Back to top

EX 10.1 POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

EX 10.1 POOLING AND SERVICING AGREEMENT | Document Parties: RAMP Series 2005-RS6 Trus | RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC | RESIDENTIAL FUNDING CORPORATION |  MASTER SERVICER | JPMORGAN CHASE BANK, N.A You are currently viewing:
This Pooling and Servicing Agreement involves

RAMP Series 2005-RS6 Trus | RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC | RESIDENTIAL FUNDING CORPORATION | MASTER SERVICER | JPMORGAN CHASE BANK, N.A

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: EX 10.1 POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 7/18/2005

EX 10.1 POOLING AND SERVICING AGREEMENT, Parties: ramp series 2005-rs6 trus , residential asset mortgage products  inc , residential funding corporation ,  master servicer , jpmorgan chase bank  n.a
50 of the Top 250 law firms use our Products every day
 
                          
RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC.,
 
                                          
DEPOSITOR,
 
                               
RESIDENTIAL FUNDING CORPORATION,
 
                                       
MASTER SERVICER,
 
         
                                    
AND
 
                                  
JPMORGAN CHASE BANK, N.A.
 
                                           
TRUSTEE
 
 
 
 
 
                               
POOLING AND SERVICING AGREEMENT
 
                                  
 
DATED AS OF JUNE 1, 2005
 
                       
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES
 
                                       
Series 2005-RS6
 
 
 
 
 
 



 
 
 
    

                                      
TABLE OF CONTENTS
 
                             
                                                             
Page
 
                                          
ARTICLE I
 
                                         
DEFINITIONS
 
   
Section 1.01.
Definitions.................................................................9
     
Accrued Certificate
Interest............................................................9
     
Adjusted Mortgage
Rate..................................................................9
     
Adjustment
Date.........................................................................9
     
Advance.................................................................................9
     
Affiliate..............................................................................10
     
Agreement..............................................................................10
     
Amount Held for Future
Distribution....................................................10
     
Appraised
Value........................................................................10
     
Assignment.............................................................................10
     
Assignment
Agreement...................................................................10
     
Available Distribution
Amount..........................................................10
     
Bankruptcy
Code........................................................................11
     
Book-Entry
Certificate.................................................................11
     
Business
Day...........................................................................11
     
Call
Rights............................................................................11
     
Capitalization Reimbursement
Amount....................................................11
   
  
Cash
Liquidation.......................................................................11
     
Certificate............................................................................11
     
Certificate
Account....................................................................11
     
Certificate Account Deposit
Date.......................................................12
     
Certificateholder or
Holder............................................................12
     
Certificate
Owner......................................................................12
     
Certificate Principal
Balance..........................................................12
     
Certificate Register and Certificate
Registrar.........................................12
     
Class..................................................................................13
     
Class A
Certificate....................................................................13
     
Class A-I Principal Distribution
Amount................................................13
     
Class A-II Principal Distribution
Amount...............................................13
     
Class A Basis Risk
Shortfall...........................................................13
     
Class A Basis Risk Shortfall Carry-Forward
Amount......................................13
     
Class A Interest Distribution
Amount...................................................13
     
Class A
Margin.........................................................................14
     
Class A Principal Distribution
Amount..................................................14
     
Class B Basis Risk
Shortfall...........................................................14
     
Class B Basis Risk Shortfall Carry-Forward
Amount......................................15
     
Class B
Certificate....................................................................15
     
Class B
Margin.........................................................................15
     
Class B-1
Certificate..................................................................15
     
Class B-1 Interest Distribution
Amount.................................................15
     
Class B-1 Principal Distribution
Amount................................................15
     
Class IO Distribution
Amount...........................................................16
     
Class IO
Interest......................................................................16
     
Class M
Certificate....................................................................16
     
Class M-1
Certificate..................................................................16
     
Class M-1 Interest Distribution
Amount.................................................16
     
Class M-1 Principal Distribution
Amount................................................16
     
Class M-2
Certificate..................................................................17
     
Class M-2 Interest Distribution
Amount.................................................17
     
Class M-2 Principal Distribution
Amount................................................17
     
Class M-3
Certificate..................................................................18
     
Class M-3 Interest Distribution
Amount.................................................18
     
Class M-3 Principal Distribution
Amount................................................18
     
Class M-4
Certificate..................................................................19
     
Class M-4 Interest Distribution
Amount.................................................19
     
Class M-4 Principal Distribution
Amount................................................19
     
Class M-5
Certificate..................................................................19
     
Class M-5 Interest Distribution
Amount.................................................20
     
Class M-5 Principal Distribution
Amount................................................20
     
Class M-6
Certificate..................................................................20
     
Class M-6 Interest Distribution
Amount.................................................20
     
Class M-6 Principal Distribution
Amount................................................21
     
Class M-7
Certificate..................................................................21
     
Class M-7 Interest Distribution
Amount.................................................21
     
Class M-7 Principal Distribution
Amount................................................22
     
Class M-8
Certificate..................................................................22
     
Class M-8 Interest Distribution
Amount.................................................22
     
Class M-8 Principal Distribution
Amount................................................23
     
Class M-9
Certificate..................................................................23
     
Class M-9 Interest Distribution
Amount.................................................23
     
Class M-9 Principal Distribution
Amount................................................24
     
Class M-10
Certificate.................................................................24
     
Class M-10 Interest Distribution
Amount................................................24
     
Class M-10 Principal Distribution
Amount...............................................25
     
Class M Basis Risk
Shortfall...........................................................25
     
Class M Basis Risk Shortfall Carry-Forward
Amount......................................25
     
Class M
Margin.........................................................................25
     
Class R
Certificate....................................................................26
     
Class R-I
Certificate..................................................................26
 
    
Class R-II
Certificate.................................................................26
     
Class R-III
Certificate................................................................26
     
Class R-IV
Certificate.................................................................26
     
Class R-V
Certificate..................................................................26
     
Class SB
Certificates..................................................................27
     
Class SB
Interest......................................................................27
     
Closing
Date...........................................................................27
     
Code...................................................................................27
     
Commission.............................................................................27
     
Corporate Trust
Office.................................................................27
     
Corresponding
Class....................................................................27
     
Credit
Repository......................................................................27
     
Curtailment............................................................................27
     
Custodial
Account......................................................................27
     
Custodial
Agreement....................................................................27
     
Custodian..............................................................................27
     
Cut-off
Date...........................................................................27
     
Cut-off Date
Balance...................................................................27
     
Cut-off Date Principal
Balance.........................................................28
     
Debt Service
Reduction.................................................................28
     
Deficient
Valuation....................................................................28
     
Definitive
Certificate.................................................................28
     
Deleted Mortgage
Loan..................................................................28
     
Delinquent.............................................................................28
     
Depository.............................................................................28
     
Depository
Participant.................................................................28
     
Derivative
Contract....................................................................28
     
Derivative
Counterparty................................................................29
     
Destroyed Mortgage
Note................................................................29
     
Determination
Date.....................................................................29
     
Disqualified
Organization..............................................................29
     
Distribution
Date......................................................................29
     
Due
Date...............................................................................29
     
Due
Period.............................................................................29
     
Eligible
Account.......................................................................29
    
 
Eligible Master Servicing
Compensation.................................................30
     
ERISA..................................................................................30
     
Event of
Default.......................................................................30
     
Excess Cash
Flow.......................................................................30
     
Excess Overcollateralization
Amount....................................................30
     
Exchange
Act...........................................................................30
     
Fannie
Mae.............................................................................30
     
FDIC...................................................................................30
     
FHA....................................................................................31
     
Final
Certification....................................................................31
     
Final Distribution
Date................................................................31
     
Final Scheduled Distribution
Date......................................................31
     
Fitch..................................................................................31
     
Fixed Swap
Payment.....................................................................31
     
Floating Swap
Payment..................................................................31
     
Foreclosure
Profits....................................................................31
     
Freddie
Mac............................................................................32
     
Gross
Margin...........................................................................32
     
Group I
Loans..........................................................................32
     
Group II
Loans.........................................................................32
     
Independent............................................................................32
     
Index..................................................................................32
     
Initial Certificate Principal
Balance..................................................32
     
Insurance
Proceeds.....................................................................32
     
Interest Accrual
Period................................................................32
     
Interest Distribution
Amount...........................................................33
     
Interim
Certification..................................................................33
     
Interested
Person......................................................................33
     
Late
Collections.......................................................................33
     
LIBOR..................................................................................33
     
LIBOR Business
Day.....................................................................33
     
LIBOR Rate Adjustment
Date.............................................................33
     
Limited Repurchase Right
Holder........................................................33
     
Liquidation
Proceeds...................................................................33
     
Loan-to-Value
Ratio....................................................................33
     
Marker
Rate............................................................................33
     
Maturity
Date..........................................................................34
     
Maximum Mortgage Loan
Rate.............................................................34
     
Maximum Mortgage
Rate..................................................................34
     
Maximum Net Mortgage
Rate..............................................................34
     
MERS...................................................................................34
     
MERS(R)System...........................................................................34
     
MIN....................................................................................34
     
Minimum Mortgage
Rate..................................................................34
     
Modified Mortgage
Loan.................................................................34
     
Modified Mortgage
Rate.................................................................34
     
Modified Net Mortgage
Rate.............................................................34
     
MOM
Loan...............................................................................34
     
Monthly
Payment........................................................................35
     
Moody's................................................................................35
     
Mortgage...............................................................................35
     
Mortgage
File..........................................................................35
     
Mortgage Loan
Schedule.................................................................35
     
Mortgage
Loans.........................................................................36
     
Mortgage
Note..........................................................................36
     
Mortgage
Rate..........................................................................36
     
Mortgaged
Property.....................................................................36
     
Mortgagor..............................................................................37
     
Net Mortgage
Rate......................................................................37
     
Net WAC Cap
Rate.......................................................................37
     
Non-Primary Residence
Loans............................................................37
     
Non-United States
Person...............................................................37
 
    
Nonrecoverable
Advance.................................................................37
     
Nonsubserviced Mortgage
Loan...........................................................38
     
Note
Margin............................................................................38
     
Notice.................................................................................38
     
Officers'
Certificate..................................................................38
     
Opinion of
Counsel.....................................................................38
     
Optional Termination
Date..............................................................38
     
Outstanding Mortgage
Loan..............................................................38
     
Overcollateralization
Amount...........................................................38
     
Overcollateralization
Floor............................................................39
     
Overcollateralization Increase
Amount..................................................39
     
Overcollateralization Reduction
Amount.................................................39
     
Ownership
Interest.....................................................................39
     
Pass-Through
Rate......................................................................39
     
Paying
Agent...........................................................................39
     
Percentage
Interest....................................................................40
     
Periodic
Cap...........................................................................40
     
Permitted
Investments..................................................................40
     
Permitted
Transferee...................................................................41
     
Person.................................................................................41
     
Pool Stated Principal
Balance..........................................................41
     
Prepayment
Assumption..................................................................41
     
Prepayment Interest
Shortfall..........................................................41
     
Prepayment
Period......................................................................42
     
Primary Insurance
Policy...............................................................42
     
Principal Allocation
Amount............................................................42
     
Principal Distribution
Amount..........................................................42
     
Principal
Prepayment...................................................................43
     
Principal Prepayment in
Full...........................................................43
     
Principal Remittance
Amount............................................................43
     
Program
Guide..........................................................................43
     
Purchase
Price.........................................................................43
     
Qualified
Insurer......................................................................44
     
Qualified Substitute Mortgage
Loan.....................................................44
     
Rating
Agency..........................................................................44
    
 
Realized
Loss..........................................................................45
     
Record
Date............................................................................45
     
Regular
Certificates...................................................................45
     
Regular
Interest.......................................................................45
     
Relief
Act.............................................................................46
     
Relief Act
Shortfalls..................................................................46
     
REMIC..................................................................................46
     
REMIC
Administrator....................................................................46
     
REMIC
I................................................................................46
     
REMIC Regular
Interests................................................................46
     
REMIC I Regular
Interests..............................................................46
     
REMIC I Regular Interest
A-I...........................................................46
     
REMIC II Interest Loss Allocation
Amount...............................................46
     
REMIC II Overcollateralized
Amount.....................................................47
     
REMIC II Principal Loss Allocation
Amount..............................................47
     
REMIC II Regular
Interests.............................................................47
     
REMIC II Required Overcollateralization
Amount.........................................47
     
REMIC II Regular Interest
I-AA.........................................................47
     
REMIC II Regular Interest
A-I-1........................................................47
     
REMIC II Regular Interest
A-I-2........................................................47
     
REMIC II Regular Interest
A-I-3........................................................47
     
REMIC II Regular Interest
A-II-1.......................................................48
     
REMIC II Regular Interest
A-II-2.......................................................48
     
REMIC II Regular Interest
M-1..........................................................48
     
REMIC II Regular Interest
M-2..........................................................48
     
REMIC II Regular Interest
M-3..........................................................48
     
REMIC II Regular Interest
M-4..........................................................48
     
REMIC II Regular Interest
M-5..........................................................48
     
REMIC II Regular Interest
M-6..........................................................48
     
REMIC II Regular Interest
M-7..........................................................48
     
REMIC II Regular Interest
M-8..........................................................48
     
REMIC II Regular Interest
M-9..........................................................49
     
REMIC II Regular Interest
M-10.........................................................49
     
REMIC II Regular Interest
B-1..........................................................49
     
REMIC II Regular Interest
I-ZZ.........................................................49
     
REMIC II Regular Interest
I-IO.........................................................49
     
REMIC II Regular Interest I-ZZ Maximum Interest Deferral
Amount........................49
     
REMIC
III..............................................................................49
     
REMIC III
Certificate..................................................................49
     
REMIC III
Certificateholder............................................................49
     
REMIC III Regular
Interest.............................................................49
     
REMIC
IV...............................................................................50
     
REMIC IV
Certificate...................................................................50
     
REMIC
V................................................................................50
     
REMIC V
Interests......................................................................50
     
REMIC
Provisions.......................................................................50
     
REO
Acquisition........................................................................50
     
REO
Disposition........................................................................50
     
REO Imputed
Interest...................................................................50
     
REO
Proceeds...........................................................................50
     
REO
Property...........................................................................50
     
Reportable Modified Mortgage
Loan......................................................50
     
Repurchase
Event.......................................................................51
     
Request for
Release....................................................................51
     
Required Insurance
Policy..............................................................51
     
Required Overcollateralization
Amount..................................................51
     
Reserve
Fund...........................................................................51
     
Reserve Fund
Deposit...................................................................51
     
Reserve Fund Residual
Right............................................................51
     
Residential
Funding....................................................................51
     
Responsible
Officer....................................................................51
     
