections

and such other tax or information returns which are required to be signed by the

Trustee under applicable law. This Agreement shall be construed so as to carry

out the intention of the parties that each of the Upper Tier REMIC, the Lower

Tier REMIC, the M2 REMIC, the M3 REMIC, the B1 REMIC, the B2 REMIC, the B3 REMIC

and the C REMIC be treated as a REMIC at all times prior to the date on which

the Trust Fund is terminated.

 

            (b)    The Preliminary Statement sets forth the designations and

"latest possible maturity date" for federal income tax purposes of all interests

created hereby. The "Startup Day" for purposes of the REMIC Provisions shall be

the Closing Date. Each REMIC's fiscal year shall be the calendar year.

 

       The Lower Tier REMIC shall consist of all of the assets of the Trust Fund,

other than (i) amounts distributable to the Class P Certificates pursuant to

Section 4.04(b)(i) hereof, (ii) the interests issued by the Lower Tier REMIC,

(iii) the grantor trusts described in Section 2.07 hereof, (iv) each Cap

Contract and the Cap Contract Account and (v) the Class UTM Interests, the Class

UTB Interests and the Class UTC Interest. The Lower Tier REMIC shall issue the

Lower Tier REMIC Regular Interests which shall be designated as regular

interests of such REMIC and shall issue the Class LTR Interest that shall be

designated as the sole class of residual interest in the Lower Tier REMIC. Each

of the Lower Tier REMIC Regular Interests shall have the characteristics set

forth in its definition.

 

      The assets of the Upper Tier REMIC shall be the Lower Tier REMIC Regular

Interests. The REMIC Regular Interests shall be designated as the regular

interests in the Upper Tier REMIC and the Residual Interest shall be designated

as the sole class of residual interest in the Upper Tier REMIC. For federal

income tax purposes, (i) the pass-through rate on the REMIC Regular Interests

represented by the Class A-1 Certificates and on the sole class of residual

interest in the Upper Tier REMIC shall be subject to a cap equal to the Class

A-1 Available Funds Cap; (ii) the pass-through rate on the REMIC Regular

Interests represented by the Class A-2 Certificates shall be subject to a cap

equal to the Class A-2 Available Funds Cap; and (iii) the pass-through rate on

the REMIC Regular Interests represented by the Class A-3 Certificates and the

Subordinate Certificates, and on the Class UTM Interests and the Class UTB

Interests shall be subject to a cap equal to the Weighted Average Available

Funds Cap.

 

      The asset of the M2 REMIC shall be the Class UTM2 Interest. The Class M-2

Certificate (other than the rights in interest rate cap contracts described in

this Section 2.07) shall be designated as the regular interest in the M2 REMIC

and the Class M2R Interest shall be designated as the sole class of

 

 

                                      -57-

<PAGE>

residual interest in the M2 REMIC. For federal income tax purposes, the

pass-through rate on the REMIC regular interest represented by the Class M-2

Certificates shall be subject to a cap equal to the Weighted Average Available

Funds Cap.

 

      The asset of the M3 REMIC shall be the Class UTM3 Interest. The Class M-3

Certificate (other than the rights in interest rate cap contracts described in

this Section 2.07) shall be designated as the regular interest in the M3 REMIC

and the Class M3R Interest shall be designated as the sole class of residual

interest in the M3 REMIC. For federal income tax purposes, the pass-through rate

on the REMIC regular interest represented by the Class M-3 Certificates shall be

subject to a cap equal to the Weighted Average Available Funds Cap.

 

      The asset of the B1 REMIC shall be the Class UTB1 Interest. The Class B-1

Certificate (other than the rights in interest rate cap contracts described in

this Section 2.07) shall be designated as the regular interest in the B1 REMIC

and the Class B1R Interest shall be designated as the sole class of residual

interest in the B1 REMIC. For federal income tax purposes, the pass-through rate

on the REMIC regular interest represented by the Class B-1 Certificates shall be

subject to a cap equal to the Weighted Average Available Funds Cap.

 

      The asset of the B2 REMIC shall be the Class UTB2 Interest. The Class B-2

Certificate (other than the rights in interest rate cap contracts described in

this Section 2.07) shall be designated as the regular interest in the B2 REMIC

and the Class B2R Interest shall be designated as the sole class of residual

interest in the B2 REMIC. For federal income tax purposes, the pass-through rate

on the REMIC regular interest represented by the Class B-2 Certificates shall be

subject to a cap equal to the Weighted Average Available Funds Cap.

