Back to top

FORM OF POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

FORM OF POOLING AND SERVICING AGREEMENT | Document Parties: NOMURA ASSET ACCEPTANCE CORPORATION | NOMURA CREDIT & CAPITAL, INC You are currently viewing:
This Pooling and Servicing Agreement involves

NOMURA ASSET ACCEPTANCE CORPORATION | NOMURA CREDIT & CAPITAL, INC

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: FORM OF POOLING AND SERVICING AGREEMENT
Governing Law: Delaware     Date: 7/22/2005

FORM OF POOLING AND SERVICING AGREEMENT, Parties: nomura asset acceptance corporation , nomura credit & capital  inc
50 of the Top 250 law firms use our Products every day

 

NOMURA ASSET ACCEPTANCE CORPORATION,

Depositor

 

NOMURA CREDIT & CAPITAL, INC.,

Seller

 

[NAME OF SERVICER]

Servicer

and

[NAME OF TRUSTEE],

Trustee

____________________

 

 

FORM OF POOLING AND SERVICING AGREEMENT

Dated as of _______, _____

________________________________________

NOMURA ASSET ACCEPTANCE CORPORATION

ASSET BACKED PASS-THROUGH CERTIFICATES, SERIES ____-____

 

<PAGE>

<TABLE>

<CAPTION>

TABLE OF CONTENTS

ARTICLE I DEFINITIONS

<S> <C>

Section 1.01. Defined Terms...........................................................................

Section 1.02. Allocation of Certain Interest Shortfalls...............................................

ARTICLE II CONVEYANCE OF TRUST FUND REPRESENTATIONS AND WARRANTIES

Section 2.01. Conveyance of Trust Fund................................................................

Section 2.02. Acceptance of the Mortgage Loans........................................................

Section 2.03. Representations, Warranties and Covenants of the Servicer and the Seller................

Section 2.04. Representations and Warranties of the Depositor.........................................

Section 2.05. Delivery of Opinion of Counsel in Connection with Substitutions and Repurchases.........

Section 2.06. Issuance of the REMIC I Regular Interests and the Class R-1 Interest....................

Section 2.07. Conveyance of the REMIC I Regular Interests; Acceptance of REMIC II by the Trustee......

Section 2.08. Conveyance of the REMIC II Regular Interests; Acceptance of REMIC III by the Trustee....

Section 2.09. Issuance of Class R Certificates........................................................

Section 2.10. Establishment of Trust..................................................................

ARTICLE III ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS

Section 3.01. The Servicer to act as Servicer of the Mortgage Loans...................................

Section 3.02. Due-on-Sale Clauses; Assumption Agreements..............................................

Section 3.03. Subservicers............................................................................

Section 3.04. Documents, Records and Funds in Possession of the Servicer To Be Held for Trustee.......

Section 3.05. Maintenance of Hazard Insurance.........................................................

Section 3.06. Presentment of Claims and Collection of Proceeds........................................

Section 3.07. Maintenance of Insurance Policies.......................................................

Section 3.08. Reserved................................................................................

Section 3.09. Realization Upon Defaulted Mortgage Loans; Determination of Excess Liquidation Proceeds and

Realized Losses; Repurchases of Certain Mortgage Loans...................................

Section 3.10. Servicing Compensation...................................................................

Section 3.11. REO Property.............................................................................

Section 3.12. Liquidation Reports......................................................................

Section 3.13. Annual Certificate as to Compliance......................................................

Section 3.14. Annual Independent Certified Public Accountants' Servicing Report........................

Section 3.15. Books and Records........................................................................

Section 3.16. The Trustee..............................................................................

Section 3.17. REMIC-Related Covenants..................................................................

Section 3.18. Reimbursement of Costs and Expenses......................................................

Section 3.19. Release of Mortgage Files................................................................

Section 3.20. Documents, Records and Funds in Possession of the Servicer to be held for Trustee........

Section 3.21. Possession of Certain Insurance Policies and Documents...................................

Section 3.22. SEC Filings..............................................................................

Section 3.23. UCC......................................................................................

Section 3.24. Optional Purchase of Defaulted Mortgage Loans............................................

Section 3.25. Enforcing Obligations of the Servicer....................................................

ARTICLE IV ACCOUNTS

Section 4.01. Collection of Mortgage Loan Payments; Custodial Account..................................

Section 4.02. Permitted Withdrawals From the Custodial Account.........................................

Section 4.03. Reports to Trustee.......................................................................

Section 4.04. Collection of Taxes; Assessments and Similar Items; Escrow Accounts......................

Section 4.05. Adjustments to Mortgage Rates and Scheduled Payments.....................................

Section 4.06. Distribution Account.....................................................................

Section 4.07. Permitted Withdrawals and Transfers from the Distribution Account........................

Section 4.08. Duties of the Credit Risk Manager; Termination...........................................

Section 4.09. Limitation Upon Liability of the Credit Risk Manager.....................................

ARTICLE V ADVANCES AND DISTRIBUTIONS

Section 5.01. Advances; Advance Facility...............................................................

Section 5.02. Compensating Interest Payments...........................................................

Section 5.03. REMIC Distributions......................................................................

Section 5.04. Distributions............................................................................

Section 5.05. Allocation of Realized Losses............................................................

Section 5.06. Monthly Statements to Certificateholders.................................................

Section 5.07. REMIC Designations and REMIC I Allocations...............................................

Section 5.08. REMIC II Allocations.....................................................................

Section 5.09. Class P Certificate Account..............................................................

Section 5.10. Net WAC Reserve Fund.....................................................................

ARTICLE VI THE CERTIFICATES

Section 6.01. The Certificates.........................................................................

Section 6.02. Certificate Register; Registration of Transfer and Exchange of Certificates..............

Section 6.03. Mutilated, Destroyed, Lost or Stolen Certificates........................................

Section 6.04. Persons Deemed Owners....................................................................

Section 6.05. Access to List of Certificateholders' Names and Addresses................................

Section 6.06. Book-Entry Certificates..................................................................

Section 6.07. Notices to Depository....................................................................

Section 6.08. Definitive Certificates..................................................................

Section 6.09. Maintenance of Office or Agency..........................................................

ARTICLE VII THE DEPOSITOR AND the Servicer

Section 7.01. Liabilities of the Depositor and the Servicer. Each of the Depositor and the Servicer

shall be liable in accordance herewith only to the extent of the obligations specifically

imposed upon and undertaken by it herein.................................................

Section 7.02. Merger or Consolidation of the Depositor or the Servicer.................................

Section 7.03. Indemnification of Depositor and the Servicer............................................

Section 7.04. Limitations on Liability of the Depositor, the Servicer and Others. Subject to the

obligation of the Depositor and the Servicer to indemnify the Indemnified Persons pursuant

to Section 7.03:..........................................................................

Section 7.05. The Servicer Not to Resign................................................................

Section 7.06. Termination of the Servicer Without Cause; Appointment of Special Servicer................

ARTICLE VIII DEFAULT; TERMINATION OF SERVICER

Section 8.01. Servicer Default..........................................................................

Section 8.02. Trustee to Act; Appointment of Successor..................................................

Section 8.03. Notification to Certificateholders........................................................

Section 8.04. Waiver of Servicer Defaults...............................................................

ARTICLE IX CONCERNING THE TRUSTEE

Section 9.01. Duties of Trustee.........................................................................

Section 9.02. Certain Matters Affecting the Trustee.....................................................

Section 9.03. Trustee Not Liable for Certificates or Mortgage Loans.....................................

Section 9.04. Trustee May Own Certificates..............................................................

Section 9.05. Trustee's Compensation and Expenses; Indemnification......................................

Section 9.06. Eligibility Requirements for Trustee......................................................

Section 9.07. Insurance.................................................................................

Section 9.08. Resignation and Removal of Trustee........................................................

Section 9.09. Successor Trustee.........................................................................

Section 9.10. Merger or Consolidation of Trustee........................................................

Section 9.11. Appointment of Co-Trustee or Separate Trustee.............................................

Section 9.12. Tax Matters...............................................................................

ARTICLE X TERMINATION

Section 10.01. Termination upon Liquidation or Repurchase of all Mortgage Loans..........................

Section 10.02. Final Distribution on the Certificates....................................................

Section 10.03. Additional Termination Requirements.......................................................

ARTICLE XI MISCELLANEOUS PROVISIONS

Section 11.01. Amendment.................................................................................

Section 11.02. Recordation of Agreement; Counterparts....................................................

Section 11.03. Governing Law.............................................................................

Section 11.04. Intention of Parties......................................................................

Section 11.05. Notices...................................................................................

Section 11.06. Severability of Provisions................................................................

Section 11.07. Assignment................................................................................

Section 11.08. Limitation on Rights of Certificateholders................................................

Section 11.09. Certificates Nonassessable and Fully Paid.................................................

Section 11.10. Third Party Beneficiary...................................................................

ARTICLE XII CERTAIN MATTERS REGARDING THE CERTIFICATE INSURER

Section 12.01. Rights of the Certificate Insurer to Exercise Rights of Insured Certificateholders........

Section 12.02. Claims Upon the Policy; Insurance Account.................................................

Section 12.03. Effect of Payments by the Insurer; Subrogation............................................

Section 12.04. Notices and Information to the Certificate Insurer........................................

Section 12.05. Trustee to Hold Policy....................................................................

Section 12.06. Payment of Insurer Premium................................................................

</TABLE>

 

EXHIBITS

Exhibit A-1 Form of Class A-[1][2][3][4][5A][5B][6] Certificates

Exhibit A-2 Form of Class A-IO Certificates

Exhibit A-3 Form of Class M-[1][2][3] Certificates

Exhibit A-4 Form of Class C Certificates

Exhibit A-5 Form of Class P Certificates

Exhibit A-6 Form of Class R Certificates

Exhibit B Mortgage Loan Schedule

Exhibit C Reserved

Exhibit D Form of Transfer Affidavit

Exhibit E Form of Transferor Certificate

Exhibit F Form of Investment Letter (Non-Rule 144A)

Exhibit G Form of Rule 144A Investment Letter

Exhibit H Reserved

Exhibit I DTC Letter of Representations

Exhibit J Schedule of Mortgage Loans with Lost Notes

Exhibit K Prepayment Charge Schedule

Exhibit L Form of Servicer's Certification

Exhibit M Form of Trustee's Certification

Exhibit N Appendix E of the Standard & Poor's Glossary For File

Format For LEVELS(R) Version 5.6 Revised

Exhibit O Specimen of the Policy

 

<PAGE>

 

POOLING AND SERVICING AGREEMENT, dated as of ____________, among NOMURA

ASSET ACCEPTANCE CORPORATION, a Delaware corporation, as depositor (the

"Depositor"), NOMURA CREDIT & CAPITAL, INC., a Delaware corporation, as seller

(in such capacity, the "Seller"), [NAME OF SERVICER], as servicer (the

"Servicer") and [NAME OF TRUSTEE], not in its individual capacity, but solely as

trustee (the "Trustee").

PRELIMINARY STATEMENT

The Depositor is the owner of the Trust Fund that is hereby conveyed to

the Trustee in return for the Certificates.

REMIC I

As provided herein, the Trustee will make an election to treat the

segregated pool of assets consisting of the Mortgage Loans and certain other

related assets as set forth in the definition of REMIC I (and exclusive of the

Cap Contract and the Net WAC Reserve Fund) subject to this Agreement as a real

estate mortgage investment conduit (a "REMIC") for federal income tax purposes,

and such segregated pool of assets will be designated as "REMIC I." The Class

R-1 Interest will represent the sole class of "residual interests" in REMIC I

for purposes of the REMIC Provisions (as defined herein) under federal income

tax law. The following table irrevocably sets forth the designation, the

Uncertificated REMIC I Pass-Through Rate, the Initial Uncertificated Principal

Balance, and solely for purposes of satisfying Treasury regulation Section

1.860G-1(a)(4)(iii), the "latest possible maturity date" for each of the REMIC I

Regular Interests. None of the REMIC I Regular Interests will be certificated.

<TABLE>

<CAPTION>

Initial Uncertificated Uncertificated REMIC I Assumed Final Maturity

Designation Principal Balance Pass-Through Rate Date(1)

----------- ----------------- ----------------- -------

<S> <C> <C> <C>

LTI-1 $ Variable(2)

LTI-IO-A $ Variable(2)

LTI-IO-B $ Variable(2)

LTI-IO-C $ Variable(2)

LTI-IO-D $ Variable(2)

LTI-IO-E $ Variable(2)

LTI-IO-F $ Variable(2)

LTI-IO-G $ Variable(2)

LTI-IO-H $ Variable(2)

LTI-P $ N/A

</TABLE>

___________________

(1) Solely for purposes of Section 1.860G-1(a)(4)(iii) of the Treasury

regulations, the Distribution Date in the month following the maturity

date for the Mortgage Loan with the latest maturity date has been

designated as the "latest possible maturity date" for each Class of

Certificates that represents one or more of the "regular interests" in

REMIC I.

(2) Calculated in accordance with the definition of "Uncertificated REMIC I

Pass-Through Rate" herein.

REMIC II

As provided herein, the Trustee will elect to treat the segregated pool

of assets consisting of the REMIC I Regular Interests as a REMIC for federal

income tax purposes, and such segregated pool of assets will be designated as

"REMIC II". The Class R-2 Interest will be the sole class of "residual

interests" in REMIC II for purposes of the REMIC Provisions. The following table

irrevocably sets forth the designation, the Uncertificated REMIC II Pass-Through

Rate, the Initial Uncertificated Principal Balance and, solely for purposes of

satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the "latest possible

maturity date" for each of the REMIC II Regular Interests (as defined herein).

None of the REMIC II Regular Interests will be certificated.

<TABLE>

<CAPTION>

Uncertificated

Initial Uncertificated REMIC II Assumed Final Maturity

Designation Principal Balance Pass-Through Rate Date(1)

----------- ----------------- ----------------- -------

<S> <C> <C>

LTII-AA $ Variable(2)

LTII-A1 $ Variable(2)

LTII-A2 $ Variable(2)

LTII-A3 $ Variable(2)

LTII-A4 $ Variable(2)

LTII-A5A $ Variable(2)

LTII-A5B $ Variable(2)

LTII-A6 $ Variable(2)

LTII-M1 $ Variable(2)

LTII-M2 $ Variable(2)

LTII-M3 $ Variable(2)

LTII-ZZ $ Variable(2)

LTII-IO-A N/A(3) ___%(4)

LTII-IO-B N/A(5) ___%(6)

LTII-P $ 100.00 Variable(2)

</TABLE>

___________________

(1) Solely for purposes of Section 1.860G-1(a)(4)(iii) of the Treasury

regulations, the Distribution Date in the month following the maturity

date for the Mortgage Loan with the latest maturity date has been

designated as the "latest possible maturity date" for each REMIC II

Regular Interest.

(2) Calculated in accordance with the definition of "Uncertificated REMIC

II Pass-Through Rate" herein. (3) REMIC II Regular Interest LTII-IO-A

will not have an Uncertificated Principal Balance, but will accrue

interest on its Uncertificated Notional Amount, as defined herein.

(4) REMIC II Regular Interest LTII-IO-A will accrue interest at a rate of

(i) for the first twelve Distribution Dates, 1.00% and (ii) thereafter,

0.00%.

(5) REMIC II Regular Interest LTII-IO-B will not have an Uncertificated

Principal Balance, but will accrue interest on its Uncertificated

Notional Amount, as defined herein.

(6) REMIC II Regular Interest LTII-IO-B will accrue interest at a rate of

(i) for the first twenty-four Distribution Dates, ___% and (ii)

thereafter, 0.00%.

 

<PAGE>

 

REMIC III

As provided herein, the Trustee will make an election to treat the

segregated pool of assets consisting of the REMIC II Regular Interests as a

REMIC for federal income tax purposes, and such segregated pool of assets will

be designated as "REMIC III". The Class R-3 Interest will represent the sole

class of "residual interests" in REMIC III for purposes of the REMIC Provisions.

The following table irrevocably sets forth the Class designation, Pass-Through

Rate and Initial Certificate Principal Balance for each Class of Certificates

that represents one or more of the "regular interests" in REMIC III created

hereunder:

<TABLE>

<CAPTION>

Initial Certificate Assumed Final Maturity

Class Designation Principal Balance Pass-Through Rate Date(1)

----------------- ----------------- ----------------- -------

<S> <C> <C> <C>

Class A-1 $ Class A-1 Pass-Through Rate

Class A-2 $ Class A-2 Pass-Through Rate

Class A-3 $ Class A-3 Pass-Through Rate

Class A-4 $ Class A-4 Pass-Through Rate

Class A-5A $ Class A-5A Pass-Through Rate

Class A-5B $ Class A-5B Pass-Through Rate

Class A-6 $ Class A-6 Pass-Through Rate

Class A-IO N/A(2) Class A-IO Pass-Through Rate

Class M-1 $ Class M-1 Pass-Through Rate

Class M-2 $ Class M-2 Pass-Through Rate

Class M-3 $ Class M-3 Pass-Through Rate

Class C $ (3) Class C Pass-Through Rate

Class P $ N/A(4)

</TABLE>

___________________

(1) Solely for purposes of Section 1.860G-1(a)(4)(iii) of the Treasury

regulations, the Distribution Date in the month following the maturity

date for the Mortgage Loan with the latest maturity date has been

designated as the "latest possible maturity date" for each Class of

Certificates.

(2) The Class A-IO Certificates will accrue interest at the Class A-IO

Pass-Through Rate on the Certificate Notional Balance of the Class A-IO

Certificates calculated in accordance with the definition of

"Certificate Notional Balance" herein. The Class A-IO Certificates will

not be entitled to distributions in respect of principal. For federal

income tax purposes, the Class A-IO Certificates will not have a

Notional Amount, but will be entitled to 100% of amounts distributed on

REMIC II Regular Interest LTII-IO-A and REMIC II Regular Interest

LTII-IO-B.

(3) The Class C Certificates will not accrue interest on their Certificate

Principal Balance, but will accrue interest at the Class C Pass-Through

Rate on the Certificate Notional Balance of the Class C Certificates

outstanding from time to time which shall equal the aggregate of the

Uncertificated Principal Balances of the REMIC II Regular Interests

(other than REMIC II Regular Interest LTII-IO-A, REMIC II Regular

Interest LTII-IO-B and REMIC II Regular Interest LTII-P). The Class C

Certificates will not accrue interest on their Certificate Principal

Balance.

(4) The Class P Certificates are not entitled to distributions in respect

of interest.

In consideration of the mutual agreements herein contained, the

Depositor, the Servicer, the Seller and the Trustee agree as follows:

ARTICLE I

DEFINITIONS

Section 1.01. DEFINED TERMS.

In addition to those terms defined in Section 1.02, whenever used in

this Agreement, the following words and phrases, unless the context otherwise

requires, shall have the following meanings:

ACCOUNT: Either the Distribution Account or any Custodial Account.

ACCRUAL PERIOD: With respect to the Certificates (other than the Class

A-1, Class P and Class R Certificates) and any Distribution Date, the calendar

month immediately preceding the calendar month in which such Distribution Date

occurs. With respect to the Class A-1 Certificates and any Distribution Date,

the period from and including the 25th day of the calendar month preceding the

calendar month in which such Distribution Date occurs (or with respect to the

first Accrual Period, the Closing Date) to and including the 24th day of the

calendar month in which such Distribution Date occurs. All calculations of

interest on the Certificates (other than the Class A-1, Class P and Class R

Certificates) will be based on a 360-day year consisting of twelve 30-day

months. All calculations of interest on the Class A-1 Certificates will be made

based on a 360-day year and the actual number of days elapsed in the related

Accrual Period.

