Back to top

FORM OF POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

FORM OF POOLING AND SERVICING AGREEMENT
 | Document Parties: USAA ACCEPTANCE LLC | USAA FEDERAL SAVINGS BANK You are currently viewing:
This Pooling and Servicing Agreement involves

USAA ACCEPTANCE LLC | USAA FEDERAL SAVINGS BANK

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: FORM OF POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 3/17/2006

FORM OF POOLING AND SERVICING AGREEMENT
, Parties: usaa acceptance llc , usaa federal savings bank
50 of the Top 250 law firms use our Products every day

c                                                                     Exhibit 4.1

===============================================================================


                             USAA ACCEPTANCE, LLC

                                   Depositor

                           USAA FEDERAL SAVINGS BANK

                              Seller and Servicer

                                      and

                             --------------------

                         Trustee and Collateral Agent

                      on behalf of the Certificateholders

                             --------------------

                    FORM OF POOLING AND SERVICING AGREEMENT
                        Dated as of ________ __, ______



                                   $____________
                        USAA Auto Grantor Trust ______
                   _____% Asset Backed Certificates, Class A
                   _____% Asset Backed Certificates, Class B

===============================================================================

<PAGE>

                               Table of Contents

                                                                           Page
                                                                           ----

                                    ARTICLE I

                                  DEFINITIONS


Section 1.1      Definitions..................................................1
Section 1.2      Usage of Terms..............................................16
Section 1.3       Simple Interest Method; Allocations.........................16
Section 1.4      References..................................................16
Section 1.5      Section References..........................................17

                                   ARTICLE II

                               CREATION OF TRUST

Section 2.1      Creation of Trust...........................................17

                                  ARTICLE III

                           CONVEYANCE OF RECEIVABLES

Section 3.1      Conveyance of Receivables...................................17

                                  ARTICLE IV

                             ACCEPTANCE BY TRUSTEE

Section 4.1      Acceptance by Trustee.......................................18

                                    ARTICLE V

                                THE RECEIVABLES

Section 5.1      Representations and Warranties of Depositor; Conditions
                Relating to Receivables.....................................18
Section 5.2      Repurchase Upon Breach or Failure of a Condition............22
Section 5.3      Custody of Receivable Files.................................22
Section 5.4      Duties of Servicer as Custodian.............................23
Section 5.5      Instructions; Authority to Act..............................24
Section 5.6      Custodian's Indemnification.................................24
Section 5.7      Effective Period and Termination............................24


                                       i

<PAGE>

                                   ARTICLE VI

                  ADMINISTRATION AND SERVICING OF RECEIVABLES


Section 6.1      Duties of Servicer..........................................24
Section 6.2      Collection of Receivable Payments...........................25
Section 6.3      Realization Upon Receivables................................26
Section 6.4      Maintenance of Security Interests in Financed Vehicles......26
Section 6.5      Covenants of Servicer.......................................26
Section 6.6      Purchase of Receivables Upon Breach.........................27
Section 6.7      Servicing Fee...............................................27
Section 6.8      Servicer's Certificate......................................28
Section 6.9      Annual Statement as to Compliance; Item 1122 Servicing
                Criteria Assessment; Notice of Event of
                Servicing Termination.......................................28
Section 6.10     Annual Independent Certified Public Accounant's Report......29
Section 6.11     Reports to Certificateholders and the Rating Agencies.......30
Section 6.12     Insurance...................................................30

                                  ARTICLE VII

                DISTRIBUTIONS; STATEMENTS TO CERTIFICATEHOLDERS

Section 7.1      Accounts....................................................30
Section 7.2      Collections.................................................32
Section 7.3      Advances....................................................33
Section 7.4      Additional Deposits.........................................34
Section 7.5      Distributions...............................................34
Section 7.6      Reserve Account.............................................35
Section 7.7      Net Deposits................................................35
Section 7.8      Statements to Certificateholders............................36

                                 ARTICLE VIII

                          YIELD SUPPLEMENT AGREEMENT

Section 8.1      Yield Supplement Agreement..................................37
Section 8.2      Yield Supplement Account....................................37

                                  ARTICLE IX

                               THE CERTIFICATES

Section 9.1      The Certificates............................................39
Section 9.2      Execution, Authentication and Delivery of Certificates......40
Section 9.3      Registration of Transfer and Exchange of Certificates.......40
Section 9.4      Mutilated, Destroyed, Lost, or Stolen Certificates..........41


                                      ii

<PAGE>


Section 9.5      Persons Deemed Owners.......................................42
Section 9.6      Access to List of Certificateholders' Names and Addresses...42
Section 9.7      Maintenance of Office or Agency.............................42
Section 9.8      Book-Entry Certificates.....................................42
Section 9.9      Notices to Clearing Agency..................................43
Section 9.10     Definitive Certificates.....................................43
Section 9.11     Appointment of Paying Agent.................................44
Section 9.12     Authenticating Agent........................................45
Section 9.13     Actions of Certificateholders...............................46

                                   ARTICLE X

                                 THE DEPOSITOR

Section 10.1     Representations of Depositor................................47
Section 10.2     Liability of Depositor; Indemnities.........................48
Section 10.3     Merger or Consolidation of Depositor........................48
Section 10.4     Limitation on Liability of Depositor and Others.............49
Section 10.5     Depositor May Own Certificates..............................49

                                  ARTICLE XI

                                 THE SERVICER

Section 11.1     Representations of Servicer.................................49
Section 11.2     Liability of Servicer; Indemnities..........................50
Section 11.3     Merger or Consolidation of Servicer.........................51
Section 11.4     Limitation on Liability of Servicer and Others..............52
Section 11.5     Servicer Not To Resign......................................53
Section 11.6     Delegation of Duties........................................53

                                  ARTICLE XII

                        EVENTS OF SERVICING TERMINATION

Section 12.1     Events of Servicing Termination.............................53
Section 12.2     Trustee to Act; Appointment of Successor....................55
Section 12.3     Notification to Certificateholders..........................55
Section 12.4     Waiver of Past Defaults.....................................56

                                  ARTICLE XIII

                                  THE TRUSTEE

Section 13.1     No Power to Engage in Business or to Vary Investments.......56
Section 13.2     Duties of Trustee...........................................56


                                       iii

<PAGE>


Section 13.3     Trustee's Assignment of Repurchased Receivables and
                Trustee's Certificate.......................................58
Section 13.4     Certain Matters Affecting the Trustee.......................58
Section 13.5     Trustee Not Liable for Certificates or Receivables..........60
Section 13.6     Trustee May Own Certificates................................61
Section 13.7     Trustee's Fees and Expenses.................................61
Section 13.8     Indemnity...................................................62
Section 13.9     Eligibility Requirements for Trustee........................62
Section 13.10    Resignation or Removal of Trustee...........................63
Section 13.11    Successor Trustee...........................................63
Section 13.12    Merger or Consolidation of Trustee..........................64
Section 13.13    Appointment of Co-Trustee or Separate Trustee...............64
Section 13.14    Representations and Warranties of Trustee...................65
Section 13.15    Tax Returns.................................................66
Section 13.16    Trustee May Enforce Claims Without Possession of
                Certificates. ..............................................66
Section 13.17    Suits for Enforcement.......................................66
Section 13.18    Maintenance of Office or Agency.............................66

                                  ARTICLE XIV

                                  TERMINATION

Section 14.1     Termination of the Trust....................................67
Section 14.2     Optional Purchase of All Receivables........................68

                                  ARTICLE XV

                           MISCELLANEOUS PROVISIONS

Section 15.1      Amendment...................................................68
Section 15.2     Protection of Title to Trust................................69
Section 15.3     Limitation on Rights of Certificateholders..................71
Section 15.4     Governing Law...............................................72
Section 15.5     Notices.....................................................72
Section 15.6     Severability of Provisions..................................72
Section 15.7     Assignment..................................................73
Section 15.8     Certificates Nonassessable and Fully Paid...................73
Section 15.9     Third-Party Beneficiaries...................................73

                                  ARTICLE XVI

                             EXCHANGE ACT REPORTING

Section 16.1     Further Assurances..........................................73
Section 16.2     Form 10-D Filings...........................................74
Section 16.3     Form 8-K Filings............................................74


                                      iv

<PAGE>


Section 16.4     Form 10-K Filings...........................................74
Section 16.5     Report on Assessment of Compliance and Attestation..........74
Section 16.6     Back-up Sarbanes-Oxley Certification........................75
Section 16.7     Use of Subcontractors.......................................76
Section 16.8     Representations and Warranties..............................76
Section 16.9     Indemnification.............................................76
Section 16.10    Amendments..................................................77

Schedule A:....List of Receivables
Schedule B-1:..Location of Receivables Files
Schedule B-2:..Location of Lien Certificates
Exhibit A:.....Form of Class A Certificate
Exhibit B:.....Form of Class B Certificate
Exhibit C-1:...Trustee's Certificate
Exhibit C-2:...Trustee's Certificate
Exhibit D:.....Servicer's Report
Exhibit E:.....Form of Certificateholder Report
Exhibit F:.....Form of Yield Supplement Agreement
Exhibit G:.....Item 1119 Parties
Exhibit H:.....Minimum Servicing Criteria
Exhibit I:.....Performance Certification (Trustee/ Reporting Subcontractor)
Exhibit J:.....Performance Certification (Servicer)


                                       v

<PAGE>

     This Pooling and Servicing Agreement, dated as of _____ __, ______, is
made with respect to the formation of the USAA Auto Grantor Trust ______ (the
"Trust"), among USAA Acceptance, LLC, a Delaware limited liability company
(the "Depositor"), USAA Federal Savings Bank, a federally chartered savings
association (the "Seller" and the "Servicer" in its respective capacities as
such), and _________________, a banking corporation organized under the laws
of the State of _____________, as trustee (the "Trustee") and as collateral
agent with respect to the Reserve Account and the Yield Supplement Account (in
such capacity, the "Collateral Agent").

     WITNESSETH THAT: In consideration of the premises and of the mutual
agreements herein contained, the parties hereto agree as follows:


                                   ARTICLE I


                                  DEFINITIONS

     Section 1.1 Definitions. Whenever used in this Agreement, the following
words and phrases, unless the context otherwise requires, shall have the
following meanings:

     "Account Property" means the Reserve Account, the Yield Supplement
Account and all amounts, Financial Assets and other investments held from time
to time in the Reserve Account and the Yield Supplement Account and all
proceeds of the foregoing.

     "Advance" as of a Record Date means any payment made by the Servicer
pursuant to Section 7.3.


     "Affiliate" shall mean, with respect to any specified Person, any other
Person controlling or controlled by or under common control with such
specified Person. For the purposes of this definition, "control" when used
with respect to any Person shall mean the power to direct the management and
policies of such Person, directly or indirectly, whether through the ownership
of voting securities, by contract or otherwise; and the terms "controlling"
and "controlled" shall have meanings correlative to the foregoing.


     "Agent" means any of the Paying Agent, the Collateral Agent, the
Authenticating Agent and the Transfer Agent.

     "Agreement" means this Pooling and Servicing Agreement and all amendments
and supplements hereto.

     "Amount Financed" in respect of a Receivable means the amount advanced
under the Receivable toward the purchase price of the Financed Vehicle and
related costs.

     "Annual Percentage Rate" or "APR" of a Receivable means the annual rate
of interest stated in the Receivable.

     "Authenticating Agent" shall have the meaning specified in Section 9.12.

<PAGE>

     "Authorized Officer" means any officer in the Corporate Trust Department
of the Trustee with direct responsibility for the administration of this
Agreement.

     "Available Interest" means, with respect to any Payment Date, the excess
of (a) the sum of (i) Interest Collections for such Payment Date, [(ii) the
Yield Supplement Amount for such Payment Date] and (iii) all Advances made by
the Servicer with respect to such Payment Date pursuant to Section 7.3(a),
over (b) the amount of Outstanding Advances to be reimbursed on or with
respect to such Payment Date pursuant to Section 7.3(a).

     "Available Principal" means, with respect to any Payment Date, the sum of
the following amounts with respect to the preceding Collection Period: (i)
that portion of all Collections on the Receivables received during such
Collection Period and allocable to principal in accordance with the terms of
the Receivables and the Servicer's customary servicing procedures, (ii) to the
extent attributable to principal, the Purchase Amount received with respect to
each Receivable repurchased by the Depositor or purchased by the Servicer
under an obligation which arose during the related Collection Period and (iii)
Liquidation Proceeds, to the extent allocable to principal, received during
such Collection Period. Available Principal on any Payment Date shall exclude
all payments and proceeds of any Receivables the Purchase Amount of which has
been distributed on a prior Payment Date.

     "Available Reserve Amount" means, as of any Payment Date, the lesser of
(i) the amount on deposit in the Reserve Account (exclusive of earnings and
income from the investment of funds therein) as of such date and (ii) the
Specified Reserve Account Balance as of such date.


     "Basic Documents" means the Receivables Purchase Agreement, the
Underwriting Agreement, the Note Depository Agreement and the other documents
and certificates delivered in connection therewith.


     "Book-Entry Certificates" means beneficial interests in the Certificates
described in Section 9.8, the ownership and transfers of which shall be made
through book entries by a Clearing Agency as described in Section 9.8.

     "Business Day" means a day, other than a Saturday or a Sunday, on which
banking institutions or trust companies located in the State of New York and
the State of Texas are open for the purpose of conducting a commercial banking
business.

     "Certificate" means any Class A Certificate or Class B Certificate.