Senior Enhancement
Percentage..........................................................51
  
   
Sequential Trigger
Event...............................................................52
     
Servicing
Accounts.....................................................................52
     
Servicing
Advances.....................................................................52
     
Servicing
Fee..........................................................................52
     
Servicing Fee
Rate.....................................................................52
     
Servicing
Modification.................................................................52
     
Servicing
Officer......................................................................52
     
Sixty-Plus Delinquency
Percentage......................................................52
     
Standard &
Poor's......................................................................53
     
Startup
Date...........................................................................53
     
Stated Principal
Balance...............................................................53
     
Stepdown
Date..........................................................................53
     
Sub-Group..............................................................................53
     
Subordination..........................................................................53
     
Subordination
Percentage...............................................................53
     
Subsequent
Recoveries..................................................................53
     
Subserviced Mortgage
Loan..............................................................54
     
Subservicer............................................................................54
     
Subservicer
Advance....................................................................54
     
Subservicing
Account...................................................................54
     
Subservicing
Agreement.................................................................54
     
Subservicing
Fee.......................................................................54
     
Subservicing Fee
Rate..................................................................54
     
Swap Agreement Notional
Balance........................................................54
     
Swap Agreement Purchase
Price..........................................................54
     
Tax
Returns............................................................................55
     
Transfer...............................................................................55
     
Transferee.............................................................................55
     
Transferor.............................................................................55
     
Trigger
Event..........................................................................55
     
Trust
Fund.............................................................................56
     
Uniform Single Attestation Program for Mortgage
Bankers................................56
     
Uncertificated Notional
Amount.........................................................56
     
Uncertificated Pass-Through
Rate.......................................................57
     
Uncertificated Principal
Balance.......................................................58
     
Uncertificated REMIC I Pass-Through
Rate...............................................58
     
Uncertificated REMIC II Pass-Through
Rate..............................................58
     
Uninsured
Cause........................................................................61
     
United States
Person...................................................................61
     
VA.....................................................................................62
     
Voting
Rights..........................................................................62
   
Section 1.02. Determination of
LIBOR.....................................................62
 
                                          
ARTICLE II
 
               
CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES
 
   
Section 2.01. Conveyance of Mortgage
Loans...............................................64
   
Section 2.02. Acceptance by
Trustee......................................................67
   
Section 2.03. Representations, Warranties and Covenants of the
Master Servicer
                 
and the
Depositor..........................................................69
   
Section 2.04. Representations and Warranties of Residential
Funding......................71
   
Section 2.05. Execution and Authentication of Certificates;
Conveyance of REMIC
                 
Regular
Interests..........................................................73
 
                                         
ARTICLE III
 
                        
ADMINISTRATION AND SERVICING OF MORTGAGE LOANS
 
   
Section 3.01. Master Servicer to Act as
Servicer.........................................75
   
Section 3.02. Subservicing Agreements Between Master Servicer and
Subservicers;
                 
Enforcement of Subservicers'
Obligations...................................76
   
Section 3.03. Successor
Subservicers.....................................................77
   
Section 3.04. Liability of the Master
Servicer...........................................78
   
Section 3.05. No Contractual Relationship Between Subservicer and
Trustee or
                 
Certificateholders.........................................................78
   
Section 3.06. Assumption or Termination of Subservicing Agreements
by Trustee............78
   
Section 3.07. Collection of Certain Mortgage Loan Payments;
Deposits to Custodial
                 
Account....................................................................79
   
Section 3.08. Subservicing Accounts; Servicing
Accounts..................................81
   
Section 3.09. Access to Certain Documentation and Information
Regarding the
                 
Mortgage
Loans.............................................................83
   
Section 3.10. Permitted Withdrawals from the Custodial
Account...........................83
   
Section 3.11. Maintenance of Primary Insurance
Coverage..................................85
   
Section 3.12. Maintenance of Fire Insurance and Omissions and
Fidelity Coverage..........86
   
Section 3.13. Enforcement of Due-on-Sale Clauses; Assumption and
Modification
                 
Agreements; Certain
Assignments............................................87
   
Section 3.14. Realization Upon Defaulted Mortgage
Loans..................................89
   
Section 3.15. Trustee to Cooperate; Release of Mortgage
Files............................91
   
Section 3.16. Servicing and Other Compensation; Eligible Master
Servicing
                 
Compensation...............................................................93
   
Section 3.17. Reports to the Trustee and the
Depositor...................................94
   
Section 3.18. Annual Statement as to
Compliance..........................................94
   
Section 3.19. Annual Independent Public Accountants' Servicing
Report....................94
   
Section 3.20. Right of the Depositor in Respect of the Master
Servicer...................95
   
Section 3.21. Advance
Facility...........................................................95
 
                                          
ARTICLE IV
 
                                
PAYMENTS TO CERTIFICATEHOLDERS
 
   
Section 4.01. Certificate
Account.......................................................100
   
Section 4.02.
Distributions.............................................................100
 
  
Section 4.03. Statements to Certificateholders; Statements to
Rating Agencies;
                 
Exchange Act
Reporting....................................................108
   
Section 4.04. Distribution of Reports to the Trustee and the
Depositor; Advances
                 
by the Master
Servicer....................................................111
   
Section 4.05. Allocation of Realized
Losses.............................................113
   
Section 4.06. Reports of Foreclosures and Abandonment of Mortgaged
Property.............115
   
Section 4.07. Optional Purchase of Defaulted Mortgage
Loans.............................115
   
Section 4.08. Limited Mortgage Loan Repurchase
Right....................................116
   
Section 4.09. Distribution of Class A Basis Risk Shortfall
Carry-Forward Amounts
                 
and Class M Basis Risk Shortfall Carry-Forward Amounts; Reserve
                 
Fund; Swap
Account........................................................116
   
Section 4.10.
[Reserved]................................................................120
   
Section 4.11. Derivative
Contracts......................................................120
   
Section 4.12
  
Tax Treatment of Swap Payments and Swap Termination
Payments..............121
 
                                          
ARTICLE V
 
                                       
THE CERTIFICATES
 
   
Section 5.01. The
Certificates..........................................................122
   
Section 5.02. Registration of Transfer and Exchange of
Certificates.....................124
   
Section 5.03. Mutilated, Destroyed, Lost or Stolen
Certificates.........................129
   
Section 5.04. Persons Deemed
Owners.....................................................130
   
Section 5.05. Appointment of Paying
Agent...............................................130
 
                                          
ARTICLE VI
 
                            
THE DEPOSITOR AND THE MASTER SERVICER
 
   
Section 6.01. Respective Liabilities of the Depositor and the
Master Servicer...........131
   
Section 6.02. Merger or Consolidation of the Depositor or the
Master Servicer;
                 
Assignment of Rights and Delegation of Duties by Master
Servicer..........131
   
Section 6.03. Limitation on Liability of the Depositor, the Master
Servicer and
                 
Others....................................................................132
   
Section 6.04. Depositor and Master Servicer Not to
Resign...............................133
 
                          
               
ARTICLE VII
 
                                           
DEFAULT
 
   
Section 7.01. Events of
Default.........................................................134
   
Section 7.02. Trustee or Depositor to Act; Appointment of
Successor.....................135
   
Section 7.03. Notification to
Certificateholders........................................137
   
Section 7.04. Waiver of Events of
Default...............................................137
 
                                         
ARTICLE VIII
 
                                    
CONCERNING THE TRUSTEE
 
   
Section 8.01. Duties of
Trustee.........................................................138
   
Section 8.02. Certain Matters Affecting the
Trustee.....................................139
  
 
Section 8.03. Trustee Not Liable for Certificates or Mortgage
Loans.....................141
   
Section 8.04. Master Servicer to Pay Trustee's Fees and Expenses;
Indemnification.......141
   
Section 8.05. Eligibility Requirements for
Trustee......................................142
   
Section 8.06. Resignation and Removal of the
Trustee....................................143
   
Section 8.07. Successor
Trustee.........................................................144
   
Section 8.08. Merger or Consolidation of
Trustee........................................144
   
Section 8.09. Appointment of Co-Trustee or Separate
Trustee.............................144
   
Section 8.10. Appointment of
Custodians.................................................145
 
         
                                 
ARTICLE IX
 
                                         
TERMINATION
 
   
Section 9.01. Termination Upon Purchase by Residential Funding or
Liquidation of
                 
All Mortgage
Loans........................................................147
   
Section 9.02. Additional Termination
Requirements.......................................150
 
                                          
ARTICLE X
 
                                       
REMIC PROVISIONS
 
   
Section 10.01.REMIC
Administration......................................................151
   
Section 10.02.Master Servicer, REMIC Administrator and Trustee
Indemnification..........155
 
                                          
ARTICLE XI
 
                                   
MISCELLANEOUS PROVISIONS
 
   
Section
11.01.Amendment.................................................................156
   
Section 11.02.Recordation of Agreement;
Counterparts....................................158
   
Section 11.03.Limitation on Rights of
Certificateholders................................159
   
Section 11.04.Governing
Law.............................................................160
   
Section
11.05.Notices...................................................................160
   
Section 11.06.Notices to Rating
Agencies................................................160
   
Section 11.07.Severability of
Provisions................................................161
   
Section 11.08.Supplemental Provisions for
Resecuritization..............................161
   
Section
11.09.[Reserved]................................................................162
   
Section 11.10.Third Party
Beneficiaries.................................................162
 
 
 
 



 
 
 
EXHIBITS
 
Exhibit A
      
Form of Class A Certificate
Exhibit B
      
Form of Class M Certificate
Exhibit C
      
Form of Class B Certificate
Exhibit D
      
Form of Class SB Certificate
Exhibit E
      
Form of Class R Certificate
Exhibit F
      
Form of Custodial Agreement
Exhibit G-1
    
Group I Loan Schedule
Exhibit G-2
    
Group II Loan Schedule
Exhibit H
      
Forms of Request for Release
Exhibit I-1
    
Form of Transfer Affidavit and Agreement
Exhibit I-2
    
Form of Transferor Certificate
Exhibit J
      
Form of Investor Representation Letter
Exhibit K
  
    
Form of Transferor Representation Letter
Exhibit L
      
Text of Amendment to Pooling and Servicing Agreement Pursuant to
Section
               
11.01(e) for a Limited Guaranty
Exhibit M
      
Form of Limited Guaranty
Exhibit N
      
Form of Lender Certification for Assignment of Mortgage Loan
Exhibit O
      
Form of Rule 144A Investment Representation
Exhibit P
      
[Reserved]
Exhibit Q
      
Form of ERISA Representation Letter (Class M Certificates and Class
B
               
Certificates)
Exhibit R-1
    
Form 10-K Certification
Exhibit R-2
    
Form 10-K Back-up Certification
Exhibit S
      
Information to be Provided by the Master Servicer to the Rating
Agencies
               
Relating to Reportable Modified Mortgage Loans
Exhibit T
      
Schedule of Swap Agreement Notional Balances
Exhibit U
      
Swap Agreement
 
 
 



 
 
 
 
    

        
This Pooling and Servicing Agreement,
  
effective as of June 1, 2005, among RESIDENTIAL
ASSET
  
MORTGAGE
  
PRODUCTS,
  
INC., as depositor
  
(together
  
with its permitted
  
successors
  
and
assigns,
  
the "Depositor"),
  
RESIDENTIAL
  
FUNDING
  
CORPORATION,
  
as master servicer
  
(together
with its permitted
  
successors and assigns,
  
the "Master Servicer"),
  
and JPMORGAN CHASE BANK,
N.A.,
  
a
  
banking
  
association
  
organized
  
under the laws of the 
 
United
  
States,
  
as
  
trustee
(together with its permitted successors and assigns, the
"Trustee").
 
                                    
PRELIMINARY STATEMENT:
 
        
The
  
Depositor
  
intends
  
to
  
sell
  
mortgage
  
asset-backed
   
pass-through
  
certificates
(collectively,
  
the
  
"Certificates"),
  
to be issued hereunder in twenty-two classes,
  
which in
the aggregate
  
will evidence the entire
  
beneficial
  
ownership
  
interest in the Mortgage Loans
(as defined herein).
 
                                           
REMIC I
 
        
As
  
provided
  
herein,
  
the
  
REMIC
  
Administrator
  
will make an
  
election
  
to treat the
segregated
  
pool of assets
  
consisting of the Mortgage
  
Loans and certain other related assets
(exclusive
  
of the Reserve
  
Fund,
  
the Swap
  
Account and the Swap
  
Agreement)
  
subject to this
Agreement as a real estate
  
mortgage
  
investment
  
conduit (a "REMIC")
  
for federal
  
income tax
purposes,
  
and such
  
segregated
  
pool of assets will be designated as "REMIC I." The Class R-I
Certificates
  
will
  
represent 
 
the sole class of "residual
  
interests" in REMIC I for purposes
of the REMIC
  
Provisions
  
(as defined
  
herein)
  
under
  
federal
  
income tax law. The
  
following
table
  
irrevocably sets forth the designation,
  
remittance rate (the
  
"Uncertificated
  
REMIC I
Pass-Through Rate") and initial
  
Uncertificated
  
Principal Balance for the "regular interests"
in
  
REMIC
  
I
  
(the
  
"REMIC
  
I
  
Regular
  
Interests").
   
The
  
"latest
  
possible
  
maturity
  
date"
(determined for purposes of satisfying
  
Treasury regulation Section
  
1.860G-1(a)(4)(iii))
  
for
the
  
REMIC I
  
Regular
  
Interests
  
shall be the 360th
  
Distribution
  
Date.
  
The REMIC I Regular
Interests will not be certificated.
 