ADJUSTABLE RATE MORTGAGE LOAN: Each of the Mortgage Loans identified on

the Mortgage Loan Schedule as having a Mortgage Rate that is subject to

adjustment.

ADJUSTMENT DATE: With respect to each Adjustable Rate Mortgage Loan,

the first day of the month in which the Mortgage Rate of such Mortgage Loan

changes pursuant to the related Mortgage Note. The first Adjustment Date

following the Cut-Off Date as to each Adjustable Rate Mortgage Loan is set forth

in the Mortgage Loan Schedule.

ADVANCE: An advance of delinquent payments of principal or interest in

respect of a Mortgage Loan required to be made by the Servicer pursuant to

Section 5.01 or by the Trustee in its capacity as Successor Servicer pursuant to

Section 5.01.

ADVANCE FACILITY: As defined in Section 5.01(b)(i).

ADVANCE FACILITY NOTICE: As defined in Section 5.01(b)(ii).

ADVANCE FINANCING PERSON: As defined in Section 5.01(b)(i).

ADVANCE REIMBURSEMENT AMOUNT: As defined in Section 5.01(b)(ii).

AGREEMENT: This Pooling and Servicing Agreement and any and all

amendments or supplements hereto made in accordance with the terms herein.

AMOUNT HELD FOR FUTURE DISTRIBUTION: As to any Distribution Date, the

aggregate amount held in the Servicer's Custodial Account at the close of

business on the immediately preceding Determination Date on account of (i) all

Scheduled Payments or portions thereof received in respect of the Mortgage Loans

due after the related Due Period and (ii) Principal Prepayments and Liquidation

Proceeds received in respect of such Mortgage Loans after the last day of the

related Prepayment Period.

APPRAISED VALUE: With respect to any Mortgage Loan originated in

connection with a refinancing, the appraised value of the Mortgaged Property

based upon the appraisal made at the time of such refinancing or, with respect

to any other Mortgage Loan, the lesser of (x) the appraised value of the

Mortgaged Property based upon the appraisal made by a fee appraiser at the time

of the origination of the Mortgage Loan, and (y) the sales price of the

Mortgaged Property at the time of such origination.

AUTHORIZED SERVICER REPRESENTATIVE: Any officer of the Servicer

involved in, or responsible for, the administration and servicing of the

Mortgage Loans whose name and facsimile signature appear on a list of servicing

officers furnished to the Trustee by the Servicer on the Closing Date pursuant

to this Agreement, as such list may from time to time be amended.

AVAILABLE DISTRIBUTION AMOUNT: The sum of the Interest Remittance

Amount and Principal Funds with respect to the Mortgage Loans, exclusive of

amounts pursuant to Section 5.09.

BANKRUPTCY CODE: Title 11 of the United States Code.

BOOK-ENTRY CERTIFICATES: Any of the Certificates that shall be

registered in the name of the Depository or its nominee, the ownership of which

is reflected on the books of the Depository or on the books of a person

maintaining an account with the Depository (directly, as a "Depository

Participant", or indirectly, as an indirect participant in accordance with the

rules of the Depository and as described in Section 6.06). As of the Closing

Date, each Class of Publicly Offered Certificates constitutes a Class of

Book-Entry Certificates.

BUSINESS DAY: Any day other than (i) a Saturday or a Sunday, or (ii) a

day on which banking institutions in The City of New York, New York, the State

of ___________, the State of ___________, the city in which any Corporate Trust

Office of the Trustee or the Certificate Insurer is located or the State in

which the Servicer's servicing operations are located are authorized or

obligated by law or executive order to be closed.

CAP CONTRACT: The cap contract between the Trustee and the Cap

Provider, for the benefit of the Holders of the Class A-1 Certificates.

CAP PROVIDER: [Name of Cap Provider], or any successor thereto.

CERTIFICATE: Any one of the certificates of any Class executed and

authenticated by the Trustee in substantially the forms attached hereto as

Exhibits A-1 through A-6.

CERTIFICATE INSURER: [Name of Certificate Insurer] or its successors in

interest.

CERTIFICATE OWNER: With respect to a Book-Entry Certificate, the Person

that is the beneficial owner of such Book-Entry Certificate.

CERTIFICATE NOTIONAL BALANCE: With respect to the Class A-IO

Certificates and any Distribution Date, the lesser of (a)(i) $__________, for

each Distribution Date from the Distribution Date in ____________ to and

including the Distribution Date in ___________, (ii) $___________, for each

Distribution Date from the Distribution Date in ___________ to and including the

Distribution Date in _____________, (iii) $____________, for each Distribution

Date from the Distribution Date in ____________ to and including the

Distribution Date in ______________, (iv) $____________, for the Distribution

Date in ___________ and the Distribution Date in ____________, (v)

$____________, for each Distribution Date from and including the Distribution

Date in ___________ to and including the Distribution Date in ___________, (vi)

$__________ for the Distribution Date in ___________ and the Distribution Date

in ____________, (vii) $____________ for the Distribution Date in _____________

and the Distribution Date in ____________, (viii) $____________ for the

Distribution Date in __________________ and (ix) $0, for each Distribution Date

thereafter and (b) the aggregate Stated Principal Balance of the Mortgage Loans.

For United States federal income tax purposes, the Class A-IO Certificates will

not have a Certificate Notional Balance, but will be entitled to 100% of amounts

distributed on REMIC II Regular Interest LTII-IO-A and REMIC II Regular Interest

LTII-IO-B. With respect to the Class C Certificates, immediately prior to any

Distribution Date, the aggregate of the Uncertificated Principal Balances of the

REMIC II Regular Interests (other than REMIC II Regular Interest LTII-IO-A,

REMIC II Regular Interest LTII-IO-B and REMIC II Regular Interest LTII-P).

CERTIFICATE PRINCIPAL BALANCE: As to any Certificate (other than any

Class A-IO, Class C or Class R Certificate) and as of any Distribution Date, the

Initial Certificate Principal Balance of such Certificate plus any Subsequent

Recoveries added to the Certificate Principal Balance of such Certificate

pursuant to Section 5.05(f) less the sum of (i) all amounts distributed with

respect to such Certificate in reduction of the Certificate Principal Balance

thereof on previous Distribution Dates pursuant to Section 5.04, and (ii) with

respect to the Mezzanine Certificates, any reductions in the Certificate

Principal Balance of such Certificate deemed to have occurred in connection with

the allocations of Realized Losses, if any; provided, however, that solely for

purposes of determining the Certificate Insurer's rights as subrogee to the

Holders of the Insured Certificates, the Certificate Principal Balance of any

Insured Certificate shall be deemed not to be reduced by any principal amounts

paid to the Holder thereof from Insurance Payments, unless such amounts have

been reimbursed to the Certificate Insurer pursuant to paragraph 2 of clause

Third of Section 5.01(a). References herein to the Certificate Principal Balance

of a Class of Certificates shall mean the Certificate Principal Balances of all

Certificates in such Class.

CERTIFICATE REGISTER: The register maintained pursuant to Section 6.02.

CERTIFICATEHOLDER OR HOLDER: The person in whose name a Certificate is

registered in the Certificate Register (initially, Cede & Co., as nominee for

the Depository, in the case of any Book-Entry Certificates).

CLASS: All Certificates bearing the same Class designation as set forth

in Section 6.01.

CLASS A-1 CERTIFICATE: Any Certificate designated as a "Class A-1

Certificate" on the face thereof, in the form of Exhibit A-1 hereto,

representing the right to the Percentage Interest of distributions provided for

the Class A-1 Certificates as set forth herein and evidencing a Regular Interest

in REMIC III.

CLASS A-1 PASS-THROUGH RATE: With respect to any Distribution Date,

One-Month LIBOR plus ____% per annum, subject to a cap equal to the Net WAC Rate

Cap for such Distribution Date.

CLASS A-2 CERTIFICATE: Any Certificate designated as a "Class A-2

Certificate" on the face thereof, in the form of Exhibit A-1 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class A-2 Certificates as set forth herein and evidencing a Regular Interest

in REMIC III.

CLASS A-2 PASS-THROUGH RATE: With respect to any Distribution Date,

____% per annum, subject to a cap equal to the Net WAC Rate Cap for such

Distribution Date.

CLASS A-3 CERTIFICATE: Any Certificate designated as a "Class A-3

Certificate" on the face thereof, in the form of Exhibit A-1 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class A-3 Certificates as set forth herein and evidencing a Regular Interest

in REMIC III.

CLASS A-3 PASS-THROUGH RATE: With respect to any Distribution Date,

____% per annum, subject to a cap equal to the Net WAC Rate Cap for such

Distribution Date.

CLASS A-4 CERTIFICATE: Any Certificate designated as a "Class A-4

Certificate" on the face thereof, in the form of Exhibit A-1 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class A-4 Certificates as set forth herein and evidencing a Regular Interest

in REMIC III.

CLASS A-4 PASS-THROUGH RATE: With respect to any Distribution Date,

_____% per annum, subject to a cap equal to the Net WAC Rate Cap for such

Distribution Date.

CLASS A-5A CERTIFICATE: Any Certificate designated as a "Class A-5A

Certificate" on the face thereof, in the form of Exhibit A-1 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class A-5A Certificates as set forth herein and evidencing a Regular

Interest in REMIC III.

CLASS A-5A PASS-THROUGH RATE: Shall mean (i) with respect to any

Distribution Date which occurs on or prior to the Optional Termination Date,

_____% per annum and (ii) with respect to each Distribution Date which occurs

thereafter, _____% per annum, in each case, subject to a cap equal to the Net

WAC Rate Cap for such Distribution Date.

CLASS A-5B CERTIFICATE: Any Certificate designated as a "Class A-5B

Certificate" on the face thereof, in the form of Exhibit A-1 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class A-5B Certificates as set forth herein and evidencing a Regular

Interest in REMIC III.

CLASS A-5B PASS-THROUGH RATE: Shall mean (i) with respect to each

Distribution Date which occurs on or prior to the Optional Termination Date,

______% per annum and (ii) with respect to each Distribution Date which occurs

thereafter, _______% per annum, in each case subject to a cap equal to the Net

WAC Rate Cap for such Distribution Date.

CLASS A-6 CERTIFICATE: Any Certificate designated as a "Class A-6

Certificate" on the face thereof, in the form of Exhibit A-1 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class A-6 Certificates as set forth herein and evidencing a Regular Interest

in REMIC III.

CLASS A-6 LOCKOUT PRINCIPAL DISTRIBUTION AMOUNT: With respect to any

Distribution Date, an amount equal to the lesser of (i) the Senior Principal

Distribution Amount for such Distribution Date and (ii) the Class A-6 Lockout

Distribution Percentage for such Distribution Date multiplied by the product of

(x) a fraction, the numerator of which is the Certificate Principal Balance of

the Class A-6 Certificates and the denominator of which is the aggregate

Certificate Principal Balance of all of the Senior Certificates, in each case

immediately prior to such Distribution Date and (y) the Senior Principal

Distribution Amount for such Distribution Date.

CLASS A-6 LOCKOUT DISTRIBUTION PERCENTAGE: With respect to each

Distribution Date, the applicable percentage set forth below:

CLASS A-6

LOCKOUT

DISTRIBUTION

DISTRIBUTION DATES PERCENTAGE

------------------ ----------

 

 

CLASS A-6 PASS-THROUGH RATE: Shall mean (i) with respect to each

Distribution Date which occurs on or prior to the Optional Termination Date,

____% per annum and (ii) with respect to each Distribution Date which occurs

thereafter, ____% per annum, in each case subject to a cap equal to the Net WAC

Rate Cap for such Distribution Date.

CLASS A-IO CERTIFICATE: Any Certificate designated as a "Class A-IO

Certificate" on the face thereof, in the form of Exhibit A-2 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class A-IO Certificates as set forth herein and evidencing a Regular

Interest in REMIC III.

CLASS A-IO PASS-THROUGH RATE: Shall mean (i) for the first twelve

Distribution Dates, ____% per annum, subject to a cap equal to the weighted

average of the Net Mortgage Rates on the Mortgage Loans, (ii) for the next

twelve Distribution Dates, ____% per annum, subject to a cap equal to the

weighted average of the Net Mortgage Rates on the Mortgage Loans and (iii) for

any Distribution Date thereafter, 0.00%. For federal income tax purposes,

however, the Class A-IO Certificates will not have a Class A-IO Pass-Through

Rate, and the Interest Distribution Amount for the Class A-IO Certificates and

any Distribution Date will be deemed to be 100% of the amount distributed on

REMIC II Regular Interest LTII-IO-A and REMIC II Regular Interest LTII-IO-B for

such Distribution Date.

CLASS C CERTIFICATE: Any Certificate designated as a "Class C

Certificate" on the face thereof, in the form of Exhibit A-4 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class C Certificates herein and evidencing a Regular Interest in REMIC III.

CLASS C DISTRIBUTION AMOUNT: With respect to any Distribution Date, the

sum of (i) the Excess Cap Payment, (ii) the Interest Distribution Amount for the

Class C Certificates for such Distribution Date and (iii) any

Overcollateralization Reduction Amount for such Distribution Date remaining

after payments pursuant to items 1 though 7 of clause THIRD of Section 5.04;

provided, however that on and after the Distribution Date on which the

Certificate Principal Balance of the Certificates has been reduced to zero, the

Class C Distribution Amount shall include the Overcollateralization Amount.

CLASS C PASS-THROUGH RATE: On any Distribution Date, a per annum rate

equal to the percentage equivalent of a fraction, the numerator of which is the

sum of the amounts calculated pursuant to clauses (A) through (L) below, and the

denominator of which is the aggregate of the Uncertificated Principal Balances

of the REMIC II Regular Interests (other than REMIC II Regular Interest

LTII-IO-A, REMIC II Regular Interest LTII-IO-B and REMIC II Regular Interest

LTII-P). For purposes of calculating the Pass-Through Rate for the Class C

Certificates, the numerator is equal to the sum of the following components:

(A) the Uncertificated REMIC II Pass-Through Rate for REMIC II Regular

Interest LTII-AA minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC II Regular Interest LTII-AA;

(B) the Uncertificated REMIC II Pass-Through Rate for REMIC II Regular

Interest LTII-A1 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC II Regular Interest LTII-A1;

(C) the Uncertificated REMIC II Pass-Through Rate for REMIC II Regular

Interest LTII-A2 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC II Regular Interest LTII-A2;

(D) the Uncertificated REMIC II Pass-Through Rate for REMIC II Regular

Interest LTII-A3 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC II Regular Interest LTII-A3;

(E) the Uncertificated REMIC II Pass-Through Rate for REMIC II Regular

Interest LTII-A4 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC II Regular Interest LTII-A4;

(F) the Uncertificated REMIC II Pass-Through Rate for REMIC II Regular

Interest LTII-A5A minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC II Regular Interest LTII-A5A;

(G) the Uncertificated REMIC II Pass-Through Rate for REMIC II Regular

Interest LTII-A5B minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC II Regular Interest LTII-A5B;

(H) the Uncertificated REMIC II Pass-Through Rate for REMIC II Regular

Interest LTII-A6 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC II Regular Interest LTII-A6;

(I) the Uncertificated REMIC II Pass-Through Rate for REMIC II Regular

Interest LTII-M1 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC II Regular Interest LTII-M1;

(J) the Uncertificated REMIC II Pass-Through Rate for REMIC II Regular

Interest LTII-M2 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC II Regular Interest LTII-M2;

(K) the Uncertificated REMIC II Pass-Through Rate for REMIC II Regular

Interest LTII-M3 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC II Regular Interest LTII-M3; and

(L) the Uncertificated REMIC II Pass-Through Rate for REMIC II Regular

Interest LTII-ZZ minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC II Regular Interest LTII-ZZ.

CLASS M-1 CERTIFICATE: Any Certificate designated as a "Class M-1

Certificate" on the face thereof, in the form of Exhibit A-3 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class M-1 Certificates as set forth herein and evidencing a Regular Interest

in REMIC III.

CLASS M-1 PASS-THROUGH RATE: Shall mean (i) with respect to each

Distribution Date which occurs on or prior to the Optional Termination Date,

____% per annum and (ii) with respect to each Distribution Date which occurs

thereafter, ____% per annum, in each case subject to a cap equal to the Net WAC

Rate Cap for such Distribution Date.

CLASS M-1 PRINCIPAL DISTRIBUTION AMOUNT: With respect to any

Distribution Date which occurs (i) prior to the Stepdown Date or on or after the

Stepdown Date if a Trigger Event is in effect for that Distribution Date, the

Principal Distribution Amount for that Distribution Date remaining after

distribution of the Senior Principal Distribution Amount or (ii) on or after the

Stepdown Date if a Trigger Event is not in effect for that Distribution Date,

the lesser of:

o the Principal Distribution Amount for that Distribution Date

remaining after distribution of the Senior Principal

Distribution Amount; and

o the excess, if any, of (A) the aggregate Certificate Principal

Balance of the Class M-1 Certificates immediately prior to

that Distribution Date over (B) the positive difference

between (i) the aggregate Stated Principal Balance of the

Mortgage Loans as of the last day of the related Due Period

(after reduction for Realized Losses incurred during the

related Prepayment Period) and (ii) the sum of (x) the

aggregate Certificate Principal Balance of the Senior

Certificates (after taking into account the payment of the

Senior Principal Distribution Amount for such Distribution

Date) and (y) the product of (a) the aggregate Stated

Principal Balance of the Mortgage Loans as of the last day of

the related Due Period (after reduction for Realized Losses

incurred during the related Prepayment Period) and (b) the sum

of ____% and the Required Overcollateralization Percentage.

CLASS M-2 CERTIFICATE: Any Certificate designated as a "Class M-2

Certificate" on the face thereof, in the form of Exhibit A-3 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class M-2 Certificates as set forth herein and evidencing a Regular Interest

in REMIC III.

CLASS M-2 PASS-THROUGH RATE: Shall mean (i) with respect to each

Distribution Date which occurs on or prior to the Optional Termination Date,

____% per annum and (ii) with respect to each Distribution Date which occurs

thereafter, ____% per annum, in each case subject to a cap equal to the Net WAC

Rate Cap for such Distribution Date.

CLASS M-2 PRINCIPAL DISTRIBUTION AMOUNT: With respect to any

Distribution Date which occurs (i) prior to the Stepdown Date or on or after the

Stepdown Date if a Trigger Event is in effect for that Distribution Date, the

Principal Distribution Amount for that Distribution Date remaining after

distribution of the Senior Principal Distribution Amount and the Class M-1

Principal Distribution Amount or (ii) on or after the Stepdown Date if a Trigger

Event is not in effect for that Distribution Date, the lesser of:

o the Principal Distribution Amount for that Distribution Date

remaining after distribution of the Senior Principal

Distribution Amount and the Class M-1 Principal Distribution

Amount; and

o the excess, if any, of (A) the aggregate Certificate Principal

Balance of the Class M-2 Certificates immediately prior to

that Distribution Date over (B) the positive difference

between (i) the aggregate Stated Principal Balance of the

Mortgage Loans as of the last day of the related Due Period

(after reduction for Realized Losses incurred during the

related Prepayment Period) and (ii) the sum of (x) the

aggregate Certificate Principal Balance of the Senior

Certificates and the Class M-1 Certificates (after taking into

account the payment of the Senior Principal Distribution

Amount and the Class M-1 Principal Distribution Amount for

such Distribution Date) and (y) the product of (a) the

aggregate Stated Principal Balance of the Mortgage Loans as of

the last day of the related Due Period (after reduction for

Realized Losses incurred during the related Prepayment Period)

and (b) the sum of ____% and the Required

Overcollateralization Percentage.