     "Certificateholder" or "Holder" means the Person in whose name a
Certificate is registered in the Certificate Register, except that, solely for
the purpose of giving any consent, request, waiver or demand pursuant to this
Agreement, the interest evidenced by any Certificate registered in the name of
the Depositor, the Servicer or any Person controlling, controlled by, or under
common control with the Depositor or the Servicer shall not be taken into
account in determining whether the requisite percentage necessary to effect
any such consent, request or waiver shall have been obtained; provided,
however, that in determining whether the Trustee

                                       2
<PAGE>

shall be protected in relying upon any such consent, request, waiver or
demand, only Certificates that an Authorized Officer of the Trustee knows to
be so owned shall be so disregarded.

     "Certificate Owner" means, with respect to a Book-Entry Certificate, the
Person who is the owner of such Book-Entry Certificate, as reflected on the
books of the Clearing Agency, or on the books of a direct or indirect Clearing
Agency Participant.

     "Certificate Register" means the register maintained pursuant to Section
9.3.


     "Certifying Party" shall have the meaning set forth in Section 16.6 of
this Agreement.


     "Class A Certificate" means a certificate executed by the Trustee on
behalf of the Trust and authenticated by the Trustee, substantially in the
form of Exhibit A hereto.

     "Class A Certificateholder" or "Class A Holder" means the Person in whose
name a Class A Certificate shall be registered in the Certificate Register,
except that, solely for the purpose of giving any consent, request or waiver
pursuant to this Agreement, the interest evidenced by any Class A Certificate
registered in the name of the Depositor, the Servicer or any Person actually
known to an Authorized Officer of the Trustee to be an Affiliate of the
Depositor or the Servicer shall not be taken into account in determining
whether the requisite percentage necessary to effect any such consent, request
or waiver shall have been obtained.

     "Class A Certificate Balance" means, at any time, the Original Class A
Certificate Balance, as reduced by all principal amounts distributed to Class
A Certificateholders prior to such time.

     "Class A Certificate Owner" means, with respect to a Book-Entry
Certificate representing a beneficial interest in the Class A Certificates,
the Person who is the owner of such Book-Entry Certificate, as reflected on
the books of the Clearing Agency, or on the books of a Person maintaining an
account with such Clearing Agency (directly or as an indirect participant in
accordance with the rules, regulations and procedures of such Clearing
Agency).

     "Class A Distribution Account" means the account established and
maintained as such pursuant to Section 7.1.

     "Class A Interest Carryover Shortfall" means, (i) with respect to the
initial Payment Date, zero and (ii) with respect to any other Payment Date,
the excess of Class A Monthly Interest for the preceding Payment Date, and any
outstanding Class A Interest Carryover Shortfall on such preceding Payment
Date, over the amount in respect of interest that is actually deposited in the
Class A Distribution Account on such preceding Payment Date, plus 30 days of
interest on such excess, to the extent permitted by law, at the Class A
Pass-Through Rate.

     "Class A Interest Distribution" means, with respect to any Payment Date,
the sum of Class A Monthly Interest for such Payment Date and the Class A
Interest Carryover Shortfall for such Payment Date.

                                       3
<PAGE>

     "Class A Monthly Interest" means, with respect to any Payment Date,
one-twelfth (or in the case of the first Payment Date, ____) of the Class A
Pass-Through Rate multiplied by the Class A Certificate Balance as of the
preceding Payment Date (after giving effect to all payments of principal made
on such Payment Date) or, in the case of the first Payment Date, as of the
Closing Date.

     "Class A Monthly Principal" means, with respect to any Payment Date, the
Class A Percentage of Available Principal for such Payment Date plus the Class
A Percentage of Realized Losses with respect to the related Collection Period.

     "Class A Pass-Through Rate" means ____% per annum, calculated on the
basis of a 360-day year comprised of twelve 30-day months.

     "Class A Percentage" means ____%.

     "Class A Pool Factor" means, with respect to any Payment Date, the Class
A Certificate Balance as of such Payment Date (after giving effect to all
payments of principal to be made on such Payment Date) divided by the Original
Class A Certificate Balance, expressed as a seven-digit decimal.

     "Class A Principal Carryover Shortfall" means, (i) with respect to the
initial Payment Date, zero and (ii) with respect to any other Payment Date,
the excess of (x) Class A Monthly Principal for such Payment Date and (y) any
outstanding Class A Principal Carryover Shortfall from the preceding Payment
Date over the amount in respect of principal that is actually deposited in the
Class A Distribution Account on such Payment Date.

     "Class A Principal Distribution" means, (i) with respect to the initial
Payment Date, the Class A Monthly Principal for such Payment Date and (ii)
with respect to any other Payment Date, the sum of Class A Monthly Principal
for such Payment Date and the Class A Principal Carryover Shortfall as of the
preceding Payment Date. In addition, on the Final Scheduled Payment Date, the
Class A Principal Distribution shall include any additional amount required to
reduce the outstanding principal balance of the Class A Certificates to zero.

     "Class B Certificate" means a certificate executed by the Trustee on
behalf of the Trust and authenticated by the Trustee, substantially in the
form of Exhibit B hereto.

     "Class B Certificateholder" or "Class B Holder" means the Person in whose
name a Class B Certificate shall be registered in the Certificate Register,
except that, solely for the purpose of giving any consent, request or waiver
pursuant to this Agreement, the interest evidenced by any Class B Certificate
registered in the name of the Depositor, the Servicer or any Person actually
known to an Authorized Officer of the Trustee to be an Affiliate of the
Depositor or the Servicer shall not be taken into account in determining
whether the requisite percentage necessary to effect any such consent, request
or waiver shall have been obtained.

                                       4
<PAGE>

     "Class B Certificate Balance", at any time, equals the Original Class B
Certificate Balance, as reduced by all principal amounts distributed to Class
B Certificateholders prior to such time.

     "Class B Certificate Owner" means, with respect to a Book-Entry
Certificate representing a beneficial interest in the Class B Certificates,
the Person who is the owner of such Book-Entry Certificate, as reflected on
the books of the Clearing Agency, or on the books of a Person maintaining an
account with such Clearing Agency (directly or as an indirect participant in
accordance with the rules, regulations and procedures of such Clearing
Agency).

     "Class B Distribution Account" means the account established and
maintained as such pursuant to Section 7.1.

     "Class B Interest Carryover Shortfall" means, (i) with respect to the
initial Payment Date, zero and (ii) with respect to any other Payment Date,
the excess of Class B Monthly Interest for the preceding Payment Date, and any
outstanding Class B Interest Carryover Shortfall on such preceding Payment
Date, over the amount in respect of interest that is actually deposited in the
Class B Distribution Account on such preceding Payment Date, plus 30 days of
interest on such excess, to the extent permitted by law, at the Class B
Pass-Through Rate.

     "Class B Interest Distribution" means, with respect to any Payment Date,
the sum of Class B Monthly Interest for such Payment Date and the Class B
Interest Carryover Shortfall for such Payment Date.

     "Class B Monthly Interest" means, with respect to any Payment Date,
one-twelfth (or in the case of the first Payment Date, ____) of the Class B
Pass-Through Rate multiplied by the Class B Certificate Balance as of the
preceding Payment Date (after giving effect to all payments of principal made
on such Payment Date) or, in the case of the first Payment Date, as of the
Closing Date.

     "Class B Monthly Principal" means, with respect to any Payment Date, the
Class B Percentage of Available Principal for such Payment Date plus the Class
B Percentage of Realized Losses with respect to the related Collection Period.

     "Class B Pass-Through Rate" means ___% per annum, calculated on the basis
of a year of twelve 30-day months.

     "Class B Percentage" means ____%.

     "Class B Pool Factor" means, with respect to any Payment Date, the Class
B Principal Balance as of such Payment Date (after giving effect to all
payments of principal to be made on such Payment Date) divided by the Original
Class B Certificate Balance, expressed as a seven-digit decimal.

     "Class B Principal Carryover Shortfall" means, (i) with respect to the
initial Payment Date, zero and (ii) with respect to any other Payment Date,
the excess of the sum of (x) Class B

                                       5
<PAGE>

Monthly Principal for such Payment Date (y) and any outstanding Class B
Principal Carryover Shortfall from the preceding Payment Date over the amount
in respect of principal that is actually deposited in the Class B Distribution
Account on such Payment Date.

     "Class B Principal Distribution" means, (i) with respect to the initial
Payment Date, the Class B Monthly Principal for such Payment Date and (ii)
with respect to any other Payment Date, the sum of Class B Monthly Principal
for such Payment Date and the Class B Principal Carryover Shortfall as of the
preceding Payment Date. In addition, on the Final Scheduled Payment Date, the
Class B Principal Distribution shall include any additional amount required to
reduce the outstanding principal balance of the Class B Certificates to zero.

     "Clearing Agency" means an organization registered as a "clearing agency"
pursuant to Section 17A of the Securities Exchange Act of 1934, as amended.
The initial Clearing Agency shall be The Depository Trust Company.

     "Clearing Agency Participant" means a broker, dealer, bank, other
financial institution or other Person for whom from time to time a Clearing
Agency effects book-entry transfers of securities deposited with the Clearing
Agency.

     "Closing Date" means _______.

     "Code" means the Internal Revenue Code of 1986, as amended.

     "Collateral Agent" means _________________, a ________________, in its
capacity as collateral agent for the benefit of the Certificateholders with
respect to the Reserve Account and the Yield Supplement Account.

     "Collection Account" means the account established and maintained
pursuant to Section 7.1.

     "Collection Period" means, during the term of this Agreement, the
calendar month preceding each Payment Date, or in the case of the initial
Collection Period, the period from the Cut-off Date to __________. With
respect to any Determination Date, Deposit Date or Payment Date, the "related
Collection Period" shall mean the Collection Period preceding the month in
which such Determination Date, Deposit Date or Payment Date occurs.

     "Collections" mean all collections on the Receivables.


     "Commission" shall mean the Securities and Exchange Commission.


     "Contract Rate" means, with respect to a Receivable, the rate per annum
of interest charged to the Obligor on the outstanding Principal Balance of
such Receivable in accordance with the terms thereof.

     "Corporate Trust Office" means the office of the Trustee at _______ or
such office at some other address as the Trustee may designate from time to

                                       6
<PAGE>

time by notice to the Certificateholders, the Depositor, the Servicer, the
Paying Agent, the Transfer Agent and Certificate Registrar.

     "Cut-off Date" means _______.

     "Cut-off Date Principal Balance" means, with respect to any Receivable,
the initial Principal Balance of such Receivable minus the sum of the portion
of all payments received under such Receivable from or on behalf of the
related Obligor prior to the close of business by the Servicer on the day
prior to the Cut-off Date and allocable to principal in accordance with the
terms of the Receivable and the Servicer's customary servicing practices.

     "Defaulted Receivable" means a Receivable (other than a Repurchased
Receivable) as to which either (i) more than 5% of a scheduled payment is 120
or more days delinquent as of the last day of the applicable Collection Period
or (ii) the Servicer has determined based on its usual collection practices
and procedures, during any Collection Period, that eventual payment in full of
the Amount Financed is unlikely, whichever occurs first.

     "Definitive Certificates" shall have the meaning specified in Section
9.8.

     "Deposit Date" means the Business Day immediately preceding each Payment
Date.

     "Depositor" shall mean USAA Acceptance, LLC, a Delaware limited liability
company, as the depositor of the Receivables under this Agreement, and each
successor to USAA Acceptance, LLC pursuant to Section 10.3.

     "Depository Agreement" shall mean the agreement among the Depositor, the
Trustee and the initial Clearing Agency, substantially in the form attached
hereto as Exhibit F.

     "Determination Date" means the __th calendar day of the month (or, if
such 10th calendar day is not a Business Day, the Business Day preceding such
__th calendar day) immediately succeeding the related Collection Period.

     "Entitlement Order" has the meaning specified in Section 8-102(a)(8) of
the UCC.

     "Event of Servicing Termination" means an event specified in Section
12.1.

     "Excess Funds" shall have the meaning specified in Section 7.5(d).


     "Exchange Act" shall mean the Securities Exchange Act of 1934, as
amended.

     "Exchange Act Reports" shall mean any reports on Form 10-D, Form 8-K and
Form 10-K required to be filed by the Depositor with respect to the Trust
under the Exchange Act.


     "Fannie Mae" means Fannie Mae or any successor thereto.

     "FDIC" means the Federal Deposit Insurance Corporation or any successor
thereto.

                                       7
<PAGE>

     "FHLMC" means the Federal Home Loan Mortgage Corporation or any successor
thereto.

     "Final Scheduled Payment Date" means _______.

     "Financed Vehicle" with respect to a Receivable means the new or used
automobile or light-duty truck, together with all accessions thereto, securing
an Obligor's indebtedness under such Receivable.

     "Financial Asset" has the meaning specified in Section 8-102(a)(9) of the
UCC.


     "Form 10-D Disclosure Item" shall mean with respect to any Person, any
litigation or governmental proceedings pending against such Person, or any of
the Trust, the Depositor, the Trustee, the Collateral Agent or the Servicer if
such Person or in the case of the Trustee or Collateral Agent, a Responsible
Officer of such Person, has actual knowledge thereof, in each case that would
be material to the Certificateholders.

     "Form 10-K Disclosure Item" shall mean with respect to any Person, (a)
any Form 10-D Disclosure Item and (b) any affiliations or relationships
between such Person and any Item 1119 Party to the extent a Responsible
Officer of such Person (in the case of the Trustee and the Collateral Agent)
has actual knowledge thereof.