 
 
                        
UNCERTIFICATED REMIC
                                  
I
            
UNCERTIFICATED PRINCIPAL
     
LATEST POSSIBLE
      
DESIGNATION
         
PASS-THROUGH RATE
            
BALANCE
               
MATURITY DATE
                                               
$
 A-I
                    
Variable(1)
           
1,231.00
                   
    
June 25, 2035
                                               
$
 I-1-A
                  
Variable(1)
           
4,670,916.15
                   
June 25, 2035
                                               
$
 I-1-B
                  
Variable(1)
           
4,670,916.15
                   
June 25, 2035
                                               
$
 I-2-A
                  
Variable(1)
           
6,652,579.07
                   
June 25, 2035
                                               
$
 I-2-B
                  
Variable(1)
           
6,652,579.07
                   
June 25, 2035
                                               
$
 I-3-A
                  
Variable(1)
           
32,456,673.20
                  
June 25, 2035
                                               
$
 I-3-B
                  
Variable(1)
           
32,456,673.20
                  
June 25, 2035
                                               
$
 I-4-A
                  
Variable(1)
           
13,467,052.79
                  
June 25, 2035
                          
                     
$
 I-4-B
                  
Variable(1)
           
13,467,052.79
                  
June 25, 2035
                                               
$
 I-5-A
                  
Variable(1)
           
11,868,110.93
                  
June 25, 2035
  
                                             
$
 I-5-B
                  
Variable(1)
           
11,868,110.93
                  
June 25, 2035
                                               
$
 I-6-A
                  
Variable(1)
           
13,719,631.84
          
        
June 25, 2035
                                               
$
 I-6-B
                  
Variable(1)
           
13,719,631.84
                  
June 25, 2035
                                               
$
 I-7-A
                  
Variable(1)
          
 
15,516,881.89
                  
June 25, 2035
                                               
$
 I-7-B
                  
Variable(1)
           
15,516,881.89
                  
June 25, 2035
                                               
$
 I-8-A
               
   
Variable(1)
           
17,516,988.76
                  
June 25, 2035
                                               
$
 I-8-B
                  
Variable(1)
           
17,516,988.76
                  
June 25, 2035
                                              
 
$
 I-9-A
                  
Variable(1)
           
20,038,669.21
                  
June 25, 2035
                                               
$
 I-9-B
                  
Variable(1)
           
20,038,669.21
                  
June 25, 2035
                      
                         
$
 I-10-A
                 
Variable(1)
           
19,696,755.39
                  
June 25, 2035
                                               
$
 I-10-B
                 
Variable(1)
           
19,696,755.39
                  
June 25, 2035
                                               
$
 I-11-A
                 
Variable(1)
           
20,363,624.75
                  
June 25, 2035
                                               
$
 I-11-B
                 
Variable(1)
           
20,363,624.75
      
            
June 25, 2035
                                               
$
 I-12-A
                 
Variable(1)
           
19,409,981.61
                  
June 25, 2035
                                               
$
 I-12-B
                 
Variable(1)
      
     
19,409,981.61
                  
June 25, 2035
                                               
$
 I-13-A
                 
Variable(1)
           
18,500,678.94
                  
June 25, 2035
                                               
$
 I-13-B
          
       
Variable(1)
           
18,500,678.94
                  
June 25, 2035
                                               
$
 I-14-A
                 
Variable(1)
           
17,634,647.21
                  
June 25, 2035
                                          
     
$
 I-14-B
                 
Variable(1)
           
17,634,647.21
                  
June 25, 2035
                                               
$
 I-15-A
                 
Variable(1)
           
16,809,806.49
                  
June 25, 2035
                  
                             
$
 I-15-B
                 
Variable(1)
           
16,809,806.49
                  
June 25, 2035
                                               
$
 I-16-A
                 
Variable(1)
           
16,024,177.50
                  
June 25, 2035
                                               
$
 I-16-B
                 
Variable(1)
           
16,024,177.50
                  
June 25, 2035
                                               
$
 I-17-A
                 
Variable(1)
           
15,285,027.27
  
                
June 25, 2035
                                               
$
 I-17-B
                 
Variable(1)
           
15,285,027.27
                  
June 25, 2035
                                               
$
 I-18-A
                 
Variable(1)
  
         
14,570,818.89
                  
June 25, 2035
                                               
$
 I-18-B
                 
Variable(1)
           
14,570,818.89
                  
June 25, 2035
                                               
$
 I-19-A
      
           
Variable(1)
           
13,911,768.44
                  
June 25, 2035
                                               
$
 I-19-B
                 
Variable(1)
           
13,911,768.44
                  
June 25, 2035
                                      
         
$
 I-20-A
                 
Variable(1)
           
13,709,537.67
                  
June 25, 2035
                                               
$
 I-20-B
                 
Variable(1)
           
13,709,537.67
                  
June 25, 2035
              
                                 
$
 I-21-A
                 
Variable(1)
           
15,586,905.92
                  
June 25, 2035
                                               
$
 I-21-B
                 
Variable(1)
           
15,586,905.92
                  
June 25, 2035
                                               
$
 I-22-A
                 
Variable(1)
           
46,610,692.98
                  
June 25, 2035
                                               
$
 I-22-B
                 
Variable(1)
           
46,610,692.98
                  
June 25, 2035
                                               
$
 I-23-A
                 
Variable(1)
           
128,336,583.33
                 
June 25, 2035
                                               
$
 I-23-B
                 
Variable(1)
           
128,336,583.33
                 
June 25, 2035
                                               
$
 I-24-A
                 
Variable(1)
           
5,459,446.89
                   
June 25, 2035
                                               
$
 I-24-B
  
               
Variable(1)
           
5,459,446.89
                   
June 25, 2035
                                               
$
 I-25-A
                 
Variable(1)
           
4,783,546.70
                   
June 25, 2035
                                  
             
$
 I-25-B
                 
Variable(1)
           
4,783,546.70
                   
June 25, 2035
                                               
$
 I-26-A
                 
Variable(1)
           
3,998,025.16
                   
June 25, 2035
          
                                     
$
 I-26-B
                 
Variable(1)
           
3,998,025.16
                   
June 25, 2035
                                               
$
 I-27-A
                 
Variable(1)
           
3,009,740.35
                   
June 25, 2035
                                               
$
 I-27-B
                 
Variable(1)
           
3,009,740.35
                   
June 25, 2035
                                               
$
 I-28-A
                 
Variable(1)
           
2,867,797.86
                   
June 25, 2035
                                               
$
 I-28-B
                 
Variable(1)
           
2,867,797.86
                   
June 25, 2035
                                               
$
 I-29-A
                 
Variable(1)
           
2,736,524.31
                   
June 25, 2035
                                               
$
 I-29-B
                 
Variable(1)
           
2,736,524.31
                   
June 25, 2035
                                               
$
 I-30-A
                 
Variable(1)
           
2,611,921.00
                   
June 25, 2035
                                               
$
 I-30-B
                 
Variable(1)
           
2,611,921.00
                   
June 25, 2035
                              
                 
$
 I-31-A
                 
Variable(1)
           
2,493,622.50
                   
June 25, 2035
                                               
$
 I-31-B
                 
Variable(1)
           
2,493,622.50
                   
June 25, 2035
      
                                         
$
 I-32-A
                 
Variable(1)
           
2,409,807.12
                   
June 25, 2035
                                               
$
 I-32-B
                 
Variable(1)
           
2,409,807.12
               
    
June 25, 2035
                                               
$
 I-33-A
                 
Variable(1)
           
2,414,927.65
                   
June 25, 2035
                                               
$
 I-33-B
                 
Variable(1)
           
2,414,927.65
                   
June 25, 2035
                                               
$
 I-34-A
                 
Variable(1)
           
6,991,604.00
                   
June 25, 2035
                                               
$
 I-34-B
                 
Variable(1)
           
6,991,604.00
                   
June 25, 2035
                                               
$
 I-35-A
                 
Variable(1)
           
7,117,789.34
                   
June 25, 2035
                                               
$
 I-35-B
                 
Variable(1)
           
7,117,789.34
                   
June 25, 2035
                                               
$
 I-36-A
                 
Variable(1)
           
1,375,898.99
                   
June 25, 2035
                          
                     
$
 I-36-B
                 
Variable(1)
           
1,375,898.99
                   
June 25, 2035
                                               
$
 I-37-A
                 
Variable(1)
           
1,325,842.52
                   
June 25, 2035
  
                                             
$
 I-37-B
                 
Variable(1)
           
1,325,842.52
                   
June 25, 2035
                                               
$
 I-38-A
                 
Variable(1)
           
1,277,812.02
           
        
June 25, 2035
                                               
$
 I-38-B
                 
Variable(1)
           
1,277,812.02
                   
June 25, 2035
                                               
$
 I-39-A
                 
Variable(1)
          
 
1,231,715.02
                   
June 25, 2035
                                               
$
 I-39-B
                 
Variable(1)
           
1,231,715.02
                   
June 25, 2035
                                               
$
 I-40-A
              
   
Variable(1)
           
1,187,463.76
                   
June 25, 2035
                                               
$
 I-40-B
                 
Variable(1)
           
1,187,463.76
                   
June 25, 2035
                                              
 
$
 I-41-A
                 
Variable(1)
           
1,144,974.91
                   
June 25, 2035
                                               
$
 I-41-B
                 
Variable(1)
           
1,144,974.91
                   
June 25, 2035
                      
                         
$
 I-42-A
                 
Variable(1)
           
1,104,169.32
                   
June 25, 2035
                                               
$
 I-42-B
                 
Variable(1)
           
1,104,169.32
                   
June 25, 2035
                                               
$
 I-43-A
                 
Variable(1)
           
1,064,971.84
                   
June 25, 2035
                                               
$
 I-43-B
                 
Variable(1)
           
1,064,971.84
       
            
June 25, 2035
                                               
$
 I-44-A
                 
Variable(1)
           
1,027,311.01
                   
June 25, 2035
                                               
$
 I-44-B
                 
Variable(1)
      
     
1,027,311.01
                   
June 25, 2035
                                               
$
 I-45-A
                 
Variable(1)
           
991,118.97
                     
June 25, 2035
                                               
$
 I-45-B
          
       
Variable(1)
           
991,118.97
                     
June 25, 2035
                                               
$
 I-46-A
                 
Variable(1)
           
956,331.20
                     
June 25, 2035
                                          
     
$
 I-46-B
                 
Variable(1)
           
956,331.20
                     
June 25, 2035
                                               
$
 I-47-A
                 
Variable(1)
           
922,886.34
                     
June 25, 2035
                  
                             
$
 I-47-B
                 
Variable(1)
           
922,886.34
                     
June 25, 2035
                                               
$
 I-48-A
                 
Variable(1)
           
890,726.06
                     
June 25, 2035
                                               
$
 I-48-B
                 
Variable(1)
           
890,726.06
                     
June 25, 2035
                                               
$
 I-49-A
                 
Variable(1)
           
859,794.84
     
                
June 25, 2035
                                               
$
 I-49-B
                 
Variable(1)
           
859,794.84
                     
June 25, 2035
                                               
$
 I-50-A
                 
Variable(1)
  
         
830,039.88
                     
June 25, 2035
                                               
$
 I-50-B
                 
Variable(1)
           
830,039.88
                     
June 25, 2035
                                               
$
 I-51-A
      
           
Variable(1)
           
801,410.92
                     
June 25, 2035
                                               
$
 I-51-B
                 
Variable(1)
           
801,410.92
                     
June 25, 2035
                                      
         
$
 I-52-A
                 
Variable(1)
           
773,860.12
                     
June 25, 2035
                                               
$
 I-52-B
                 
Variable(1)
           
773,860.12
                     
June 25, 2035
              
                                 
$
 I-53-A
                 
Variable(1)
           
747,341.92
                     
June 25, 2035
                                               
$
 I-53-B
                 
Variable(1)
           
747,341.92
                     
June 25, 2035
                                               
$
 I-54-A
                 
Variable(1)
           
729,362.81
                     
June 25, 2035
                                               
$
 I-54-B
                 
Variable(1)
           
729,362.81 
                    
June 25, 2035
                                               
$
 I-55-A
                 
Variable(1)
           
696,777.65
                     
June 25, 2035
                                               
$
 I-55-B
                 
Variable(1)
           
696,777.65
                     
June 25, 2035
                                               
$
 I-56-A
                 
Variable(1)
           
691,965.18
                     
June 25, 2035
                                               
$
 I-56-B
  
               
Variable(1)
           
691,965.18
                     
June 25, 2035
                                               
$
 I-57-A
                 
Variable(1)
           
1,132,588.88
                   
June 25, 2035
                                  
             
$
 I-57-B
                 
Variable(1)
           
1,132,588.88
                   
June 25, 2035
                                               
$
 I-58-A
                 
Variable(1)
           
737,687.37
                     
June 25, 2035
          
                                     
$
 I-58-B
                 
Variable(1)
           
737,687.37
                     
June 25, 2035
                                               
$
 I-59-A
                 
Variable(1)
           
873,039.50
                     
June 25, 2035
                                               
$
 I-59-B
                 
Variable(1)
           
873,039.50
                     
June 25, 2035
                                               
$
 I-60-A
                 
Variable(1)
           
17,371,645.93
                  
June 25, 2035
                                               
$
 I-60-B
                 
Variable(1)
           
17,371,645.93
                  
June 25, 2035
___________________________
 (1)
    
Calculated in accordance with the definition of
  
"Uncertificated
  
REMIC I Pass-Through
Rate" herein.
 
 
                                           
REMIC II
 
        
As provided herein,
  
the REMIC
  
Administrator
  
will elect to treat the segregated pool
of assets
  
consisting
  
of the REMIC I Regular
  
Interests
  
as a REMIC for
  
federal
  
income
  
tax
purposes,
  
and such
  
segregated
  
pool of assets will be
  
designated
  
as "REMIC II".
  
The Class
R-II Certificates
  
will be the sole class of "residual
  
interests" in REMIC II for purposes of
the REMIC
  
Provisions.
  
The
  
following
  
table
  
irrevocably
  
sets
  
forth the
  
designation,
  
the
Uncertificated REMIC II Pass-Through Rate, the initial
  
Uncertificated
  
Principal Balance and,
for
  
purposes of
  
satisfying
  
Treasury
  
Regulation
  
Section
  
1.860G-1(a)(4)(iii),
  
the "latest
possible maturity date" for each of the REMIC II Regular
  
Interests (as defined herein).
  
None
of the REMIC II Regular Interests will be certificated.
 