 

      The asset of the B3 REMIC shall be the Class UTB3 Interest. The Class B-3

Certificate (other than the rights in interest rate cap contracts described in

this Section 2.07) shall be designated as the regular interest in the B3 REMIC

and the Class B3R Interest shall be designated as the sole class of residual

interest in the B3 REMIC. For federal income tax purposes, the pass-through rate

on the REMIC regular interest represented by the Class B-3 Certificates shall be

subject to a cap equal to the Weighted Average Available Funds Cap.

 

      The asset of the C REMIC shall be the Class UTC Interest. The

Uncertificated Class C Interest shall be designated as the regular interest in

the C REMIC and the Class CR Interest shall be designated as the sole class of

residual interest in the C REMIC.

 

      The beneficial ownership of the Class LTR Interest and the Residual

Interest shall be represented by the Class R Certificate. The Class LTR Interest

shall not have a principal balance or bear interest.

 

      The beneficial ownership of the Class M2R Interest, the Class M3R

Interest, the Class B1R Interest, the Class B2R Interest, the Class B3R Interest

and the Class CR Interest shall be represented by the Class R-X Certificate. The

Class M2R Interest, the Class M3R Interest, the Class B1R Interest, the Class

B2R Interest, the Class B3R Interest and the Class CR Interest shall not have

principal balances and shall not bear interest.

 

            (c)    The "tax matters person" with respect to the Lower Tier REMIC

and the Upper Tier REMIC for purposes of the REMIC Provisions shall be the

beneficial owner of the Class R Certificate; provided, however, that the Holder

of the Class R Certificate, by its acceptance thereof, irrevocably appoints the

Securities Administrator as its agent and attorney-in-fact to act as "tax

matters person" with respect to each such REMIC for purposes of the REMIC

Provisions. If there is more than one beneficial owner of the Class R

Certificate, the "tax matters person" shall be the Person with the

 

 

                                      -58-

<PAGE>

greatest percentage interest in the Class R Certificate and, if there is more

than one such Person, shall be determined under Treasury regulation Section

1.860F-4(d) and Treasury regulation Section 301.6231(a)(7)-1. The "tax matters

person" with respect to each of the M2 REMIC, the M3 REMIC, the B1 REMIC, the B2

REMIC, the B3 REMIC and the C REMIC for purposes of the REMIC Provisions shall

be the beneficial owner of the Class R-X Certificate; provided, however, that

the Holder of a Class R-X Certificate, by its acceptance thereof, irrevocably

appoints the Securities Administrator as its agent and attorney-in-fact to act

as "tax matters person" with respect to each such REMIC for purposes of the

REMIC Provisions. If there is more than one beneficial owner of the Class R-X

Certificate, the "tax matters person" shall be the Person with the greatest

percentage interest in the Class R-X Certificate and, if there is more than one

such Person, shall be determined under Treasury regulation Section 1.860F-4(d)

and Treasury regulation Section 301.6231(a)(7)-1.

 

            (d)    It is intended that the rights of each Class of the Class A,

Class M and Class B Certificates to receive payments in respect of Excess

Interest shall be treated as a right in interest rate cap contracts written by

the Class C Certificateholders in favor of the holders of each Class of the

Class A, Class M and Class B Certificates and such shall be accounted for as

property held separate and apart from the regular interests in the Upper Tier

REMIC held by the holders of the Class A (other than the Class R Certificate),

Class M-1 Certificates, the residual interest in the Upper Tier REMIC held by

the holder of the Class R Certificate, the regular interest in the M2 REMIC held

by the holders of the Class M-2 Certificates, the regular interest in the M3

REMIC held by the holders of the Class M-3 Certificates, the regular interest in

the B1 REMIC held by the holders of the Class B-1 Certificates, the regular

interest in the B2 REMIC held by the holders of the Class B-2 Certificates and

the regular interest in the B3 REMIC held by the holders of the Class B-3

Certificates. For information reporting requirements, the rights of the Class A,

Class M and Class B Certificates to receive payments in respect of Excess

Interest shall be assumed to have zero or a de minimis value. This provision is

intended to satisfy the requirements of Treasury Regulations Section 1.860G-2(i)

for the treatment of property rights coupled with REMIC interests to be

separately respected and shall be interpreted consistently with such regulation.