CLASS M-3 CERTIFICATE: Any Certificate designated as a "Class M-3

Certificate" on the face thereof, in the form of Exhibit A-3 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class M-3 Certificates as set forth herein and evidencing a Regular Interest

in REMIC III.

CLASS M-3 PASS-THROUGH RATE: Shall mean (i) with respect to each

Distribution Date which occurs on or prior to the Optional Termination Date,

____% per annum and (ii) with respect to each Distribution Date which occurs

thereafter, ____% per annum, in each case subject to a cap equal to the Net WAC

Rate Cap for such Distribution Date.

CLASS M-3 PRINCIPAL DISTRIBUTION AMOUNT: With respect to any

Distribution Date which occurs (i) prior to the Stepdown Date or on or after the

Stepdown Date if a Trigger Event is in effect for that Distribution Date, the

Principal Distribution Amount for that Distribution Date remaining after

distribution of the Senior Principal Distribution Amount, the Class M-1

Principal Distribution Amount and the Class M-2 Principal Distribution Amount or

(ii) on or after the Stepdown Date if a Trigger Event is not in effect for that

Distribution Date, the lesser of:

o the Principal Distribution Amount for that Distribution Date

remaining after distribution of the Senior Principal

Distribution Amount, the Class M-1 Principal Distribution

Amount and the Class M-2 Principal Distribution Amount; and

o the excess, if any, of (A) the aggregate Certificate Principal

Balance of the Class M-3 Certificates immediately prior to

that Distribution Date over (B) the positive difference

between (i) the aggregate Stated Principal Balance of the

Mortgage Loans as of the last day of the related Due Period

(after reduction for Realized Losses incurred during the

related Prepayment Period) and (ii) the sum of (x) the

aggregate Certificate Principal Balance of the Senior

Certificates, the Class M-1 Certificates and the Class M-2

Certificates (after taking into account the payment of the

Senior Principal Distribution Amount, the Class M-1 Principal

Distribution Amount and the Class M-2 Principal Distribution

Amount for such Distribution Date) and (y) the product of (a)

the aggregate Stated Principal Balance of the Mortgage Loans

as of the last day of the related Due Period (after reduction

for Realized Losses incurred during the related Prepayment

Period) and (b) the Required Overcollateralization Percentage.

CLASS P CERTIFICATE: Any Certificate designated as a "Class P

Certificate" on the face thereof, in the form of Exhibit A-5 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class P Certificates as set forth herein and evidencing a Regular Interest

in REMIC III.

CLASS P CERTIFICATE ACCOUNT: The Eligible Account established and

maintained by the Trustee pursuant to Section 5.09.

CLASS R CERTIFICATE: Any Certificate designated a "Class R Certificate"

on the face thereof, in substantially the form set forth in Exhibit A-6 hereto,

evidencing the Class R-1 Interest, Class R-2 Interest and Class R-3 Interest.

CLASS R-1 INTEREST: The uncertificated residual interest in REMIC I.

CLASS R-2 INTEREST: The uncertificated residual interest in REMIC II.

CLASS R-3 INTEREST: The uncertificated residual interest in REMIC III.

CLOSING DATE: November 30, 2004.

CODE: The Internal Revenue Code of 1986, including any successor or

amendatory provisions.

COMPENSATING INTEREST: An amount to be deposited in the Distribution

Account by the Servicer to offset a Prepayment Interest Shortfall on a Mortgage

Loan subject to this Agreement; provided, however that the amount of

Compensating Interest required to be paid in respect of any Mortgage Loan shall

not exceed the Servicing Fee payable to the Servicer.

CORPORATE TRUST OFFICE: The designated office of the Trustee where at

any particular time its corporate trust business with respect to this Agreement

shall be administered, which office at the date of the execution of this

Agreement for purposes of transfer and exchange and of presentment and surrender

of the Certificates and for payment thereof is located at [Address], Attention:

Nomura Asset Acceptance Corporation, Alternative Loan Trust, Series ____-____,

and for all other purposes is located at [Address] Attention: Nomura Asset

Acceptance Corporation, Alternative Loan Trust, Series ____-____ or at such

other address as the Trustee may designate from time to time.

CORRESPONDING CERTIFICATE: With respect to:

(i) REMIC II Regular Interest LTII-A1, the Class A-1 Certificates,

(ii) REMIC II Regular Interest LTII-A2, the Class A-2 Certificates;

(iii) REMIC II Regular Interest LTII-A3, the Class A-3 Certificates;

(iv) REMIC II Regular Interest LTII-A4, the Class A-4 Certificates;

(v) REMIC II Regular Interest LTII-A5A, the Class A-5A Certificates;

(vi) REMIC II Regular Interest LTII-A5B, the Class A-5B Certificates;

(vii) REMIC II Regular Interest LTII-A6, the Class A-6 Certificates;

(viii) REMIC II Regular Interest LTII-M1, the Class M-1 Certificates;

(ix) REMIC II Regular Interest LTII-M2, the Class M-2 Certificates;

(x) REMIC II Regular Interest LTII-M3, the Class M-3 Certificates; and

(xi) REMIC II Regular Interest LTII-P, the Class P Certificates.

CREDIT ENHANCEMENT PERCENTAGE: With respect to any Distribution Date

and any Class of Publicly Offered Certificates, the percentage obtained by

dividing (x) the sum of (i) the aggregate Certificate Principal Balance of the

Class or Classes of Publicly Offered Certificates subordinate thereto and (ii)

the Overcollateralization Amount by (y) the aggregate Stated Principal Balance

of the Mortgage Loans, calculated after taking into account distributions of

principal on the Mortgage Loans and distribution of the Principal Distribution

Amount to the holders of the Certificates then entitled to distributions of

principal on such Distribution Date.

CREDIT RISK MANAGEMENT AGREEMENT: The agreement between the Credit Risk

Manager and the Servicer, dated as of _____________.

CREDIT RISK MANAGEMENT FEE: As to each Mortgage Loan and any

Distribution Date, an amount equal to 1/12th of the Credit Risk Management Fee

Rate multiplied by the Stated Principal Balance of such Mortgage Loan as of the

last day of the related Due Period. The Credit Risk Management Fee shall be

payable to the Credit Risk Manager and/or the Seller pursuant to Section

4.07(a)(vii) and 4.08(b).

CREDIT RISK MANAGEMENT FEE RATE: _____% per annum.

CREDIT RISK MANAGER: The Murrayhill Company, a Colorado corporation.

CUSTODIAL ACCOUNT: Each account established and maintained by the

Servicer with respect to receipts on the Mortgage Loans and related REO Property

in accordance with Section 4.01.

CUSTODIAL AGREEMENT: The Custodial Agreement dated as of _____________

among the Custodian, the Servicer and the Trustee.

CUSTODIAN: [Name of Custodian], a national banking association.

CUT-OFF DATE: ____________.

CUT-OFF DATE PRINCIPAL BALANCE: As to any Mortgage Loan, the unpaid

principal balance thereof as of the close of business on the Cut-off Date after

application of all Principal Prepayments received prior to the Cut-off Date and

scheduled payments of principal due on or before the Cut-off Date, whether or

not received, but without giving effect to any installments of principal

received in respect of Due Dates after the Cut-off Date.

DEBT SERVICE REDUCTION: With respect to any Mortgage Loan, a reduction

by a court of competent jurisdiction in a proceeding under the Bankruptcy Code

in the Scheduled Payment for such Mortgage Loan that became final and

non-appealable, except such a reduction resulting from a Deficient Valuation or

any other reduction that results in a permanent forgiveness of principal.

DEFICIENT VALUATION: With respect to any Mortgage Loan, a valuation by

a court of competent jurisdiction of the Mortgaged Property in an amount less

than the then outstanding indebtedness under such Mortgage Loan, or any

reduction in the amount of principal to be paid in connection with any Scheduled

Payment that results in a permanent forgiveness of principal, which valuation or

reduction results from an order of such court that is final and non-appealable

in a proceeding under the Bankruptcy Code.

DEFINITIVE CERTIFICATES: As defined in Section 6.06.

DELETED MORTGAGE LOAN: A Mortgage Loan replaced or to be replaced by a

Replacement Mortgage Loan.

DELINQUENT: A Mortgage Loan is "delinquent" if any payment due thereon

is not made pursuant to the terms of such Mortgage Loan by the close of business

on the day such payment is scheduled to be due. A Mortgage Loan is "30 days

delinquent" if such payment has not been received by the close of business on

the corresponding day of the month immediately succeeding the month in which

such payment was due, or, if there is no such corresponding day (e.g., as when a

30-day month follows a 31-day month in which a payment was due on the 31st day

of such month), then on the last day of such immediately succeeding month.

Similarly for "60 days delinquent," "90 days delinquent" and so on.

DENOMINATION: With respect to each Certificate, the amount set forth on

the face thereof as the "Initial Certificate Principal Balance of this

Certificate".

DEPOSITOR: Nomura Asset Acceptance Corporation, a Delaware corporation,

or its successor in interest.

DEPOSITORY: The initial Depository shall be The Depository Trust

Company ("DTC"), the nominee of which is Cede & Co., or any other organization

registered as a "clearing agency" pursuant to Section 17A of the Securities

Exchange Act of 1934, as amended. The Depository shall initially be the

registered Holder of the Book-Entry Certificates. The Depository shall at all

times be a "clearing corporation" as defined in Section 8-102(a)(5) of the

Uniform Commercial Code of the State of New York.

DEPOSITORY AGREEMENT: With respect to the Class of Book-Entry

Certificates, the agreement among the Depositor, the Trustee and the initial

Depository, dated as of the Closing Date, substantially in the form of Exhibit

I.

DEPOSITORY PARTICIPANT: A broker, dealer, bank or other financial

institution or other Person for whom from time to time a Depository effects

book-entry transfers and pledges of securities deposited with the Depository.

DETERMINATION DATE: With respect to any Distribution Date, the 15th day

of the month of such Distribution Date or, if such 15th day is not a Business

Day, the immediately preceding Business Day.

DISTRIBUTION ACCOUNT: The separate Eligible Account created and

maintained by the Trustee pursuant to Section 4.06 in the name of the Trustee

for the benefit of the Certificateholders and designated "[Name of Trustee], in

trust for registered holders of Nomura Asset Acceptance Corporation, Asset

Backed Pass-Through Certificates, Series ____-____". Funds in the Distribution

Account shall be held in trust for the Certificateholders for the uses and

purposes set forth in this Agreement.

DISTRIBUTION DATE: The 25th day of each calendar month after the

initial issuance of the Certificates, or if such 25th day is not a Business Day,

the next succeeding Business Day, commencing in _____________.

DUE DATE: As to any Mortgage Loan, the date in each month on which the

related Scheduled Payment is due, as set forth in the related Mortgage Note.

DUE PERIOD: For any Distribution Date, the period from the second day

of the calendar month preceding the calendar month in which such Distribution

Date occurs through the close of business on the first day of the calendar month

in which such Distribution Date occurs.

ELIGIBLE ACCOUNT: Any of (i) an account or accounts maintained with a

federal or state chartered depository institution or trust company, the

long-term unsecured debt obligations and short-term unsecured debt obligations

of which are rated by each Rating Agency in one of its two highest long-term and

its highest short-term rating categories respectively, at the time any amounts

are held on deposit therein, or (ii) an account or accounts in a depository

institution or trust company in which such accounts are insured by the FDIC (to

the limits established by the FDIC) and the uninsured deposits in which accounts

are otherwise secured such that, as evidenced by an Opinion of Counsel delivered

to the Trustee and to each Rating Agency, the Certificateholders have a claim

with respect to the funds in such account or a perfected first priority security

interest against any collateral (which shall be limited to Permitted

Investments) securing such funds that is superior to claims of any other

depositors or creditors of the depository institution or trust company in which

such account is maintained, or (iii) a segregated, non-interest bearing trust

account or accounts maintained with the corporate trust department of a federal

or state chartered depository institution or trust company having capital and

surplus of not less than $50,000,000, acting in its fiduciary capacity or (iv)

any other account acceptable to the Rating Agencies as evidenced in writing by

the Rating Agencies. Eligible Accounts may bear interest, and may include, if

otherwise qualified under this definition, accounts maintained with the Trustee.

ESCROW ACCOUNT: Shall mean an account maintained by the Servicer

pursuant to Section 4.04. The Escrow Account shall be an Eligible Account.

ERISA: The Employee Retirement Income Security Act of 1974, as amended.

ERISA RESTRICTED CERTIFICATE: Each of the Class C, Class P and Residual

Certificates.

EXCESS CAP PAYMENT: With respect to any Distribution Date, the excess,

if any, of (1) the cap payments made by the Cap Provider under the Cap Contract

with respect to the Class A-1 Certificates over (2) the amount of the unpaid Net

WAC Rate Carryover Amounts attributable to the Class A-1 Certificates for such

Distribution Date.

EXCESS LIQUIDATION PROCEEDS: To the extent not required by law to be

paid to the related Mortgagor, the excess, if any, of any Liquidation Proceeds

with respect to a Mortgage Loan over the Stated Principal Balance of such

Mortgage Loan and accrued and unpaid interest at the related Mortgage Rate

through the last day of the month in which the Mortgage Loan has been

liquidated.

EXEMPTION: Prohibited Transaction Exemption 93-32, as amended from time

to time.

EXTRA PRINCIPAL DISTRIBUTION AMOUNT: With respect to any Distribution

Date, the lesser of (x) the Net Monthly Excess Cashflow for such Distribution

Date and (y) the Overcollateralization Increase Amount for such Distribution

Date.

FANNIE MAE: Fannie Mae (formerly, Federal National Mortgage

Association), or any successor thereto.

FDIC: The Federal Deposit Insurance Corporation, or any successor

thereto.

FINAL RECOVERY DETERMINATION: With respect to any defaulted Mortgage

Loan or any REO Property (other than a Mortgage Loan or REO Property purchased

by the Seller, the Depositor or the Terminator pursuant to or as contemplated by

Section 2.03(c) or Section 10.01), a determination made by the Servicer pursuant

to this Agreement that all Insurance Proceeds, Liquidation Proceeds and other

payments or recoveries which the Servicer in its reasonable good faith judgment,

expects to be finally recoverable in respect thereof have been so recovered.

FIRREA: The Financial Institutions Reform, Recovery, and Enforcement

Act of 1989, as amended.

FREDDIE MAC: Federal Home Loan Mortgage Corporation, or any successor

thereto.

GROSS MARGIN: With respect to each Adjustable Rate Mortgage Loan, the

fixed percentage set forth in the related Mortgage Note that is added to the

Index on each Adjustment Date in accordance with the terms of the related

Mortgage Note used to determine the Mortgage Rate for such Mortgage Loan.

GUARANTEED DISTRIBUTION: Shall mean, with respect to the Class A-4,

Class A-5A and Class A-6 Certificates as of any Distribution Date, the

distribution to be made to the holders of the Class A-4, Class A-5A and any

Class A-6 Certificates in an aggregate amount equal to the sum of, (i) any

shortfalls in amounts available to pay interest for the related Interest Accrual

Period on the Certificate Principal Balance of the Class A-4, Class A-5A and

Class A-6 Certificates at the related Pass-Through Rate, net of (a) any

Prepayment Interest Shortfalls allocated to the Class A-4, Class A-5A and Class

A-6 Certificates, and (b) any interest shortfalls resulting from the application

of the Relief Act allocated to the Class A- 4, Class A-5A or Class A-6

Certificates and (ii) the Certificate Principal Balance of the Class A-4, Class

A-5A and Class A-6 Certificates to the extent unpaid on the applicable last

scheduled Distribution Date. A Guaranteed Distribution will not include any Net

WAC Rate Carryover Amounts.

INDEMNIFIED PERSONS: The Trustee, the Servicer (including any successor

servicer), the Custodian, the Trust Fund and their officers, directors, agents

and employees and, with respect to the Trustee, any separate co-trustee and its

officers, directors, agents and employees.

INDEX: As of any Adjustment Date, the index applicable to the

determination of the Mortgage Rate on each Adjustable Rate Mortgage Loan which

will generally be based on Six-Month LIBOR, One-Year LIBOR or One-Year CMT.

INITIAL CERTIFICATE PRINCIPAL BALANCE: With respect to any Certificate,

the Certificate Principal Balance of such Certificate or any predecessor

Certificate on the Closing Date.

INSURANCE ACCOUNT: The account established pursuant to Section 12.02(b)

hereof.

INSURANCE PAYMENT: Any payment made by the Certificate Insurer with

respect to any Insured Certificates under the Policy.

INSURANCE POLICY: With respect to any Mortgage Loan included in the

Trust Fund, any insurance policy, including all riders and endorsements thereto

in effect with respect to such Mortgage Loan, including any replacement policy

or policies for any Insurance Policies.

INSURANCE PROCEEDS: Proceeds paid in respect of the Mortgage Loans

pursuant to any Insurance Policy or any other insurance policy covering a

Mortgage Loan, to the extent such proceeds are payable to the mortgagee under

the Mortgage, the Servicer or the trustee under the deed of trust and are not

applied to the restoration of the related Mortgaged Property or released to the

Mortgagor in accordance with the servicing standard set forth in Section 3.01

hereof, other than any amount included in such Insurance Proceeds in respect of

Insured Expenses.

INSURED CERTIFICATES: The Class A-4, Class A-5A and Class A-6

Certificates.

INSURED EXPENSES: Expenses covered by any Insurance Policy with respect

to the Mortgage Loans.

INSURER DEFAULT: The existence and continuance of any failure by the

Certificate Insurer to make a payment required under the Policy in accordance

with its terms.

INSURER PREMIUM: With respect to the Insured Certificates, the premium

payable to the Certificate Insurer on each Distribution Date in an amount equal

to one-twelfth of the product of the Insurer Premium Rate and the aggregate

Certificate Principal Balance of the Insured Certificates immediately prior to

such Distribution Date.

INSURER PREMIUM RATE: The per annum rate specified in the Policy.

INTEREST CARRY FORWARD AMOUNT: With respect to any Class of

Certificates (other than the Class P Certificates and Class R Certificates) and

any Distribution Date, the amount, if any, by which the Interest Distribution

Amount for that Class of Certificates for the immediately preceding Distribution

Date exceeded the actual amount distributed on such Class in respect of interest

on the immediately preceding Distribution Date, together with any Interest Carry

Forward Amount with respect to such Class remaining unpaid from the previous

Distribution Date.

INTEREST DETERMINATION DATE: Shall mean the second LIBOR Business Day

preceding the commencement of each Accrual Period.

INTEREST DISTRIBUTION AMOUNT: With respect to any Class of Certificates

(other than the Class P Certificates and Class R Certificates) and any

Distribution Date, an amount equal to the interest accrued during the related

Accrual Period at the applicable Pass-Through Rate on the Certificate Principal

Balance (or Certificate Notional Balance) of such Certificate immediately prior

to such Distribution Date less such Certificate's share of any Net Interest

Shortfall and the interest portion of any Realized Losses on the Mortgage Loans

allocated to such Certificate pursuant to Section 1.02. The Interest

Distribution Amount with respect to each class of Certificates (other than the

Class A-1 Certificates) is calculated on the basis of a 360-day year consisting

of twelve 30-day months. The Interest Distribution Amount with respect to the

Class A-1 Certificates is calculated on the basis of a 360-day year and the

actual number of days elapsed in the related Accrual Period. No Interest

Distribution Amount will be payable with respect to any Class of Certificates

after the Distribution Date on which the outstanding Certificate Principal

Balance of such Certificate has been reduced to zero.