 
 
                        
UNCERTIFICATED REMIC
                                 
II
           
  
INITIAL UNCERTIFICATED
      
LATEST POSSIBLE
      
DESIGNATION
         
PASS-THROUGH RATE
       
PRINCIPAL BALANCE
          
MATURITY DATE
          
I-AA
               
Variable(1)
       
$
                                              
1,176,001,206.38
        
       
June 25, 2035
         
A-I-1
               
Variable(1)
       
$
                                              
2,538,900.00
                   
June 25, 2035
         
A-I-2
               
Variable(1)
       
$
                                              
2,500,100.00
                   
June 25, 2035
         
A-I-3
               
Variable(1)
       
$
                                              
404,100.00
                     
June 25, 2035
         
A-II-1
              
Variable(1)
       
$
                      
                        
3,464,800.00
                   
June 25, 2035
         
A-II-2
              
Variable(1)
       
$
                                              
866,100.00
                     
June 25, 2035
          
M-1
                
Variable(1)
       
$
                                              
510,000.00
                     
June 25, 2035
          
M-2
                
Variable(1)
       
$
                                              
330,000.00
                     
June 25, 2035
          
M-3
          
      
Variable(1)
       
$
                                              
210,000.00
                     
June 25, 2035
          
M-4
                
Variable(1)
       
$
                                              
210,000.00
                     
June 25, 2035
          
M-5
                
Variable(1)
       
$
                                              
78,000.00
                      
June 25, 2035
          
M-6
                
Variable(1)
       
$
                                              
168,000.00
          
           
June 25, 2035
          
M-7
                
Variable(1)
       
$
                                              
144,000.00
                     
June 25, 2035
          
M-8
                
Variable(1)
       
$
                                          
    
120,000.00
                     
June 25, 2035
          
M-9
                
Variable(1)
       
$
                                              
120,000.00
                     
June 25, 2035
          
M-10
               
Variable(1)
       
$
                  
                            
120,000.00
                     
June 25, 2035
          
B-1
                
Variable(1)
       
$
                                              
48,000.00
                      
June 25, 2035
          
I-ZZ
               
Variable(1)
   
    
$
                                              
12,168,024.62
                  
June 25, 2035
           
IO
                    
(1)
                     
(2)
                 
June 25, 2035
___________________________
----------------------------------------------------------------------------------------------
 (1)
    
Calculated in accordance with the definition of "Uncertificated
  
REMIC II Pass-Through
Rate" herein.
(2)
     
REMIC II Regular
  
Interest IO will not have an
  
Uncertificated
  
Principal
  
Balance but
        
will accrue interest on its
  
uncertificated
  
notional amount
  
calculated in accordance
        
with the definition of "Uncertificated Notional Amount" herein.
 
 
 
                                          
REMIC III
 
        
As provided herein,
  
the REMIC
  
Administrator
  
will elect to treat the segregated pool
of assets
  
consisting
  
of the REMIC II Regular
  
Interests
  
as a REMIC for
  
federal
  
income tax
purposes,
  
and such
  
segregated
  
pool of assets
  
will be
  
designated
  
as REMIC III.
  
The Class
R-III
  
Certificates
  
will
  
represent
  
the sole class of "residual
  
interests" in REMIC III for
purposes
  
of
  
the
  
REMIC
  
Provisions
  
under
  
federal
  
income
  
tax
  
law.
  
The
  
following
  
table
irrevocably sets forth the
  
designation,
  
Pass-Through
  
Rate,
  
aggregate
  
Initial
  
Certificate
Principal Balance (or
  
Uncertificated
  
Principal
  
Balance,
  
in the case of the Class SB and IO
interests),
  
certain features,
  
Final Scheduled Distribution Date and initial ratings for each
Class of Certificates
  
comprising the interests
  
representing "regular interests" in REMIC III
and the Class R Certificates.
  
The "latest
  
possible
  
maturity date"
  
(determined for purposes
of
  
satisfying
  
Treasury
  
Regulation
  
Section
  
1.860G-1(a)(4)(iii))
  
for each Class of Regular
Certificates shall be the 360th Distribution Date.
 
        
Each
  
Certificate,
  
other than the Class SB Certificate
  
and the Class R Certificates,
represents
  
ownership of a regular
  
interest in REMIC III and also represents (i) the right to
receive
  
payments with respect to the related Basis Risk
  
Shortfall
  
Carry-Forward
  
Amount and
(ii) the
  
obligation to pay Class IO
  
Distribution
  
Amount.
  
The
  
entitlement
  
to principal of
the REMIC III regular interest which
  
corresponds to each such
  
Certificate
  
shall be equal in
amount and timing to the entitlement to principal of such
Certificate.
 
 
 
                                            
AGGREGATE
                                             
INITIAL
                     
FINAL
                                           
CERTIFICATE
                 
SCHEDULED
                           
PASS-THROUGH
     
PRINCIPAL
                 
DISTRIBUTION
  
DESIGNATION
      
TYPE
        
RATE
          
BALANCE
       
FEATURES
       
DATE
          
INITIAL RATINGS
                               
                                                       
S&P
    
MOODY'S
  
FITCH
Class A-I-1((6))
  
Senior
   
Adjustable(1)
   
$
  
253,890,000.00Senior
   
July 25, 2025
    
AAA
      
Aaa
     
AAA
     
Class
        
Senior
   
Adjustable(1)
   
$
  
250,010,000.00Senior
   
April 25, 2034
   
AAA
      
Aaa
     
AAA
  
A-I-2((6))
                   
((2))
     
Class
        
Senior
   
Adjustable(1)
   
$
   
40,410,000.00Senior
   
June 25, 2035
    
AAA
      
Aaa
     
AAA
  
A-I-3((6))
                   
((2))
     
Class
        
Senior
   
Adjustable(1)
   
$
  
346,480,000.00Senior
   
June 25, 2035
    
AAA
      
Aaa
     
AAA
  
A-II-1((6))
                  
((2))
     
Class
        
Senior
   
Adjustable(1)
   
$
   
86,610,000.00Senior
   
June 25, 2035
    
AAA
      
Aaa
     
AAA
  
A-II-2((6))
                  
((2))
Class M-1((6))
  
Mezzanine
  
Adjustable(1)
   
$
   
51,000,000.Mezzanine
  
June 25, 2035
    
AA+
      
Aa1
     
AA+
                               
((2))
Class M-2((6))
  
Mezzanine
  
Adjustable(1)
   
$
   
33,000,000.Mezzanine
  
June 25, 2035
     
AA
      
Aa2
     
AA
              
                 
((2))
Class M-3((6))
  
Mezzanine
  
Adjustable(1)
   
$
   
21,000,000.Mezzanine
  
June 25, 2035
    
AA-
      
Aa3
     
AA
                               
((2))
Class M-4((6))
  
Mezzanine
  
Adjustable(1)
   
$
   
21,000,000.Mezzanine
  
June 25, 2035
     
A+ 
     
A1
      
AA-
                               
((2))
Class M-5((6))
  
Mezzanine
  
Adjustable(1)
   
$
    
7,800,000.Mezzanine
  
June 25, 2035
     
A+
      
A2
      
AA-
                               
((2))
Class M-6((6))
  
Mezzanine
  
Adjustable(1)
   
$
   
16,800,000.Mezzanine
  
June 25, 2035
     
A
       
A3
      
A+
                               
((2))
Class M-7((6))
  
Mezzanine
  
Adjustable(1)
   
$
   
14,400,000.Mezzanine
  
June 25, 2035
    
BBB+
    
Baa1
      
A
                               
((2))
Class M-8((6))
  
Mezzanine
  
Adjustable(1)
   
$
   
12,000,000.Mezzanine
  
June 25, 2035
    
BBB
     
Baa2
     
A-
                               
((2))
Class M-9((6))
  
Mezzanine
  
Adjustable(1)
   
$
   
12,000,000.Mezzanine
  
June 25, 2035
    
BBB-
    
Baa3
    
BBB+
                               
((2))
Class M-10((6)) Mezzanine
  
Adjustable(1)
   
$
   
12,000,000.Mezzanine
  
June 25, 2035
    
BB+
      
Ba1
    
BBB-
                               
((2))
Class B-1((6))
  
SubordinateAdjustable(1)
   
$
    
4,800,000.SubordinateJune 25, 2035
    
BB+
      
NR
      
BB+
  
                             
((2))
   
Class SB
     
Subordinate Variable(3)
    
$
   
16,801,231.Subordinate
     
N/A
   
Interest
   
Class R-I
     
Residual
       
N/A
                        
Residual
       
N/A
                                                     
 
N/A
  
Class R-II
     
Residual
       
N/A
                        
Residual
       
N/A
                                                      
N/A
  
Class R-III
    
Residual
       
N/A
                        
Residual
       
N/A
                                     
                 
N/A
  
Class R-IV
     
Residual
       
N/A
                        
Residual
       
N/A
                                                      
N/A
   
Class R-V
     
Residual
       
N/A
                        
Residual
       
N/A
                     
                                 
N/A
   
Class IO
      
Residual
       
(4)
            
(5)
         
Residual
       
N/A
   
Interest
_______________
----------------------------------------------------------------------------------------------
(1) Calculated in accordance
  
with the definition of
  
"Pass-Through
  
Rate" herein.
  
Each REMIC
    
III Regular
  
Interest
  
ownership of which is
  
represented
  
by a Certificate
  
will have the
    
same Pass-Through
  
Rate as that Certificate,
  
except with respect to the Net WAC Cap Rate.
    
The Net WAC Cap Rate for each Regular
  
Certificate
  
(other than the Class SB Certificates)
    
and each REMIC III Regular
  
Interest
  
the
  
ownership
  
of which is
  
represented
  
thereby is
    
specified in the definition of Net WAC Cap Rate.
(2) On and after the second
  
Distribution Date after the first possible
  
Optional
  
Termination
    
Date, the margin on each of the Class A-I-2,
  
Class A-I-3 and Class A-II Certificates will
    
double and the margin on each of the Class M Certificates
  
and Class B
  
Certificates
  
will
    
increase by 1.5 times.
(3) The Class SB
  
Interest
  
will
  
accrue
  
interest at its
  
variable
  
Pass-Through
  
Rate on the
    
Uncertificated
  
Notional
  
Amount of the Class SB
  
Interest
  
outstanding
  
from time to time
    
which shall equal the Uncertificated
  
Principal Balance of the REMIC II Regular Interests.
    
The Class SB Interest will not accrue interest on its
Uncertificated Principal Balance.
(4) For federal income tax purposes,
  
the Class IO Interest will not have a Pass-Through Rate,
    
but will be entitled to 100% of the amounts distributed on REMIC II
Regular Interest IO.
(5) For federal
  
income tax purposes,
  
the Class IO Interest
  
will not have an
  
Uncertificated
    
Principal Balance,
  
but will have a notional amount equal to the
  
Uncertificated
  
Notional
    
Amount of REMIC II Regular Interest IO.
(6) This Class of
  
Certificates
  
represents
  
ownership
  
of a "regular
  
interest" in REMIC III.
    
Any amount
  
distributed on this Class of Certificates on any
  
Distribution
  
Date in excess
    
of
  
the
  
amount
   
distributable
  
on
  
the
  
related
  
REMIC
  
III
  
Regular
  
Interest
  
on
  
such
    
Distribution
  
Date shall be treated
  
for federal
  
income tax
  
purposes as having been paid
    
from the Reserve Fund or the Swap Account, as applicable,
  
and any amount distributable on
    
such
  
REMIC III
  
Regular
  
Interest
  
on such
  
Distribution
  
Date in
  
excess
  
of the
  
amount
    
distributable on such Class of Certificates on such
  
Distribution Date shall be treated as
    
having been paid to the Swap Account,
  
all pursuant to and as further
  
provided in Section
    
4.09 hereof.
 
                                           
REMIC IV
 
        
As provided herein, the REMIC
  
Administrator
  
shall elect to treat the segregated pool
of assets
  
consisting
  
of the Class SB Interest as a REMIC for
  
federal
  
income tax
  
purposes,
and
  
such
  
segregated
  
pool of
  
assets
  
will be
  
designated
  
as
  
"REMIC
  
IV." The
  
Class
  
R-IV
Certificate
  
represents
  
the sole class of
  
"residual
  
interests"
  
in REMIC IV for purposes of
the REMIC Provisions.
 
        
The
  
following
  
table sets forth the Class
  
designation,
  
Pass-Through
  
Rate,
  
Initial
Certificate
  
Principal
  
Balance and, for purposes of satisfying
  
Treasury
  
Regulation
  
Section
1.860G-1(a)(4)(iii),
   
the 
 
"latest
  
possible
  
maturity
  
date"
  
for
  
the
  
indicated
  
Class
  
of
Certificates that represents a "regular interest" in REMIC IV
created hereunder:
 
 
 
 
 



 
 
 
 
 
                                                 
INITIAL CERTIFICATE
        
LATEST POSSIBLE
   
CLASS DESIGNATION
       
PASS-THROUGH RATE
      
PRINCIPAL BALANCE
          
MATURITY DATE
           
SB
                 
Variable(1)
           
$16,801,231.22
           
June 25, 2035
_______________
----------------------------------------------------------------------------------------------
(1)
     
The Class SB
  
Certificates
  
will
  
receive
  
100% of amounts
  
received in respect of the
        
Class SB Interest.
 
                                           
REMIC V
 
        
As provided herein, the REMIC
  
Administrator
  
shall elect to treat the segregated pool
of assets
  
consisting
  
of the Class IO Interest as a REMIC for
  
federal
  
income tax
  
purposes,
and
  
such
  
segregated
  
pool
  
of
  
assets
  
will be
  
designated
  
as
  
"REMIC
  
V."
  
The
  
Class
  
R-V
Certificate
  
represents the sole class of "residual
  
interests" in REMIC V for purposes of the
REMIC Provisions.
 
        
The
  
following
  
table
  
sets
  
forth
  
the
  
designation,
   
Pass-Through
   
Rate,
   
initial
Uncertificated
  
Principal Balance and, for purposes of satisfying
  
Treasury Regulation Section
1.860G-1(a)(4)(iii),
   
the
  
"latest
  
possible
  
maturity
  
date"
  
for
  
the
  
indicated
  
class
  
of
interests that represents a "regular interest" in REMIC V created
hereunder:
 
 
 
 
 



 
 
 
                                            
            
INITIAL
                                                     
UNCERTIFICATED
         
LATEST POSSIBLE
      
DESIGNATION
           
PASS-THROUGH RATE
      
PRINCIPAL BALANCE
         
MATURITY DATE
         
IO(1)
                     
(2)
               
     
(3)
                
June 25, 2035
_______________
----------------------------------------------------------------------------------------------
 (1)
    
REMIC V Regular
  
Interest IO will be held as an asset of the Swap Account
  
established
        
by the Trustee.
(2)
     
REMIC V Regular
  
Interest IO will not have a Pass-Through
  
Rate, but will receive 100%
        
of amounts received in respect of the Class IO Interest.
(3)
     
REMIC V Regular Interest IO will not have an
  
Uncertificated
  
Principal
  
Balance,
  
but
        
will have a notional amount equal to the
  
Uncertificated
  
Notional Amount of the Class
        
IO Interest.
 
 
 
        
The
  
Mortgage
  
Loans
  
have an
  
aggregate
  
Cut-off
  
Date
  
Principal
  
Balance
  
equal
  
to
$1,200,001,231.22.
  
The Mortgage Loans are fixed-rate and
  
adjustable-rate,
  
fully amortizing,
first and second lien mortgage loans having terms to maturity at
  
origination or
  
modification
of generally not more than 30 years.
 
        
In consideration of the mutual agreements herein contained,
  
the Depositor, the Master
Servicer and the Trustee agree as follows:
 
ARTICLE I
 
 



 
 
 
 
 
                                         
DEFINITIONS
 
Section 1.01.
  