On each Distribution Date, to the extent that any of the Class A, Class M and

Class B Certificates receive payments in respect of Excess Interest, such

amounts, to the extent not derived from payments on the Cap Contracts, will be

treated as distributed by the Upper Tier REMIC to the Class UTC Interest and

distributed by the C REMIC to the Class C Certificates pro rata in payment of

the amounts specified in Section 4.04(g) and then paid to the relevant Class of

Certificates pursuant to the related interest rate cap agreement.

 

            (e)    The parties intend that the portion of the Trust Fund

consisting of the Uncertificated Class C Interest, the Cap Contracts, the Cap

Contract Account, and the obligation of the holders of the Class C Certificates

to pay amounts in respect of Excess Interest to the holders of the Class A,

Class M and Class B Certificates shall be treated as a "grantor trust" under the

Code, for the benefit of the holders of the Class C Certificates, and the

provisions hereof shall be interpreted consistently with this intention. In

furtherance of such intention, the Securities Administrator shall (i) furnish or

cause to be furnished to the holders of the Class C Certificates information

regarding their allocable share, if any, of the income with respect to such

grantor trust, (ii) file or cause to be filed with the Internal Revenue Service

Form 1041 (together with any necessary attachments) and such other forms as may

be applicable and (iii) comply with such information reporting obligations with

respect to payments from such grantor trust to the holders of Class A, Class M,

Class B and Class C Certificates as may be applicable under the Code.

 

            (f)    The parties intend that the portion of the Trust Fund

consisting of the right to receive amounts distributable to the Class P

Certificates pursuant to Section 4.04(b)(i) hereof shall be treated as a

"grantor trust" under the Code, for the benefit of the holders of the Class P

Certificates, and

 

 

                                      -59-

<PAGE>

the provisions hereof shall be interpreted consistently with this intention. In

furtherance of such intention, the Securities Administrator shall (i) furnish or

cause to be furnished to the holders of the Class P Certificates information

regarding their allocable share of the income with respect to such grantor trust

and (ii) file or cause to be filed with the Internal Revenue Service Form 1041

(together with any necessary attachments) and such other forms as may be

applicable.

 

            (g)    [RESERVED]

 

            (h)    All payments of principal and interest at the Net Mortgage

Rate on each of the Mortgage Loans (other than amounts distributable to the

Class P Certificates pursuant to Section 4.04(b)(i) hereof) received from the

Mortgage Loans shall be paid to the Lower Tier REMIC Regular Interests until the

principal balance of all such interests have been reduced to zero and any losses

allocated to such interests have been reimbursed. Any excess amounts shall be

distributed to the Class LTR Interest. On each Distribution Date, payments and

losses shall be allocated among the Lower Tier REMIC Regular Interests so that

(i) each of the Lower Tier REMIC I Marker Interests shall have a principal

balance equal to 25% of the principal balance of the Corresponding Certificates,

(ii) the Class LTIX Interest has a principal balance equal to the excess of (x)