INTEREST REMITTANCE AMOUNT: With respect to any Distribution Date, that

portion of the Available Distribution Amount for such Distribution Date

generally equal to (i) the sum, without duplication, of (a) all scheduled

interest during the related Due Period with respect to the Mortgage Loans less

the Servicing Fee, the Credit Risk Management Fee and the fee payable to any

provider of lender-paid mortgage insurance, if any, (b) all Advances relating to

interest with respect to the Mortgage Loans made on or prior to the related

Remittance Date, (c) all Compensating Interest with respect to the Mortgage

Loans and required to be remitted by the Servicer pursuant to this Agreement

with respect to such Distribution Date, (d) Liquidation Proceeds and Subsequent

Recoveries with respect to the Mortgage Loans collected during the related

Prepayment Period (to the extent such Liquidation Proceeds and Subsequent

Recoveries relate to interest), (e) all amounts relating to interest with

respect to each Mortgage Loan repurchased by the Seller pursuant to Sections

2.02 and 2.03 and (f) all amounts in respect of interest paid by the Terminator

pursuant to Section 10.01 to the extent remitted by the Servicer to the

Distribution Account pursuant to this Agreement minus (ii) all amounts required

to be reimbursed pursuant to Sections 4.02, 4.04, 4.06, 4.07 and 9.05 or as

otherwise set forth in this Agreement.

INTEREST SHORTFALL: With respect to any Distribution Date, the

aggregate shortfall, if any, in collections of interest (adjusted to the related

Net Mortgage Rates) on Mortgage Loans resulting from (a) Principal Prepayments

in full received during the related Prepayment Period, (b) partial Principal

Prepayments received during the related Prepayment Period to the extent applied

prior to the Due Date in the month of the Distribution Date and (c) interest

payments on certain of the Mortgage Loans being limited pursuant to the

provisions of the Relief Act.

LAST SCHEDULED DISTRIBUTION DATE: With respect to the Certificates

(other than the Class A-IO Certificates), the Distribution Date in ___________

and with respect to the Class A-IO Certificates, the Distribution Date in

_____________.

LATE PAYMENT RATE: With respect to the Insured Certificates, as defined

in the Policy.

LATEST POSSIBLE MATURITY DATE: The Distribution Date following the

final scheduled maturity date of the Mortgage Loan in the Trust Fund having the

latest scheduled maturity date as of the Cut-off Date. For purposes of the

Treasury Regulations under Code section 860A through 860G, the latest possible

maturity date of each regular interest issued by REMIC I, REMIC II and REMIC III

shall be the Latest Possible Maturity Date.

LIBOR BUSINESS DAY: Shall mean a day on which banks are open for

dealing in foreign currency and exchange in London.

LIQUIDATED LOAN: With respect to any Distribution Date, a defaulted

Mortgage Loan that has been liquidated through deed-in-lieu of foreclosure,

foreclosure sale, trustee's sale or other realization as provided by applicable

law governing the real property subject to the related Mortgage and any security

agreements and as to which the Servicer has certified in the related Prepayment

Period that it has received all amounts it expects to receive in connection with

such liquidation.

LIQUIDATION PROCEEDS: Amounts, other than Insurance Proceeds, received

in connection with the partial or complete liquidation of a Mortgage Loan,

whether through trustee's sale, foreclosure sale or otherwise, or in connection

with any condemnation or partial release of a Mortgaged Property and any other

proceeds received with respect to an REO Property, less the sum of related

unreimbursed Advances, Servicing Fees and Servicing Advances and all expenses of

liquidation, including property protection expenses and foreclosure and sale

costs, including court and reasonable attorneys fees.

LOAN-TO-VALUE RATIO: The fraction, expressed as a percentage, the

numerator of which is the original principal balance of the Mortgage Loan and

the denominator of which is the Appraised Value of the related Mortgaged

Property.

MAJORITY CLASS C CERTIFICATEHOLDER: The Holder of a 50.01% or greater

Percentage Interest in the Class C Certificates.

MARKER RATE: With respect to the Class C Certificates and any

Distribution Date, a per annum rate equal to two (2) times the weighted average

of the Uncertificated REMIC II Pass-Through Rates for REMIC II Regular Interest

LTII-A1, REMIC II Regular Interest LTII-A2, REMIC II Regular Interest LTII-A3,

REMIC II Regular Interest LTII-A4, REMIC II Regular Interest LTII-A5A, REMIC II

Regular Interest LTII-A5B, REMIC II Regular Interest LTII-A6, REMIC II Regular

Interest LTII-M1, REMIC II Regular Interest LTII-M2, REMIC II Regular Interest

LTII-M3 and REMIC II Regular Interest LTII-ZZ, with the rate on REMIC II Regular

Interest LTII-A1 subject to a cap equal to the lesser of (x) One-Month LIBOR

plus ____% per annum and (y) the Net WAC Rate Cap for the purpose of this

calculation; with the rate on REMIC II Regular Interest LTII-A2 subject to a cap

equal to the lesser of (x) ____% per annum and (y) the Net WAC Rate Cap for the

purpose of this calculation; with the rate on REMIC II Regular Interest LTII-A3

subject to a cap equal to the lesser of (x) ____% per annum and (y) the Net WAC

Rate Cap for the purpose of this calculation; with the rate on REMIC II Regular

Interest LTII-A4 subject to a cap equal to the lesser of (x) ____% per annum and

(y) the Net WAC Rate Cap for the purpose of this calculation; with the rate on

REMIC II Regular Interest LTII-A5A subject to a cap equal to the lesser of (A)

in the case of any Distribution Date up to and including the Optional

Termination Date, the lesser of (x) ____% per annum and (y) the Net WAC Rate Cap

and (B) in the case of any Distribution Date after the Optional Termination

Date, the lesser of (x) ____% per annum and (y) the Net WAC Rate Cap for the

purpose of this calculation; with the rate on REMIC II Regular Interest LTII-A5B

subject to a cap equal to (A) in the case of any Distribution Date up to and

including the Optional Termination Date, the lesser of (x) ____% per annum and

(y) the Net WAC Rate Cap and (B) in the case of any Distribution Date after the

Optional Termination Date, the lesser of (x) ____% per annum and (y) the Net WAC

Rate Cap for the purpose of this calculation; with the rate on REMIC II Regular

Interest LTII-A6 subject to a cap equal to (A) in the case of any Distribution

Date up to and including the Optional Termination Date, the lesser of (x) ____%

per annum and (y) the Net WAC Rate Cap and (B) in the case of any Distribution

Date after the Optional Termination Date, the lesser of (x) ____% per annum and

(y) the Net WAC Rate Cap for the purpose of this calculation; with the rate on

REMIC II Regular Interest LTII-M1 subject to a cap equal to (A) in the case of

any Distribution Date up to and including the Optional Termination Date, the

lesser of (x) ____% per annum and (y) the Net WAC Rate Cap and (B) in the case

of any Distribution Date after the Optional Termination Date, the lesser of (x)

____% per annum and (y) the Net WAC Rate Cap for the purpose of this

calculation; with the rate on REMIC II Regular Interest LTII-M2 subject to a cap

equal to (A) in the case of any Distribution Date up to and including the

Optional Termination Date, the lesser of (x) ____% per annum and (y) the Net WAC

Rate Cap and (B) in the case of any Distribution Date after the Optional

Termination Date, the lesser of (x) _____% per annum and (y) the Net WAC Rate

Cap for the purpose of this calculation; with the rate on REMIC II Regular

Interest LTII-M3 subject to a cap equal to (A) in the case of any Distribution

Date up to and including the Optional Termination Date, the lesser of (x)

______% per annum and (y) the Net WAC Rate Cap and (B) in the case of any

Distribution Date after the Optional Termination Date, the lesser of (x) _____%

per annum and (y) the Net WAC Rate Cap for the purpose of this calculation; and

with the rate on REMIC II Regular Interest LTII-ZZ subject to a cap of zero for

the purpose of this calculation; provided, however, that for this purpose, the

calculation of the Uncertificated REMIC II Pass-Through Rate and the related cap

with respect to REMIC II Regular Interest LTII-A1 shall be multiplied by a

fraction, the numerator of which is the actual number of days in the Accrual

Period and the denominator of which is 30.

MAXIMUM MORTGAGE INTEREST RATE: With respect to each Adjustable Rate

Mortgage Loan, the percentage set forth in the related Mortgage Note as the

maximum Mortgage Rate thereunder.

MERS: Mortgage Electronic Registration Systems, Inc., a corporation

organized and existing under the laws of the State of Delaware, or any successor

thereto.

MERS(R) SYSTEM: The system of recording transfers of Mortgages

electronically maintained by MERS.

MEZZANINE CERTIFICATES: Shall mean, collectively, the Class M-1, Class

M-2 and Class M-3 Certificates.

MIN: The Mortgage Identification Number for Mortgage Loans registered

with MERS on the MERS(R) System.

MINIMUM MORTGAGE INTEREST RATE: With respect to each Adjustable Rate

Mortgage Loan, the percentage set forth in the related Mortgage Note as the

minimum Mortgage Rate thereunder.

MOM LOAN: Any Mortgage Loan as to which MERS is acting as the mortgagee

of such Mortgage Loan, solely as nominee for the originator of such Mortgage

Loan and its successors and assigns, at the origination thereof.

MONTHLY STATEMENT: The statement delivered to the Certificateholders

pursuant to Section 5.06.

MOODY'S: Moody's Investors Service, Inc. or its successor in interest.

MORTGAGE: The mortgage, deed of trust or other instrument creating a

first lien on or first priority ownership interest in an estate in fee simple in

real property securing a Mortgage Note.

MORTGAGE FILE: The Mortgage Loan Documents pertaining to a particular

Mortgage Loan.

MORTGAGE LOAN DOCUMENTS: As defined in Section 2.01.

MORTGAGE LOANS: Such of the Mortgage Loans transferred and assigned to

the Trustee pursuant to the provisions hereof, as from time to time are held as

a part of the Trust Fund (including any REO Property), the mortgage loans so

held being identified in the Mortgage Loan Schedule, notwithstanding foreclosure

or other acquisition of title of the related Mortgaged Property.

MORTGAGE LOAN PURCHASE AGREEMENT: The Mortgage Loan Purchase Agreement

dated as of ________________, between the Seller, as seller and the Depositor,

as purchaser.

MORTGAGE LOAN PURCHASE PRICE: The price, calculated as set forth in

Section 10.01, to be paid in connection with the purchase of the Mortgage Loans

pursuant to Section 10.01.

MORTGAGE LOAN SCHEDULE: The list of Mortgage Loans (as from time to

time amended by the Servicer to reflect the deletion of Deleted Mortgage Loans

and the addition of Replacement Mortgage Loans pursuant to the provisions of

this Agreement) transferred to the Trustee as part of the Trust Fund and from

time to time subject to this Agreement, the initial Mortgage Loan Schedule being

attached hereto as Exhibit B-1, setting forth the following information with

respect to each Mortgage Loan:

(i) the loan number;

(ii) the Mortgage Rate in effect as of the Cut-off Date;

(iii) the Servicing Fee Rate;

(iv) the Net Mortgage Rate in effect as of the Cut-off

Date;

(v) the maturity date;

(vi) the original principal balance;

(vii) the Cut-off Date Principal Balance;

(viii) the original term;

(ix) the remaining term;

(x) the property type;

(xi) with respect to each MOM Loan, the related MIN;

(xii) the Servicer;

(xiii) a code indicating whether the Mortgage Loan is

subject to a Prepayment Charge, the term of such

Prepayment Charge and the amount of such Prepayment

Charge;

(xiv) with respect to each Adjustable Rate Mortgage Loan,

the Maximum Mortgage Interest Rate under the terms of

the Mortgage Note;

(xv) with respect to each Adjustable Rate Mortgage Loan,

the Minimum Mortgage Interest Rate under the terms of

the Mortgage Note;

(xvi) with respect to each Adjustable Rate Mortgage Loan,

the Periodic Rate Cap;

(xvii) with respect to each Adjustable Rate Mortgage Loan,

the first Adjustment Date immediately following the

Cut-off Date; and

(xviii) with respect to each Adjustable Rate Mortgage Loan,

the Index.

Such schedule shall also set forth the aggregate Cut-off Date Principal Balance

for all of the Mortgage Loans.

MORTGAGE NOTE: The original executed note or other evidence of

indebtedness of a Mortgagor under a Mortgage Loan.

MORTGAGE RATE: The annual rate of interest borne by a Mortgage Note,

which rate with respect to each Adjustable Rate Mortgage Loan (A) as of any date

of determination until the first Adjustment Date following the Cut-off Date

shall be the rate set forth in the Mortgage Loan Schedule as the Mortgage Rate

in effect immediately following the Cut-off Date and (B) as of any date of

determination thereafter shall be the rate as adjusted on the most recent

Adjustment Date equal to the sum, rounded to the nearest 0.125% as provided in

the Mortgage Note, of the Index, as most recently available as of a date prior

to the Adjustment Date as set forth in the related Mortgage Note, plus the

related Gross Margin; provided that the Mortgage Rate on such Mortgage Loan on

any Adjustment Date shall never be more than the lesser of (i) the sum of the

Mortgage Rate in effect immediately prior to the Adjustment Date plus the

related Periodic Rate Cap, if any, and (ii) the related Maximum Mortgage

Interest Rate, and shall never be less than the greater of (i) the Mortgage Rate

in effect immediately prior to the Adjustment Date less the Periodic Rate Cap,

if any, and (ii) the related Minimum Mortgage Interest Rate. With respect to

each Mortgage Loan that becomes an REO Property, as of any date of

determination, the annual rate determined in accordance with the immediately

preceding sentence as of the date such Mortgage Loan became an REO Property.

MORTGAGE RATE: The annual rate of interest borne by a Mortgage Note.

MORTGAGED PROPERTY: The underlying property securing a Mortgage Loan.

MORTGAGOR: The obligors on a Mortgage Note.

NET INTEREST SHORTFALLS: Shall mean Interest Shortfalls net of payments

by the Servicer in respect of Compensating Interest.

NET MONTHLY EXCESS CASHFLOW: With respect to any Distribution Date, the

sum of (a) any Overcollateralization Reduction Amount and (b) the excess of (x)

the Available Distribution Amount for such Distribution Date over (y) the sum

for such Distribution Date of (A) the aggregate amount of Senior Interest

Distribution Amounts payable to the Senior Certificates and the Interest

Distribution Amounts payable to the Mezzanine Certificates, (B) the Principal

Remittance Amount and (C) the Insurer Premium payable to the Certificate

Insurer.

NET MORTGAGE RATE: As to each Mortgage Loan, and at any time, the per

annum rate equal to the related Mortgage Rate less the sum of (i) the Servicing

Fee Rate, (ii) the Credit Risk Management Fee Rate and (iii) the rate at which

the fee payable to any provider of lender-paid mortgage insurance is calculated,

if applicable.

NET WAC RATE CAP: With respect to the Senior Certificates (other than

the Class A-IO Certificates) and the Mezzanine Certificates, (i) from and

including the Distribution Date in ___________ through and including the

Distribution Date in __________, (a) the weighted average of the Net Mortgage

Rates of the Mortgage Loans, weighted based on their Stated Principal Balances

as of the first day of the calendar month preceding the month in which the

Distribution Date occurs minus ___% per annum and, with respect to the Insured

Certificates, minus the Insurer Premium Rate times (b) a fraction, the numerator

of which is the Certificate Notional Balance of the Class A-IO Certificates and

the denominator of which is the aggregate Stated Principal Balance of the

Mortgage Loans as of the first day of the calendar month preceding the month in

which the Distribution Date occurs, (ii) from and including the Distribution

Date in ___________ through and including the Distribution Date in ___________,

(a) the weighted average of the Net Mortgage Rates of the Mortgage Loans,

weighted based on their Stated Principal Balances as of the first day of the

calendar month preceding the month in which the Distribution Date occurs minus

____% per annum and, with respect to the Insured Certificates, minus the Insurer

Premium Rate times (b) a fraction, the numerator of which is the Certificate

Notional Balance of the Class A-IO Certificates and the denominator of which is

the aggregate Stated Principal Balance of the Mortgage Loans as of the first day

of the calendar month preceding the month in which the Distribution Date occurs

and (iii) thereafter, the weighted average of the Net Mortgage Rates of the

Mortgage Loans, weighted based on their Stated Principal Balances as of the

first day of the calendar month preceding the month in which the Distribution

Date occurs minus, with respect to the Insured Certificates, the Insurer Premium

Rate; provided that the Net WAC Rate Cap with respect to the Class A-1

Certificates shall be multiplied by a fraction, the numerator of which is 30 and

the denominator of which is the actual number of days in the Accrual Period.

For federal income tax purposes, the Net WAC Rate Cap, with respect to

any Distribution Date, shall be expressed as the weighted average of the

Uncertificated REMIC II Pass-Through Rates on each REMIC II Regular Interest

(other than REMIC II Regular Interest LTII-IO-A and REMIC II Regular Interest

LTII-IO-B) weighted on the basis of the Uncertificated Principal Balance of the

REMIC II Regular Interests and, with respect to the Insured Certificates, minus

the Insurer Premium Rate.

NET WAC RATE CARRYOVER AMOUNT: With respect the Senior Certificates

(other than the Class A-IO Certificates) and the Mezzanine Certificates and any

Distribution Date on which the related Pass-Through Rate is reduced by the Net

WAC Rate Cap, an amount equal to the sum of (i) the excess of (x) the amount of

interest such Class would have been entitled to receive on such Distribution

Date if the Pass-Through Rate applicable to such Class would not have been

reduced by the Net WAC Rate Cap on such Distribution Date over (y) the amount of

interest paid on such Distribution Date plus (ii) the related Net WAC Rate

Carryover Amount for the previous Distribution Date not previously distributed.

NET WAC RESERVE FUND: Shall mean the segregated non-interest bearing

trust account created and maintained by the Trustee pursuant to Section 5.10

hereof.

NON-BOOK-ENTRY CERTIFICATE: Any Certificate other than a Book-Entry

Certificate.

NONRECOVERABLE ADVANCE: Any portion of an Advance or Servicing Advance

previously made or proposed to be made by the Servicer pursuant to this

Agreement or the Trustee as Successor Servicer, that, in the good faith judgment

of the Servicer or the Trustee as Successor Servicer, will not or, in the case

of a proposed Advance or Servicing Advance, would not, be ultimately recoverable

by it from the related Mortgagor, related Liquidation Proceeds, Insurance

Proceeds or otherwise.

OFFICER'S CERTIFICATE: A certificate (i) signed by the Chairman of the

Board, the Vice Chairman of the Board, the President, a Vice President (however

denominated), an Assistant Vice President, the Treasurer, the Secretary, or one

of the assistant treasurers or assistant secretaries of the Depositor or the

Trustee (or any other officer customarily performing functions similar to those

performed by any of the above designated officers and also to whom, with respect

to a particular matter, such matter is referred because of such officer's

knowledge of and familiarity with a particular subject) or (ii), if provided for

in this Agreement, signed by a Authorized Servicer Representative, as the case

may be, and delivered to the Depositor, the Seller and/or the Trustee, as the

case may be, as required by this Agreement.