Definitions.
 
        
Whenever used in this Agreement,
  
the following words and phrases,
  
unless the context
otherwise requires, shall have the meanings specified in this
Article.
 
        
Accrued Certificate Interest:
  
With respect to each Distribution Date and the Class A,
Class M and Class B
  
Certificates,
  
interest
  
accrued
  
during the preceding
  
Interest
  
Accrual
Period on its Certificate
  
Principal
  
Balance
  
immediately
  
prior to such Distribution Date at
the related Pass-Through Rate for that Distribution Date.
 
        
The amount of Accrued
  
Certificate
  
Interest
  
on each Class of
  
Certificates
  
shall be
reduced by the amount of (a) Prepayment
  
Interest
  
Shortfalls on the Mortgage Loans during the
prior
  
calendar
  
month (to the extent not covered by Eligible
  
Master
  
Servicing
  
Compensation
pursuant to Section 3.16) and Relief Act
  
Shortfalls on Mortgage
  
Loans during the related Due
Period,
  
in each case to the
  
extent
  
allocated
  
to that
  
Class of
  
Certificates
  
pursuant
  
to
Section
  
4.02(k);
  
and (b) the
  
interest
  
portion of Realized
  
Losses
  
allocated to such Class
through Subordination as described in Section 4.05.
 
        
With
  
respect
  
to each
  
Distribution
  
Date
  
and the
  
Class SB
  
Certificates,
  
interest
accrued
  
during the preceding
  
Interest
  
Accrual Period at the related
  
Pass-Through
  
Rate for
that
  
Distribution
  
Date on the notional amount as specified in the definition of
Pass-Through
Rate,
  
immediately
  
prior to such
  
Distribution
  
Date in each case,
  
reduced
  
by any
  
interest
shortfalls
  
with respect to the Mortgage Loans
  
including
  
Prepayment
  
Interest
  
Shortfalls to
the extent not covered by Eligible Master Servicing
  
Compensation
  
pursuant to Section 3.16 or
by Excess Cash Flow pursuant to clauses
  
(xvii) and (xviii) of Section
  
4.02(f) or by the Swap
Agreement
  
pursuant
  
to
  
clauses
  
(C)
  
and
  
(D)
  
of
  
Section
  
4.09(c).
  
In
  
addition,
  
Accrued
Certificate
   
Interest
  
with
  
respect
  
to
  
each
   
Distribution
   
Date,
  
as
  
to
  
the
  
Class
  
SB
Certificates,
  
shall be reduced by an amount equal to the interest
  
portion of Realized Losses
allocated
  
to the
  
Overcollateralization
  
Amount
  
pursuant
  
to Section
  
4.05
  
hereof.
  
Accrued
Certificate
  
Interest
  
on the Class A, Class M and Class B
  
Certificates
  
shall
  
accrue on the
basis
  
of a
  
360-day
  
year and the
  
actual
  
number
  
of days in the
  
related
  
Interest
  
Accrual
Period.
  
Accrued
  
Certificate
  
Interest on the Class SB Certificates shall accrue on the basis
of a 360 day year consisting of twelve 30 day months.
 
        
Adjusted
   
Mortgage
  
Rate:
  
With
  
respect
  
to
  
any
  
Mortgage
  
Loan
  
and
  
any
  
date
  
of
determination,
  
the 
 
Mortgage
  
Rate
  
borne by the
  
related
  
Mortgage
  
Note,
  
less the
  
related
Subservicing Fee Rate.
 
        
Adjustment Date: As to each adjustable-rate
  
Mortgage Loan, each date set forth in the
related
  
Mortgage
  
Note on which an
  
adjustment
  
to the interest
  
rate on such
  
Mortgage
  
Loan
becomes effective.
 
        
Advance:
  
As to any Mortgage Loan, any advance made by the Master
  
Servicer,
  
pursuant
to Section 4.04.
 
        
Affected Party:
  
As defined in the Swap Agreement.
 
        
Affiliate: With respect to any Person, any other Person
controlling,
  
controlled by or
under common control with such first Person.
  
For the purposes of this
  
definition,
  
"control"
means
  
the
  
power
  
to
  
direct
  
the
  
management
  
and
  
policies
  
of
  
such
  
Person,
  
directly
  
or
indirectly,
  
whether
  
through the
  
ownership of voting
  
securities,
  
by contract or otherwise;
and the terms "controlling" and "controlled" have meanings
correlative to the foregoing.
 
        
Agreement:
  
This
  
Pooling
  
and
  
Servicing
  
Agreement
  
and all
  
amendments
  
hereof
  
and
supplements hereto.
 
        
Amount Held for Future
  
Distribution:
  
As to any
  
Distribution
  
Date, the total of the
amounts
  
held
  
in
  
the
   
Custodial
   
Account
  
at
  
the
  
close
  
of
  
business
  
on
  
the
  
preceding
Determination
  
Date
  
on
  
account
  
of (i)
  
Liquidation
  
Proceeds,
  
Subsequent
  
Recoveries,
  
REO
Proceeds,
  
Insurance Proceeds,
  
Principal
  
Prepayments,
  
Mortgage Loan purchases made pursuant
to Section 2.02,
  
2.03,
  
2.04, 4.07 or 4.08 and Mortgage Loan
  
substitutions
  
made pursuant to
Section
  
2.03 or 2.04
  
received
  
or made in the month of such
  
Distribution
  
Date
  
(other than
such
  
Liquidation
  
Proceeds,
  
Insurance
  
Proceeds,
  
REO Proceeds,
  
Subsequent
  
Recoveries
  
and
purchases of Mortgage
  
Loans that the Master
  
Servicer has deemed to have been received in the
preceding
  
month in accordance
  
with Section
  
3.07(b)) and (ii) payments which represent early
receipt of scheduled
  
payments of principal and interest due on a date or dates
  
subsequent to
the Due Date in the related Due Period.
 
        
Appraised Value: As to any Mortgaged
  
Property,
  
one of the following:
  
(i) the lesser
of (a) the appraised
  
value of such
  
Mortgaged
  
Property
  
based upon the appraisal made at the
time
  
of the
  
origination
  
of the
  
related
  
Mortgage
  
Loan,
  
and (b) the
  
sales
  
price
  
of the
Mortgaged
  
Property
  
at such time of
  
origination,
  
(ii) in the case of a
  
Mortgaged
  
Property
securing a refinanced or modified
  
Mortgage
  
Loan,
  
one of (1) the appraised
  
value based upon
the appraisal
  
made at the time of
  
origination
  
of the loan which was refinanced or modified,
(2) the
  
appraised
  
value
  
determined
  
in an
  
appraisal
  
made at the
  
time of
  
refinancing
  
or
modification
  
or (3) the sales price of the Mortgaged
  
Property,
  
or (iii) with respect to the
Mortgage
  
Loans for which a broker's price opinion was obtained,
  
the value
  
contained in such
opinion.
 
        
Assignment:
   
An
  
assignment
  
of
  
the
  
Mortgage,
  
notice
  
of
  
transfer
  
or
  
equivalent
instrument,
  
in recordable form,
  
sufficient
  
under the laws of the
  
jurisdiction
  
wherein the
related
  
Mortgaged
  
Property is located to reflect of record the sale of the Mortgage
  
Loan to
the Trustee for the benefit of
  
Certificateholders,
  
which
  
assignment,
  
notice of transfer or
equivalent
  
instrument
  
may
  
be in
  
the
  
form
  
of one or
  
more
  
blanket
  
assignments
  
covering
Mortgages
  
secured by Mortgaged
  
Properties
  
located in the same
  
county,
  
if permitted by law
and accompanied by an Opinion of Counsel to that effect.
 
        
Assignment
  
Agreement:
  
The
  
Assignment and
  
Assumption
  
Agreement,
  
dated the Closing
Date,
  
between
  
Residential
  
Funding and the Depositor relating to the transfer and assignment
of the Mortgage Loans.
 
        
Available
  
Distribution
  
Amount:
  
As to any Distribution
  
Date, an amount equal to (a)
the sum of (i) the amount
  
relating to the Mortgage Loans on deposit in the Custodial
  
Account
as of the close of business on the immediately
  
preceding
  
Determination
  
Date,
  
including any
Subsequent
  
Recoveries,
  
and amounts deposited in the Custodial Account in connection with
the
substitution of Qualified
  
Substitute
  
Mortgage Loans,
  
(ii) the amount of any Advance made on
the immediately
  
preceding
  
Certificate
  
Account Deposit Date,
  
(iii) any amount
  
deposited in
the Certificate 
 
Account on the related
  
Certificate
  
Account Deposit Date pursuant to Section
3.12(a),
  
(iv) any amount that the Master
  
Servicer
  
is not
  
permitted
  
to
  
withdraw
  
from the
Custodial
   
Account
  
pursuant
  
to
  
Section
  
3.16(e)
  
and
  
(v)
  
any
  
amount
  
deposited
  
in
  
the
Certificate
  
Account
  
pursuant
  
to
  
Section
  
4.07 or 4.08
  
and any
  
amounts
  
deposited
  
in the
Custodial
  
Account
  
pursuant
  
to
  
Section
  
9.01,
  
reduced
  
by (b) the sum as of the
  
close
  
of
business on the immediately
  
preceding
  
Determination Date of: (w) any payments or collections
consisting of prepayment
  
charges on the Mortgage Loans that were received
  
during the related
Prepayment
  
Period, (x) the Amount Held for Future
  
Distribution,
  
(y) amounts permitted to be
withdrawn by the Master 
 
Servicer from the
  
Custodial
  
Account
  
pursuant to clauses
  
(ii)-(x),
inclusive,
  
of Section
  
3.10(a) and (z) any Net Swap
  
Payments and Swap
  
Termination
  
Payments
not due to a Swap Provider Trigger Event for such Distribution
Date.
 
        
Bankruptcy Code: The Bankruptcy Code of 1978, as amended.
 
        
Book-Entry
  
Certificate:
  
Any Certificate
  
registered in the name of the Depository or
its nominee.
 
        
Business
  
Day:
  
Any day other than (i) a
  
Saturday
  
or a Sunday or (ii) a day on which
banking institutions in the States of New York,
  
Minnesota,
  
Illinois,
  
Texas or Michigan (and
such other state or states in which the Custodial
  
Account or the
  
Certificate
  
Account are at
the time located) are required or authorized by law or executive
order to be closed.
 
        
Call Rights: As defined in Section 9.01(e).
 
        
Capitalization
  
Reimbursement
  
Amount:
  
As to any
  
Distribution
  
Date,
  
the
  
amount of
unreimbursed
  
Advances or Servicing
  
Advances that were added to the Stated Principal
  
Balance
of the related
  
Mortgage
  
Loans during the
  
preceding
  
calendar
  
month and
  
reimbursed
  
to the
Master
  
Servicer
  
or
  
Subservicer
  
pursuant
  
to
  
Section
  
3.10(a)(vii)
  
on or
  
prior
  
to
  
such
Distribution Date.
 
        
Cash Liquidation:
  
As to any defaulted
  
Mortgage Loan other than a Mortgage Loan as to
which
  
an REO
  
Acquisition
  
occurred,
  
a
  
determination
  
by the
  
Master
  
Servicer
  
that it has
received all Insurance
  
Proceeds,
  
Liquidation
  
Proceeds and other payments or cash recoveries
which the
  
Master
  
Servicer
  
reasonably
  
and in good faith
  
expects to be finally
  
recoverable
with respect to such Mortgage Loan.
 
        
Certificate: Any Class A Certificate,
  
Class M Certificate, Class B Certificate, Class
SB Certificate or Class R Certificate.
 
    
    
Certificate
  
Account:
  
The account or
  
accounts
  
created
  
and
  
maintained
  
pursuant to
Section 4.01,
  
which shall be entitled
  
"JPMorgan Chase Bank,
  
N.A., as trustee,
  
in trust for
the registered holders of Residential Asset Mortgage
  
Products,
  
Inc.,
  
Mortgage
  
Asset-Backed
Pass-Through Certificates, Series 2005-RS6" and which must be an
Eligible Account.
 
        
Certificate
  
Account Deposit Date: As to any Distribution Date, the Business Day
prior
thereto.
 
        
Certificateholder
  
or Holder:
  
The Person in whose name a Certificate is registered in
the Certificate
  
Register,
  
except that neither a Disqualified
  
Organization
  
nor a Non-United
States Person shall be a holder of a Class R Certificate
  
for any purpose
  
hereof.
  
Solely for
the purpose of giving any consent or direction
  
pursuant to this Agreement,
  
any
  
Certificate,
other
  
than a
  
Class R
  
Certificate,
  
registered
  
in the
  
name of the
  
Depositor,
  
the
  
Master
Servicer or any
  
Subservicer
  
or any Affiliate
  
thereof shall be deemed not to be
  
outstanding
and the
  
Percentage
  
Interest
  
or Voting
  
Rights
  
evidenced
  
thereby
  
shall not be taken
  
into
account in determining
  
whether the requisite amount of Percentage
  
Interests or Voting Rights
necessary to effect any such consent or direction has been
  
obtained.
  
All
  
references
  
herein
to "Holders" or
  
"Certificateholders"
  
shall reflect the rights of Certificate
  
Owners as they
may
  
indirectly
  
exercise
  
such
  
rights
  
through
  
the
  
Depository
  
and
  
participating
  
members
thereof,
  
except as otherwise specified herein;
  
provided,
  
however, that the Trustee shall be
required to
  
recognize
  
as a "Holder" or
  
"Certificateholder"
  
only the Person in whose name a
Certificate is registered in the Certificate Register.
 
        
Certificate
  
Owner:
  
With respect to a Book-Entry
  
Certificate,
  
the Person who is the
beneficial owner of such Certificate,
  
as reflected on the books of an indirect
  
participating
brokerage
  
firm for which a Depository
  
Participant
  
acts as agent,
  
if any, and
  
otherwise on
the books of a Depository Participant, if any, and otherwise on the
books of the Depository.
 