50% of the remaining principal balance of the Mortgage Loans over (y) the

aggregate principal balance of the Lower Tier REMIC I Marker Interests (if

necessary to reflect an increase in overcollateralization, accrued and unpaid

interest on the Class LTIX interest may be added to its principal amount to

achieve this result) and (iii) the aggregate principal amount of the Class

LTII1A Interest, Class LTII1B Interest, Class LTII2A Interest, Class LTII2B

Interest and the Class LTIIX Interest shall equal 50% of the remaining principal

balance of the Mortgage Loans. Distributions and losses allocated to the Lower

Tier REMIC Regular Interests described in clause (iii) of the preceding sentence

will be allocated among such Lower Tier REMIC Regular Interests in the following

manner: (x) such distributions shall be deemed made to such Lower Tier REMIC

Regular Interests first, so as to keep the principal balance of the each such

Lower Tier REMIC Regular Interest with "B" at the end of its designation equal

to 0.05% of the aggregate scheduled principal balance of the Mortgage Loans in

the related Mortgage Group and second, to such Lower Tier REMIC Regular

Interests with "A" at the end of its designation so that the uncertificated

principal balance of each such Lower Tier REMIC Regular Interest is equal to

0.05% of the excess of (I) the aggregate scheduled principal balance of the

Mortgage Loans in the related Mortgage Group over (II) the aggregate principal

balance of Certificate Group One, in the case of the Class LTII1A Interest, or

Certificate Group Two, in the case of the Class LTII2A Interest (except that if

0.05% of any such excess is greater than the principal amount of the related

Lower Tier REMIC II Marker Interest with "A" at the end of its designation, the

least amount of principal shall be distributed to each Lower Tier REMIC II

Marker Interest with "A" at the end of its designation such that the Lower Tier

REMIC Subordinated Balance Ratio is maintained) and finally, any remaining

distributions of principal to the Class LTIIX Interest and (y) such losses shall

be allocated among the Lower Tier REMIC Regular Interests described in clause

(iii) of the preceding sentence first, so as to keep the principal balance of

the each such Lower Tier REMIC Regular Interest with "B" at the end of its

designation equal to 0.05% of the aggregate scheduled principal balance of the

Mortgage Loans in the related Mortgage Group; second, to such Lower Tier REMIC

Regular Interests with "A" at the end of its designation so that the

uncertificated principal balance of each such Lower Tier REMIC Regular Interest

is equal to 0.05% of the excess of (I) the aggregate scheduled principal balance

of the Mortgage Loans in the related Mortgage Group over (II) the aggregate

principal balance of Certificate Group One, in the case of the Class LTII1A

Interest, or Certificate Group Two, in the case of the Class LTII2A Interest

(except that if 0.05% of any such excess is greater than the principal amount of

the related Lower Tier REMIC II Marker Interest with "A" at the end of its

designation, the least amount of losses shall be allocated to each Lower REMIC

II Marker Interest with "A" at the end of its designation such that the Lower

Tier REMIC Subordinated Balance Ratio is maintained) and finally, any remaining

losses to the Class LTIIX Interest. Notwithstanding the preceding two sentences,

however, losses not allocated to any Class of Certificates will not be allocated

 

 

                                      -60-

<PAGE>

to any Lower Tier REMIC Regular Interests. All computations with respect to the

Lower Tier REMIC Regular Interests shall be taken out to ten decimal places.

 

      Any available funds remaining in the Lower Tier REMIC on a Distribution

Date after distributions to the Lower Tier REMIC Regular Interests shall be

distributed to the Class R Certificates in respect of the Class LTR Interest.

 

      If on any Distribution Date the Certificate Principal Balance of any Class

of Certificates is increased pursuant to the last sentence of the definition of

"Certificate Principal Balance", then there shall be an equivalent increase in

the principal amounts of the Lower Tier REMIC Regular Interests, with such

increase allocated (before the making of distributions and the allocation of

losses on the Lower Tier REMIC Regular Interests on such Distribution Date)

among the Lower Tier REMIC Regular Interests so that, to the greatest extent

possible, (i) each of the Lower Tier REMIC I Marker Interests has a principal

balance equal to 25% of the principal balance of the Corresponding Certificates,

(ii) the Class LTIX Interest has a principal balance equal to the excess of (x)

50% of the remaining principal balance of the Mortgage Loans over (y) the

aggregate principal balance of the Lower Tier REMIC I Marker Interests and (iii)

the aggregate principal amount of the Lower Tier REMIC II Marker Interests and

the Class LTIIX Interest shall equal 50% of the remaining principal balance of

the Mortgage Loans. Allocations in connection with clause (iii) shall be made so

that, to the greatest extent possible, (a) the principal balance of each Lower

Tier REMIC II Marker Interest with "B" at the end of its designation equals

0.05% of the aggregate scheduled principal balance of the Mortgage Loans in

related Mortgage Group, (b) the principal balance of each Lower Tier REMIC II

Marker Interest with "A" at the end of its designation equals 0.05% of the

excess of (x) the aggregate scheduled principal balance of the Mortgage Loans in

related Mortgage Group over (y) the aggregate principal balance of Certificate

Group One in the case of the Class LTII1A Interest, or Certificate Group Two in

the case of the Class LTII2A Interest and (c) any remaining allocations are made

to the Class LTIIX Interest.

 

      For purposes of this Section 2.07, (i) the Class LTII1A Interest and Class

LTII1B Interest shall be related to Group One, and (ii) the Class LTII2A

Interest and Class LTII2B Interest shall be related to Group Two.