     "Interest Collections" mean, with respect to any Payment Date, the sum of
the following amounts for the preceding Collection Period: (i) that portion of
the Collections on the Receivables received during such Collection Period that
is allocable to interest in accordance with the terms of the Receivables and
the Servicer's customary servicing procedures, (ii) Liquidation Proceeds, to
the extent allocable to interest, received during such Collection Period,
(iii) all Recoveries and (iv) to the extent attributable to interest, the
Purchase Amount received with respect to each Receivable repurchased by the
Depositor or purchased by the Servicer under an obligation which arose during
the related Collection Period. "Interest Collections" for any Payment Date
shall exclude all payments and proceeds of any Receivables the Purchase Amount
of which has been distributed on a prior Payment Date.


     "Item 1119 Party" shall mean the Depositor, the Seller, the Servicer, the
Trustee, the Collateral Agent and any other material transaction party, as
identified in Exhibit G to this Agreement.


     "Lien" means a security interest, lien, charge, pledge or encumbrance of
any kind other than tax liens, mechanics' liens or any other liens that attach
to a Receivable by operation of law.

     "Liquidation Proceeds" means (i) insurance proceeds received by the
Servicer and (ii) the monies collected by the Servicer (from whatever source,
including but not limited to proceeds of a Financed Vehicle which is sold
after repossession) during a Collection Period on a Defaulted Receivable net
of any payments required by law to be remitted to the Obligor.

     "Moody's"   means   Moody's   Investors   Service,   Inc.   and   any   successor
thereto.

                                       8
<PAGE>

     "Obligor" on a Receivable means the purchaser or the co-purchasers of the
Financed Vehicle purchased in part or in whole by the execution and delivery
of such Receivable or any other Person who owes or may be liable for payments
under such Receivable.

     "Officer's Certificate" means a certificate signed by the chairman of the
board, the president, the treasurer, the controller, any executive or senior
vice president or any vice president of the Depositor or Servicer, as
appropriate.

     "Opinion of Counsel" means a written opinion of counsel (who may be
counsel to the Depositor or the Servicer) acceptable in form and substance to
the Trustee.

     "Optional Purchase Percentage" means _____________%.


     "Original Pool Balance" means $_____________.



     "Outstanding Advances" means, as of any date, the aggregate of all
Advances made by the Servicer with respect to prior Payment Dates which have
not been reimbursed pursuant to Section 7.3.

     "Outstanding Receivable" means, as of the time of reference thereto, a
Receivable that (i) has not been fully paid, (ii) has not become a Defaulted
Receivable, and (iii) has not become a Repurchased Receivable.

     "Paying Agent" shall have the meaning specified in Section 9.11 and shall
initially be _________________.

     "Payment Date" means, for each Collection Period, the __th day of the
following month, or if the __th day is not a Business Day, the next following
Business Day, commencing on _________, ___.


     "Performance Certification" shall have the meaning specified in Section
16.6.


     "Permitted Investments" means, at any time, any one or more of the
following obligations and securities:


          (i) obligations guaranteed as to timely payment of interest and
     principal of the United States of America or any agency thereof, provided
     such obligations are backed by the full faith and credit of the United
     States of America;


          (ii) general obligations of or obligations guaranteed as to the
     timely payment of interest and principal by any state of the United
     States of America or the District of Columbia then rated A-1+ or AAA by
     Standard & Poor's and P-1 or Aaa by Moody's or such lower ratings (as
     approved in writing by the Rating Agencies) as will not result in


                                       9
<PAGE>

     the qualification, downgrading or withdrawal of the ratings then assigned
     to the Certificates by the Rating Agencies;

          (iii) commercial paper which is then rated P-1 by Moody's and A-1+
     by Standard & Poor's , or such lower rating categories (as approved in
     writing by the Rating Agencies) as will not result in the
     qualification, downgrading or withdrawal of the ratings then assigned
     to the Certificates by the Rating Agencies;

          (iv) certificates of deposit, demand or time deposits, federal funds
     or banker's acceptances issued by any depository institution or trust
     company (including the Trustee acting in its commercial banking capacity)
     incorporated under the laws of the United States or of any state thereof
     or incorporated under the laws of a foreign jurisdiction with a branch or
     agency located in the United States of America and subject to supervision
     and examination by federal or state banking authorities, provided that
     the short term unsecured deposit obligations of such depository
     institution or trust company is then rated P-1 by Moody's and A-1+ by
     Standard & Poor's or such lower rating categories (as approved in writing
     by the Rating Agencies) as will not result in the qualification,
     downgrading or withdrawal of the ratings then assigned to the
     Certificates by the Rating Agencies;

          (v) demand or time deposits of, or certificates of deposit issued
     by, any bank, trust company, savings bank or other savings institution
     provided that such deposits or certificates of deposit are fully insured
     by the FDIC;

          (vi) guaranteed reinvestment agreements issued by any bank,
     insurance company or other corporation (A) the short term unsecured debt
     or deposits of which are rated P-1 by Moody's and A-1+ by Standard &
     Poor's or the long-term unsecured debt of which are rated at least Aaa by
     Moody's and AAA by Standard & Poor's or (B) are otherwise approved in
     writing by the Rating Agencies as investments which will not result in
     the qualification, downgrading or withdrawal of the ratings then assigned
     to the Certificates by the Rating Agencies;

           (vii) repurchase obligations with respect to any security described
     in clauses (i), (ii) or (ix) herein or any other security issued or
     guaranteed by the FHLMC, Fannie Mae or any agency or instrumentality of
     the United States of America which is backed by the full faith and credit
     of the United States of America, in either case entered into with a
     federal agency or a depository institution or trust company (acting as
     principal) described in (iv) above or a corporation (acting as principal)
     described in (vi) above;

          (viii) investments in money market funds, which funds (A) are not
     subject to any sales, load or other similar charge; (B) are rated at
     least AAAm or AAAm-G by Standard & Poor's and Aaa by Moody's and (C) are
     invested solely in obligations described in clauses (i) through (vii)
     above;

          (ix) interests in any open-end or closed-end management type
     investment company or investment trust (a) registered under the
      Investment Company Act of 1940,

                                      10
<PAGE>

     as from time to time amended, the portfolio of which is limited to
     obligations of the United States or obligations guaranteed by the United
     States and to agreements to repurchase such obligations, which
     agreements, with respect to principal and interest, are at least 100%
     collateralized by such obligations marked to market on a daily basis and
     pursuant to which the investment company or investment trust is required
     to take delivery of such obligations either directly or through an
     independent custodian designated in accordance with the Investment
     Company Act of 1940, as from time to time amended and (b) acceptable to
     the Rating Agencies (as approved in writing by the Rating Agencies) as
     collateral for securities having ratings equivalent to the ratings of the
     Certificates on the Closing Date; and

          (x) such other investments where either (A) the short-term unsecured
     debt or deposits of the obligor on such investments are rated A-1+ by
     Standard & Poor's and P-1 by Moody's or (B) such investments are
     acceptable to the Rating Agencies (as approved in writing by each of
     them) and will not result in the qualification, downgrading or withdrawal
     of the ratings then assigned to the Certificates by the Rating Agencies.

     "Person" means a legal person, including any individual, corporation,
estate, partnership, joint venture, association, joint stock company, trust,
limited liability company, unincorporated organization, or government or any
agency or political subdivision thereof, or any other entity of whatever
nature.

     "Pool Balance" as of any date of determination means the aggregate
Principal Balance of the Outstanding Receivables.

     "Pool Factor" as of the last day of any Collection Period means the Pool
Balance divided by the Original Pool Balance, expressed as a seven-digit
decimal.

     "Principal Balance" of a Receivable, as of any date of determination,
means the Amount Financed minus that portion of all payments received on or
prior to such date allocable to principal.

     "Purchase Agreement" means the Receivables Purchase Agreement dated as of
[ ] between the Seller and the Depositor.

     "Purchase Amount" with respect to a Repurchased Receivable or any
Receivable purchased by the Servicer pursuant to Section 14.2 means the sum,
as of the last day of the preceding Collection Period on which such Receivable
becomes such, of the Principal Balance thereof plus accrued interest thereon
at the weighted average of the Class A Pass-Through Rate and the Class B
Pass-Through Rate.

     "Purchased Receivable" means, on any date of determination, a Receivable
as to which payment of the Purchase Amount has been made by the Depositor or
the Servicer pursuant to this Agreement.

                                      11
<PAGE>


     "Rating Agency" shall mean each of the nationally recognized statistical
rating organizations designated by the Depositor to provide a rating on the
Certificates which is then rating such Certificates. If no such organization
or successor is any longer in existence, "Rating Agency" shall be a nationally
recognized statistical rating organization or other comparable Person
designated by the Depositor, notice of which designation shall be given to the
Trustee, the Collateral Agent and the Servicer.

     "Rating Agency Condition" shall mean, with respect to any action, that
each of the Rating Agencies shall have notified the Servicer, the Depositor,
the Trustee and the Collateral Agent in writing that such action will not
result in a reduction or withdrawal of the then current ratings of the
Certificates.

     "Regulation AB" shall mean subpart 229.1100 - Asset Backed Securities
(Regulation AB), 17 C.F.R. ss.ss.229.1100-229.1123, as such may be amended
from time to time, and subject to such clarification and interpretation as
have been provided by the Commission in the adopting release (Asset-Backed
Securities, Securities Act Release No. 33-8518, 70 Fed. Reg. 1,506, 1,531
(Jan. 7, 2005)) or by the staff of the Commission, or as may be provided by
the Commission or its staff from time to time.

     "Reportable Event" shall mean any event required to be reported on Form
8-K, and in any event, the following:

     (a) entry into a definitive agreement related to the Trust, the
Certificates or the Receivables, or an amendment to a Basic Document, even if
the Depositor is not a party to such agreement (e.g., a servicing agreement
with a servicer contemplated by Item 1108(a)(3) of Regulation AB);

     (b) termination of a Basic Document (other than by expiration of the
agreement on its stated termination date or as a result of all parties
completing their obligations under such agreement), even if the Depositor is
not a party to such agreement (e.g., a servicing agreement with a servicer
contemplated by Item 1108(a)(3) of Regulation AB);

     (c) with respect to the Servicer only, the occurrence of a Servicing
Termination Event or an Event of Default;

     (d) the resignation,   removal, replacement,   substitution of the Trustee,
the Collateral Agent or any Co-Trustee;

     (e) with respect to the Trustee only, a required distribution to holders
of the Certificates is not made as of the required Payment Date under this
Agreement; and

     (f) with respect to the Servicer only, if the Servicer becomes aware of
any bankruptcy or receivership of the Seller, the Depositor, the Trustee, the
Collateral Agent, any enhancement or support provider contemplated by Item
1114(b) or 1115 of Regulation AB, or other material party contemplated by Item
1101(d)(1) of Regulation AB.


                                      12
<PAGE>


     "Reporting Subcontractor" shall mean with respect to the Trustee, any
Subcontractor determined by such Person pursuant to Section 16.7 to be
"participating in the servicing function" within the meaning of Item 1122 of
Regulation AB. References to a Reporting Subcontractor shall refer only to the
Subcontractor of such Person and shall not refer to Subcontractors generally.


     "Qualified Institution" means a depository institution organized under
the laws of the United States of America or any one of the states thereof or
incorporated under the laws of a foreign jurisdiction with a branch or agency
located in the United States of America or one of the States thereof and
subject to supervision and examination by federal or state banking authorities
which at all times has the Required Deposit Rating and, in the case of any
such institution organized under the laws of the United States of America,
whose deposits are insured by the FDIC.

     "Qualified Trust Institution" means an institution organized under the
laws of the United States of America or any one of the states thereof or
incorporated under the laws of a foreign jurisdiction with a branch or agency
located in the United States of America or one of the States thereof and
subject to supervision and examination by federal or state banking authorities
which at all times (i) is authorized under such laws to act as a trustee or in
any other fiduciary capacity, (ii) has not less than one billion dollars in
assets under fiduciary management, (iii) has a minimum net worth of at least
$50,000,000 and (iv) has a long term deposits rating of not less than "BBB-"
and "Baa3" from Standard & Poor's and Moody's, respectively.

     "Rating Agencies" means Standard & Poor's and Moody's.

     "Rating Agency Condition" means, with respect to any action, written
confirmation by each Rating Agency that such action will not result in a
withdrawal or reduction of its rating of the Class A Certificates or the Class
B Certificates.

     "Realized Losses" mean, for any Collection Period and for each Receivable
that became a Defaulted Receivable during such Collection Period, the excess
of (i) the aggregate Principal Balance of such Receivable over (ii)
Liquidation Proceeds received with respect to such Receivable during such
Collection Period, to the extent allocable to principal.

     "Receivable" means a motor vehicle installment loan contract and all
proceeds thereof and payments thereunder [(other than interest accrued and
unpaid as of the Cut-off Date)], which Receivable shall appear on Schedule A
to this Agreement.

     "Receivable Files" means the documents specified in Section 5.3.

     "Receivables Pool" means the pool of Receivables included in the Trust.

     "Record Date" means, with respect to any Payment Date, the Business Day
prior to such Payment Date unless Definitive Certificates are issued, in which
case Record Date shall mean the last day of the immediately preceding calendar
month.

                                      13
<PAGE>

     "Recoveries" means, with respect to any Defaulted Receivable and any
Collection Period after the Collection Period in which such Receivable became
a Defaulted Receivable, all monies received by the Servicer with respect to
any Defaulted Receivable during such Collection Period net of the sum of (i)
any fees, costs or expenses incurred by the Servicer in connection with the
collection of such Defaulted Receivable and the disposition of the Financed
Vehicle as permitted by Section 6.3 (to the extent not previously reimbursed)
and (ii) any payments required by law to be remitted to the Obligor, but, in
any event, not less than zero.