        
Certificate
  
Principal
  
Balance:
  
With
  
respect
  
to any
  
Class
  
A,
  
Class M or Class B
Certificate,
  
on any date of
  
determination,
  
an amount
  
equal to (i) the Initial
  
Certificate
Principal
  
Balance of such
  
Certificate as specified on the face thereof minus (ii) the sum of
(x) the aggregate of all amounts
  
previously
  
distributed with respect to such Certificate (or
any predecessor
  
Certificate) and applied to reduce the Certificate
  
Principal Balance thereof
pursuant to Section
  
4.02(f) and (y) the aggregate of all reductions in Certificate
  
Principal
Balance
  
deemed to have occurred in
  
connection
  
with
  
Realized
  
Losses which were
  
previously
allocated to such
  
Certificate
  
(or any
  
predecessor
  
Certificate)
  
pursuant to Section
  
4.05,
provided,
  
that with respect to any Distribution
  
Date, the Certificate
  
Principal
  
Balance of
each
  
class
  
of
  
Class A,
  
Class M and
  
Class B
  
Certificates
  
to
  
which a
  
Realized
  
Loss was
previously
  
allocated and remains
  
unreimbursed will be increased,
  
sequentially,
  
as follows:
first,
  
the Class A
  
Certificates
  
on a pro rata basis,
  
then the Class M-1,
  
Class M-2, Class
M-3,
  
Class M-4,
  
Class M-5,
  
Class M-6, Class M-7, Class M-8, Class M-9, Class M-10 and Class
B-1
  
Certificates,
  
in that
  
order,
  
to the extent of
  
Realized
  
Losses
  
previously
  
allocated
thereto and remaining
  
unreimbursed,
  
but only to the extent of Subsequent Recoveries received
during the previous
  
calendar month.
  
With respect to each Class SB
  
Certificate,
  
on any date
of
  
determination,
  
an amount equal to the Percentage
  
Interest
  
evidenced by such Certificate
times an amount
  
equal to the
  
excess,
  
if any,
  
of (A) the then
  
aggregate
  
Stated
  
Principal
Balance of the Mortgage Loans over (B) the then
  
aggregate
  
Certificate
  
Principal
  
Balance of
the Class A,
  
Class M and Class B
  
Certificates
  
then
  
outstanding.
  
The Class R
  
Certificates
will not have a Certificate Principal Balance.
 
        
Certificate
  
Register
  
and
  
Certificate
  
Registrar:
  
The register
  
maintained
  
and the
registrar appointed pursuant to Section 5.02.
 
        
Class:
  
Collectively,
  
all of the Certificates or uncertificated interests bearing the
same designation.
 
        
Class A
  
Certificate:
  
Any one of the Class
  
A-I-1,
  
Class A-I-2,
  
Class A-I-3,
  
Class
A-II-1 or Class A-II-2 Certificates.
 
        
Class
  
A-I
  
Certificate:
  
Any one of the
  
Class
  
A-I-1,
  
Class
  
A-I-2 or
  
Class
  
A-I-3
Certificates.
 
        
Class
  
A-I
  
Principal
  
Distribution
  
Amount:
  
On any
  
Distribution
  
Date,
  
the Class A
Principal
  
Distribution
  
Amount
  
multiplied
  
by a
  
fraction,
  
the
  
numerator
  
of
  
which is the
portion
  
of
  
the
  
Principal
   
Allocation
  
Amount
  
related
  
to
  
the
  
Group
  
I
  
Loans
  
for
  
that
Distribution
  
Date and the denominator of which is the Principal
  
Allocation Amount for all of
the Mortgage Loans for that Distribution Date.
 
        
Class A-II
  
Certificate:
  
Any one of the Class
  
A-II-1
  
Certificates
  
or Class
  
A-II-2
Certificates.
 
        
Class A-II
  
Principal
  
Distribution
  
Amount:
  
On any
  
Distribution
  
Date,
  
the Class A
Principal
  
Distribution
  
Amount
  
multiplied
  
by a
  
fraction,
  
the
  
numerator
  
of
  
which is the
portion
  
of
  
the
  
Principal
  
Allocation
  
Amount
  
related
  
to 
 
the
  
Group
  
II
  
Loans
  
for
  
that
Distribution
  
Date and the denominator of which is the Principal
  
Allocation Amount for all of
the Mortgage Loans for that Distribution Date.
 
        
Class A Basis
  
Risk
  
Shortfall:
  
With
  
respect
  
to the
  
Class A
  
Certificates
  
and any
Distribution
  
Date for which
  
the
  
Pass-Through
  
Rate for any such
  
Class of
  
Certificates
  
is
equal to the Net WAC Cap Rate,
  
the excess,
  
if any, of (x)
  
Accrued
  
Certificate
  
Interest on
that
  
Class of
  
Certificates
  
on such
  
Distribution
  
Date,
  
calculated
  
at a rate equal to the
lesser of (a) LIBOR plus the
  
related
  
Class A Margin,
  
as
  
calculated
  
for such
  
Distribution
Date, and (b) the Maximum
  
Mortgage Loan Rate, over (y) Accrued
  
Certificate
  
Interest on such
Class of Class A Certificates for such Distribution Date calculated
at the Net WAC Cap Rate.
 
        
Class A Basis
  
Risk
  
Shortfall
  
Carry-Forward
  
Amount:
  
With
  
respect to each Class of
Class A Certificates and any
  
Distribution
  
Date, the sum of (a) the aggregate amount of Basis
Risk
  
Shortfall
  
for such
  
Class on such
  
Distribution
  
Date plus (b) any
  
Class A Basis
  
Risk
Shortfall
   
Carry-Forward
   
Amount
  
for
  
such
  
Class
  
remaining
   
unpaid
  
from
  
the
  
preceding
Distribution
  
Date,
  
plus (c) one
  
month's
  
interest on the amount in clause (b) (based on the
number
  
of
  
days
  
in
  
the
  
preceding
  
Interest
  
Accrual
  
Period),
  
to
  
the
  
extent
  
previously
unreimbursed
  
by Excess Cash Flow or the Swap Agreement
  
pursuant to Section
  
4.02(f)(xix)
  
or
Section 4.09(c)(E), at a rate equal to the related Pass-Through
Rate.
 
        
Class
  
A
  
Interest
  
Distribution
  
Amount:
  
With
  
respect
  
to
  
each
  
Class
  
of
  
Class A
Certificates and any Distribution Date, the aggregate amount of
Accrued
  
Certificate
  
Interest
to be distributed to the holders of such Class of Class A
Certificates
  
for such
  
Distribution
Date, plus any related Accrued
  
Certificate
  
Interest thereon
  
remaining unpaid from any prior
Distribution
  
Date,
  
less any related
  
Prepayment
  
Interest
  
Shortfalls for such
  
Distribution
Date not covered by Eligible Master
  
Servicing
  
Compensation and any Relief Act Shortfalls for
such
  
Distribution
  
Date,
  
allocated among the Class A Certificates
  
as described
  
herein from
the sources and in the priority as follows:
 
(i)
     
first, from the Interest Remittance Amount derived from the related
Sub-Group;
 
(ii)
    
second,
  
from the Interest
  
Remittance
  
Amount derived from the non-related
  
Sub-Group
        
after
  
taking
  
into
  
account any
  
payments
  
in respect of interest on the
  
non-related
        
Classes of Class A Certificates made in clause (i) above;
 
(iii)
   
third, from the Principal Remittance Amount derived from the
related Sub-Group; and
 
(iv)
    
fourth,
  
from the Principal
  
Remittance Amount derived from the non-related
  
Sub-Group
        
after
  
taking
  
into
  
account any
  
payments
  
in respect of interest on the
  
non-related
        
Classes of Class A Certificates made in clause (iii) above.
 
        
Class A Margin: With respect to the Class A-I-1
  
Certificates,
  
0.100% per annum. With
respect to the Class A-I-2
  
Certificates,
  
initially 0.240% per annum, and on any Distribution
Date on or after the second
  
Distribution Date after the first possible
  
Optional
  
Termination
Date,
  
0.480% per annum.
  
With respect to the Class A-I-3
  
Certificates,
  
initially 0.360% per
annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible
  
Optional
  
Termination
  
Date,
  
0.720% per
  
annum.
  
With
  
respect to the Class
  
A-II-1
Certificates,
  
initially
  
0.230%
  
per
  
annum,
  
and on any
  
Distribution
  
Date on or after
  
the
second
  
Distribution
  
Date after the first
  
possible
  
Optional
  
Termination
  
Date,
  
0.460% per
annum.
  
With
  
respect to the Class A-II-2
  
Certificates,
  
initially
  
0.280% per annum,
  
and on
any
  
Distribution
  
Date on or after the
  
second
  
Distribution
  
Date
  
after the first
  
possible
Optional Termination Date, 0.560% per annum.
 
        
Class A Principal
  
Distribution
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date (i)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for that Distribution
  
Date, the Principal
  
Distribution
  
Amount for that Distribution Date or
(ii) on or after the Stepdown Date if a Trigger
  
Event is not in effect for that
  
Distribution
Date, the lesser of:
 
               
(i)
    
the Principal Distribution Amount for that Distribution Date; and
 
               
(ii)
   
the excess, if any, of (A) the aggregate
  
Certificate
  
Principal Balance
        
of the Class A Certificates
  
immediately
  
prior to that Distribution Date over (B) the
        
lesser of (x) the product of (1) the applicable
  
Subordination
  
Percentage and (2) the
        
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans after
  
giving
  
effect to
        
distributions
  
to be made on
  
that
  
Distribution
  
Date
  
and (y) the
  
aggregate
  
Stated
        
Principal
  
Balance of the Mortgage
  
Loans after giving effect to
  
distributions
  
to be
        
made on that Distribution Date, less the Overcollateralization
Floor.
 
        
Class B Basis
  
Risk
  
Shortfall:
  
With
  
respect to the Class B-1
  
Certificates
  
and any
Distribution
  
Date for which
  
the
  
Pass-Through
  
Rate for any such
  
Class of
  
Certificates
  
is
equal to the Net WAC Cap Rate,
  
the excess,
  
if any, of (x)
  
Accrued
  
Certificate
  
Interest on
that Class of Certificates on such
  
Distribution
  
Date, using the lesser of (a) LIBOR plus the
related
  
Class B
  
Margin,
  
as
  
calculated
  
for such
  
Distribution
  
Date,
  
and (b) the
  
Maximum
Mortgage
  
Loan
  
Rate,
  
over
  
(y)
  
Accrued
  
Certificate
  
Interest
  
on
  
such
  
Class
  
of
  
Class B
Certificates for such Distribution Date calculated at the Net WAC
Cap Rate.
 
        
Class B Basis
  
Risk
  
Shortfall
  
Carry-Forward
  
Amount:
  
With
  
respect to the Class B-1
Certificates and any
  
Distribution
  
Date, the sum of (a) the aggregate amount of Class B Basis
Risk Shortfall for each such Class on such
  
Distribution
  
Date plus (b) any Class B Basis Risk
Shortfall
   
Carry-Forward
  
Amount
  
for
  
such
  
Classes
  
remaining
  
unpaid
  
from
  
the
  
preceding
Distribution
  
Date,
  
plus (c) one
  
month's
  
interest on the amount in clause (b) (based on the
number
  
of
  
days
  
in
  
the
  
preceding
  
Interest
  
Accrual
  
Period),
  
to
  
the
  
extent
  
previously
unreimbursed
  
by Excess Cash Flow or the Swap Agreement
  
pursuant to Section
  
4.02(f)(xix)
  
or
Section 4.09(c)(E), at a rate equal to the related Pass-Through
Rate.
 
        
Class B Certificate: Any one of the Class B-1 Certificates.
 
        
Class B Margin: With respect to the Class B Certificates,
  
initially 1.550% per annum,
and on any
  
Distribution
  
Date on or after
  
the
  
second
  
Distribution
  
Date
  
after
  
the
  
first
possible Optional Termination Date, 2.325% per annum.
 
        
Class B-1 Certificate:
  
Any one of the Class B-1 Certificates
  
executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit
  
C,
  
senior to the Class SB
  
Certificates
  
and Class R
  
Certificates
  
with
  
respect to
distributions
  
and the
  
allocation
  
of
  
Realized
  
Losses as set
  
forth in
  
Section
  
4.05,
  
and
evidencing
  
(i) an interest
  
designated
  
as a "regular
  
interest" in REMIC III for purposes of
the
  
REMIC
  
Provisions,
   
(ii)
  
the
  
right
  
to
  
receive
  
the
  
Class
  
B
  
Basis
  
Risk
  
Shortfall
Carry-Forward
  
Amount from the Reserve Fund and the Swap Account and (iii) the
  
obligation
  
to
pay the Class IO Distribution Amount.
 
        
Class B-1 Interest
  
Distribution
  
Amount:
  
With respect to the Class B-1
  
Certificates
and any
  
Distribution
  
Date,
  
the
  
aggregate
  
amount of
  
Accrued
  
Certificate
  
Interest
  
to be
distributed
  
to the
  
holders
  
of such
  
Class
  
for such
  
Distribution
  
Date,
  
plus any
  
related
Accrued
  
Certificate
  
Interest
  
remaining
  
unpaid from any prior
  
Distribution
  
Date, less any
Prepayment
  
Interest
  
Shortfalls
  
for such
  
Distribution
  
Date not covered by Eligible
  
Master
Servicing
  
Compensation and any Relief Act Shortfalls for such
  
Distribution Date allocated as
described herein to the Class B-1 Certificates.
 
        
Class B-1 Principal
  
Distribution
  
Amount:
  
With respect to any Distribution
  
Date (i)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution
  
Date after
  
distribution
  
of the Class A, Class M-1, Class M-2, Class M-3, Class
M-4,
  
Class
  
M-5,
  
Class
  
M-6,
  
Class
  
M-7,
  
Class
  
M-8,
  
Class M-9 and Class
  
M-10
  
Principal
Distribution
  
Amounts
  
or (ii) on or after
  
the
  
Stepdown
  
Date if a
  
Trigger
  
Event is not in
effect for that Distribution Date, the lesser of:
 
               
(i)
    
the remaining
  
Principal
  
Distribution Amount for that Distribution Date
        
after
  
distribution
  
of the Class A, Class M-1, Class M-2, Class M-3, Class M-4, Class
        
M-5, Class M-6, Class M-7, Class M-8, Class M-9 and Class M-10
Principal
  
Distribution
        
Amounts; and
 
               
(ii)
   
the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
        
Principal
  
Balance of the Class A, Class M-1,
  
Class M-2,
  
Class M-3, Class M-4, Class
        
M-5, Class M-6, Class M-7,
  
Class M-8,
  
Class M-9 and Class M-10
  
Certificates
  
(after
        
taking
  
into
  
account
  
the
  
payment of the Class A, Class M-1,
  
Class M-2,
  
Class M-3,
        
Class M-4,
  
Class
  
M-5,
  
Class M-6,
  
Class
  
M-7,
  
Class M-8,
  
Class M-9 and Class M-10
        
Principal
  
Distribution
  
Amounts for that
  
Distribution
  
Date) and (2) the Certificate
        
Principal
   
Balance
  
of
  
the
  
Class
  
B-1
  
Certificates
   
immediately
   
prior
  
to
  
that
        
Distribution
  
Date
  
over
  
(B) the
  
lesser
  
of (x) the
  
product
  
of (1) the
  
applicable
        
Subordination
  
Percentage
  
and (2)
  
the
  
aggregate
  
Stated
  
Principal
  
Balance
  
of the
        
Mortgage Loans after giving effect to
  
distributions 
 
to be made on that
  
Distribution
        
Date and (y) the
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans
  
after
        
giving
  
effect
  
to
  
distributions
  
to
  
be
  
made
  
that
  
Distribution
   
Date,
  
less
  
the
        
Overcollateralization Floor.
 