ONE-MONTH LIBOR: With respect to any Accrual Period (other than the

first Accrual Period), the rate determined by the Trustee on the related

Interest Determination Date on the basis of the rate for U.S. dollar deposits

for one month that appears on Telerate Screen Page 3750 as of 11:00 a.m. (London

time) on such Interest Determination Date. If such rate does not appear on such

page (or such other page as may replace that page on that service, or if such

service is no longer offered, such other service for displaying One-Month LIBOR

or comparable rates as may be reasonably selected by the Trustee), One-Month

LIBOR for the applicable Accrual Period will be the Reference Bank Rate. If no

such quotations can be obtained by the Trustee and no Reference Bank Rate is

available, One-Month LIBOR will be One-Month LIBOR applicable to the preceding

Accrual Period. The establishment of One-Month LIBOR on each Interest

Determination Date by the Trustee and the Trustee's calculation of the rate of

interest applicable to the Class A-1 Certificates for the related Accrual Period

shall, in the absence of manifest error, be final and binding. With respect to

the first Accrual period, One-Month LIBOR shall equal ____% per annum.

ONE-YEAR CMT: The weekly average yield on United States Treasury

Securities adjusted to a constant maturity of one year, as published in the

Federal Reserve Statistical Release H.15(519) as most recently announced as of a

date 45 days prior to such Adjustment Date.

ONE-YEAR LIBOR: The per annum rate equal to the average of interbank

offered rates for one-year U.S. dollar-denominated deposits in the London market

based on quotations of major banks as published in The Wall Street Journal and

are most recently available as of the time specified in the related Mortgage

Note.

OPINION OF COUNSEL: A written opinion of counsel, who may be counsel

for the Seller, the Depositor or the Servicer, reasonably acceptable to each

addressee of such opinion; provided that with respect to Section 2.05, 7.05 or

11.01, or the interpretation or application of the REMIC Provisions, such

counsel must (i) in fact be independent of the Seller, Depositor and the

Servicer, (ii) not have any direct financial interest in the Seller, Depositor

or the Servicer or in any affiliate of either, and (iii) not be connected with

the Seller, Depositor or the Servicer as an officer, employee, promoter,

underwriter, trustee, partner, director or person performing similar functions.

OPTIONAL TERMINATION: The termination of the Trust Fund created

hereunder as a result of the purchase of all of the Mortgage Loans and any REO

Property pursuant to the last sentence of Section 10.01.

OPTIONAL TERMINATION DATE: The first Distribution Date on which the

Trust Fund may be terminated at the option of the Terminator as described in

Section 10.01.

OTS: The Office of Thrift Supervision or any successor thereto.

OUTSTANDING: With respect to the Certificates as of any date of

determination, all Certificates theretofore executed and authenticated under

this Agreement except:

(a) Certificates theretofore canceled by the Trustee or

delivered to the Trustee for cancellation; and

(b) Certificates in exchange for which or in lieu of which

other Certificates have been executed and delivered by the Trustee pursuant to

this Agreement.

OUTSTANDING MORTGAGE LOAN: As of any date of determination, a Mortgage

Loan with a Stated Principal Balance greater than zero that was not the subject

of a Principal Prepayment in full, and that did not become a Liquidated Loan,

prior to the end of the related Prepayment Period.

OVERCOLLATERALIZATION AMOUNT: With respect to any Distribution Date,

the excess, if any, of (a) the aggregate Stated Principal Balances of the

Mortgage Loans as of the last day of the related Due Period over (b) the

aggregate Certificate Principal Balance of the Senior Certificates and the

Mezzanine Certificates on such Distribution Date (after taking into account the

payment of 100% of the Principal Remittance Amount on such Distribution Date).

OVERCOLLATERALIZATION INCREASE AMOUNT: With respect to any Distribution

Date, the excess, if any, of (a) the Required Overcollateralization Amount over

(b) the Overcollateralization Amount on such Distribution Date.

OVERCOLLATERALIZATION REDUCTION AMOUNT: With respect to any

Distribution Date, the lesser of (x) the Principal Remittance Amount for such

Distribution Date and (y) the excess, if any, of (i) the Overcollateralization

Amount for such Distribution Date over (ii) the Required Overcollateralization

Amount for such Distribution Date.

OWNERSHIP INTEREST: As to any Certificate, any ownership interest in

such Certificate including any interest in such Certificate as the Holder

thereof and any other interest therein, whether direct or indirect, legal or

beneficial.

PASS-THROUGH RATE: With respect to each Class of Certificates, the

applicable Pass-Through Rate for each Class as set forth in the Preliminary

Statement.

PERCENTAGE INTEREST: With respect to any Certificate of a specified

Class, the Percentage Interest set forth on the face thereof or the percentage

obtained by dividing the Denomination of such Certificate by the aggregate of

the Denominations of all Certificates of such Class.

PERIODIC RATE CAP: With respect the Adjustment Date for an Adjustable

Rate Mortgage Loan, the fixed percentage set forth in the related Mortgage Note,

which is the maximum amount by which the Mortgage Rate for such Mortgage Loan

may increase or decrease (without regard to the Maximum Mortgage Interest Rate

or the Minimum Mortgage Interest Rate) on such Adjustment Date from the Mortgage

Rate in effect immediately prior to such Adjustment Date.

PERMITTED INVESTMENTS: At any time, any one or more of the following

obligations and securities:

(i) direct obligations of, or obligations fully guaranteed as

to timely payment of principal and interest by, the United States or

any agency thereof, provided such obligations are unconditionally

backed by the full faith and credit of the United States;

(ii) general obligations of or obligations guaranteed by any

state of the United States or the District of Columbia receiving the

highest long-term debt rating of each Rating Agency, or such lower

rating as will not result in the downgrading or withdrawal of the

ratings then assigned to the Certificates by each Rating Agency, as

evidenced by a signed writing delivered by each Rating Agency;

(iii) [Reserved];

(iv) commercial or finance company paper which is then

receiving the highest commercial or finance company paper rating of

each Rating Agency, or such lower rating as will not result in the

downgrading or withdrawal of the ratings then assigned to the

Certificates by each Rating Agency, as evidenced by a signed writing

delivered by each Rating Agency;

(v) certificates of deposit, demand or time deposits, or

bankers' acceptances issued by any depository institution or trust

company incorporated under the laws of the United States or of any

state thereof and subject to supervision and examination by federal

and/or state banking authorities (including the Trustee in its

commercial banking capacity), provided that the commercial paper and/or

long term unsecured debt obligations of such depository institution or

trust company are then rated one of the two highest long-term and the

highest short-term ratings of each such Rating Agency for such

securities, or such lower ratings as will not result in the downgrading

or withdrawal of the rating then assigned to the Certificates by any

Rating Agency, as evidenced by a signed writing delivered by each

Rating Agency;

(vi) demand or time deposits or certificates of deposit issued

by any bank or trust company or savings institution to the extent that

such deposits are fully insured by the FDIC;

(vii) guaranteed reinvestment agreements issued by any bank,

insurance company or other corporation containing, at the time of the

issuance of such agreements, such terms and conditions as will not

result in the downgrading or withdrawal of the rating then assigned to

the Certificates by any such Rating Agency, as evidenced by a signed

writing delivered by each Rating Agency;

(viii) repurchase obligations with respect to any security

described in clauses (i) and (ii) above, in either case entered into

with a depository institution or trust company (acting as principal)

described in clause (v) above;

(ix) securities (other than stripped bonds, stripped coupons

or instruments sold at a purchase price in excess of 115% of the face

amount thereof) bearing interest or sold at a discount issued by any

corporation incorporated under the laws of the United States or any

state thereof which, at the time of such investment, have one of the

two highest long term ratings of each Rating Agency, or such lower

rating as will not result in the downgrading or withdrawal of the

rating then assigned to the Certificates by any Rating Agency, as

evidenced by a signed writing delivered by each Rating Agency;

(x) units of money market funds registered under the

Investment Company Act of 1940 including funds managed or advised by

the Trustee or an affiliate thereof having a rating by S&P of AAAm-G,

AAA-m, or AA-m, and if rated by Moody's, rated Aaa, Aa1 or Aa2;

(xi) short term investment funds sponsored by any trust

company or banking association incorporated under the laws of the

United States or any state thereof (including any such fund managed or

advised by the Trustee or any affiliate thereof) which on the date of

acquisition has been rated by each Rating Agency in their respective

highest applicable rating category or such lower rating as will not

result in the downgrading or withdrawal of the ratings then assigned to

the Certificates by each Rating Agency, as evidenced by a signed

writing delivered by each Rating Agency; and

(xii) such other investments having a specified stated

maturity and bearing interest or sold at a discount acceptable to each

Rating Agency as will not result in the downgrading or withdrawal of

the rating then assigned to the Certificates by any Rating Agency, as

evidenced by a signed writing delivered by each Rating Agency, as

evidenced by a signed writing delivered by each Rating Agency;

provided, however, that no instrument described hereunder shall evidence either

the right to receive (a) only interest with respect to the obligations

underlying such instrument or (b) both principal and interest payments derived

from obligations underlying such instrument and the interest and principal

payments with respect to such instrument provide a yield to maturity at par

greater than 120% of the yield to maturity at par of the underlying obligations.

PERMITTED TRANSFEREE: Any person other than (i) the United States, any

State or political subdivision thereof, any possession of the United States or

any agency or instrumentality of any of the foregoing, (ii) a foreign

government, International Organization or any agency or instrumentality of

either of the foregoing, (iii) an organization (except certain farmers'

cooperatives described in section 521 of the Code) that is exempt from tax

imposed by Chapter 1 of the Code (including the tax imposed by section 511 of

the Code on unrelated business taxable income) on any excess inclusions (as

defined in section 860E(c)(1) of the Code) with respect to any Residual

Certificate, (iv) rural electric and telephone cooperatives described in section

1381(a)(2)(C) of the Code, (v) a Person that is not a citizen or resident of the

United States, a corporation, partnership (other than a partnership that has any

direct or indirect foreign partners) or other entity (treated as a corporation

or a partnership for federal income tax purposes), created or organized in or

under the laws of the United States, any state thereof or the District of

Columbia, an estate whose income from sources without the United States is

includible in gross income for United States federal income tax purposes

regardless of its connection with the conduct of a trade or business within the

United States, or a trust if a court within the United States is able to

exercise primary supervision over the administration of the trust and one or

more United States persons have authority to control all substantial decisions

of the trustor and (vi) any other Person based upon an Opinion of Counsel (which

shall not be an expense of the Trustee) that states that the Transfer of an

Ownership Interest in a Residual Certificate to such Person may cause REMIC I,

REMIC II or REMIC III to fail to qualify as a REMIC at any time that any

Certificates are Outstanding. The terms "United States," "State" and

"International Organization" shall have the meanings set forth in section 7701

of the Code or successor provisions. A corporation will not be treated as an

instrumentality of the United States or of any State or political subdivision

thereof for these purposes if all of its activities are subject to tax and, with

the exception of Freddie Mac, a majority of its board of directors is not

selected by such government unit.

PERSON: Any individual, corporation, partnership, joint venture,

association, joint-stock company, limited liability company, trust,

unincorporated organization or government, or any agency or political

subdivision thereof.

POLICY: The Certificate Guaranty Insurance Policy No. AB0824BE issued

by the Certificate Insurer in respect of the Insured Certificates, including any

endorsements thereto, a copy of which is attached hereto as Exhibit O.

PREPAYMENT ASSUMPTION: The assumed rate of prepayment, as described in

the Prospectus Supplement relating to each Class of Publicly Offered

Certificates.

PREPAYMENT CHARGE: With respect to any Principal Prepayment, any

prepayment premium, penalty or charge payable by a Mortgagor in connection with

any Principal Prepayment on a Mortgage Loan pursuant to the terms of the related

Mortgage Note (other than any Servicer Prepayment Charge Payment Amount).

PREPAYMENT CHARGE SCHEDULE: As of any date, the list of Mortgage Loans

providing for a Prepayment Charge included in the Trust Fund on such date,

attached hereto as Exhibit K (including the prepayment charge summary attached

thereto). The Depositor shall deliver or cause the delivery of the Prepayment

Charge Schedule to the Servicer on the Closing Date. The Prepayment Charge

Schedule shall set forth the following information with respect to each

Prepayment Charge:

(i) the Mortgage Loan identifying number;

(ii) a code indicating the type of Prepayment Charge;

(iii) the date on which the first Monthly Payment was due on

the related Mortgage Loan;

(iv) the term of the related Prepayment Charge;

(v) the original Stated Principal Balance of the related

Mortgage Loan; and

(vi) the Stated Principal Balance of the related Mortgage Loan

as of the Cut-off Date.

PREPAYMENT INTEREST SHORTFALL: With respect to any Distribution Date,

for each Mortgage Loan that was the subject of a Principal Prepayment in full

during the related Prepayment Period, (other than a Principal Prepayment in full

resulting from the purchase of a Mortgage Loan pursuant to Section 2.02, 2.03,

3.26 or 10.01 hereof), the amount, if any, by which (i) one month's interest at

the applicable Net Mortgage Rate on the Stated Principal Balance of such

Mortgage Loan immediately prior to such prepayment exceeds (ii) the amount of

interest paid or collected in connection with such Principal Prepayment less the

sum of (a) the related Servicing Fee, (b) the Credit Risk Management Fee and (c)

the fee payable to any provider of lender-paid mortgage insurance, if any.

PREPAYMENT PERIOD: For any Distribution Date, the calendar month

preceding the month in which the related Distribution Date occurs.

PRINCIPAL DISTRIBUTION AMOUNT: With respect to each Distribution Date,

the sum of (i) Principal Funds, plus (ii) the Extra Principal Distribution

Amount for such Distribution Date MINUS (iii) the amount of any

Overcollateralization Reduction Amount for such Distribution Date. In no event

will the Principal Distribution Amount with respect to any Distribution Date be

(x) less than zero or (y) greater than the then outstanding aggregate

Certificate Principal Balance of the Publicly Offered Certificates.

PRINCIPAL FUNDS: With respect to any Distribution Date, (i) the sum,

without duplication, of (a) all scheduled principal collected during the related

Due Period, (b) all Advances relating to principal made on or prior to the

Remittance Date or, with respect to the Trustee on the Distribution Date, (c)

Principal Prepayments exclusive of prepayment charges or penalties collected

during the related Prepayment Period, (iii) the Stated Principal Balance of each

Mortgage Loan that was repurchased by the Seller pursuant to Sections 2.02, 2.03

and 3.26, (d) the aggregate of all Substitution Adjustment Amounts for the

related Determination Date in connection with the substitution of Mortgage Loans

pursuant to Section 2.03(b), (e) amounts in respect of principal paid by the

Terminator pursuant to Section 10.01, (f) all Liquidation Proceeds and

Subsequent Recoveries collected during the related Prepayment Period (to the

extent such Liquidation Proceeds and Subsequent Recoveries relate to principal),

in each case to the extent remitted by the Servicer to the Distribution Account

pursuant to this Agreement and (g) all Subsequent Recoveries minus (ii) all

amounts required to be reimbursed pursuant to Sections 4.02, 4.05, 4.07, 5.08

and 9.05 or as otherwise set forth in this Agreement to the extent not

reimbursed from the Interest Remittance Amount.

PRINCIPAL PREPAYMENT: Any Mortgagor payment or other recovery of (or

proceeds with respect to) principal on a Mortgage Loan (including loans

purchased or repurchased under Sections 2.02, 2.03, 3.26 and 10.01 hereof) that

is received in advance of its scheduled Due Date and is not accompanied by an

amount as to interest representing scheduled interest due on any Due Date in any

month or months subsequent to the month of prepayment. Partial Principal

Prepayments shall be applied by the Servicer in accordance with the terms of the

related Mortgage Note.

PRINCIPAL REMITTANCE AMOUNT: With respect to any Distribution Date, the

sum of the Principal Funds for such Distribution Date net of any amounts payable

or reimbursable therefrom to the Servicer, the Trustee, the Custodian or the

Credit Risk Manager.

PRIVATE CERTIFICATE: Each of the Class C, Class P and Class R

Certificates.

PROSPECTUS SUPPLEMENT: The Prospectus Supplement dated

_________________ relating to the offering of the Publicly Offered Certificates.

PUBLICLY OFFERED CERTIFICATES: The Senior Certificates and the

Mezzanine Certificates.

PUD: A planned unit development.

PURCHASE PRICE: With respect to any Mortgage Loan required to be

repurchased by the Seller pursuant to Section 2.02 or 2.03 hereof and as

confirmed by an Officer's Certificate from the Seller to the Trustee, an amount

equal to the sum of (i) 100% of the outstanding principal balance of the

Mortgage Loan as of the date of such purchase plus (ii) accrued interest thereon

at the applicable Mortgage Rate through the first day of the month in which the

Purchase Price is to be distributed to Certificateholders, plus any portion of

the Servicing Fee, Servicing Advances and Advances payable to the Servicer of

the Mortgage Loan plus (iii) any costs and damages of the Trust Fund in

connection with any violation by such Mortgage Loan of any abusive or predatory

lending law, including any expenses incurred by the Trustee with respect to such

Mortgage Loan prior to the purchase thereof.

RATING AGENCY: Each of S&P and Moody's. If any such organization or its

successor is no longer in existence, "Rating Agency" shall be a nationally

recognized statistical rating organization, or other comparable Person,

designated by the Depositor, notice of which designation shall be given to the

Trustee. References herein to a given rating category of a Rating Agency shall

mean such rating category without giving effect to any modifiers.

REALIZED LOSS: With respect to each Mortgage Loan as to which a Final

Recovery Determination has been made, an amount (not less than zero) equal to

(i) the Stated Principal Balance of such Mortgage Loan as of the commencement of

the calendar month in which the Final Recovery Determination was made, plus (ii)

accrued interest from the Due Date as to which interest was last paid by the

Mortgagor through the end of the calendar month in which such Final Recovery

Determination was made, calculated in the case of each calendar month during

such period (A) at an annual rate equal to the annual rate at which interest was

then accruing on such Mortgage Loan and (B) on a principal amount equal to the

Stated Principal Balance of such Mortgage Loan as of the close of business on

the Distribution Date during such calendar month, minus (iii) the proceeds, if

any, received in respect of such Mortgage Loan during the calendar month in

which such Final Recovery Determination was made, net of amounts that are

payable therefrom to the Servicer pursuant to this Agreement.

With respect to any REO Property as to which a Final Recovery

Determination has been made, an amount (not less than zero) equal to (i) the

Stated Principal Balance of the related Mortgage Loan as of the date of

acquisition of such REO Property on behalf of REMIC I, plus (ii) accrued

interest from the Due Date as to which interest was last paid by the Mortgagor

in respect of the related Mortgage Loan through the end of the calendar month

immediately preceding the calendar month in which such REO Property was

acquired, calculated in the case of each calendar month during such period (A)

at an annual rate equal to the annual rate at which interest was then accruing

on the related Mortgage Loan and (B) on a principal amount equal to the Stated

Principal Balance of the related Mortgage Loan as of the close of business on

the Distribution Date during such calendar month, minus (iii) the aggregate of

all unreimbursed Advances and Servicing Advances.

With respect to each Mortgage Loan which has become the subject of a

Deficient Valuation, the difference between the principal balance of the

Mortgage Loan outstanding immediately prior to such Deficient Valuation and the

principal balance of the Mortgage Loan as reduced by the Deficient Valuation.

With respect to each Mortgage Loan which has become the subject of a

Debt Service Reduction, the portion, if any, of the reduction in each affected

Monthly Payment attributable to a reduction in the Mortgage Rate imposed by a

court of competent jurisdiction. Each such Realized Loss shall be deemed to have

been incurred on the Due Date for each affected Monthly Payment.

In addition, to the extent the Servicer receives Subsequent Recoveries

with respect to any Mortgage Loan, the amount of the Realized Loss with respect

to that Mortgage Loan will be reduced to the extent such Subsequent Recoveries

are applied to reduce the Certificate Principal Balance of any Class of

Certificates on any Distribution Date.