     "Repurchase Date" shall have the meaning set forth in Section 5.2.

     "Repurchased Receivable" means as of the last day of any Collection
Period a Receivable repurchased as of such date by the Depositor pursuant to
Section 5.2 or purchased as of such date by the Servicer pursuant to Section
6.6.

     "Reserve Account Initial Deposit" means $_____________.

     "Required Deposit Rating" means a short-term certificate of deposit
rating from Moody's of P-1 and from Standard & Poor's of A-1+ [and a long-term
unsecured debt rating of not less than] ["AA" by Standard & Poor's and "Aa2"
by Moody's].

     "Reserve Account" shall mean the Reserve Account established and
maintained as such pursuant to Section 7.6.

     "Reserve Account Securities Intermediary" shall have the meaning
specified in Section 7.1(c).

     "Securities Act" means the Securities Act of 1933, as amended.

     "Security Entitlement" has the meaning specified in Section 8-102(a)(17)
of the UCC.

     "Seller" means USAA Federal Savings Bank in its capacity as the seller of
the Receivables under this Purchase Agreement, and each successor to USAA
Federal Savings Bank (in the same capacity).

     "Servicer" means USAA Federal Savings Bank in its capacity as the
servicer of the Receivables under this Agreement, each successor to USAA
Federal Savings Bank (in the same capacity) pursuant to Section 11.3, and each
successor Servicer pursuant to Section 12.2.

     "Servicer's Certificate" means a certificate, substantially in the form
of Exhibit D attached hereto, completed and executed by the Servicer by its
chairman of the board, the president, treasurer, controller or any executive
vice president, senior vice president or vice president pursuant to Section
6.8.


     "Servicing Criteria" shall mean the "servicing criteria" set forth in
Item 1122(d) of Regulation AB.


                                      14
<PAGE>

     "Servicing Fee" means with respect to a Collection Period the fee payable
to the Servicer for services rendered during the Collection Period ending on
the last day of such Collection Period, determined pursuant to Section 6.7.

     "Servicing Fee Rate" means ______% per annum.

     "Specified Reserve Account Balance" means, with respect to any Payment
Date, the lesser of (i) _____% of the Pool Balance as of the last day of the
preceding Collection Period and (ii) _____% of the Original Pool Balance.
Notwithstanding the foregoing, the Specified Reserve Account Balance may be
reduced to a lesser amount as determined by the Depositor upon satisfaction of
the Rating Agency Condition.

     "Specified Yield Supplement Balance" means with respect to any Payment
Date, an amount equal to [at least the sum of all projected Yield Supplement
Amounts for all future Payment Dates, assuming that future scheduled payments
on the Receivables are made on their scheduled due dates; provided that if on
any date the Servicer shall fail to pay the amount payable under the Yield
Supplement Agreement in accordance with the terms thereof, then, in such
event, the Specified Yield Supplement Balance shall not thereafter be reduced
hereunder].

     "Standard & Poor's" means Standard & Poor's Ratings Group, a division of
The McGraw-Hill Companies, Inc.


     "Subcontractor" shall mean any vendor, subcontractor or other Person that
is not responsible for the overall servicing (as "servicing" is commonly
understood by participants in the mortgage-backed securities market) of
Receivables but performs one or more discrete functions identified in Item
1122(d) of Regulation AB with respect to the Receivables under the direction
or authority of the Indenture Trustee.


     "Total Collections" means with respect to any Collection Period all
amounts deposited in the Collection Account relating to such Collection Period
pursuant to Sections 7.2, 7.3 and 7.4.

     "Transfer   Agent   and   Certificate   Registrar"   shall   have   the   meaning
specified in Section 9.3 and shall initially be _________________.

     "Trust" means the trust created by this Agreement, the estate of which
shall consist of the property transferred thereto pursuant to this Agreement;
funds deposited in the Collection Account, the Class A Distribution Account
and the Class B Distribution Account and such amounts as from time to time may
be held therein (including the Account Property related thereto) and proceeds
thereof; and the rights of the Trust to receive payments from the Reserve
Account in accordance with this Agreement (but not the Reserve Account itself)
[and certain rights under the Yield Supplement Agreement (but not the Yield
Supplement Account itself)].

     "Trustee" means the Person executing this Agreement as Trustee, its
successor in interest pursuant to Section 13.12, and any successor Trustee
pursuant to Section 13.11.

                                      15
<PAGE>

     "Trustee's Certificate" means a certificate completed and executed by an
Authorized Officer pursuant to Section 13.3 and substantially in the form
attached hereto as Exhibit C-1 or C-2.

     "UCC" means the Uniform Commercial Code as in effect in the respective
jurisdiction.

     ["Yield Supplement Account" means the account established, maintained and
designated as the "Yield Supplement Account" pursuant to Section 8.2.

     "Yield Supplement Account Property" has the meaning specified in Section
8.2(b).

     "Yield Supplemental Account Securities Intermediary" shall have the
meaning specified in Section 8.2(c).

     "Yield Supplement Agreement" means the Yield Supplement Agreement dated
as of the Closing Date between the Depositor, the Servicer and Trustee,
substantially in the form attached hereto as Exhibit F.

     "Yield Supplement Amount" shall have the meaning specified in Section
8.1.

      "Yield   Supplement   Initial Deposit" means cash or Permitted   Investments
having a value of at least $____.]

     Section 1.2.Usage of Terms. With respect to all terms in the Agreement,
the singular includes the plural and the plural the singular; words importing
any gender include the other gender; references to "writing" include printing,
typing, lithography, and other means of reproducing words in a visible form;
references to agreements and other contractual instruments include all
subsequent amendments thereto or changes therein effected in accordance with
their respective terms and not prohibited by this Agreement; references to
Persons include their permitted successors and assigns; and the term
"including" and its variations means "including without limitation."

     Section 1.3.Simple Interest Method; Allocations. All allocations of
payments to principal and interest and determinations of periodic charges and
the like on the Receivables shall be based on a year with the actual number of
days in such year and twelve months with the actual number of days in each
such month. Each payment on a Receivable shall be applied first to the amount
of interest accrued on such Receivable to the date of receipt, then to reduce
the scheduled principal amount outstanding on the Receivable to the extent of
the remaining scheduled payment and then to any outstanding fees under the
terms of the Receivable. Amounts paid by the Depositor or the Servicer in
respect of Repurchased Receivables shall be allocated first to any interest
accrued on the related Receivable and then to the Principal Balance of the
related Receivable.

     Section 1.4.References. All references to the Record Date prior to the
first Record Date in the life of the Trust shall be deemed to be references to
the Cut-off Date. All references to "as of a Record Date" shall refer to the
close of business on such Record Date. All references

                                      16
<PAGE>

to the Pool Balance "asof the first day of a Collection Period" shall refer to
the Pool Balance as of the last day of the preceding Collection Period.

     Section 1.5 Section References. All section references shall be to
Sections in this Agreement unless otherwise specified.


                                  ARTICLE II


                               CREATION OF TRUST

     Section   2.1 Creation   of Trust.   Upon the execution of this Agreement by
the   parties   hereto,   there is hereby   created   the USAA Auto   Grantor   Trust
______.


                                   ARTICLE III


                           CONVEYANCE OF RECEIVABLES

     Section 3.1 Conveyance of Receivables. In consideration of the Trustee's
delivery to, or upon the order of, the Depositor of authenticated
Certificates, in authorized denominations, in an aggregate amount equal to the
Original Pool Balance, the Depositor does hereby sell, transfer, assign, and
otherwise convey to the Trustee on behalf of the Trust, without recourse
(subject to the Depositor's obligations herein):


          (i) all right, title, and interest of the Depositor in and to the
     Receivables listed in Schedule A hereto, all proceeds thereof and all
     monies paid thereon on and after the Cut-off Date (including proceeds of
     the repurchase of Receivables by the Depositor pursuant to Section 5.2 or
     the purchase of Receivables by the Servicer pursuant to Section 6.6 or
     14.2), together with the interest of the Depositor in the security
     interests in the Financed Vehicles granted by the Obligors pursuant to
     the Receivables;


          (ii) all right, title and interest of the Depositor in any
     Liquidation Proceeds and in any proceeds of any extended warranties,
     comprehensive and collision, credit life, or credit disability policies
     relating to the Financed Vehicles or the Obligors; and

          (iii) all proceeds of the foregoing items in clauses (i) and (ii).

     In connection with such sale, the Depositor agrees to record and file, at
its own expense, financing statements (and continuation statements with
respect to such financing statements when applicable) with respect to the
Receivables for the sale of accounts and chattel paper meeting the
requirements of applicable state law in such manner and in such jurisdictions
as are necessary to perfect the sale and assignment of the Receivables to the
Trust.

     It is the intention of the Depositor and the Trustee that the assignment
and transfer herein contemplated constitute a sale of the Receivables,
conveying good title thereto free and clear of any liens and encumbrances,
from the Depositor to the Trust and that the Receivables not be part of the
Depositor's estate in the event of an insolvency. In the event that such
conveyance is

                                      17
<PAGE>

deemed to be a pledge to secure a loan, the Depositor hereby grants to the
Trustee on behalf of the Trust for the benefit of the Certificateholders a
first priority perfected security interest in all of the Depositor's right,
title and interest in the items of property listed in clauses (i), (ii) and
(iii) above to secure the loan deemed to be made in connection with such
pledge and, in such event, this Agreement shall constitute a security
agreement under applicable law. In addition, if the sale of the Receivables
from the Seller to the Depositor is deemed to be loan secured by the
Receivables, the Depositor hereby transfers such loan and the related security
interest to the Trustee and grants to the Trustee a security interest in all
of the Depositor's right, title and interest in such loan and related security
interest and this Agreement shall constitute a security agreement under
applicable law.


                                  ARTICLE IV


                             ACCEPTANCE BY TRUSTEE

     Section 4.1 Acceptance by Trustee. The Trustee does hereby accept all
consideration conveyed by the Depositor pursuant to Section 3.1 and declares
that the Trustee shall hold such consideration upon the trusts herein set
forth for the benefit of the Certificateholders, subject to the terms and
provisions of this Agreement.


                                   ARTICLE V


                                THE RECEIVABLES

     Section   5.1 Representations   and   Warranties   of   Depositor;   Conditions
Relating to Receivables.


     (a) The Depositor makes the following representations and warranties as
to the Receivables on which the Trustee shall rely in accepting the
Receivables in trust and authenticating the Certificates. Such representations
and warranties shall speak as of the Cut-off Date unless otherwise specified,
but shall survive the sale, transfer, and assignment of the Receivables to the
Trustee.

          (i) Schedule of Receivables. The information set forth in Schedule A
     to this Agreement with respect to each Receivable is true and correct in
     all material respects, and no selection procedures adverse to the
     Certificateholders have been used in selecting the Receivables from all
     receivables owned by the Depositor which meet the selection criteria
     specified herein and in this Agreement.

          (ii) No Sale or Transfer. No Receivable has been sold, transferred,
     assigned or pledged by the Depositor to any Person other than the
     Trustee.

          (iii) Good Title. Immediately prior to the transfer and assignment
     of the Receivables to the Trustee herein contemplated, the Depositor had
     good and marketable title to each Receivable free and clear of all Liens
     and rights of others; and, immediately upon the transfer thereof, the
     Trustee, for the benefit of the Certificateholders, has either

                                      18
<PAGE>

     (i) good and marketable title to each Receivable, free and clear of all
     Liens and rights of others, and the transfer has been perfected under
     applicable law or (ii) a first priority perfected security interest in
     each Receivable.


          (iv) Receivable Files. The Receivable Files shall be kept at one or
     more of the locations specified in Schedule B-1 hereto; provided, that
     the Lien Certificates shall be kept at one or more of the locations
     specified in Schedule B-2 hereto.


     (b) Each Receivable satisfies the following conditions as of the Cut-off
Date unless otherwise specified, but such conditions shall survive the sale,
transfer and assignment of the Receivables to the Trustee.


          (i) Characteristics of Receivables. Each Receivable (a) has been
     originated for the retail financing of a Financed Vehicle by an Obligor
     located in one of the States of the United States or the District of
     Columbia; (b) contains customary and enforceable provisions such that the
     rights and remedies of the holder thereof are adequate for realization
     against the collateral of the benefits of the security; [and (c) provides
     for fully amortizing level scheduled monthly or semi-monthly payments
     (provided that the payment in the last month in the life of the
     Receivable may be different from the level scheduled payment) and for
     accrual of interest at a fixed rate according to the simple interest
     method].


          (ii) Compliance with Law. Each Receivable and each sale of the
     related Financed Vehicle complied at the time it was originated or made,
     and complies on and after the Cut-off Date, in all material respects with
     all requirements of applicable federal, state, and local laws, and
     regulations thereunder, including usury laws, the Federal
     Truth-in-Lending Act, the Equal Credit Opportunity Act, the Fair Credit
     Reporting Act, the Federal Trade Commission Act, the Magnuson-Moss
     Warranty Act, Federal Reserve Board Regulations B and Z, state
     adaptations of the National Consumer Act and of the Uniform Consumer
     Credit Code, and any other consumer credit, equal opportunity, and
     disclosure laws applicable to such Receivable and sale.

          (iii) Binding Obligation. Each Receivable constitutes the legal,
     valid, and binding payment obligation in writing of the Obligor,
     enforceable by the holder thereof in all material respects in accordance
     with its terms, subject, as to enforcement, to applicable bankruptcy,
     insolvency, reorganization, liquidation and other similar laws and
     equitable principles relating to or affecting the enforcement of
     creditors' rights.