        
Class IO Distribution
  
Amount:
  
As defined in Section 4.09(g) hereof.
  
For purposes of
clarity,
  
the Class IO Distribution
  
Amount for any
  
Distribution
  
Date shall equal the amount
payable to the Swap
  
Account
  
on such
  
Distribution
  
Date in excess of the
  
amount
  
payable on
REMIC V Regular
  
Interest IO on such
  
Distribution
  
Date,
  
all as further
  
provided in Section
4.09(b) hereof.
 
        
Class IO Interest:
  
An
  
uncertificated
  
interest in the Trust Fund held by the Trustee
on
  
behalf
  
of the
  
Holders
  
of REMIC V Regular
  
Interest
  
IO and the
  
Class R-V
  
Certificate,
evidencing a Regular Interest in REMIC III for purposes of the
REMIC Provisions.
 
        
Class M Certificate:
  
Any one of the Class M-1, Class M-2, Class M-3, Class M-4, Class
M-5, Class M-6, Class M-7, Class M-8, Class M-9 or Class M-10
Certificates.
 
        
Class M-1 Certificate:
  
Any one of the Class M-1 Certificates
  
executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit B, senior to the Class M-2,
  
Class M-3,
  
Class M-4,
  
Class M-5,
  
Class M-6, Class M-7,
Class M-8,
  
Class M-9, Class M-10,
  
Class B-1, Class SB and Class R Certificates
  
with respect
to
  
distributions
  
and the
  
allocation of Realized
  
Losses as set forth in Section
  
4.05,
  
and
evidencing
  
(i) an interest
  
designated
  
as a "regular
  
interest" in REMIC III for purposes of
the
  
REMIC
  
Provisions,
   
(ii)
  
the
  
right
  
to
  
receive
  
the
  
Class
  
M
  
Basis
  
Risk
  
Shortfall
Carry-Forward
  
Amount from the Reserve Fund and the Swap Account and (iii) the
  
obligation
  
to
pay the Class IO Distribution Amount.
 
        
Class M-1 Interest
  
Distribution
  
Amount:
  
With respect to the Class M-1
  
Certificates
and any
  
Distribution
  
Date,
  
the
  
aggregate
  
amount of
  
Accrued
  
Certificate
  
Interest
  
to be
distributed
  
to the
  
holders
  
of such
  
Class
  
for such
  
Distribution
  
Date,
  
plus any
  
related
Accrued
  
Certificate
  
Interest
  
remaining
  
unpaid from any prior
  
Distribution
  
Date, less any
Prepayment
  
Interest
  
Shortfalls
  
for such
  
Distribution
  
Date not covered by Eligible
  
Master
Servicing
  
Compensation and any Relief Act Shortfalls for such
  
Distribution Date allocated as
described herein to the Class M-1 Certificates.
 
        
Class M-1 Principal
  
Distribution
  
Amount:
  
With respect to any Distribution
  
Date (i)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution Date after distribution of the Class A Principal
  
Distribution
  
Amount or (ii) on
or after the Stepdown
  
Date if a Trigger
  
Event is not in effect for that
  
Distribution
  
Date,
the lesser of:
 
               
(i)
    
the remaining
  
Principal
  
Distribution Amount for that Distribution Date
        
after distribution of the Class A Principal Distribution Amount;
and
 
               
(ii)
   
the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
        
Principal
  
Balance of the Class A Certificates
  
(after taking into account the payment
        
of the Class A Principal
  
Distribution
  
Amount for that Distribution Date) and (2) the
        
Certificate Principal Balance of the Class M-1 Certificates
  
immediately prior to that
        
Distribution
  
Date
  
over
  
(B) the
  
lesser
  
of (x) the
  
product
  
of (1) the
  
applicable
        
Subordination
  
Percentage
  
and (2)
  
the
  
aggregate
  
Stated
  
Principal
  
Balance
  
of the
        
Mortgage Loans after giving effect to
  
distributions
  
to be made on that
  
Distribution
        
Date and (y) the
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans
  
after
        
giving
  
effect
  
to
  
distributions
  
to
  
be
  
made
  
that
  
Distribution
   
Date,
  
less
  
the
        
Overcollateralization Floor.
 
        
Class M-2 Certificate:
  
Any one of the Class M-2 Certificates
  
executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit B, senior to the Class M-3,
  
Class M-4,
  
Class M-5,
  
Class M-6,
  
Class M-7, Class M-8,
Class
  
M-9,
  
Class
  
M-10,
  
Class
  
B-1,
  
Class SB and
  
Class R
  
Certificates
  
with
  
respect
  
to
distributions
  
and the
  
allocation
  
of
  
Realized
  
Losses as set
  
forth in
  
Section
  
4.05,
  
and
evidencing
  
(i) an interest
  
designated
  
as a "regular 
 
interest" in REMIC III for purposes of
the
  
REMIC
  
Provisions,
   
(ii)
  
the
  
right
  
to
  
receive
  
the
  
Class
  
M
  
Basis
  
Risk
  
Shortfall
Carry-Forward
  
Amount from the Reserve Fund and the Swap Account and (iii) the
  
obligation
  
to
pay the Class IO Distribution Amount.
 
        
Class M-2 Interest
  
Distribution
  
Amount:
  
With respect to the Class M-2
  
Certificates
and any
  
Distribution
  
Date,
  
the
  
aggregate
  
amount of
  
Accrued
  
Certificate
  
Interest
  
to be
distributed
  
to the
  
holders
  
of such
  
Class
  
for such
  
Distribution
  
Date,
  
plus any
  
related
Accrued
  
Certificate
  
Interest
  
remaining
  
unpaid from any prior
  
Distribution
  
Date, less any
Prepayment
  
Interest
  
Shortfalls
  
for such
  
Distribution
  
Date not covered by Eligible
  
Master
Servicing
  
Compensation and any Relief Act Shortfalls for such
  
Distribution Date allocated as
described herein to the Class M-2 Certificates.
 
        
Class M-2 Principal
  
Distribution
  
Amount:
  
With respect to any Distribution
  
Date (i)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution
  
Date after
  
distribution
  
of the Class A Principal
  
Distribution
  
Amount and the
Class M-1
  
Principal
  
Distribution
  
Amount or (ii) on or after the Stepdown
  
Date if a Trigger
Event is not in effect for that Distribution Date, the lesser of:
 
               
(i)
    
the remaining
  
Principal
  
Distribution Amount for that Distribution Date
        
after
  
distribution
  
of the Class A
  
Principal
  
Distribution
  
Amount and the Class M-1
        
Principal Distribution Amount; and
 
               
(ii)
   
the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
        
Principal
  
Balance
  
of the Class A
  
Certificates
  
and Class
  
M-1
  
Certificates
  
(after
        
taking into account the payment of the Class A Principal
  
Distribution
  
Amount and the
        
Class
  
M-1
  
Principal
  
Distribution
  
Amount
  
for that
  
Distribution
  
Date) and (2) the
    
    
Certificate Principal Balance of the Class M-2 Certificates
  
immediately prior to that
        
Distribution
  
Date
  
over
  
(B) the
  
lesser
  
of (x) the
  
product
  
of (1) the
  
applicable
        
Subordination
  
Percentage
  
and (2)
  
the
  
aggregate
  
Stated
  
Principal
  
Balance
  
of the
        
Mortgage Loans after giving effect to
  
distributions
  
to be made on that
  
Distribution
        
Date and (y) the
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans
  
after
        
giving
  
effect
  
to
  
distributions
  
to
  
be
  
made
  
that
  
Distribution
   
Date,
  
less
  
the
        
Overcollateralization Floor.
 
        
Class M-3 Certificate:
  
Any one of the Class M-3 Certificates
  
executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit B, senior to the Class M-4,
  
Class M-5,
  
Class M-6,
  
Class M-7,
  
Class M-8, Class M-9,
Class M-10,
  
Class B-1, Class SB and Class R Certificates
  
with respect to
  
distributions
  
and
the
  
allocation
  
of
  
Realized
  
Losses as set forth in
  
Section
  
4.05,
  
and
  
evidencing
  
(i) an
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC
  
III
  
for
  
purposes
  
of
  
the
  
REMIC
Provisions,
  
(ii) the right to receive the Class M Basis Risk Shortfall
  
Carry-Forward
  
Amount
from the
  
Reserve
  
Fund and the Swap
  
Account
  
and
  
(iii) the
  
obligation
  
to pay the Class IO
Distribution Amount.
 
        
Class M-3 Interest
  
Distribution
  
Amount:
  
With respect to the Class M-3
  
Certificates
and any
  
Distribution
  
Date,
  
the
  
aggregate
  
amount of
  
Accrued
  
Certificate
  
Interest
  
to be
distributed
  
to the
  
holders
  
of such
  
Class
  
for such
  
Distribution
  
Date,
  
plus any
  
related
Accrued
  
Certificate
  
Interest
  
remaining
  
unpaid from any prior
  
Distribution
  
Date, less any
Prepayment
  
Interest
  
Shortfalls
  
for such
  
Distribution
  
Date not covered by Eligible
  
Master
Servicing
  
Compensation and any Relief Act Shortfalls for such
  
Distribution Date allocated as
described herein to the Class M-3 Certificates.
 
        
Class M-3 Principal
  
Distribution
  
Amount:
  
With respect to any Distribution
  
Date (i)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution
  
Date
  
after
  
distribution
  
of the Class A,
  
Class
  
M-1 and
  
Class M-2
  
Principal
Distribution
  
Amounts
  
or (ii) on or after
  
the
  
Stepdown
  
Date if a
  
Trigger
  
Event is not in
effect for that Distribution Date, the lesser of:
 
               
(i)
    
the remaining
  
Principal
  
Distribution Amount for that Distribution Date
        
after
  
distribution
  
of the Class A,
  
Class M-1 and Class M-2
  
Principal
  
Distribution
        
Amounts; and
 
               
(ii)
   
the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
        
Principal
  
Balance of the Class A, Class M-1 and Class M-2 Certificates
  
(after taking
        
into
  
account
  
the
  
payment
  
of the
  
Class
  
A,
  
Class
  
M-1
  
and
  
Class
  
M-2
  
Principal
        
Distribution
  
Amounts for that
  
Distribution
  
Date) and (2) the Certificate
  
Principal
        
Balance of the Class M-3
  
Certificates
  
immediately
  
prior to that
  
Distribution
  
Date
        
over (B) the lesser of (x) the product of (1) the applicable
  
Subordination Percentage
        
and (2) the
  
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
  
Loans after giving
        
effect to
  
distributions
  
to be made on that
  
Distribution
  
Date and (y) the aggregate
        
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
  
distributions
        
to be made that Distribution Date, less the Overcollateralization
Floor.
 
        
Class M-4 Certificate:
  
Any one of the Class M-4 Certificates
  
executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit B, senior to the Class M-5,
  
Class M-6,
  
Class M-7,
  
Class M-8, Class M-9, Class M-10,
Class
  
B-1,
  
Class
  
SB and
  
Class
  
R
  
Certificates
  
with
  
respect
  
to
  
distributions
  
and
  
the
allocation of Realized
  
Losses as set forth in Section 4.05,
  
and
  
evidencing
  
(i) an interest
designated
  
as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions,
  
(ii)
the right to receive the Class M Basis Risk
  
Shortfall
  
Carry-Forward
  
Amount from the Reserve
Fund and the Swap Account and (iii) the obligation to pay the Class
IO Distribution Amount.
 
        
Class M-4 Interest
  
Distribution
  
Amount:
  
With respect to the Class M-4
  
Certificates
and any
  
Distribution
  
Date,
  
the
  
aggregate
  
amount of
  
Accrued
  
Certificate
  
Interest
  
to be
distributed
  
to the
  
holders
  
of such
  
Class
  
for such
  
Distribution
  
Date,
  
plus any
  
related
Accrued
  
Certificate
  
Interest
  
remaining
  
unpaid from any prior
  
Distribution
  
Date, less any
Prepayment
  
Interest
  
Shortfalls
  
for such
  
Distribution
  
Date not covered by Eligible
  
Master
Servicing
  
Compensation and any Relief Act Shortfalls for such
  
Distribution Date allocated as
described herein to the Class M-4 Certificates.
 
        
Class M-4 Principal
  
Distribution
  
Amount:
  
With respect to any Distribution
  
Date (i)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution
  
Date
  
after
  
distribution
  
of the Class A,
  
Class
  
M-1,
  
Class M-2 and Class M-3
Principal
  
Distribution
  
Amounts or (ii) on or after the Stepdown
  
Date if a Trigger
  
Event is
not in effect for that Distribution Date, the lesser of:
 
               
(i)
    
the remaining
  
Principal
  
Distribution Amount for that Distribution Date
        
after
  
distribution
  
of the Class A,
  
Class
  
M-1,
  
Class
  
M-2 and Class M-3
  
Principal
        
Distribution Amounts; and
 
               
(ii)
   
the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
        
Principal
  
Balance
  
of the Class A, Class
  
M-1,
  
Class M-2 and Class M-3
  
Certificates
        
(after taking into account the payment of the Class A, Class M-1,
  
Class M-2 and Class
        
M-3
  
Principal
   
Distribution
   
Amounts
  
for
  
that
  
Distribution
  
Date)
  
and
  
(2)
  
the
        
Certificate Principal Balance of the Class M-4 Certificates
  
immediately prior to that
        
Distribution
  
Date
  
over
  
(B) the
  
lesser
  
of (x) the
  
product
  
of (1) the
  
applicable
        
Subordination
  
Percentage
  
and (2)
  
the
  
aggregate
  
Stated
  
Principal
  
Balance
  
of the
        
Mortgage Loans after giving effect to
  
distributions
  
to be made on that
  
Distribution
        
Date and (y) the
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage 
 
Loans
  
after
        
giving
  
effect
  
to
  
distributions
  
to
  
be
  
made
  
that
  
Distribution
   
Date,
  
less
  
the
        
Overcollateralization Floor.
 