 

      All payments of scheduled principal and prepayments and Realized Losses on

the Mortgage Loans that are allocated to the Class M-2 Certificates, shall be

allocated to the Class UTM2 Interest. If on any Distribution Date the

Certificate Principal Balance of the Class M-2 Certificates is increased

pursuant to the last sentence of the definition of "Certificate Principal

Balance", then there shall be an equivalent increase in the principal amount of

the Class UTM2 Interest.

 

      All payments of scheduled principal and prepayments and Realized Losses on

the Mortgage Loans that are allocated to the Class M-3 Certificates, shall be

allocated to the Class UTM3 Interest. If on any Distribution Date the

Certificate Principal Balance of the Class M-3 Certificates is increased

pursuant to the last sentence of the definition of "Certificate Principal

Balance", then there shall be an equivalent increase in the principal amount of

the Class UTM3 Interest.

 

      All payments of scheduled principal and prepayments and Realized Losses on

the Mortgage Loans that are allocated to the Class B-1 Certificates, shall be

allocated to the Class UTB1 Interest. If on any Distribution Date the

Certificate Principal Balance of the Class B-1 Certificates is increased

pursuant to the last sentence of the definition of "Certificate Principal

Balance", then there shall be an equivalent increase in the principal amount of

the Class UTB1 Interest.

 

      All payments of scheduled principal and prepayments and Realized Losses on

the Mortgage Loans that are allocated to the Class B-2 Certificates, shall be

allocated to the Class UTB2 Interest. If on

 

 

                                       -61-

<PAGE>

any Distribution Date the Certificate Principal Balance of the Class B-2

Certificates is increased pursuant to the last sentence of the definition of

"Certificate Principal Balance", then there shall be an equivalent increase in

the principal amount of the Class UTB2 Interest.

 

      All payments of scheduled principal and prepayments and Realized Losses on

the Mortgage Loans that are allocated to the Class B-3 Certificates, shall be

allocated to the Class UTB3 Interest. If on any Distribution Date the

Certificate Principal Balance of the Class B-3 Certificates is increased

pursuant to the last sentence of the definition of "Certificate Principal

Balance", then there shall be an equivalent increase in the principal amount of

the Class UTB3 Interest.

 

      All payments of scheduled principal and prepayments and Realized Losses on

the Mortgage Loans that are allocated to the Class C Certificates, shall be

allocated to the Class UTC Interest. If on any Distribution Date the Certificate

Principal Balance of the Class C Certificates is increased pursuant to the last

sentence of the definition of "Certificate Principal Balance", then there shall

be an equivalent increase in the principal amount of the Class UTC Interest.

 

            (i)     In the event that any REMIC provided for herein fails to

qualify as a REMIC, loses its status as a REMIC or incurs federal, state or

local taxes as a result of a prohibited transaction or prohibited contribution

under the REMIC Provisions due to the negligent performance by the Servicer of

its duties and obligations set forth herein, the Servicer shall indemnify the

NIMs Insurer, the Trustee, the Securities Administrator, the Master Servicer and

the Trust Fund against any and all Losses resulting from such negligence;

provided, however, that the Servicer shall not be liable for any such Losses

attributable to the action or inaction of the Trustee, the Securities

Administrator, the Master Servicer, the Depositor or the Holder of the residual

interest in such REMIC, as applicable, nor for any such Losses resulting from

misinformation provided by the Holder of the residual interest in such REMIC on

which the Servicer has relied. The foregoing shall not be deemed to limit or

restrict the rights and remedies of the Holder of the residual interest in such

REMIC now or hereafter existing at law or in equity. Notwithstanding the

foregoing, however, in no event shall the Servicer have any liability (1) for

any action or omission that is taken in accordance with and in compliance with

the express terms of, or which is expressly permitted by the terms of, this

Agreement, (2) for any Losses other than those arising out of a negligent

performance by the Servicer of its duties and obligations set forth herein, and

(3) for any special or consequential damages to Certificateholders (in addition

to payment of principal and interest on the Certificates).

 

            (j)    In the event that any REMIC provided for herein fails to

qualify as a REMIC, loses its status as a REMIC, or incurs federal, state or

local taxes as a result of a prohibited transaction or prohibited contribution

under the REMIC Provisions due to the negligent performance by the Securitie