          (iv) No Government Obligor. No Receivable is due from the United
     States of America or any state or from any agency, department,
     instrumentality or political subdivision of the United States of America
     or any state or local municipality and no Receivable is due from a
     business except to the extent that such receivable has a personal
     guaranty.

          (v) Security Interest in Financed Vehicle. Immediately prior to the
     sale and assignment thereof to the Trust as herein contemplated, each
     Receivable was secured by a

                                      19
<PAGE>

     validly perfected first priority security interest in the Financed
     Vehicle in favor of the Seller as secured party or all necessary and
     appropriate action with respect to such Receivable had been taken to
     perfect a first priority security interest in the related Financed
     Vehicle in favor of the Seller as secured party, which security interest
     is assignable and has been so assigned by the Depositor to the Trust.

          (vi) Receivables in Force. No Receivable has been satisfied,
     subordinated, or rescinded, nor has any Financed Vehicle been released
     from the Lien granted by the related Receivable in whole or in part.

          (vii) No Waiver. No provision of a Receivable has been waived in
     such a manner that such Receivable fails either to meet all of the
     representations and warranties made by the Depositor herein with respect
     thereto or to meet all of the conditions with respect thereto pursuant to
     this subsection 5.1(b).

          (viii) No Amendments. No Receivable has been amended except pursuant
     to either instruments included in the Receivable Files or instruments to
     be included in the Receivable Files pursuant to Section 6.2 and no such
     amendment has caused such Receivable either to fail to meet all of the
     representations and warranties made by the Depositor herein with respect
     thereto or to fail to meet all of the conditions with respect thereto
     pursuant to this subsection 5.1(b).

          (ix) No Defenses. As of the Cut-off Date, there are no rights of
     rescission, setoff, counterclaim, or defense, and the Depositor has no
     knowledge of the same being asserted or threatened, with respect to any
     Receivable.

          (x) No Liens. As of the Cut-off Date, the Depositor has no knowledge
     of any Liens or claims that have been filed, including Liens for work,
     labor, materials or unpaid taxes relating to a Financed Vehicle, that
     would be Liens prior to, or equal or coordinate with, the Lien granted by
     the Receivable.

          (xi) No Default. Except for payment defaults continuing for a period
     of not more than [30] days as of the Cut-off Date, the Depositor has no
     knowledge that a default, breach, violation, or event permitting
     acceleration under the terms of any Receivable exists; the Depositor has
     no knowledge that a continuing condition that with notice or lapse of
     time would constitute a default, breach, violation, or event permitting
     acceleration under the terms of any Receivable exists; and the Depositor
     has not waived any of the foregoing.

          (xii) Insurance. Each Receivable requires that the Obligor
     thereunder obtain comprehensive and collision insurance covering the
     Financed Vehicle.

          (xiii) Lawful Assignment. No Receivable has been originated in, or
     is subject to the laws of, any jurisdiction under which the sale,
     transfer, and assignment of such Receivable under this Agreement or
     pursuant to transfers of the Certificates is unlawful, void or voidable.

                                       20
<PAGE>

          (xiv) All Filings Made. No filings (other than UCC filings which
     have been made) or other actions are necessary in any jurisdiction to
     give the Trustee a first perfected security interest in the Receivables.

          (xv) One Original. With respect to any Receivable for which an
     original executed copy exists, there is no more than one original
     executed copy of such Receivable which, immediately prior to the delivery
     thereof to the Servicer, as custodian for the Trustee, was in the
     possession of the Servicer.

          (xvi) Security. Each Receivable is secured by a new or used
     automobile or light-duty truck.


          (xvii) Maturity of Receivables. Each Receivable has a remaining
     maturity, as of the Cut-off Date, of not less than 6 months nor greater
     than 72 months and (i) with respect to Receivables secured by new
     Financed Vehicles, an original maturity of at least [12] months and not
     more than [72] months and (ii) with respect to Receivables secured by
     used Financed Vehicles, an original maturity of at least ___ months and
     not more than ___ months. No Receivable has a scheduled maturity later
     than ____________.


          (xviii) Annual Percentage Rate. Each Receivable is a
     [fully-amortizing fixed rate simple interest contract that provides for
     level scheduled monthly payments (except for the last payment, which may
     be minimally different from the level payments) over its respective
     remaining term, and has an Annual Percentage Rate that equals or exceeds
     _____%, is not secured by any interest in real estate, and has not been
     identified on the computer files of the Seller as relating to Obligors
     who have requested a reduction in the periodic finance charges, as of the
     Cut-off Date, by application of the Servicemembers Civil Relief Act].

          (xix) No Repossessions. Each Receivable is secured by a Financed
     Vehicle that, as of the Cut-off Date, has not been repossessed without
     reinstatement of such Receivable.

          (xx) Obligor Not Subject to Bankruptcy Proceedings. Each Receivable
     has been entered into by an Obligor who has not been identified on the
     computer files of the Depositor as being a debtor in any bankruptcy
     proceeding as of the Cut-off Date.


          (xxi) No Overdue Payments. No Receivable has any payment that is
     more than thirty (30) days past due as of the Cut-off Date.

          (xxii) Tangible Chattel Paper. The Receivables constitute "tangible
     chattel paper" within the meaning of UCC Section 9-102.

          (xxiii) Remaining Principal Balance. Each Receivable had a remaining
     Principal Balance, as of the Cut-off Date, of at least $_____.


                                      21
<PAGE>


          (xxiv) Filing Statement Language. The financing statements
     referenced in paragraph (xiv) above, will contain a statement to the
     following effect "A purchase of or security interest in any collateral
     described in this financing statement will violate the rights of the
     Secured Party".


     Section 5.2 Repurchase Upon Breach or Failure of a Condition. The
Depositor, the Servicer, or the Trustee, as the case may be, shall inform the
other parties promptly, in writing, upon the discovery by the Depositor, the
Servicer or an Authorized Officer of the Trustee of either any breach of the
Depositor's representations and warranties set forth in subsection 5.1(a) or
the failure of any Receivable to satisfy any of the conditions set forth in
subsection 5.1(b). Unless the breach or failed condition shall have been cured
by the last day of the Collection Period following the Collection Period
during which such discovery occurred (or, at the Depositor's option, the last
day of the Collection Period during which such discovery occurred) (such date,
the "Repurchase Date"), the Depositor shall repurchase any Receivable the
Trust's interest in which was materially and adversely affected by the breach
or failed condition, as determined by the Servicer and reported in an
Officer's Certificate, as of the Repurchase Date; provided that unless the
Depositor has sufficient cash, distributed to it by the Issuer, to make such
repurchase, the Seller shall only be required to repurchase such Receivable if
the Seller concurrently repurchases such Receivable under the Purchase
Agreement. The Seller shall enforce its rights under the Sale and Servicing
Agreement to have the Seller repurchase such Receivable. Subject to the
preceding proviso, in consideration of the repurchase of a Receivable, the
Depositor shall remit the Purchase Amount of such Receivable as of the
Repurchase Date (less any Liquidation Proceeds deposited, or to be deposited,
by the Servicer in the Collection Account with respect to such Receivable
pursuant to Section 6.3) in the manner specified in Section 7.4. The sole
remedy of the Trust, the Trustee or the Certificateholders with respect either
to a breach of the Depositor's representations and warranties set forth in
subsection 5.1(a) or to a failure of any of the conditions set forth in
subsection 5.1(b) shall be to require the Depositor to repurchase Receivables
pursuant to, and subject to the terms of, this Section 5.2. The obligation of
the Depositor to repurchase under this Section 5.2 shall not be solely
dependent upon the actual knowledge of the Depositor of any breached
representation or warranty. The Trustee shall have no duty to conduct any
affirmative investigation as to the occurrence of any condition requiring the
repurchase of any Receivable pursuant to this Section 5.2 or the eligibility
of any Receivable for purposes of this Agreement.

     Section 5.3 Custody of Receivable Files. To assure uniform quality in
servicing the Receivables and to reduce administrative costs, the Trustee,
upon the execution and delivery of this Agreement, agrees to have the Servicer
act as custodian of the following documents or instruments which are hereby
constructively delivered to the Trustee with respect to each Receivable:

          (i) The original executed Receivable or, if no such original exists,
     a copy of the original executed Receivable;

                                      22
<PAGE>

          (ii) To the extent that a credit application with respect to an
     Obligor exists, the original executed copy of such credit application or,
     if no such original exists, a copy of such original executed copy, fully
     executed by the Obligor;

          (iii) The notice of recorded Lien or such documents that the
     Servicer or the Depositor shall keep on file, in accordance with its
     customary procedures, evidencing the first priority perfected security
     interest of the Seller in the Financed Vehicle; and

          (iv) Any and all other documents that the Depositor or Servicer, as
     the case may be, shall keep on file, in accordance with its customary
     procedures, relating to a Receivable, an Obligor (to the extent relating
     to a Receivable), or a Financed Vehicle.

     The Servicer hereby agrees to act as custodian of the Receivable Files,
as agent for the Trustee, hereunder. The Servicer acknowledges that it holds
the documents and instruments relating to the Receivables for the benefit of
the Trustee and the Certificateholders. The Trustee shall have no
responsibility to monitor the Servicer's performance as custodian and shall
have no liability in connection with the Servicer's performance of such duties
hereunder.

     Section 5.4 Duties of Servicer as Custodian.

     (a) Safekeeping. The Servicer, in its capacity as custodian, shall hold
the Receivable Files on behalf of the Trustee for the use and benefit of all
present and future Certificateholders, and maintain such accurate and complete
accounts, records, and computer systems pertaining to the Receivables as shall
enable the Trustee to comply with its obligations pursuant to these Standard
Terms and Conditions of Agreement. In performing its duties as custodian, the
Servicer shall act with reasonable care, using that degree of skill and
attention that the Servicer exercises with respect to the receivable files of
comparable new or used automobile and light-duty truck receivables that the
Servicer services for itself or others. The Servicer shall conduct, or cause
to be conducted, periodic audits of the files of all receivables owned or
serviced by the Servicer which shall include the Receivable Files held by it
under this Agreement and the related accounts, records, and computer systems,
in such a manner as shall enable the Trustee to identify all Receivable Files
and such related accounts, records and computer systems and to verify, if the
Trustee so elects, the accuracy of the Servicer's record-keeping. The Servicer
shall promptly report to the Trustee any failure on its part to hold the
Receivable Files and maintain its accounts, records, and computer systems as
herein provided, and promptly take appropriate action to remedy any such
failure.

     (b) Maintenance of and Access to Records. The Servicer shall maintain
each Receivable File at one of its offices specified in Schedule B to this
Agreement, or at such other office as shall be specified to the Trustee by 30
days' prior written notice. The Servicer shall make available to the Trustee
or its duly authorized representatives, attorneys, or auditors the Receivable
Files and the related accounts, records, and computer systems maintained by
the Servicer at such times during normal operating hours as the Trustee shall
reasonably instruct which does not unreasonably interfere with the Servicer's
normal operations.

                                      23
<PAGE>

     (c) Release of Documents. Upon instruction from the Trustee, the
Servicer, at its expense, shall release any document in the Receivable Files
to the Trustee, the Trustee's agent, or the Trustee's designee, as the case
may be, at such place or places as the Trustee may reasonably designate as
soon as reasonably practicable to the extent it does not unreasonably
interfere with the Servicer's normal operations. The Servicer shall not be
responsible for any loss occasioned by the failure of the Trustee, its agent
or its designee to return any document or any delay in doing so.

     Section 5.5 Instructions; Authority to Act. The Servicer shall be deemed
to have received proper instructions with respect to the Receivable Files upon
its receipt of written instructions signed by an Authorized Officer. A
certified copy of a by-law or of a resolution of the Board of Directors of the
Trustee shall constitute conclusive evidence of the authority of any such
Authorized Officer to act and shall be considered in full force and effect
until receipt by the Servicer of written notice to the contrary given by the
Trustee.

     Section 5.6 Custodian's Indemnification. The Servicer, as custodian,
shall indemnify the Trustee, its officers, directors, employees and agents for
any and all liabilities, obligations, losses, damages, payments, costs, or
expenses of any kind whatsoever that may be imposed on, incurred, or asserted
against the Trustee, its officers, directors, employees or agents as the
result of any improper act or omission in any way relating to the maintenance
and custody by the Servicer, as custodian, of the Receivable Files; provided,
however, that the Servicer shall not be liable for any portion of any such
amount resulting from the willful misfeasance, bad faith, or negligence of the
Trustee or any loss occasioned by the failure of the Trustee, its agent or
designee to return any document to the Servicer or any delay in doing so.

     Section 5.7 Effective Period and Termination. The Servicer's appointment
as custodian shall become effective as of the Cut-off Date and shall continue
in full force and effect until terminated pursuant to this Section 5.7 or
until this Agreement shall be terminated. If the Servicer shall resign as
Servicer under Section 11.5 or if all of the rights and obligations of the
Servicer shall have been terminated under Section 12.1, the appointment of the
Servicer as custodian may be terminated by the Trustee or by the Holders of
Certificates evidencing not less than 25% of the Pool Balance, in the same
manner as the Trustee or such Holders may terminate the rights and obligations
of the Servicer under Section 12.1. As soon as practicable after any
termination of such appointment, the Servicer shall, at its expense, deliver
the Receivable Files to the Trustee or the Trustee's agent at such place or
places as the Trustee may reasonably designate. Notwithstanding the
termination of the Servicer as custodian, the Trustee agrees that upon any
such termination, the Trustee shall provide, or cause its agent to provide,
access to the Receivable Files to the Servicer for the purpose of carrying out
its duties and responsibilities with respect to the servicing of the
Receivables hereunder.