RECORD DATE: With respect to the Certificates (other than the Class A-1

Certificates) and any Distribution Date, the close of business on the last

Business Day of the month preceding the month in which such Distribution Date

occurs. With respect to the Class A-1 Certificates and any Distribution Date, so

long as the Class A-1 Certificates are Book-Entry Certificates, the Business Day

preceding such Distribution Date, and otherwise, the close of business on the

last Business Day of the month preceding the month in which such Distribution

Date occurs.

REFERENCE BANKS: Shall mean leading banks selected by the Trustee and

engaged in transactions in Eurodollar deposits in the international Eurocurrency

market (i) with an established place of business in London, (ii) which have been

designated as such by the Trustee and (iii) which are not controlling,

controlled by, or under common control with, the Depositor, the Seller or the

Servicer.

REFERENCE BANK RATE: With respect to any Accrual Period shall mean the

arithmetic mean, rounded upwards, if necessary, to the nearest whole multiple of

0.03125%, of the offered rates for United States dollar deposits for one month

that are quoted by the Reference Banks as of 11:00 a.m., New York City time, on

the related Interest Determination Date to prime banks in the London interbank

market for a period of one month in an amount approximately equal to the

aggregate Certificate Principal Balance of the Class A-1 Certificates for such

Accrual Period, provided that at least two such Reference Banks provide such

rate. If fewer than two offered rates appear, the Reference Bank Rate will be

the arithmetic mean, rounded upwards, if necessary, to the nearest whole

multiple of 0.03125%, of the rates quoted by one or more major banks in New York

City, selected by the Trustee, as of 11:00 a.m., New York City time, on such

date for loans in United States dollars to leading European banks for a period

of one month in amounts approximately equal to the aggregate Certificate

Principal Balance of the Class A-1 Certificates for such Accrual Period.

REGULAR CERTIFICATE: Any Certificate other than a Residual Certificate.

REIMBURSEMENT AMOUNT: The aggregate of any payments made with respect

to the Class A-4, Class A-5A and Class A-6 Certificates by the Certificate

Insurer under the Policy to the extent not previously reimbursed, plus interest

on that amount at the Late Payment Rate set forth in the Policy.

RELIEF ACT: The Servicemembers Civil Relief Act of 2003, as amended

from time to time.

REMIC: A "real estate mortgage investment conduit" within the meaning

of section 860D of the Code.

REMIC I: The segregated pool of assets subject hereto, constituting the

primary trust created hereby and to be administered hereunder, with respect to

which a REMIC election is to be made, consisting of (i) the Mortgage Loans and

all interest accruing and principal due with respect thereto after the Cut-off

Date to the extent not applied in computing the Cut-off Date Principal Balance

thereof and all Prepayment Charges; (ii) the Mortgage Files, (iii) the Custodial

Account (other than any amounts representing any Servicer Prepayment Charge

Payment Amount), the Distribution Account, the Class P Certificate Account and

such assets that are deposited therein from time to time, together with any and

all income, proceeds and payments with respect thereto; (iv) property that

secured a Mortgage Loan and has been acquired by foreclosure, deed in lieu of

foreclosure or otherwise; (v) the mortgagee's rights under the Insurance

Policies with respect to the Mortgage Loans; (vi) the rights under the Mortgage

Loan Purchase Agreement, and (vii) all proceeds of the foregoing, including

proceeds of conversion, voluntary or involuntary, of any of the foregoing into

cash or other liquid property. Notwithstanding the foregoing, however, REMIC I

specifically excludes all payments and other collections of principal and

interest due on the Mortgage Loans on or before the Cut-off Date and all

Prepayment Charges payable in connection with Principal Prepayments made before

the Cut-off Date, the Net WAC Reserve Fund and the Cap Contract.

REMIC I REGULAR INTEREST LTI-1: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest LTI-1 shall accrue

interest at the related Uncertificated REMIC I Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST LTI-IO-A: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest LTI-IO-A shall accrue

interest at the related Uncertificated REMIC I Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST LTI-IO-B: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest LTI-IO-B shall accrue

interest at the related Uncertificated REMIC I Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST LTI-IO-C: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest LTI-IO-C shall accrue

interest at the related Uncertificated REMIC I Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST LTI-IO-D: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest LTI-IO-D shall accrue

interest at the related Uncertificated REMIC I Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST LTI-IO-E: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest LTI-IO-E shall accrue

interest at the related Uncertificated REMIC I Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST LTI-IO-F: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest LTI-IO-F shall accrue

interest at the related Uncertificated REMIC I Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST LTI-IO-G: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest LTI-IO-G shall accrue

interest at the related Uncertificated REMIC I Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST LTI-IO-H: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest LTI-IO-H shall accrue

interest at the related Uncertificated REMIC I Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST LTI-P: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest LTI-P shall accrue

interest at the related Uncertificated REMIC I Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTERESTS: REMIC I Regular Interest LTI-1, REMIC I

Regular Interest LTI-IO-A, REMIC I Regular Interest LTI-IO-B, REMIC I Regular

Interest LTI-IO-C, REMIC I Regular Interest LTI-IO-D, REMIC I Regular Interest

LTI-IOE, REMIC I Regular Interest LTI-IO-F, REMIC I Regular Interest LTI-IO-G,

REMIC I Regular Interest LTI-IO-H and REMIC I Regular Interest LTI-P.

REMIC II: The segregated pool of assets consisting of all of the REMIC

I Regular Interests conveyed in trust to the Trustee, for the benefit of REMIC

III, as holder of the REMIC II Regular Interests, and the Class R-2 Interest

pursuant to Section 2.07, and all amounts deposited therein, with respect to

which a separate REMIC election is to be made.

REMIC II INTEREST LOSS ALLOCATION AMOUNT: With respect to any

Distribution Date, an amount equal to (a) the product of (i) the aggregate

Stated Principal Balance of the Mortgage Loans and REO Properties then

outstanding and (ii) the REMIC II Remittance Rate for REMIC II Regular Interest

II-LTAA minus the Marker Rate, divided by (b) 12.

REMIC II OVERCOLLATERALIZATION AMOUNT: With respect to any date of

determination, (i) 1% of the aggregate Uncertificated Principal Balances of the

REMIC II Regular Interests minus (ii) the aggregate of the Uncertificated

Principal Balances of REMIC II Regular Interest LTII-A1, REMIC II Regular

Interest LTII-A2, REMIC II Regular Interest LTII-A3, REMIC II Regular Interest

LTII-A4, REMIC II Regular Interest LTII-A5A, REMIC II Regular Interest LTII-A5B,

REMIC II Regular Interest LTII-A6, REMIC II Regular Interest LTII-M1, REMIC II

Regular Interest LTII-M2, REMIC II Regular Interest LTII-M3 and REMIC II Regular

Interest LTII-P, in each case as of such date of determination.

REMIC II PRINCIPAL LOSS ALLOCATION AMOUNT: With respect to any

Distribution Date, an amount equal to (a) the product of (i) the aggregate

Stated Principal Balance of the Mortgage Loans and REO Properties then

outstanding and (ii) 1 minus a fraction, the numerator of which is two times the

aggregate of the Uncertificated Principal Balances of REMIC II Regular Interest

LTII-A1, REMIC II Regular Interest LTII-A2, REMIC II Regular Interest LTII-A3,

REMIC II Regular Interest LTII-A4, REMIC II Regular Interest LTII-A5A, REMIC II

Regular Interest LTII-A5B, REMIC II Regular Interest LTII-A6, REMIC II Regular

Interest LTII-M1, REMIC II Regular Interest LTII-M2 and REMIC II Regular

Interest LTII-M3 and the denominator of which is the aggregate of the

Uncertificated Principal Balances of REMIC II Regular Interest LTII-A1, REMIC II

Regular Interest LTII-A2, REMIC II Regular Interest LTII-A3, REMIC II Regular

Interest LTII-A4, REMIC II Regular Interest LTII-A5A, REMIC II Regular Interest

LTII-A5B, REMIC II Regular Interest LTII-A6, REMIC II Regular Interest LTII-M1,

REMIC II Regular Interest LTII-M2, REMIC II Regular Interest LTII-M3 and REMIC

II Regular Interest LTII-ZZ.

REMIC II REGULAR INTERESTS: REMIC II Regular Interest LTII-AA, REMIC II

Regular Interest LTII-A1, REMIC II Regular Interest LTII-A2, REMIC II Regular

Interest LTII-A3, REMIC II Regular Interest LTII-A4, REMIC II Regular Interest

LTII-A5A, REMIC II Regular Interest LTII-A5B, REMIC II Regular Interest LTII-A6,

REMIC II Regular Interest LTII-M1, REMIC II Regular Interest LTII-M2, REMIC II

Regular Interest LTII-M3, REMIC II Regular Interest LTII-IO-A, REMIC II Regular

Interest LTII-IO-B, REMIC II Regular Interest LTII-ZZ and REMIC II Regular

Interest LTII-P.

REMIC II REGULAR INTEREST LTII-AA: One of the separate non-certificated

beneficial ownership interests in REMIC II issued hereunder and designated as a

Regular Interest in REMIC II. REMIC II Regular Interest LTII-AA shall accrue

interest at the related Uncertificated REMIC II Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC II REGULAR INTEREST LTII-A1: One of the separate non-certificated

beneficial ownership interests in REMIC II issued hereunder and designated as a

Regular Interest in REMIC II. REMIC II Regular Interest LTII-A1 shall accrue

interest at the related Uncertificated REMIC II Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC II REGULAR INTEREST LTII-A2: One of the separate non-certificated

beneficial ownership interests in REMIC II issued hereunder and designated as a

Regular Interest in REMIC II. REMIC II Regular Interest LTII-A2 shall accrue

interest at the related Uncertificated REMIC II Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC II REGULAR INTEREST LTII-A3: One of the separate non-certificated

beneficial ownership interests in REMIC II issued hereunder and designated as a

Regular Interest in REMIC II. REMIC II Regular Interest LTII-A3 shall accrue

interest at the related Uncertificated REMIC II Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC II REGULAR INTEREST LTII-A4: One of the separate non-certificated

beneficial ownership interests in REMIC II issued hereunder and designated as a

Regular Interest in REMIC II. REMIC II Regular Interest LTII-A4 shall accrue

interest at the related Uncertificated REMIC II Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC II REGULAR INTEREST LTII-A5A: One of the separate

non-certificated beneficial ownership interests in REMIC II issued hereunder and

designated as a Regular Interest in REMIC II. REMIC II Regular Interest LTII-A5A

shall accrue interest at the related Uncertificated REMIC II Pass-Through Rate

in effect from time to time, and shall be entitled to distributions of

principal, subject to the terms and conditions hereof, in an aggregate amount

equal to its initial Uncertificated Principal Balance as set forth in the

Preliminary Statement hereto.

REMIC II REGULAR INTEREST LTII-A5B: One of the separate

non-certificated beneficial ownership interests in REMIC II issued hereunder and

designated as a Regular Interest in REMIC II. REMIC II Regular Interest LTII-A5B

shall accrue interest at the related Uncertificated REMIC II Pass-Through Rate

in effect from time to time, and shall be entitled to distributions of

principal, subject to the terms and conditions hereof, in an aggregate amount

equal to its initial Uncertificated Principal Balance as set forth in the

Preliminary Statement hereto.

REMIC II REGULAR INTEREST LTII-A6: One of the separate non-certificated

beneficial ownership interests in REMIC II issued hereunder and designated as a

Regular Interest in REMIC II. REMIC II Regular Interest LTII-A6 shall accrue

interest at the related Uncertificated REMIC II Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC II REGULAR INTEREST LTII-IO-A: One of the separate

non-certificated beneficial ownership interests in REMIC II issued hereunder and

designated as a Regular Interest in REMIC II. REMIC II Regular Interest

LTII-IO-A shall accrue interest as provided herein and shall not be entitled to

distributions of principal.

REMIC II REGULAR INTEREST LTII-IO-B: One of the separate

non-certificated beneficial ownership interests in REMIC II issued hereunder and

designated as a Regular Interest in REMIC II. REMIC II Regular Interest

LTII-IO-B shall accrue interest as provided herein and shall not be entitled to

distributions of principal.

REMIC II REGULAR INTEREST LTII-M1: One of the separate non-certificated

beneficial ownership interests in REMIC II issued hereunder and designated as a

Regular Interest in REMIC II. REMIC II Regular Interest LTII-M1 shall accrue

interest at the related Uncertificated REMIC II Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC II REGULAR INTEREST LTII-M2: One of the separate non-certificated

beneficial ownership interests in REMIC II issued hereunder and designated as a

Regular Interest in REMIC II. REMIC II Regular Interest LTII-M2 shall accrue

interest at the related Uncertificated REMIC II Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC II REGULAR INTEREST LTII-M3: One of the separate non-certificated

beneficial ownership interests in REMIC II issued hereunder and designated as a

Regular Interest in REMIC II. REMIC II Regular Interest LTII-M3 shall accrue

interest at the related Uncertificated REMIC II Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC II REGULAR INTEREST LTII-P: One of the separate non-certificated

beneficial ownership interests in REMIC II issued hereunder and designated as a

Regular Interest in REMIC II. REMIC II Regular Interest LTII-P shall accrue

interest at the related Uncertificated REMIC II Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC II REGULAR INTEREST LTII-ZZ: One of the separate non-certificated

beneficial ownership interests in REMIC II issued hereunder and designated as a

Regular Interest in REMIC II. REMIC II Regular Interest LTII-ZZ shall accrue

interest at the related Uncertificated REMIC II Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC II REGULAR INTEREST LTII-ZZ MAXIMUM INTEREST DEFERRAL AMOUNT:

With respect to any Distribution Date, the excess of (i) accrued interest at the

Uncertificated REMIC II Pass-Through Rate applicable to REMIC II Regular

Interest LTII-ZZ for such Distribution Date on a balance equal to the

Uncertificated Principal Balance of REMIC II Regular Interest LTII-ZZ minus the

REMIC II Overcollateralization Amount, in each case for such Distribution Date,

over (ii) Uncertificated Accrued Interest on REMIC II Regular Interest LTII-A1,

REMIC II Regular Interest LTII-A2, REMIC II Regular Interest LTII-A3, REMIC II

Regular Interest LTII-A4, REMIC II Regular Interest LTII-A5A, REMIC II Regular

Interest LTII-A5B, REMIC II Regular Interest LTII-A6, REMIC II Regular Interest

LTII-M1, REMIC II Regular Interest LTII-M2 and REMIC II Regular Interest LTII-M3

for such Distribution Date, with the rate on each such REMIC II Regular Interest

subject to a cap equal to the related Pass-Through Rate.

REMIC II REQUIRED OVERCOLLATERALIZATION AMOUNT: 1% of the Required

Overcollateralization Amount.

REMIC III: The segregated pool of assets consisting of all of the REMIC

II Regular Interests conveyed in trust to the Trustee, for the benefit of the

REMIC III Certificateholders pursuant to Section 2.09, and all amounts deposited

therein, with respect to which a separate REMIC election is to be made.

REMIC III CERTIFICATE: Any Regular Certificate or Class R Certificate.

REMIC III CERTIFICATEHOLDER: The Holder of any REMIC III Certificate.

REMIC OPINION: Shall mean an Opinion of Counsel to the effect that the

proposed action will not have an adverse affect on any REMIC created hereunder.

REMIC PROVISIONS: Provisions of the federal income tax law relating to

real estate mortgage investment conduits, which appear at sections 860A through

860G of Subchapter M of Chapter 1 of the Code, and related provisions, and

proposed, temporary and final regulations and published rulings, notices and

announcements promulgated thereunder, as the foregoing may be in effect from

time to time as well as provisions of applicable state laws.

REMIC REGULAR INTEREST: A REMIC I Regular Interest, REMIC II Regular

Interest or a Regular Certificate.

REMITTANCE DATE: Shall mean the _____ day of the month and if such day

is not a Business Day, the immediately succeeding Business Day.

REO PROPERTY: A Mortgaged Property acquired by the Servicer through

foreclosure or deed-in-lieu of foreclosure in connection with a defaulted

Mortgage Loan.

REPLACEMENT MORTGAGE LOAN: A Mortgage Loan or Mortgage Loans in the

aggregate substituted by the Seller for a Deleted Mortgage Loan, which must, on

the date of such substitution, as confirmed in a request for release in

accordance with the terms of the Custodial Agreement, (i) have a Stated

Principal Balance, after deduction of the principal portion of the Scheduled

Payment due in the month of substitution, not in excess of, and not less than

90% of, the Stated Principal Balance of the Deleted Mortgage Loan; (ii) have a

fixed Mortgage Rate not less than or more than 1% per annum higher than the

Mortgage Rate of the Deleted Mortgage Loan; (iii) have the same or higher credit

quality characteristics than that of the Deleted Mortgage Loan; (iv) have a

Loan-to-Value Ratio no higher than that of the Deleted Mortgage Loan; (v) have a

remaining term to maturity no greater than (and not more than one year less

than) that of the Deleted Mortgage Loan; (vi) not permit conversion of the

Mortgage Rate from a fixed rate to a variable rate; (vii) be secured by a first

lien on the related Mortgaged Property; (viii) constitute the same occupancy

type as the Deleted Mortgage Loan or be owner occupied; and (ix) comply with

each representation and warranty set forth in the Mortgage Loan Purchase

Agreement.

REQUIRED INSURANCE POLICY: With respect to any Mortgage Loan, any

insurance policy that is required to be maintained from time to time under this

Agreement.

REQUIRED OVERCOLLATERALIZATION AMOUNT: With respect to any Distribution

Date prior to the Stepdown Date, ____% of the Stated Principal Balance of the

Mortgage Loans as of the Cut-off Date, and with respect to any Distribution Date

thereafter, the greater of (i) ____% of the Stated Principal Balance of the

Mortgage Loans as of the last day of the related Due Period (after giving effect

to scheduled payments of principal due during the related Due Period to the

extent received or advanced, unscheduled collections of principal received

during the related Prepayment Period and after reduction for Realized Losses

incurred during the related Prepayment Period) and (ii) ____% of the Stated

Principal Balance of the Mortgage Loans as of the Cut-off Date.

REQUIRED OVERCOLLATERALIZATION PERCENTAGE: With respect to any

Distribution Date, a percentage equal to (a) the Required Overcollateralization

Amount divided by (b) the aggregate Stated Principal Balance of the Mortgage

Loans as of the last day of the related Due Period (after giving effect to

scheduled payments of principal due during the related Due Period, to the extent

received or advanced, and unscheduled collections of principal received during

the related Prepayment Period, and after reduction for Realized Losses incurred

during the related Prepayment Period).

RESIDUAL CERTIFICATES: Any one of the Class R Certificates.

RESPONSIBLE OFFICER: With respect to the Trustee, any Vice President,

any Assistant Vice President, the Secretary, any Assistant Secretary, any Trust

Officer, any other officer customarily performing functions similar to those

performed by any of the above designated officers or other officers of the

Trustee specified by the Trustee having direct responsibility over this

Agreement and customarily performing functions similar to those performed by any

one of the designated officers, as to whom, with respect to a particular matter,

such matter is referred because of such officer's knowledge of and familiarity

with the particular subject.

S&P: Standard & Poor's, a division of The McGraw-Hill Companies, Inc.

or its successor in interest.

SCHEDULED PAYMENT: The scheduled monthly payment on a Mortgage Loan due

on any Due Date allocable to principal and/or interest on such Mortgage Loan.

SECURITIES ACT: The Securities Act of 1933, as amended.

SELLER: Nomura Credit & Capital, Inc., a Delaware corporation, and its

successors and assigns, in its capacity as seller of the Mortgage Loans to the

Depositor.

SENIOR CERTIFICATES: The Class A-1, Class A-2, Class A-3, Class A4,

Class A-5A Class A-5B, Class A-6 and Class A-IO Certificates.