                                  ARTICLE VI


                  ADMINISTRATION AND SERVICING OF RECEIVABLES

     Section 6.1 Duties of Servicer. The Servicer shall manage, service,
administer and make collections on the Receivables (other than Repurchased
Receivables) with reasonable care,


                                      24
<PAGE>

using that degree of skill and attention that the Servicer exercises with
respect to comparable new or used automobile and light-duty truck receivables
that it services for itself. The Servicer's duties shall include collection
and posting of all payments, responding to inquiries by Obligors or by
federal, state, or local governmental authorities with respect to the
Receivables, investigating delinquencies, reporting tax information to
Obligors in accordance with its customary practices, accounting for
collections, furnishing monthly and annual statements to the Trustee with
respect to distributions, and, if it elects to do so, making Advances pursuant
to Section 7.3. The Servicer shall follow its customary standards, policies,
and procedures in performing its duties as Servicer. Without limiting the
generality of the foregoing, the Servicer shall be authorized and empowered by
the Trustee to execute and deliver, on behalf of itself, the Trust, the
Trustee, the Certificateholders, or any of them, any and all instruments of
satisfaction or cancellation, or of partial or full release or discharge, and
all other comparable instruments, without recourse to the Trustee, with
respect to the Receivables or with respect to the Financed Vehicles. If the
Servicer shall commence a legal proceeding to enforce a Receivable or a
Defaulted Receivable, the Trustee shall thereupon be deemed to have
automatically assigned such Receivable and the related property conveyed to
the Trust pursuant to Section 3.1 with respect to such Receivable to the
Servicer, solely for the purpose of collection. The Trustee shall furnish the
Servicer with such documents as have been prepared by the Servicer for
execution by the Trustee and as are necessary or appropriate to enable the
Servicer to carry out its servicing and administrative duties hereunder.

     Section 6.2 Collection of Receivable Payments. The Servicer shall make
reasonable efforts to collect all payments called for under the terms and
provisions of the Receivables and of this Agreement as and when the same shall
become due, and shall follow such collection procedures as it follows with
respect to comparable new or used automobile and light-duty truck receivables
that it services for itself. The Servicer shall not change the amount of or
reschedule the due date of any scheduled payment to a date more than 30 days
from the original due date of such scheduled payment, change the annual
percentage rate of, or extend any Receivable or change any material term of a
Receivable, except as provided by the terms of the Receivable or of this
Agreement or as required by law or court order, provided, however, that the
Servicer may extend any Receivable that is in default or with respect to which
default is reasonably foreseeable and that would be acceptable to the Servicer
with respect to comparable new or used automobile and light-duty truck
receivables that it services for itself, if (a) the amount on deposit in the
Reserve Account is greater than zero at the time of the extension, (b) the
total credit-related extensions granted on the Receivable will not exceed four
months in the aggregate, (c) the total number of credit-related extensions
granted on the Receivable will not exceed two, (d) the maturity of such
Receivable would not be extended beyond the Collection Period immediately
preceding the Final Payment Date and (e) the rescheduling or extension would
not modify the terms of such Receivable in such a manner as to constitute a
cancellation of such Receivable and the creation of a new receivable. If, as a
result of inadvertently rescheduling or extending of payments, such
rescheduling or extension breaches any of the terms of the proviso to the
preceding sentence, then the Servicer shall be obligated to purchase such
Receivable pursuant to Section 6.6. For the purpose of such purchases pursuant
to Section 6.6, notice shall be deemed to have been received by the Servicer
at such time as shall make purchase mandatory as of the last day of the
Collection Period during which the discovery of such breach occurred.

                                      25
<PAGE>

     Section 6.3 Realization Upon Receivables. On behalf of the Trust, the
Servicer shall use reasonable efforts, consistent with its customary servicing
procedures, to repossess or otherwise take possession of the Financed Vehicle
securing any Receivable which the Servicer shall have determined to be a
Defaulted Receivable or otherwise (and shall specify any such Defaulted
Receivable to the Trustee no later than the Determination Date following the
Collection Period in which the Servicer shall have made such determination).
The Servicer shall follow such customary and usual practices and procedures as
it shall deem necessary or advisable in its servicing of new or used
automobile and light-duty truck receivables, which may include selling the
Financed Vehicle at public or private sale. The Servicer shall be entitled to
recover from proceeds all reasonable expenses incurred by it in the course of
converting the Financed Vehicle into cash proceeds. The Liquidation Proceeds
(net of such expenses) realized in connection with any such action with
respect to a Receivable shall be deposited by the Servicer in the Collection
Account in the manner specified in Section 7.2 and shall be applied to reduce
(or to satisfy, as the case may be) the Purchase Amount of the Receivable, if
such Receivable is to be repurchased by the Depositor pursuant to Section 5.2,
or is to be purchased by the Servicer pursuant to Section 6.6. The foregoing
shall be subject to the provision that, in any case in which the Financed
Vehicle shall have suffered damage, the Servicer shall not expend funds in
connection with the repair or the repossession of such Financed Vehicle unless
it shall determine in its sole discretion that such repair and/or repossession
will increase the Liquidation Proceeds of the related Receivable by an amount
equal to or greater than the amount of such expenses.

     Section 6.4 Maintenance of Security Interests in Financed Vehicles. The
Servicer, in accordance with its customary servicing procedures, shall take
such steps as are necessary to maintain (i) perfection of the security
interest created in any Financed Vehicle which secures a Receivable and (ii)
perfection of the Trust's interest in the Receivables including, without
limitation, the filing of financing statements and continuation statements. On
behalf of the Trust, the Servicer hereby agrees to take such steps as are
necessary to re-perfect such security interest in the event of the relocation
of a Financed Vehicle or for any other reason, in either case, when the
Servicer has knowledge of the need for such re-perfection. In the event that
the assignment of a Receivable to the Trust is insufficient, without a
notation on the related Financed Vehicle's certificate of title, or without
fulfilling any additional administrative requirements under the laws of the
state in which the Financed Vehicle is located, to grant to the Trust a
perfected security interest in the related Financed Vehicle, the Servicer
hereby agrees that the Servicer's listing as the secured party on the
certificate of title is deemed to be in its capacity as agent of the Trust and
further agrees to hold such certificate of title as the Trustee's agent and
custodian; provided that the Servicer shall not, nor shall the Trustee or
Certificateholders have the right to require that the Servicer, make any such
notation on the related Financed Vehicles' certificate of title or fulfill any
such additional administrative requirement of the laws of the state in which a
Financed Vehicle is located.

     Section 6.5 Covenants of Servicer. The Servicer hereby makes the
following covenants on which the Trustee shall rely in accepting the
Receivables in trust and authenticating the Certificates:

                                      26
<PAGE>

          (i) Security Interest to Remain in Force. The Financed Vehicle
     securing each Receivable shall not be released from the security interest
     granted by the Receivable in whole or in part except as contemplated
     herein;

          (ii) No Impairment. The Servicer shall not impair the rights of the
     Trust in the Receivables; and

          (iii) Extensions, Defaulted Receivables. The Servicer shall not
     increase the number of payments under a Receivable, nor increase the
     Amount Financed under a Receivable, nor extend or forgive payments on a
     Receivable, except as provided in Section 6.2. In the event that at the
     end of the scheduled term of any Receivable, the outstanding principal
     amount thereof is such that the final payment to be made by the related
     Obligor is larger than the regularly scheduled payment of principal and
     interest made by such Obligor, the Servicer may permit such Obligor to
     pay such remaining principal amount in more than one payment of principal
     and interest, provided that the last such payment shall be due on or
     prior to the Collection Period immediately preceding the Final Payment
     Date.

     Section 6.6 Purchase of Receivables Upon Breach. The Servicer or the
Trustee, as the case may be, shall inform the other party promptly, in
writing, upon the discovery by the Servicer or an Authorized Officer of the
Trustee, as the case may be, of any breach by the Servicer of its covenants
under Section 6.5. Except as otherwise specified in Section 6.2, unless the
breach shall have been cured by the last day of the Collection Period
following the Collection Period during which such breach was discovered (or,
at the Servicer's election, the last day of the Collection Period during which
such breach was discovered), the Servicer shall purchase any Receivable
materially and adversely affected by such breach, as determined by the
Servicer and reported in an Officer's Certificate as of such date. For this
purpose, any breach of the covenant set forth in Section 6.5(iii) shall be
deemed to materially and adversely affect the interest of the Trust in a
Receivable. In consideration of the purchase of such Receivable, the Servicer
shall remit the Purchase Amount (less any Liquidation Proceeds deposited, or
to be deposited, by the Servicer in the Collection Account with respect to
such Receivable pursuant to Section 6.3) in the manner specified in Section
7.4. The sole remedy of the Trust, the Trustee, or the Certificateholders
against the Servicer with respect to a breach of its covenants in Section 6.5
shall be to require the Servicer to purchase Receivables pursuant to this
Section 6.6. The Trustee shall have no duty to conduct any affirmative
investigation as to the occurrence of any condition requiring the repurchase
of any Receivable pursuant to this Section 6.6 or the eligibility of any
Receivable for purposes of this Agreement.

     Section 6.7 Servicing Fee. The Servicing Fee for a Collection Period
shall equal the product of one-twelfth of the Servicing Fee Rate and the Pool
Balance as of the first day of such Collection Period. In addition, the
Servicer shall be entitled to receive as additional servicing compensation
investment earnings on amounts on deposit in the Collection Account or earned
on collections pending deposit in the Collection Account[; provided, however,
that, beginning with the Collection Period for which the Trustee is notified
in writing that the Servicer has failed to deposit an Advance with respect to
a Receivable other than because such Receivable has been


                                       27
<PAGE>

designated a Defaulted Receivable and continuing until the Final Payment Date,
such investment earnings shall not be paid to the Servicer, but shall be
treated as Available Interest]. The Servicer shall be required to pay from its
own account all expenses incurred by it in connection with its activities
hereunder (including fees and disbursements of the Trustee, Trustee's counsel,
the Paying Agent, the Transfer Agent and Certificate Registrar and independent
accountants, taxes imposed on the Servicer, and expenses incurred in
connection with distributions and reports to Certificateholders) except
expenses in connection with realizing upon a Receivable under Section 6.3
which may be paid from Liquidation Proceeds from such Receivable.

     Section 6.8 Servicer's Certificate. On or before each Determination Date,
the Servicer shall deliver to the Trustee, the Paying Agent, the Rating
Agencies, a Servicer's Certificate substantially in the form of Exhibit D
hereto, for the Collection Period preceding such Determination Date,
containing all information necessary to make the distributions pursuant to
Section 7.5 and all information necessary for the Paying Agent to send
statements to Certificateholders pursuant to Section 7.8. The Servicer shall
deliver to the Rating Agencies any information, to the extent it is available
to the Servicer, that the Rating Agencies reasonably request in order to
monitor the Trust. The Servicer shall also specify each Receivable which the
Depositor or the Servicer is required to repurchase or purchase, as the case
may be, as of the last day of the preceding Collection Period, each Receivable
which the Servicer shall have determined to be a Defaulted Receivable during
the preceding Collection Period, and each Receivable for which the Servicer
has failed to deposit an Advance pursuant to Section 7.3 other than because
such Receivable has been designated a Defaulted Receivable. Subsequent to the
Closing Date, the form of Servicer's Certificate may be revised or modified to
cure any ambiguities or inconsistencies with this Agreement; provided,
however, that no material information shall be deleted from the form of
Servicer's Certificate. In the event that the form of Servicer's Certificate
is revised or modified in accordance with the preceding sentence, a form
thereof, as so revised or modified, shall be provided to the Trustee and each
Rating Agency.


     Section 6.9 Annual Statement as to Compliance; Item 1122 Servicing
Criteria Assessment; Notice of Event of Servicing Termination. (a) The
Servicer shall deliver to the Trustee and the Rating Agencies, and on or
before March 31 of each year commencing March 31, _____,

          (i) a certificate signed by the chairman of the board, president,
     the treasurer, the controller, any executive or senior vice president or
     any vice president of the Servicer, stating that (a) a review of the
     activities of the Servicer during the year ended the preceding December
     31 (or shorter period in the case of the first such certificate) and of
     its performance under this Agreement has been made under such officer's
     supervision and (b) to the best of such officer's knowledge, based on
     such review, the Servicer has fulfilled all its obligations in all
     material respects under this Agreement throughout such year, or, if there
     has been a default in the fulfillment of any such obligation, specifying
     each such default known to such officer and the nature and status
     thereof, and

          (ii) the servicing criteria assessment required to be filed in
     respect of the Trust under the Exchange Act under Item 1122 of Regulation
     AB if periodic reports under


                                      28
<PAGE>


     Section 15(d) of the Exchange Act, or any successor provision thereto,
     were required to be filed in respect of the Trust. Such report shall be
     signed by an authorized officer of the Servicer and shall at a minimum
     address each of the Servicing Criteria specified on a certification
     substantially in the form of Exhibit H hereto delivered to the Depositor
     concurrently with the execution of this Agreement. To the extent any of
     the Servicing Criteria are not applicable to the Servicer, with respect
     to asset-backed securities transactions taken as a whole involving the
     Servicer and that are backed by the same asset type backing the
     Certificates, such report shall include such a statement to that effect.
     The Depositor and the Servicer, and each of their respective officers and
     directors shall be entitled to rely on upon each such servicing criteria
     assessment.


     (b) The Servicer shall deliver to the Trustee and each Rating Agency,
promptly after having obtained knowledge thereof, but in no event later than
five Business Days thereafter, an Officer's Certificate specifying any event
which with the giving of notice or lapse of time, or both, would become an
Event of Servicing Termination under Section 12.1. The Depositor shall deliver
to the Trustee, promptly after having obtained knowledge thereof, but in no
event later than five Business Days thereafter, an Officer's Certificate
specifying any event which with the giving of notice or lapse of time, or
both, would become an Event of Servicing Termination under Section 12.1.