SENIOR INTEREST DISTRIBUTION AMOUNT: With respect to any Distribution

Date and any Class of Senior Certificates will be equal to the Interest

Distribution Amount for such Distribution Date for such Class and the Interest

Carry Forward Amount, if any, for such Distribution Date for such Class.

SENIOR PRINCIPAL DISTRIBUTION AMOUNT: With respect to any Distribution

Date which occurs (i) prior to the Stepdown Date or on or after the Stepdown

Date if a Trigger Event is in effect, the Principal Distribution Amount or (ii)

on or after the Stepdown Date if a Trigger Event is not in effect for that

Distribution Date, the lesser of:

o the Principal Distribution Amount for that Distribution Date;

and

o the excess, if any, of (A) the aggregate Certificate Principal

Balance of the Senior Certificates immediately prior to that

Distribution Date over (B) the positive difference between (i)

the aggregate Stated Principal Balance of the Mortgage Loans

as of the last day of the related Due Period (after reduction

for Realized Losses incurred during the related Prepayment

Period) and (ii) the product of (x) the aggregate Stated

Principal Balance of the Mortgage Loans as of the last day of

the related Due Period (after reduction for Realized Losses

incurred during the related Prepayment Period) and (y) the sum

of ____% and the Required Overcollateralization Percentage.

SERVICER: Shall mean [Name of Servicer] or any successor thereto

appointed hereunder in connection with the servicing and administration of the

Mortgage Loans.

SERVICER DEFAULT: As defined in Section 8.01.

SERVICER PREPAYMENT CHARGE PAYMENT AMOUNT: The amount payable by the

Servicer in respect of any waived Prepayment Charges pursuant to Section 3.01.

SERVICER'S ASSIGNEE: As defined in Section 5.01(b)(ii).

SERVICING ADVANCES: All customary, reasonable and necessary "out of

pocket" costs and expenses (including reasonable legal fees) incurred in the

performance by the Servicer of its servicing obligations hereunder, including,

but not limited to, the cost of (i) the preservation, restoration, inspection,

valuation and protection of a Mortgaged Property, (ii) any enforcement or

judicial proceedings, including foreclosures, and including any expenses

incurred in relation to any such proceedings that result from the Mortgage Loan

being registered in the MERS(R) System, (iii) the management and liquidation of

any REO Property (including, without limitation, realtor's commissions), (iv)

compliance with any obligations under Section 3.07 hereof to cause insurance to

be maintained and (v) payment of taxes.

SERVICING FEE: As to each Mortgage Loan and any Distribution Date, an

amount equal to 1/12th of the Servicing Fee Rate multiplied by the Stated

Principal Balance of such Mortgage Loan as of the last day of the related Due

Period or, in the event of any payment of interest that accompanies a Principal

Prepayment in full during the related Due Period made by the Mortgagor

immediately prior to such prepayment, interest at the Servicing Fee Rate on the

same Stated Principal Balance of such Mortgage Loan used to calculate the

payment of interest on such Mortgage Loan.

SERVICING FEE RATE: 0.25% per annum.

SIX-MONTH LIBOR: The per annum rate equal to the average of the

interbank offered rates for six month United States dollar deposits in the

London market as published in The Wall Street Journal and are most recently

available as of the date specified in the related Mortgage Note.

STARTUP DAY: The Startup Day for each REMIC formed hereunder shall be

the Closing Date.

STATED PRINCIPAL BALANCE: With respect to any Mortgage Loan or related

REO Property and any Distribution Date, the Cut-off Date Principal Balance

thereof minus the sum of (i) the principal portion of the Scheduled Payments due

with respect to such Mortgage Loan during each Due Period ending prior to such

Distribution Date (and irrespective of any delinquency in their payment), (ii)

all Principal Prepayments with respect to such Mortgage Loan received prior to

or during the related Prepayment Period, and all Liquidation Proceeds to the

extent applied by the Servicer as recoveries of principal in accordance with

Section 3.09 of this Agreement with respect to such Mortgage Loan, that were

received by the Servicer as of the close of business on the last day of the

Prepayment Period related to such Distribution Date and (iii) any Realized

Losses on such Mortgage Loan incurred during the related Prepayment Period. The

Stated Principal Balance of a Liquidated Loan equals zero.

STEPDOWN DATE: The earlier to occur of (1) the Distribution Date on

which the aggregate Certificate Principal Balance of the Senior Certificates has

been reduced to zero and (2) the later to occur of (x) the Distribution Date in

_________ and (y) the first Distribution Date on which the Credit Enhancement

Percentage of the Senior Certificates (calculated for this purpose only after

taking into account distributions of principal on the Mortgage Loans, but prior

to any distribution of the Principal Distribution Amount to the holders of the

Certificates then entitled to distributions of principal on the Distribution

Date) is greater than or equal to approximately _____%.

SUBSEQUENT RECOVERIES: Shall mean all amounts in respect of principal

received by the Servicer on a Mortgage Loan for which a Realized Loss was

previously incurred.

SUBSERVICING AGREEMENT: Any agreement entered into between the Servicer

and a subservicer with respect to the subservicing of any Mortgage Loan subject

to this Agreement by such subservicer.

SUBSTITUTION ADJUSTMENT AMOUNT: The meaning ascribed to such term

pursuant to Section 2.03(d).

SUCCESSOR SERVICER: The Trustee or any successor to the Servicer

appointed pursuant to Section 8.02 of this Agreement after the occurrence of a

Servicer Default or upon the resignation of the Servicer pursuant to this

Agreement.

TAX MATTERS PERSON: The person designated as "tax matters person" in

the manner provided under Treasury regulation ss. 1.860F-4(d) and temporary

Treasury regulation ss. 301.6231(a)(7)-1T. The holder of the greatest Percentage

Interest in a Class of Residual Certificates shall be the Tax Matters Person for

the related REMIC. The Trustee, or any successor thereto or assignee thereof

shall serve as tax administrator hereunder and as agent for the related Tax

Matters Person.

TRANSFER AFFIDAVIT: As defined in Section 6.02(c).

TRANSFER: Any direct or indirect transfer or sale of any Ownership

Interest in a Certificate.

TRIGGER EVENT: With respect to any Distribution Date, a Trigger Event

is in effect if (x) the percentage obtained by dividing (i) the aggregate Stated

Principal Balance of Mortgage Loans delinquent 60 days or more (including

Mortgage Loans in foreclosure or discharged in bankruptcy or any REO Property)

by (ii) the aggregate Stated Principal Balance of the Mortgage Loans, in each

case, as of the last day of the previous calendar month, exceeds ____% of the

Credit Enhancement Percentage of the Senior Certificates for the prior

Distribution Date, or (y) the aggregate amount of Realized Losses incurred since

the Cut-off Date through the last day of the related Due Period divided by the

aggregate Stated Principal Balance of the Mortgage Loans as of the Cut-off Date

exceeds the applicable percentages set forth below with respect to such

Distribution Date:

DISTRIBUTION DATE PERCENTAGE

 

 

 

 

TRUST FUND: Collectively, the assets of REMIC I, REMIC II, REMIC III,

the Net WAC Reserve Fund and the Cap Contract.

TRUSTEE: [Name of Trustee], a [national banking association], not in

its individual capacity, but solely in its capacity as trustee for the benefit

of the Certificateholders under this Agreement, and any successor thereto, and

any corporation or national banking association resulting from or surviving any

consolidation or merger to which it or its successors may be a party and any

successor trustee as may from time to time be serving as successor trustee

hereunder.

UNCERTIFICATED ACCRUED INTEREST: With respect to each Uncertificated

REMIC Regular Interest on each Distribution Date, an amount equal to one month's

interest at the related Uncertificated Pass-Through Rate on the Uncertificated

Principal Balance or Uncertificated Notional Amount, as applicable, of such

REMIC Regular Interest. In each case, Uncertificated Accrued Interest will be

reduced by any Prepayment Interest Shortfalls and shortfalls resulting from

application of the Relief Act (allocated to such REMIC Regular Interests as set

forth in Sections 1.02 and 5.07).

UNCERTIFICATED NOTIONAL AMOUNT: With respect to REMIC II Regular

Interest LTII-IO-A and REMIC II Regular Interest LTII-IO-B and (i) each

Distribution Date from and including the 1st Distribution to and including the

6th Distribution Date, the aggregate Uncertificated Principal Balances of REMIC

I Regular Interest LTI-IO-A through REMIC I Regular Interest LTI-IO-H, (ii) each

Distribution Date from and including the 7th Distribution to and including the

10th Distribution Date, the aggregate Uncertificated Principal Balances of REMIC

I Regular Interest LTI-IO-B through REMIC I Regular Interest LTI-IO-H, (iii)

each Distribution Date from and including the 11th Distribution Date to and

including the 13th Distribution Date, the aggregate Uncertificated Principal

Balances of REMIC I Regular Interest LTI-IO-C through REMIC I Regular Interest

LTI-IO-H, (iv) each Distribution Date from and including the 14th Distribution

Date to and including the 15th Distribution Date, the aggregate Uncertificated

Principal Balances of REMIC I Regular Interest LTI-IO-D through REMIC I Regular

Interest LTI-IO-H, (v) each Distribution Date from and including the 16th

Distribution to and including the 19th Distribution Date, the aggregate

Uncertificated Principal Balances of REMIC I Regular Interest LTI-IO-E through

REMIC I Regular Interest LTI-IO-H, (vi) each Distribution Date from and

including the 20th Distribution to and including the 21st Distribution Date, the

aggregate Uncertificated Principal Balances of REMIC I Regular Interest LTI-IO-F

through REMIC I Regular Interest LTI-IO-H, (vii) each Distribution Date from and

including the 22nd Distribution to and including the 23rd Distribution Date, the

aggregate Uncertificated Principal Balances of REMIC I Regular Interest LTI-IO-G

and REMIC I Regular Interest LTI-IO-H, and (viii) the 24th Distribution Date,

the aggregate Uncertificated Principal Balance of REMIC I Regular Interest

LTI-IO-H, and (ix) each Distribution Date thereafter, $0.

UNCERTIFICATED PRINCIPAL BALANCE: With respect to each REMIC Regular

Interest (other than REMIC II Regular Interest LTII-IO-A and REMIC II Regular

Interest LTII-IO-B), the principal amount of such REMIC Regular Interest

outstanding as of any date of determination. As of the Closing Date, the

Uncertificated Principal Balance of each REMIC Regular Interest (other than

REMIC I Regular Interest LTII-IO-A and REMIC II Regular Interest LTII-IO-B)

shall equal the amount set forth in the Preliminary Statement hereto as its

initial Uncertificated Principal Balance. On each Distribution Date, the

Uncertificated Principal Balance of each REMIC Regular Interest shall be reduced

by all distributions of principal made on such REMIC Regular Interest on such

Distribution Date pursuant to Sections 5.07 and 5.08 and, if and to the extent

necessary and appropriate, shall be further reduced on such Distribution Date by

Realized Losses as provided in Sections 5.07 and 5.08. The Uncertificated

Principal Balance of each REMIC Regular Interest shall never be less than zero.

REMIC I Regular Interest LTII-IO will not have an Uncertificated Principal

Balance.

UNCERTIFICATED REMIC I PASS-THROUGH RATE: A per annum rate equal to the

average of the Net Mortgage Rates of the Mortgage Loans as of the first day of

the related Due Period, weighted on the basis of the Stated Principal Balances

as of the first day of the related Due Period.

UNCERTIFICATED REMIC II PASS-THROUGH RATE: With respect to REMIC II

Regular Interest LTII-AA, REMIC II Regular Interest LTII-A1, REMIC II Regular

Interest LTII-A2, REMIC II Regular Interest LTII-A3, REMIC II Regular Interest

LTII-A-4, REMIC II Regular Interest LTII-A5A, REMIC II Regular Interest

LTII-A5B, REMIC II Regular Interest LTII-A6, REMIC II Regular Interest LTII-M1,

REMIC II Regular Interest LTII-M2, REMIC II Regular Interest LTII-M3 and REMIC

II Regular Interest LTII-ZZ, a per annum rate (but not less than zero) equal to

the weighted average of: (x) with respect to REMIC I Regular Interest LTI-1, the

Uncertificated REMIC I Pass-Through Rate for such REMIC I Regular Interest for

each such Distribution Date, and (y) with respect to REMIC I Regular Interest

LTI-IO-A through REMIC I Regular Interest LTI-IO-H for each Distribution Date

listed below, the weighted average of the rates listed below for each such REMIC

I Regular Interest listed below, weighted on the basis of the Uncertificated

Principal Balance of each such REMIC I Regular Interest:

 

<PAGE>

 

<TABLE>

<CAPTION>

-------------------- -------------------------------- -------------------------------------------------------

DISTRIBUTION DATE REMIC I REGULAR INTERESTS RATE

-------------------- -------------------------------- -------------------------------------------------------

<S> <C> <C>

1 LTI-IO-A through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

2 LTI-IO-A through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

3 LTI-IO-A through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

4 LTI-IO-A through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

5 LTI-IO-A through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

6 LTI-IO-A through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

7 LTI-IO-B through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

LTI-IO-A Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

8 LTI-IO-B through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

LTI-IO-A Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

9 LTI-IO-B through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

LTI-IO-A Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

10 LTI-IO-B through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

LTI-IO-A Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

11 LTI-IO-C through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

LTI-IO-A and LTI-IO-B Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

12 LTI-IO-C through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

LTI-IO-A and LTI-IO-B Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

13 LTI-IO-C through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

LTI-IO-A and LTI-IO-B Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

14 LTI-IO-D through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

LTI-IO-A through LTI-IO-C Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

15 LTI-IO-D through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

LTI-IO-A through LTI-IO-C Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

16 LTI-IO-E through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

LTI-IO-A through LTI-IO-D Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

17 LTI-IO-B5 through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

LTI-IO-A through LTI-IO-D Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

18 LTI-IO-E through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

LTI-IO-A through LTI-IO-D Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

19 LTI-IO-F through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

LTI-IO-A through LTI-IO-E Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

20 LTI-IO-F through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

LTI-IO-A through LTI-IO-E Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

21 LTI-IO-F through LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

LTI-IO-A through LTI-IO-E Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

22 LTI-IO-G and LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

LTI-IO-A through LTI-IO-F Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

23 LTI-IO-G and LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

LTI-IO-A through LTI-IO-F Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

24 LTI-IO-H (a) Uncertificated REMIC I Pass-Through Rate over (b)

____%

-------------------- -------------------------------- -------------------------------------------------------

LTI-IO-A through LTI-IO-G Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

25 and thereafter LTI-IO-A through LTI-IO-H Uncertificated REMIC I Pass-Through Rate

-------------------- -------------------------------- -------------------------------------------------------

</TABLE>

With respect to REMIC II Regular Interest LTII-IO-A, (i) for the first twelve

distribution dates, 1.00% and (ii) thereafter, 0.00%. With respect to REMIC II

Regular Interest LTII-IO-B, (i) for the first twenty-four distribution dates,

____% and (ii) thereafter, 0.00%.

UNCERTIFICATED REMIC REGULAR INTEREST: The REMIC I Regular Interests

and the REMIC II Regular Interests.

VOTING RIGHTS: The portion of the voting rights of all the Certificates

that is allocated to any Certificate for purposes of the voting provisions

hereunder. Voting Rights shall be allocated (i) 93% to the Certificates (other

than the Class A-IO, Class C, Class P and the Residual Certificates), (ii) 3% to

the Class C Certificates, (iii) 1% to the Class P Certificates, (iv) 1% to the

Class R Certificates and (v) 2% to the Class A-IO Certificates until the

Distribution Date in _______________ and thereafter such percentage of voting

rights shall be allocated to the remaining Classes of Publicly Offered

Certificates with the allocation among the Certificates other than the Class

A-IO, Class C, Class P and Class R Certificates to be in proportion to the

Certificate Principal Balance of each Class relative to the Certificate

Principal Balance of all other such Classes. Voting Rights will be allocated

among the Certificates of each such Class in accordance with their respective

Percentage Interests.

Section 1.02. ALLOCATION OF CERTAIN INTEREST SHORTFALLS.

For purposes of calculating the amount of the Interest Distribution

Amount for the Senior Certificates, Mezzanine Certificates and Class C

Certificates for any Distribution Date, (1) the aggregate amount of any Net

Interest Shortfalls in respect of the Mortgage Loans for any Distribution Date

shall first reduce the Interest Distribution Amount payable to the Class M-3

Certificates, second, reduce the Interest Distribution Amount payable to the

Class M-2 Certificates, third, reduce the Interest Distribution Amount payable

to the Class M-1 Certificates and fourth, reduce the Interest Distribution

Amount payable to the Senior Certificates, on a PRO rata basis based on, and to

the extent of, one month's interest at the then applicable respective

Pass-Through Rate on the respective Certificate Principal Balance or Notional

Amount, as applicable of each such Certificate and (2) the aggregate amount of

any Realized Losses allocated to the Mezzanine Certificates and Net WAC Rate

Carryover Amount paid to the Senior Certificates (other than the Class A-IO

Certificates) and the Mezzanine Certificates incurred for any Distribution Date

shall be allocated to the Class C Certificates based on, and to the extent of,

one month's interest at the then applicable Pass-Through Rate on the Certificate

Principal Balance thereof on any Distribution Date.

For purposes of calculating the amount of Uncertificated Accrued

Interest for the REMIC I Regular Interests for any Distribution Date, the

aggregate amount of any Net Interest Shortfalls incurred in respect of the

Mortgage Loans for any Distribution Date shall be allocated first, to REMIC I

Regular Interest LTI-1 and REMIC I Regular Interest LTI-P, to the extent of one

month's interest at the then applicable respective Uncertificated REMIC I

Pass-Through Rate on the Uncertificated Principal Balance of each such REMIC I

Regular Interest; and then, to REMIC I Regular Interest LTI-IO-A, REMIC I

Regular Interest LTI-IO-B, REMIC I Regular Interest LTI-IO-C, REMIC I Regular

Interest LTI-IO-D, REMIC I Regular Interest LTI-IO-E, REMIC I Regular Interest

LTI-IO-F, REMIC I Regular Interest LTI-IO-G and REMIC I Regular Interest

LTI-IO-H, in each case to the extent of one month's interest at the then

applicable respective Uncertificated REMIC I Pass-Through Rate on the respective

Uncertificated Principal Balance of each such REMIC I Regular Interest.

For purposes of calculating the amount of Uncertificated Accrued

Interest for the REMIC II Regular Interests for any Distribution Date, the

aggregate amount of any Net Interest Shortfalls incurred in respect of the

Mortgage Loans for any Distribution Date shall be allocated among REMIC II

Regular Interest LTII-AA, REMIC II Regular Interest LTII-A1, REMIC II Regular

Interest LTII-A2, REMIC II Regular Interest LTII-A3, REMIC II Regular Interest

LTII-A4, REMIC II Regular Interest LTII-A5A, REMIC II Regular Interest LTII-A5B,

REMIC II Regular Interest LTII-A6, REMIC II Regular Interest LTII-M1, REMIC II

Regular Interest LTII-M2, REMIC II Regular Interest LTII-M3 and REMIC II Regular

Interest LTII-ZZ, pro rata based on, and to the extent of, one month's interest

at the then applicable respective Uncertificated REMIC II Pass-Through Rate on

the respective Uncertificated Principal Balance of each such REMIC II Regular

Interest.

<PAGE>

ARTICLE II

CONVEYANCE OF TRUST FUND

REPRESENTATIONS AND WARRANTIES

Section 2.01. CONVEYANCE OF TRUST FUND.

The Seller hereby sells, transfers, assigns, sets over and otherwise

conveys to the Depositor, without recourse, all the right, title and interest of

the Seller in and to the assets in the Trust Fund.

The Seller has entered into this Agreement in consideration for the

purchase of the Mortgage Loans by the Depositor and has agreed to take the

actions specified herein.

The Depositor, concurrently with the execution and delivery hereof,

hereby sells, transfers, assigns, sets over and otherwise conveys to the Trustee

for the use and benefit of the Certificateholders, without recourse, all the

right, title and interest of the Depositor in and to the Trust Fund.

Concurrently with the execution and delivery of this Agreement, the

Depositor does hereby assign to the Trustee all of its rights and interest under

the Mortgage Loan Purchase Agreement. The Trustee hereby accepts such

assignment, and shall be entitled to exercise all rights of the Depositor under

the Mortgage Loan Purchase Agreement as if, for such purpose, it were the

Depositor. The foregoing sale, transfer, assignment, set-over, deposit and

conveyance does not and is not intended to result in creation or assumption by

the Trustee of any obligation of the Depositor, the Seller or any other Person

in connection with the Mortgage Loans or any other agreement or instrument

relating thereto except as specifically set forth herein.

In connection with such sale, the Depositor does hereby deliver to, and

deposit with the Custodian pursuant to the Custodial Agreement the documents

with respect to each Mortgage Loan as described under Section 2 of the Custodial

Agreement (the "Mortgage Loan Documents"). In connection with such delivery and

as further described in the Custodial Agreement, the Custodian will be required

to review such Mortgage Loan Documents and deliver to the Trustee, the

Depositor, the Servicers and the Seller certifications (in the forms attached to

the Custodial Agreement) with respect to such review with exceptions noted

thereon. In addition, under the Custodial Agreement the Depositor will be

required to cure certain defects with respect to the Mortgage Loan Documents for

the related Mortgage Loans after the delivery thereof by the Depositor to the

Custodian as more particularly set forth therein.

Notwithstanding anything to the contrary contained herein, the parties

hereto acknowledge that the functions of the Trustee with respect to the

custody, acceptance, inspection and release of the Mortgage Files and

preparation and delivery of the certifications shall be performed by the

Custodian pursuant to the terms and conditions of the Custodial Agreement.

The Depositor shall deliver or cause to be delivered to the Servicers

copies of all trailing documents required to be included in the related Mortgage

File at the same time the originals or certified copies thereof are delivered to

the Custodian, such documents including the mortgagee policy of title insurance

and any Mortgage Loan Documents upon return from the recording office. The

Servicers shall not be responsible for any custodian fees or other costs

incurred in obtaining such documents and the Depositor shall cause the Servicers

to be reimbursed for any such costs the Servicers may incur in connection with

performing its obligations under this Agreement.

Section 2.02. ACCEPTANCE OF THE MORTGAGE LOANS.

(a) Based on the initial trust receipt received by it from the

Custodian pursuant to the Custodial Agreement, the Trustee acknowledges receipt,

subject to the provisions of Section 2.01 hereof and Section 2 of the Custodial

Agreement, of the Mortgage Loan Documents and all other assets included in the

definition of "REMIC I" under clauses (i), (ii) (iii), (v) and (vi) (to the

extent of amounts deposited into the Distribution Account) and declares that it

holds (or the Custodian on its behalf holds) and will hold such documents and

the other documents delivered to it constituting a Mortgage Loan Document, and

that it holds (or the Custodian on its behalf holds) or will hold all such

assets and such other assets included in the definition of "REMIC I" in trust

for the exclusive use and benefit of all present and future Certificateholders.

(b) In conducting the review of the Mortgage Files in accordance with

the Custodial Agreement, the Custodian on the Trustee's behalf will ascertain

whether all required documents have been executed and received and whether those

documents relate to the Mortgage Loans identified in Exhibit B to this

Agreement, as supplemented. If the Custodian finds any document constituting

part of the Mortgage File not to have been executed or received, or to be

unrelated to the Mortgage Loans identified in Exhibit B, the Seller shall

correct or cure any such defect or, if prior to the end of the second

anniversary of the Closing Date, the Seller may substitute for the related

Mortgage Loan a Replacement Mortgage Loan, which substitution shall be

accomplished in the manner and subject to the conditions set forth in Section

2.03 or shall deliver to the Trustee an Opinion of Counsel to the effect that

such defect does not materially or adversely affect the interests of the

Certificateholders in such Mortgage Loan within 60 days from the date of notice

from the Trustee of the defect and if the Seller fails to correct or cure the

defect or deliver such opinion within such period, the Seller will, subject to

Section 2.03, within 90 days from the notification of the Trustee purchase such

Mortgage Loan at the Purchase Price; provided, however, that if such defect

relates solely to the inability of the Seller to deliver the Mortgage,

assignment thereof to the Trustee, or intervening assignments thereof with

evidence of recording thereon because such documents have been submitted for

recording and have not been returned by the applicable jurisdiction, the Seller

shall not be required to purchase such Mortgage Loan if the Seller delivers such

documents promptly upon receipt, but in no event later than 360 days after the

Closing Date.

(c) No later than 180 days after the Closing Date, the Custodian on the

Trustee's behalf will review, for the benefit of the Certificateholders, the

Mortgage Files and will execute and deliver or cause to be executed and

delivered to the Seller and the Trustee, a final trust receipt substantially in

the form annexed to the Custodial Agreement. In conducting such review, the

Custodian on the Trustee's behalf and in accordance with the terms of the

Custodial Agreement will ascertain whether each document required to be recorded

has been returned from the recording office with evidence of recording thereon

and the Custodian on the Trustee's behalf has received either an original or a

copy thereof, as required in the Custodial Agreement. If the Custodian finds

that any document with respect to a Mortgage Loan has not been received, or is

unrelated to the Mortgage Loans identified in Exhibit B or appears to be

defective on its face, the Custodian shall note such defect in the exception

report attached the final trust receipt issued pursuant to the Custodial

Agreement and the Seller shall correct or cure any such defect or, if prior to

the end of the second anniversary of the Closing Date, the Seller may substitute

for the related Mortgage Loan a Replacement Mortgage Loan, which substitution

shall be accomplished in the manner and subject to the conditions set forth in

Section 2.03 or shall deliver to the Trustee an Opinion of Counsel to the effect

that such defect does not materially or adversely affect the interests of

Certificateholders in such Mortgage Loan within 60 days from the date of notice

from the Trustee of the defect and if the Seller is unable within such period to

correct or cure such defect, or to substitute the related Mortgage Loan with a

Replacement Mortgage Loan or to deliver such opinion, the Seller shall, subject

to Section 2.03, within 90 days from the notification of the Trustee, purchase

such Mortgage Loan at the Purchase Price; provided, however, that if such defect

relates solely to the inability of the Seller to deliver the Mortgage,

assignment thereof to the Trustee or intervening assignments thereof with

evidence of recording thereon, because such documents have not been returned by

the applicable jurisdiction, the Seller shall not be required to purchase such

Mortgage Loan, if the Seller delivers such documents promptly upon receipt, but

in no event later than 360 days after the Closing Date.

(d) In the event that a Mortgage Loan is purchased by the Seller in

accordance with subsections 2.02(a) or (b) above or Section 2.03, the Seller

shall remit the applicable Purchase Price to the Trustee for deposit in the

Distribution Account and shall provide written notice to the Trustee detailing

the components of the Purchase Price, signed by an authorized officer. Upon

deposit of the Purchase Price in the Distribution Account and upon receipt of a

request for release (in the form attached to the Custodial Agreement) with

respect to such Mortgage Loan, the Custodian, on behalf of the Trustee, will

release to the Seller the related Mortgage File and the Trustee shall execute

and deliver all instruments of transfer or assignment, without recourse,

furnished to it by the Seller, as are necessary to vest in the Seller title to

and rights under the Mortgage Loan. Such purchase shall be deemed to have

occurred on the date on which the deposit into the Distribution Account was

made. The Trustee shall promptly notify the Rating Agencies of such repurchase.

The obligation of the Seller to cure, repurchase or substitute for any Mortgage

Loan as to which a defect in a constituent document exists shall be the sole

remedies respecting such defect available to the Certificateholders or to the

Trustee on their behalf. The Seller shall promptly reimburse the Trustee for any

expenses incurred by the Trustee in respect of enforcing the remedies for such

breach.

(e) The Seller shall deliver to the Custodian the Mortgage Note and

other documents constituting the Mortgage File with respect to any Replacement

Mortgage Loan, which the Custodian will review as provided in the Custodial

Agreement, provided, that the Closing Date referred to therein shall instead be

the date of delivery of the Mortgage File with respect to each Replacement

Mortgage Loan.

Section 2.03. REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE SERVICER AND THE

SELLER.

(a) The Servicer hereby represents and warrants to, and covenants with,

the Seller, the Depositor, the Certificate Insurer and the Trustee as follows,

as of the Closing Date:

(i) It is duly organized and is validly existing and in good

standing under the laws of the [State][Commonwealth]

of____________________ and is duly authorized and qualified to transact

any and all business contemplated by this Agreement to be conducted by

it in any state in which a Mortgaged Property relating to a Mortgage

Loan is located or is otherwise not required under applicable law to

effect such qualification and, in any event, is in compliance with the

doing business laws of any such state, to the extent necessary to

ensure its ability to service the Mortgage Loans in accordance with the

terms of this Agreement and to perform any of its other obligations

under this Agreement in accordance with the terms hereof.

(ii) It has the full corporate power and authority to service

each Mortgage Loan, and to execute, deliver and perform, and to enter

into and consummate the transactions contemplated by this Agreement and

has duly authorized by all necessary corporate action on its part the

execution, delivery and performance of this Agreement; and this

Agreement, assuming the due authorization, execution and delivery

hereof by the other parties hereto, constitutes its legal, valid and

binding obligation, enforceable against it in accordance with its

terms, except that (a) the enforceability hereof may be limited by

bankruptcy, insolvency, moratorium, receivership and other similar laws

relating to creditors' rights generally and (b) the remedy of specific

performance and injunctive and other forms of equitable relief may be

subject to equitable defenses and to the discretion of the court before

which any proceeding therefor may be brought and further subject to

public policy with respect to indemnity and contribution under

applicable securities law.

(iii) The execution and delivery of this Agreement by it, the

servicing of the Mortgage Loans by it under this Agreement, the

consummation of any other of the transactions contemplated by this

Agreement, and the fulfillment of or compliance with the terms hereof

are in its ordinary course of business and will not (A) result in a

material breach of any term or provision of its charter or by-laws or

(B) materially conflict with, result in a material breach, violation or

acceleration of, or result in a material default under, the terms of

any other material agreement or instrument to which it is a party or by

which it may be bound, or (C) constitute a material violation of any

statute, order or regulation applicable to it of any court, regulatory

body, administrative agency or governmental body having jurisdiction

over it; and it is not in breach or violation of any material indenture

or other material agreement or instrument, or in violation of any

statute, order or regulation of any court, regulatory body,

administrative agency or governmental body having jurisdiction over it

which breach or violation may materially impair its ability to perform

or meet any of its obligations under this Agreement.

(iv) It is an approved servicer of conventional mortgage loans

for Fannie Mae or Freddie Mac and is a mortgagee approved by the

Secretary of Housing and Urban Development pursuant to sections 203 and

211 of the National Housing Act.

(v) No litigation is pending or, to the best of its knowledge,

threatened in writing, against it that would materially and adversely

affect the execution, delivery or enforceability of this Agreement or

its ability to service the Mortgage Loans or to perform any of its

other obligations under this Agreement in accordance with the terms

hereof.

(vi) No consent, approval, authorization or order of any court

or governmental agency or body is required for its execution, delivery

and performance of, or compliance with, this Agreement or the

consummation of the transactions contemplated hereby, or if any such

consent, approval, authorization or order is required, it has obtained

the same.

(vii) The Servicer has accurately and fully reported, and will

continue to accurately and fully report its borrower credit files to

each of the credit repositories in a timely manner materially in

accordance with the Fair Credit Reporting Act and its implementing

legislation.

(viii) The Servicer is a member of MERS in good standing, and

will comply in all material respects with the rules and procedures of

MERS in connection with the servicing of Mortgage Loans that are

registered with MERS.

(ix) The Servicer will not waive any Prepayment Charge with

respect to Mortgage Loan unless it is waived in accordance with the

standard set forth in Section 3.01.

If the covenant of the Servicer set forth in Section 2.03(a)(ix) above is

breached by the Servicer, the Servicer will pay the amount of such waived

Prepayment Charge, for the benefit of the Holders of the Class P Certificates,

by depositing such amount into the Custodial Account within 90 days of the

earlier of discovery by the Servicer or receipt of notice by the Servicer of

such breach. Notwithstanding the foregoing, or anything to the contrary

contained in this Agreement, the Servicer shall have no liability for a waiver

of any Prepayment Charge in the event that the Servicer's determination to make

such a waiver was made by the Servicer in reliance on information properly

received by the Servicer from any Person in accordance with the terms of this

Agreement.

(b) The Seller hereby represents and warrants to and covenants with,

the Depositor, the Servicer, the Certificate Insurer and the Trustee as follows,

as of the Closing Date:

(i) The Seller is duly organized, validly existing and in good

standing under the laws of the State of Delaware and is duly authorized

and qualified to transact any and all business contemplated by this

Agreement to be conducted by the Seller in any state in which a

Mortgaged Property is located or is otherwise not required under

applicable law to effect such qualification and, in any event, is in

compliance with the doing business laws of any such state, to the

extent necessary to ensure its ability to enforce each Mortgage Loan,

to sell the Mortgage Loans in accordance with the terms of this

Agreement and to perform any of its other obligations under this

Agreement in accordance with the terms hereof.

(ii) The Seller has the full corporate power and authority to

sell each Mortgage Loan, and to execute, deliver and perform, and to

enter into and consummate the transactions contemplated by this

Agreement and has duly authorized by all necessary corporate action on

the part of the Seller the execution, delivery and performance of this

Agreement; and this Agreement, assuming the due authorization,

execution and delivery hereof by the other parties hereto, constitutes

a legal, valid and binding obligation of the Seller, enforceable

against the Seller in accordance with its terms, except that (a) the

enforceability hereof may be limited by bankruptcy, insolvency,

moratorium, receivership and other similar laws relating to creditors'

rights generally and (b) the remedy of specific performance and

injunctive and other forms of equitable relief may be subject to

equitable defenses and to the discretion of the court before which any

proceeding therefor may be brought and further subject to public policy

with respect to indemnity and contribution under applicable securities

law.

(iii) The execution and delivery of this Agreement by the

Seller, the sale of the Mortgage Loans by the Seller under this

Agreement, the consummation of any other of the transactions

contemplated by this Agreement, and the fulfillment of or compliance

with the terms hereof are in the ordinary course of business of the

Seller and will not (A) result in a material breach of any term or

provision of the charter or by-laws of the Seller or (B) materially

conflict with, result in a material breach, violation or acceleration

of, or result in a material default under, the terms of any other

material agreement or instrument to which the Seller is a party or by

which it may be bound, or (C) constitute a material violation of any

statute, order or regulation applicable to the Seller of any court,

regulatory body, administrative agency or governmental body having

jurisdiction over the Seller; and the Seller is not in breach or

violation of any material indenture or other material agreement or

instrument, or in violation of any statute, order or regulation of any

court, regulatory body, administrative agency or governmental body

having jurisdiction over it which breach or violation may materially

impair the Seller's ability to perform or meet any of its obligations

under this Agreement.

(iv) The Seller is an approved seller of conventional mortgage

loans for Fannie Mae or Freddie Mac and is a mortgagee approved by the

Secretary of Housing and Urban Development pursuant to sections 203 and

211 of the National Housing Act.

(v) No litigation is pending or, to the best of the Seller's

knowledge, threatened, against the Seller that would materially and

adversely affect the execution, delivery or enforceability of this

Agreement or the ability of the Seller to sell the Mortgage Loans or to

perform any of its other obligations under this Agreement in accordance

with the terms hereof.

(vi) No consent, approval, authorization or order of any court

or governmental agency or body is required for the execution, delivery

and performance by the Seller of, or compliance by the Seller with,

this Agreement or the consummation of the transactions contemplated

hereby, or if any such consent, approval, authorization or order is

required, the Seller has obtained the same.

(vii) The representations and warranties set forth in Section

8 of the Mortgage Loan Purchase Agreement are true and correct as of

the Closing Date.

(viii) No Mortgage Loan is subject to the Home Ownership and

Equity Protection Act of 1994 or any comparable law and no Mortgage

Loan is classified and/or defined as a "high cost", "covered", "high

risk home" or "predatory" loan under any other state, federal or local

law or regulation or ordinance (or a similarly classified loan using

different terminology under a law imposing heightened regulatory

scrutiny or additional legal liability for residential mortgage loans

having high interest rates, points and/or fees).

(ix) No loan is a High Cost Loan or Covered Loan, as

applicable (as such terms are defined in Appendix E of the Standard &

Poor's Glossary For File Format For LEVELS(R) Version 5.6 Revised

(attached hereto as Exhibit N) and no mortgage loan originated on or

after October 1, 2002 through March 6, 2003 is governed by the Georgia

Fair Lending Act.

(x) Any and all requirements of any federal, state or local

law including, without limitation, usury, truth in lending, real estate

settlement procedures, consumer credit protection, equal credit

opportunity, fair housing, predatory, abusive lending or disclosure

laws applicable to the origination and servicing of the Mortgage Loans

have been complied with in all material respects.

(c) Upon discovery by any of the parties hereto of a breach of a

representation or warranty set forth in Section 2.03(b)(viii), (ix) and (x) and

Section 8 of the Mortgage Loan Purchase Agreement that materially and adversely

affects the interests of the Certificateholders in any Mortgage Loan, the party

discovering such breach shall give prompt written notice thereof to the other

parties. The Seller hereby covenants with respect to the representations and

warranties set forth in Section 2.03(b)(viii), (ix) and (x) and Section 8 of the

Mortgage Loan Purchase Agreement, that within 90 days of the discovery of a

breach of any representation or warranty set forth therein that materially and

adversely affects the interests of the Certificateholders in any Mortgage Loan,

it shall cure such breach in all material respects and, if such breach is not so

cured, (i) prior to the second anniversary of the Closing Date, remove such

Mortgage Loan (a "Deleted Mortgage Loan") from the Trust Fund and substitute in

its place a Replacement Mortgage Loan, in the manner and subject to the

conditions set forth in this Section; or (ii) repurchase the affected Mortgage

Loan or Mortgage Loans from the Trustee at the Purchase Price in the manner set

forth below; provided that any such substitution pursuant to (i) above or

repurchase pursuant to (ii) above shall not be effected prior to the delivery to

the Trustee of an Opinion of Counsel if required by Section 2.05 and any such

substitution pursuant to (i) above shall not be effected prior to the additional

delivery to the Custodian of a request for release in accordance with the

Custodial Agreement. The Seller shall promptly reimburse the Trustee for any

expenses reasonably incurred by the Trustee in respect of enforcing the remedies

for such breach. To enable the Servicer to amend the Mortgage Loan Schedule, the

Seller shall, unless it cures such breach in a timely fashion pursuant to this

Section 2.03, promptly notify the Trustee whether


 
SITE SEARCH

AGREEMENTS / CONTRACTS

Document Title:

Entire Document: (optional)

Governing Law:(optional)


Try our advanced search >>
 

CLAUSES

Search Contract Clauses >>

Browse Contract Clause Library>>

Get Email Updates
Email:
This is only a partial view of this document. We have millions of legal documents and clauses drafted by top law firms. learn more search for free browse for free learn more