     (c) The Servicer shall cause each Reporting Subcontractor to deliver to
the Depositor an assessment of compliance and accountant's attestation as and
when provided in paragraph (a)(ii) of this Section 6.9 and Section 6.10. The
Servicer shall execute (provided the Servicer is not an Affiliate of the
Depositor) (and shall cause each Reporting Subcontractor to execute) a
reliance certificate to enable the Certification Parties to rely upon each (i)
annual report on assessments of compliance with servicing criteria provided
pursuant to Section 6.9 and (ii) accountant's report provided pursuant to
Section 6.10 and shall include a certification that each such annual
compliance statement or report discloses any deficiencies or defaults
described to the registered public accountants of such Person to enable such
accountants to render the certificates provided for in Section 6.10.

     (d) In the event the Servicer or Reporting Subcontractor is terminated or
resigns during the term of this Agreement, such Person shall provide the
documents and information pursuant to Section 6.9 and Section 6.10 with
respect to the period of time it was subject to this Agreement or provided
services with respect to the Trust or the Receivables. Notwithstanding
anything to the contrary contained herein, if the Servicer has exercised
commercially reasonable efforts to obtain any assessment or attestation
required hereunder from a Reporting Subcontractor, the failure by the
Reporting Subcontractor to provide such attestation on or assessment shall not
constitute a breach hereunder by the Servicer.

     Section 6.10 Annual Independent Certified Public Accounant's Report. The
Servicer shall cause a firm of independent certified public accountants, who
may also render other services to the Servicer, the Seller or the Depositor,
to deliver to the Trustee on or before March 31 of each year beginning March
31, 20__ with respect to the prior calendar year (or such shorter period in
the case of the first such report) the attestation report that would be
required to be filed


                                      29
<PAGE>


in respect of the Trust under the Exchange Act if periodic reports under
Section 15(d) of the Exchange Act, or any successor provision thereto, were
required to be filed in respect of the Trust. Such attestation shall be in
accordance with Rules 1-02(a)(3) and 2-02(g) of Regulation S-X under the
Securities Act and the Exchange Act, including, without limitation that in the
event that an overall opinion cannot be expressed, such registered public
accounting firm shall state in such report why it was unable to express such
an opinion.


     The report of the independent certified public accountants shall also
indicate that such accounting firm is independent of the Servicer within the
meaning of the Code of Professional Ethics of the American Institute of
Certified Public Accountants.

     Section 6.11 Reports to Certificateholders and the Rating Agencies. (a)
The Trustee shall provide to any Certificateholder who so requests in writing
(addressed to the Corporate Trust Office) a copy of any Servicer's Certificate
described in Section 6.8, the annual audit statement described in Section 6.9,
or the annual audit report described in Section 6.10. The Trustee may require
the Certificateholder to pay a reasonable sum to cover the cost of the
Trustee's complying with such request.

     (b) The Trustee shall forward to the Rating Agencies the statement to
Certificateholders described in Section 7.8 and any other reports it may
receive pursuant to this Agreement to (i) Standard & Poor's Ratings Group,
Asset-Backed Surveillance Group, 55 Water Street, New York, New York 10004,
and (ii) Moody's Investors Service, Inc., ABS Monitoring Dept., 99 Church
Street, 4th Floor, New York, New York 10007.

     Section 6.12 Insurance. The Servicer, in accordance with its customary
servicing procedures and underwriting standards, shall require that each
Obligor shall have obtained and shall maintain comprehensive and collision
insurance covering the Financed Vehicle as of the execution of the Receivable.
The Servicer shall enforce its rights under the Receivables to require the
Obligors to maintain comprehensive and collision insurance, in accordance with
the Servicer's customary practices and procedures with respect to comparable
new or used automobile and light-duty truck receivables that it services for
itself or others.


                                  ARTICLE VII

                DISTRIBUTIONS; STATEMENTS TO CERTIFICATEHOLDERS


     Section 7.1 Accounts. (a) The Servicer shall establish the (i) Collection
Account in the name of the Trustee for the benefit of the Certificateholders,
(ii) the Class A Distribution Account in the name of the Trustee for the
benefit of the Class A Certificateholders and (iii) the Class B Distribution
Account in the name of the Trustee for the benefit of the Class B
Certificateholders. Each such account shall be either:

     (x) a segregated identifiable trust account established in the trust
department of a Qualified Trust Institution; or

                                      30
<PAGE>

     (y) a separately identifiable deposit account established in the deposit
taking department of a Qualified Institution, which may be the Seller so long
as the Seller is a Qualified Institution.

     The Collection Account shall satisfy the requirements of clause (x)
above. The Depositor hereby grants to the Collateral Agent for the benefit of
the Class A Certificateholders a security interest in the Class A Distribution
Account, likewise, the Depositor hereby grants to the Collateral Agent for the
benefit of the Class B Certificateholders a security interest in the Class B
Distribution Account. Should any depositary of the Collection Account, the
Class A Distribution Account or the Class B Distribution Account cease to be,
as applicable, a Qualified Institution or a Qualified Trust Institution, then
the Servicer shall, with the Depositor's assistance as necessary, cause such
account to be moved, upon thirty (30) days notice to the Trustee, to a
Qualified Institution or a Qualified Trust Institution, unless the Servicer
provides the Trustee with a letter from the Rating Agencies to the effect that
the current ratings assigned to the Certificates by the Rating Agencies will
not be adversely affected by such depositary's ceasing to be a Qualified
Institution or a Qualified Trust Institution, as the case may be.

     All amounts held in the Collection Account shall be invested by the bank
or trust company then maintaining the account at the written direction of the
Servicer in Permitted Investments that mature on a date not later than the
Deposit Date next succeeding the date of investment; provided, that if the
Collection Account is maintained with the Trustee, such Permitted Investments
may mature on the Payment Date next succeeding the date of investment, if the
Trustee is the obligor on such investments (including repurchase agreements on
which the Trustee in its commercial capacity is liable as principal).

     (b) The Depositor shall establish the Reserve Account in the name of the
Collateral Agent for the benefit of the Certificateholders. Subject to Section
7.5(b), the Reserve Account shall be under the sole dominion and control of
the Collateral Agent. The Reserve Account shall be a segregated identifiable
trust account established in the trust department of a Qualified Trust
Institution.

     Should any depositary of the Reserve Account cease to be a Qualified
Trust Institution, then the Collateral Agent shall, upon thirty (30) days
notice to the Trustee, with the Depositor's assistance as necessary, cause
such account to be moved to a Qualified Trust Institution, unless the
Depositor provides the Trustee and the Collateral Agent with a letter from the
Rating Agencies to the effect that the current ratings assigned to the
Certificates by the Rating Agencies will not be adversely affected by such
depositary's ceasing to be a Qualified Trust Institution. The Reserve Account
shall not be property of the Trust.

     Funds on deposit in the Reserve Account shall be invested by the
Collateral Agent in Permitted Investments selected in writing by the Servicer;
provided, however, it is understood and agreed that the Collateral Agent shall
not be liable for any loss or charge arising from such investment in Permitted
Investments. All such Permitted Investments shall be held by the Collateral
Agent for the benefit of the Certificateholders in the manner specified in
subsection (c) below; provided, however, that on each Payment Date all
interest and other investment income (net of losses and investment expenses)
on funds on deposit therein shall be withdrawn from the


                                      31
<PAGE>

Reserve Account at the written direction of the Servicer and paid to the
Depositor. Funds on deposit in the Reserve Account shall be invested in
Permitted Investments that will mature so that all funds (including both
principal and interest) will be available at the opening of business on the
next following Deposit Date; provided, however, that subject to satisfaction
of the Rating Agency Condition and notice thereof to the Trustee and the
Collateral Agent, all or a portion of such funds on deposit in the Reserve
Account may be invested in Permitted Investments that mature later than such
next following Deposit Date.

     (c) Each Permitted Investment made with funds from the Reserve Account
shall be delivered to the Collateral Agent by causing the financial
institution then maintaining the Reserve Account (such institution being
referred to as the "Reserve Account Securities Intermediary") to create a
Security Entitlement in the Reserve Account in favor of the Trustee with
respect to such Permitted Investment by indicating by book-entry that such
Permitted Investment has been credited to the Reserve Account. The Servicer
shall only invest in Permitted Investments which the Reserve Account
Securities Intermediary agrees to credit to the Reserve Account.

     (d) The Servicer shall have the power, revocable by the Collateral Agent,
to instruct the Collateral Agent to make withdrawals and payments from the
Reserve Account for the purpose of permitting the Servicer to carry out its
duties hereunder.

     (e) Each of the Depositor and the Servicer agree to take or cause to be
taken such further actions, to execute, deliver and file or cause to be
executed, delivered and filed such further documents and instruments
(including, without limitation, any financing statements under the UCC or this
Agreement) as may be determined to be necessary, in order to perfect the
security interests created by this Section 7.1 and otherwise effectuate the
purposes, terms and conditions of this Section 7.1.

     (f) Notwithstanding anything else contained herein, the Reserve Account
shall only be established at Qualified Trust Institution which agrees that it
will (i) comply with Entitlement Orders (i.e., orders directing the transfer
or redemption of any financial assets credited to the Reserve Account)
relating to the Reserve Account issued by the Collateral Agent without further
consent by the Depositor; (ii) credit all Permitted Investments to the Reserve
Account; (iii) treat each item of property (including, without limitation,
investment property, securities, instruments and cash) credited to the Reserve
Account as a Financial Asset; (iv) not enter into any agreement with any other
person relating to the Reserve Account pursuant to which agreement it has
agreed to comply with Entitlement Orders made by such person; (v) not accept
for credit to the Reserve Account any Permitted Investment which is registered
in the name of, or payable to the order of, or specially indorsed to, any
person other than such Qualified Trust Institution unless it has been indorsed
to such Qualified Trust Institution or is indorsed in blank and (vi) such
Qualified Trust Institution has agreed that it will waive any right of set-off
unrelated to its fees for such Account.

     Section 7.2 Collections. The Servicer shall remit daily within two
Business Days of receipt to the Collection Account all payments by or on
behalf of the Obligors on the Receivables and all Liquidation Proceeds (net of
expenses), both as collected during the Collection Period. Notwithstanding the
provisions of the first sentence of this Section 7.2, so


                                      32
<PAGE>

long as the Servicer is USAA Federal Savings Bank, the Servicer shall be
permitted to make deposits on a monthly instead of a daily basis if either (a)
the Servicer obtains a short-term certificate of deposit rating of the
Servicer from Standard & Poor's and Moody's of at least A-1+ and P-1,
respectively, or (b) the Servicer provides the Trustee with (1) a letter from
each Rating Agency to the effect that the current ratings assigned to the
Certificates by the Rating Agency will not be adversely affected by the
remittance of Collections on a monthly, rather than a daily, basis. Any such
collections remitted to the Collection Account on a monthly basis shall be in
immediately available funds and shall be remitted no later than 11:00 a.m.,
New York City time on or before the Deposit Date. For purposes of this Section
7.2 the phrase "payments made on behalf of the Obligors" shall mean payments
made by Persons other than the Depositor or the Servicer.

     Section 7.3 Advances.

     (a) As of each Deposit Date, the Servicer shall make a payment with
respect to each Receivable (other than a Defaulted Receivable) equal to the
excess, if any, of (x) the product of the Principal Balance of such Receivable
as of the first day of the related Collection Period and one-twelfth of the
Annual Percentage Rate of interest on such Receivable (calculated on the basis
of a 360-day year of twelve 30-day months), over (y) the interest actually
received by the Servicer with respect to such Receivable from the Obligor or
from payment of the Purchase Amount during or with respect to such Collection
Period. The Servicer shall deposit all such Advances into the Collection
Account in immediately available funds no later than, 11:00 a.m. New York City
time, on the Deposit Date. Notwithstanding the foregoing, the Servicer may
elect not to make any Advance with respect to a Receivable to the extent that
the Servicer, in its sole discretion, shall determine that such Advance is not
recoverable from subsequent payments on such Receivable or from withdrawals
from the Reserve Account. To the extent that the amount set forth in clause
(y) above with respect to a Receivable is greater than the amount set forth in
clause (x) above with respect thereto, such excess amount shall be distributed
to the Servicer pursuant to Section 7.5(b); [provided, however, that the
Servicer shall not be entitled to reimbursement for an Advance resulting from
a payment being made by or on behalf of the Obligor prior to the Due Date
under the Receivable (a "Simple Interest Advance")]. In addition, in the event
that a Receivable becomes a Defaulted Receivable, Outstanding Advances in
respect of that Receivable shall be reimbursed to the extent of Interest
Collections with respect to such Receivable and, if such amounts are
insufficient, from amounts on deposit in the Reserve Account, and if such
amounts are not sufficient, from amounts on deposit in the Collection Account.
The Servicer shall not make any advance with respect to principal of
Receivables.

     (b) The Servicer shall deposit in the Collection Account the aggregate
Advances on the Receivables pursuant to Section 7.3(a). To the extent that the
Servicer fails to make an Advance pursuant to Section 7.3(a) on the date
required, the Servicer shall so notify the Trustee in writing specifying the
amount of the Advance and the Receivable to which such Advance relates, and
the Trustee shall withdraw such amount (or, if determinable, such portion of
such amount as does not represent advances for delinquent interest) from the
Reserve Account and deposit such amount in the Collection Account. [The
Trustee shall deposit in the Collection

                                       33
<PAGE>

Account the aggregate of any amounts received pursuant to the Yield Supplement
Agreement on the date of receipt thereof.]

     Section 7.4 Additional Deposits. The Servicer, or the Depositor, as the
case may be, shall deposit into the Collection Account the aggregate Purchase
Amount pursuant to Sections 5.2, 6.6 and 14.2, as applicable. All remittances
shall be made to the Collection Account, in immediately available funds, no
later than 11:00 a.m., on the Deposit Date.

     Section 7.5 Distributions.

     (a) On or before each Determination Date, the Servicer shall calculate
all amounts to be deposited in the Class A Distribution Account and the Class
B Distribution Account, which calculations shall be set forth in the
Servicer's Certificate delivered to the Trustee on or before such
Determination Date.

     (b) On each Payment Date, after making the reimbursements to the Servicer
from amounts on deposit in the Collection Account of Outstanding Advances
pursuant to Section 7.3, the Trustee shall withdraw from the Collection
Account, the Available Interest and Available Principal for such Payment Date,
withdraw from the Reserve Account such amounts as may be required to satisfy
amounts requested by the Servicer for such Payment Date, make the following
deposits and distributions, if necessary, based solely on the information
contained in the Servicer's Certificate, to the extent of amounts available
from the indicated sources, in the following priority:

          (i) to the Servicer, first from Available Interest, and then, if
     necessary, from the Available Reserve Amount, any unpaid Servicing Fee
     owing to such Servicer for the related Collection Period and all unpaid
     Servicing Fees from prior Collection Periods less any amounts owing to
     the Trustee pursuant to Section 13.7 hereof, which shall be paid to the
     Trustee;

          (ii) to the Class A Distribution Account, first from Available
     Interest, then, if necessary, from the Available Reserve Amount, and
     finally, if necessary, from the Class B Percentage of Available
     Principal, the Class A Interest Distribution for such Payment Date; and

          (iii) to the Class B Distribution Account, first from Available
     Interest, and then, if necessary, from the Available Reserve Amount, the
     Class B Interest Distribution for such Payment Date.

          (c) On each Payment Date, the Trustee shall make the following
     deposits and distributions (based on the information contained in the
     Servicer's Certificate), to the extent of the portion of Available
     Principal, Available Interest and the Available Reserve Amount (to be
     applied in that order of priority) remaining after the application of
     clauses (i), (ii) and (iii) above, in the following priority:

                                      34
<PAGE>

          (i) to the Class A Distribution Account, the Class A Principal
     Distribution for such Payment Date;

          (ii) to the Class B Distribution Account, the Class B Principal
     Distribution for such Payment Date;

          (iii) to the Collateral Agent for deposit in the Reserve Account,
     any amounts remaining, until the amount on deposit in the Reserve Account
     equals the Specified Reserve Account Balance; and

          (iv) to the Depositor, any amount remaining less any accrued and
     unpaid Trustee fees and expenses which shall be paid to the Trustee;

     (d) On each Payment Date, all amounts on deposit in the Class A
Distribution Account will be distributed pro rata to the Class A
Certificateholders by the Trustee and all amounts on deposit in the Class B
Distribution Account will be distributed pro rata to the Class B
Certificateholders by the Trustee. Except as provided in Section 14.1,
payments under this paragraph shall be made to the Certificateholders by check
mailed by the Trustee to each Holder's respective address of record (or, in
the case of Certificates registered in the name of a Clearing Agency, or its
nominee, by wire transfer of immediately available funds). To the extent that
the Trustee is required to wire funds to the Certificateholders from the Class
A Distribution Account or the Class B Distribution Account, as applicable, it
shall request the bank maintaining the Class A Distribution Account or the
Class B Distribution Account, as applicable, to make a wire transfer of the
amount to be distributed and to confirm such wire transfer.

     Section 7.6 Reserve Account. On the Closing Date, the Depositor shall
deposit the Reserve Account Initial Deposit into the Reserve Account. The
Depositor hereby grants to the Collateral Agent for the benefit of the
Certificateholders a security interest in and to the Reserve Account, any and
all Financial Assets or other property credited thereto from time to time,
including Permitted Investments, and the related Security Entitlements to
secure payment of the Certificates according to their terms. Amounts held from
time to time in the Reserve Account will continue to be held by the Collateral
Agent for the benefit of Class A Certificateholders and the Class B
Certificateholders, but the Reserve Account shall not be an asset of the
Trust. By acceptance of their Certificates or interest therein,
Certificateholders and Certificate Owners shall be deemed to have appointed
_________________, as Collateral Agent. _________________ hereby accepts such
appointment as Collateral Agent. The Collateral Agent accepts such appointment
and agrees to establish the Reserve Account at the Corporate Trust Office and
to comply with Section 7.1(f).

     Section 7.7 Net Deposits. USAA Federal Savings Bank (in whatever
capacity) may make the remittances pursuant to Section 7.2 and Section 7.4
above, net of amounts to be retained by it or distributed to it (also in
whatever capacity) pursuant to Section 7.5, if (a) it shall be the Servicer
and (b) it is entitled, pursuant to Section 7.2, to make deposits on a monthly
basis, rather than a daily basis. The Servicer may remit amounts to the
Collection Account net of investment earnings accrued on such amounts pending
deposit into the Collection Account, whether or not the Servicer is then
entitled to make deposits on a monthly basis. Nonetheless,

                                      35
<PAGE>

the Servicer shall account for all of the above described amounts as if such
amounts were deposited and distributed separately.

     Section 7.8 Statements to Certificateholders. On each Payment Date, the
Servicer shall prepare and furnish to the Trustee and the Paying Agent, and
the Paying Agent shall include with the distribution to each
Certificateholder, a statement substantially in the form of Exhibit E, based
on information in the certificate furnished pursuant to Section 6.8, setting
forth for the related Collection Period the following information:

          (i) the amount of the distribution allocable to principal on the
     Class A Certificates and the Class B Certificates;

          (ii) the amount of the distribution allocable to interest on the
     Class A Certificates and the Class B Certificates;

          (iii) the Yield Supplement Amount;

          (iv) the amount of the Servicing Fee paid to the Servicer with
     respect to the related Collection Period;

          (v) the Class A Certificate Balance, the Class A Pool Factor, the
     Class B Certificate Balance and the Class B Pool Factor as of such
     Payment Date, after giving effect to payments allocated to principal
     reported pursuant to clause (i) above;

          (vi) the Pool Balance as of the close of business of the Servicer on
     the last day of the preceding Collection Period;

          (vii) the amount of the aggregate Realized Losses, if any, for such
     Collection Period;

          (viii) the aggregate Purchase Amount of Receivables repurchased by
     the Depositor or purchased by the Servicer;

          (ix) the balance of the Reserve Account on such Payment Date, after
     giving effect to changes therein on such Payment Date; and

          (x) the Specified Reserve Account Balance as of the close of
     business on such Payment Date.

Each amount set forth pursuant to clauses (i), (ii) and (v) above shall be
expressed in the aggregate and as a dollar amount per $1,000 of original
denomination of a Certificate.

     Within a reasonable period of time after the end of each calendar year,
but not later than the latest date permitted by law, the Servicer shall
prepare and furnish to the Trustee and the Paying Agent, and the Paying Agent
shall furnish to each Person who at any time during such calendar year shall
have been a Certificateholder, a statement containing the sum of the amounts

                                      36
<PAGE>

determined in clauses (i) and (ii) for such calendar year, for the purposes of
such Certificateholder's preparation of federal income tax returns.


                                 ARTICLE VIII

                          [YIELD SUPPLEMENT AGREEMENT


     Section 8.1 Yield Supplement Agreement. Simultaneously with the execution
of this Agreement, the Depositor shall convey the Yield Supplement Agreement
to the Trust as part of the Trust Property. The Yield Supplement Agreement,
with respect to each Receivable (other than Repurchased Receivables and
Defaulted Receivables), provides for the payment by the Depositor, to the
extent of the funds available in the Yield Supplement Account, on or prior to
each Deposit Date of an amount (if positive) calculated by the Servicer equal
to one-twelfth of the difference between (i) interest on such Receivable's
Principal Balance as of the first day of the preceding Collection Period
calculated at a rate equal to the sum of the weighted average of the Class A
Pass-Through Rate and the Class B Pass-Through Rate and the Servicing Fee Rate
over (ii) interest accrued on such Receivable's Principal Balance as of the
first day of the preceding Collection Period at its Contract Rate (in the
aggregate for all Receivables with respect to any Payment Date, the "Yield
Supplement Amount").

     Section 8.2 Yield Supplement Account. (a) The Depositor shall establish
and maintain in the name of the Collateral Agent a segregated trust account to
secure the Depositor's obligations under the Yield Supplement Agreement (the
"Yield Supplement Account"). The Yield Supplement Account and any amounts
therein shall not be property of the Trust, but shall be pledged to the
Collateral Agent for the benefit of Certificateholders.

     (b) In order to provide for the prompt payment by the Depositor of the
Yield Supplement Amount, to assure availability of the amounts maintained in
the Yield Supplement Account and as security for the performance by the
Depositor of its obligations under the Yield Supplement Agreement, the
Depositor, on behalf of itself and its successors and assigns, hereby pledges
to the Collateral Agent and its successors and assigns for the benefit of the
Certificateholders, all of its right, title and interest in and to the Yield
Supplement Account, and all proceeds of the foregoing, including all other
amounts and investments held from time to time in the Yield Supplement Account
including the Yield Supplement Initial Deposit, subject, however, to the
limitations set forth below, and solely for the purpose of securing payment of
the Yield Supplement Amount (all of the foregoing, subject to the limitations
set forth in this Section, the "Yield Supplement Account Property"), to have
and to hold all the aforesaid property, rights and privileges unto the
Collateral Agent, its successors and assigns, in trust for the uses and
purposes, and subject to the terms and provisions set forth in this Section.
The Collateral Agent hereby acknowledges such transfer and accepts the trust
hereunder and shall hold and distribute the Yield Supplement Account Property
in accordance with the terms and provisions of this Section.

     (c) Funds on deposit in the Yield Supplement Account shall be invested by
the Collateral Agent in Permitted Investments selected by the Depositor and
designated in writing by the Depositor to the Collateral Agent; provided,
however, that the Collateral Agent shall not be

                                      37
<PAGE>

liable for any loss arising from such investment in Permitted Investments.
Funds on deposit in the Yield Supplement Account shall be invested in
Permitted Investments that will mature so that all such funds will be
available at the opening of business on each Deposit Date; provided, however,
that to the extent permitted by the Rating Agencies, funds on deposit in the
Yield Supplement Account may be invested in Permitted Investments that mature
later than the next Deposit Date. Funds deposited in the Yield Supplement
Account on a Deposit Date upon the maturity of any Permitted Investments are
not required to be (but may be) invested over night. The Depositor will treat
the funds, Permitted Investments and other assets in the Yield Supplement
Account as its own for Federal, state and local income tax and franchise tax
purposes and will report on its tax returns all income, gain and loss from the
Yield Supplement Account.

     (d) Each Permitted Investment made with funds from the Yield Supplement
Account shall be delivered to the Collateral Agent by causing the financial
institution then maintaining the Yield Supplement Account (such institution
being referred to as the "Yield Supplement Account Securities Intermediary")
to create a Security Entitlement in the Yield Supplement Account in favor of
the Trustee with respect to such Permitted Investment by indicating by
book-entry that such Permitted Investment has been credited to the Yield
Supplement Account. The Servicer shall only invest in Permitted Investments
which the Yield Supplement Account Securities Intermediary agrees to credit to
the Yield Supplement Account.

     (e) Each of the Depositor and the Servicer agree to take or cause to be
taken such further actions, to execute, deliver and file or cause to be
executed, delivered and filed such further documents and instruments
(including, without limitation, any financing statements under the UCC or this
Agreement) as may be determined to be necessary, in order to perfect the
security interests created by this Section 8.2 and otherwise effectuate the
purposes, terms and conditions of this Section 8.2.

     (f) Notwithstanding anything else contained herein, the Yield Supplement
Account shall only be established at Qualified Trust Institution which agrees
that it will (i) comply with Entitlement Orders (i.e., orders directing the
transfer or redemption of any financial assets credited to the Yield
Supplement Account) relating to the Yield Supplement Account issued by the
Collateral Agent without further consent by the Depositor; (ii) credit all
Permitted Investments to the Yield Supplement Account; (iii) treat each item
of property (including, without limitation, investment property, securities,
instruments and cash) credited to the Yield Supplement Account as a Financial
Asset; (iv) not enter into any agreement with any other person relating to the
Yield Supplement Account pursuant to which agreement it has agreed to comply
with Entitlement Orders made by such person; (v) not accept for credit to the
Yield Supplement Account any Permitted Investment which is registered in the
name of, or payable to the order of, or specially indorsed to, any person
other than such Qualified Trust Institution unless it has been indorsed to
such Qualified Trust Institution or is indorsed in blank and (vi) such
Qualified Trust Institution has agreed that it will waive any right of set-off
unrelated to its fees for such Account.

                                       38
<PAGE>

     (g) No later than 11:00 A.M. (New York time) on each Deposit Date, the
Servicer shall deposit to the Collection Account


 
SITE SEARCH

AGREEMENTS / CONTRACTS

Document Title:

Entire Document: (optional)

Governing Law:(optional)


Try our advanced search >>
 

CLAUSES

Search Contract Clauses >>

Browse Contract Clause Library>>

Get Email Updates
Email:
This is only a partial view of this document. We have millions of legal documents and clauses drafted by top law firms. learn more search for free browse for free learn more