        
Class M-5 Certificate:
  
Any one of the Class M-5 Certificates
  
executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit B, senior to the Class M-6, Class M-7,
  
Class M-8,
  
Class M-9, Class M-10,
  
Class B-1,
Class SB and
  
Class R
  
Certificates
  
with
  
respect
  
to
  
distributions
  
and the
  
allocation
  
of
Realized
  
Losses as set forth in Section 4.05, and evidencing (i) an interest
  
designated as a
"regular
  
interest"
  
in REMIC
  
III for
  
purposes
  
of the REMIC
  
Provisions,
  
(ii) the right to
receive the Class M Basis Risk
  
Shortfall
  
Carry-Forward
  
Amount from the Reserve Fund and the
Swap Account and (iii) the obligation to pay the Class IO
Distribution Amount.
 
        
Class M-5 Interest
  
Distribution
  
Amount:
  
With respect to the Class M-5
  
Certificates
and any
  
Distribution
  
Date,
  
the
  
aggregate
  
amount of
  
Accrued
  
Certificate
  
Interest
  
to be
distributed
  
to the
  
holders
  
of such
  
Class
  
for such
  
Distribution
  
Date,
  
plus any
  
related
Accrued
  
Certificate
  
Interest
  
remaining
  
unpaid from any prior
  
Distribution
  
Date, less any
Prepayment
  
Interest
  
Shortfalls
  
for such
  
Distribution
  
Date not covered by Eligible
  
Master
Servicing
  
Compensation and any Relief Act Shortfalls for such
  
Distribution Date allocated as
described herein to the Class M-5 Certificates.
 
        
Class M-5 Principal
  
Distribution
  
Amount:
  
With respect to any Distribution
  
Date (i)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution
  
Date after
  
distribution
  
of the Class A, Class
  
M-1,
  
Class M-2,
  
Class M-3 and
Class M-4
  
Principal
  
Distribution
  
Amounts or (ii) on or after the Stepdown Date if a Trigger
Event is not in effect for that Distribution Date, the lesser of:
 
               
(i)
    
the remaining
  
Principal
  
Distribution Amount for that Distribution Date
        
after
  
distribution
  
of the Class A,
  
Class M-1,
  
Class
  
M-2,
  
Class M-3 and Class M-4
        
Principal Distribution Amounts; and
 
               
(ii)
   
the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
        
Principal
  
Balance
  
of the Class A,
  
Class
  
M-1,
  
Class
  
M-2,
  
Class M-3 and Class M-4
        
Certificates
  
(after taking into account the payment of the Class A, Class M-1,
  
Class
        
M-2,
  
Class M-3 and Class M-4
  
Principal
  
Distribution
  
Amounts for that
  
Distribution
        
Date)
  
and (2)
  
the
  
Certificate
  
Principal
  
Balance
  
of the
  
Class
  
M-5
  
Certificates
        
immediately
  
prior to that Distribution Date over (B) the lesser of (x) the
product of
        
(1) the applicable
  
Subordination
  
Percentage and (2) the aggregate
  
Stated
  
Principal
        
Balance of the Mortgage Loans after giving effect to
  
distributions to be made on that
        
Distribution
  
Date and (y) the
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
        
Loans after giving effect to
  
distributions
  
to be made that
  
Distribution
  
Date, less
        
the Overcollateralization Floor.
 
        
Class M-6 Certificate:
  
Any one of the Class M-6 Certificates
  
executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit B, senior to the Class M-7,
  
Class M-8,
  
Class M-9,
  
Class M-10,
  
Class B-1,
  
Class SB
and Class R Certificates
  
with respect to distributions
  
and the allocation of Realized Losses
as set forth in
  
Section
  
4.05,
  
and
  
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
interest"
  
in REMIC III for
  
purposes of the REMIC
  
Provisions,
  
(ii) the right to receive the
Class M Basis Risk Shortfall
  
Carry-Forward
  
Amount from the Reserve Fund and the Swap Account
and (iii) the obligation to pay the Class IO Distribution Amount.
 
        
Class M-6 Interest
  
Distribution
  
Amount:
  
With respect to the Class M-6
  
Certificates
and any
  
Distribution
  
Date,
  
the
  
aggregate
  
amount of
  
Accrued
  
Certificate
  
Interest
  
to be
distributed
  
to the
  
holders
  
of such
  
Class
  
for such
  
Distribution
  
Date,
  
plus any
  
related
Accrued
  
Certificate
  
Interest
  
remaining
  
unpaid from any prior
  
Distribution
  
Date, less any
Prepayment
  
Interest
  
Shortfalls
  
for such
  
Distribution
  
Date not covered by Eligible
  
Master
Servicing
  
Compensation and any Relief Act Shortfalls for such
  
Distribution Date allocated as
described herein to the Class M-6 Certificates.
 
        
Class M-6 Principal
  
Distribution
  
Amount:
  
With respect to any Distribution
  
Date (i)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution
  
Date after
  
distribution
  
of the Class A, Class M-1, Class M-2, Class M-3, Class
M-4 and Class M-5
  
Principal
  
Distribution
  
Amounts or (ii) on or after the Stepdown Date if a
Trigger Event is not in effect for that Distribution Date, the
lesser of:
 
               
(i)
    
the remaining
  
Principal
  
Distribution Amount for that Distribution Date
        
after
  
distribution
  
of the Class A, Class M-1,
  
Class M-2,
  
Class M-3,
  
Class M-4 and
     
   
Class M-5 Principal Distribution Amounts; and
 
               
(ii)
   
the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
        
Principal
  
Balance
  
of the Class A, Class M-1,
  
Class
  
M-2,
  
Class M-3,
  
Class M-4 and
        
Class M-5
  
Certificates
  
(after
  
taking into account the payment of the Class A, Class
        
M-1, Class M-2, Class M-3, Class M-4 and Class M-5 Principal
  
Distribution Amounts for
        
that
  
Distribution
  
Date) and (2) the Certificate
  
Principal
  
Balance of the Class M-6
        
Certificates
  
immediately
  
prior to that
  
Distribution Date over (B) the lesser of (x)
        
the
  
product of (1) the
  
applicable
  
Subordination
  
Percentage
  
and (2) the
  
aggregate
        
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
  
distributions
        
to be made on that
  
Distribution
  
Date and (y) the aggregate Stated Principal
  
Balance
        
of
  
the
  
Mortgage
  
Loans
  
after
  
giving
  
effect
  
to
  
distributions
  
to
  
be
  
made
  
that
        
Distribution Date, less the Overcollateralization Floor.
 
        
Class M-7 Certificate:
  
Any one of the Class M-7 Certificates
  
executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit B, senior to the Class M-8,
  
Class M-9,
  
Class M-10,
  
Class B-1,
  
Class SB and Class R
Certificates
  
with
  
respect to
  
distributions
  
and the
  
allocation
  
of Realized
  
Losses as set
forth in Section 4.05, and evidencing
  
(i) an interest
  
designated as a "regular
  
interest" in
REMIC III for
  
purposes of the REMIC
  
Provisions,
  
(ii) the right to receive the Class M Basis
Risk Shortfall
  
Carry-Forward
  
Amount from the Reserve Fund and the Swap Account and (iii) the
obligation to pay the Class IO Distribution Amount.
 
        
Class M-7 Interest
  
Distribution
  
Amount:
  
With respect to the Class M-7
  
Certificates
and any
  
Distribution
  
Date,
  
the
  
aggregate
  
amount of
  
Accrued
  
Certificate
  
Interest
  
to be
distributed
  
to the
  
holders
  
of such
  
Class
  
for such
  
Distribution
  
Date,
  
plus any
  
related
Accrued
  
Certificate
  
Interest
  
remaining
  
unpaid from any prior
  
Distribution
  
Date, less any
Prepayment
  
Interest
  
Shortfalls
  
for such
  
Distribution
  
Date not covered by Eligible
  
Master
Servicing
  
Compensation and any Relief Act Shortfalls for such
  
Distribution Date allocated as
described herein to the Class M-7 Certificates.
 
        
Class M-7 Principal
  
Distribution
  
Amount:
  
With respect to any Distribution
  
Date (i)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution
  
Date after
  
distribution
  
of the Class A, Class M-1, Class M-2, Class M-3, Class
M-4, Class M-5 and Class M-6 Principal
  
Distribution
  
Amounts or (ii) on or after the Stepdown
Date if a Trigger Event is not in effect for that Distribution
Date, the lesser of:
 
               
(i)
    
the remaining
  
Principal
  
Distribution Amount for that Distribution Date
        
after 
 
distribution
  
of the Class A, Class M-1, Class M-2, Class M-3, Class M-4, Class
        
M-5 and Class M-6 Principal Distribution Amounts; and
 
               
(ii)
   
the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
        
Principal
  
Balance of the Class A, Class M-1,
  
Class M-2,
  
Class M-3, Class M-4, Class
        
M-5 and Class M-6 Certificates
  
(after taking into account the payment of the Class A,
        
Class
  
M-1,
  
Class
  
M-2,
  
Class
  
M-3,
  
Class
  
M-4,
  
Class M-5 and Class M-6
  
Principal
        
Distribution
  
Amounts for that
  
Distribution
  
Date) and (2) the Certificate
  
Principal
        
Balance of the Class M-7
  
Certificates
  
immediately
  
prior to that
  
Distribution
  
Date
        
over (B) the lesser of (x) the product of (1) the applicable
  
Subordination Percentage
        
and (2) the
  
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
  
Loans after giving
        
effect to
  
distributions
  
to be made on that
  
Distribution
  
Date and (y) the aggregate
        
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
  
distributions
        
to be made that Distribution Date, less the Overcollateralization
Floor.
 
        
Class M-8 Certificate:
  
Any one of the Class M-8 Certificates
  
executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit B, senior to the Class M-9,
  
Class M-10,
  
Class B-1, Class SB and Class R Certificates
with respect to
  
distributions
  
and the allocation of Realized
  
Losses as set forth in Section
4.05,
  
and
  
evidencing
  
(i) an interest
  
designated
  
as a "regular
  
interest" in REMIC III for
purposes of the REMIC
  
Provisions,
  
(ii) the right to receive the Class M Basis Risk Shortfall
Carry-Forward
  
Amount from the Reserve Fund and the Swap Account and (iii) the
  
obligation
  
to
pay the Class IO Distribution Amount.
 
        
Class M-8 Interest
  
Distribution
  
Amount:
  
With respect to the Class M-8
  
Certificates
and any
  
Distribution
  
Date,
  
the
  
aggregate
  
amount of
  
Accrued
  
Certificate
  
Interest
  
to be
distributed
  
to the
  
holders
  
of such
  
Class
  
for such
  
Distribution
  
Date,
  
plus any
  
related
Accrued
  
Certificate
  
Interest
  
remaining
  
unpaid from any prior
  
Distribution
  
Date, less any
Prepayment
  
Interest
  
Shortfalls
  
for such
  
Distribution
  
Date not covered by Eligible
  
Master
Servicing
  
Compensation and any Relief Act Shortfalls for such
  
Distribution Date allocated as
described herein to the Class M-8 Certificates.
 
        
Class M-8 Principal
  
Distribution
  
Amount:
  
With respect to any Distribution
  
Date (i)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution
  
Date after
  
distribution
  
of the Class A, Class M-1, Class M-2, Class M-3, Class
M-4,
  
Class M-5,
  
Class M-6 and Class M-7 Principal
  
Distribution
  
Amounts or (ii) on or after
the Stepdown Date if a Trigger Event is not in effect for that
  
Distribution
  
Date, the lesser
of:
 
               
(i)
    
the remaining
  
Principal
  
Distribution Amount for that Distribution Date
        
after
  
distribution
  
of the Class A, Class M-1, Class M-2, Class M-3, Class M-4, Class
        
M-5, Class M-6 and Class M-7 Principal Distribution Amounts; and
 
               
(ii)
   
the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
        
Principal
  
Balance of the Class A, Class M-1,
  
Class M-2,
  
Class M-3, Class M-4, Class
        
M-5,
  
Class M-6 and Class M-7
  
Certificates
  
(after taking into account the payment of
        
the Class A, Class M-1,
  
Class M-2,
  
Class M-3,
  
Class M-4,
  
Class M-5,
  
Class M-6 and
        
Class M-7
  
Principal
  
Distribution
  
Amounts
  
for that
  
Distribution
  
Date) and (2) the
        
Certificate Principal Balance of the Class M-8 Certificates
  
immediately prior to that
        
Distribution
  
Date
  
over
  
(B) the
  
lesser
  
of (x) the
  
product
  
of (1) the
  
applicable
        
Subordination
  
Percentage
  
and (2)
  
the
  
aggregate
  
Stated
  
Principal
  
Balance
  
of the
        
Mortgage Loans after giving effect to
  
distributions
  
to be made on that
  
Distribution
        
Date and (y) the
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans
  
after
        
giving
  
effect
  
to
  
distributions
  
to
  
be
  
made
  
that
  
Distribution
   
Date,
  
less
  
the
        
Overcollateralization Floor.
 
        
Class M-9 Certificate:
  
Any one of the Class M-9 Certificates
  
executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit
  
B,
  
senior
  
to the
  
Class
  
M-10,
  
Class
  
B-1,
  
Class
  
SB
  
Certificates
  
and
  
Class
  
R
Certificates
  
with
  
respect to
  
distributions
  
and the
  
allocation
  
of Realized
  
Losses as set
forth in Section 4.05, and evidencing
  
(i) an interest
  
designated as a "regular
  
interest" in
REMIC III for
  
purposes of the REMIC
  
Provisions,
  
(ii) the right to receive the Class M Basis
Risk Shortfall
  
Carry-Forward
  
Amount from the Reserve Fund and the Swap Account and (iii) the
obligation to pay the Class IO Distribution Amount.
 
        
Class M-9 Interest
  
Distribution
  
Amount:
  
With respect to the Class M-9
  
Certificates
and any
  
Distribution
  
Date,
  
the
  
aggregate
  
amount of
  
Accrued
  
Certificate
  
Interest
  
to be
distributed
  
to the
  
holders
  
of such
  
Class
  
for such
  
Distribution
  
Date,
  
plus any
  
related
Accrued
  
Certificate
  
Interest
  
remaining
  
unpaid from any prior
  
Distribution
  
Date, less any
Prepayment
  
Interest
  
Shortfalls
  
for such
  
Distribution
  
Date not covered by Eligible
  
Master
Servicing
  
Compensation and any Relief Act Shortfalls for such
  
Distribution Date allocated as
described herein to the Class M-9 Certificates.
 
        
Class M-9 Principal
  
Distribution
  
Amount:
  
With respect to any Distribution
  
Date (i)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution
  
Date after
  
distribution
  
of the Class A, Class M-1, Class M-2, Class M-3, Class
M-4, Class M-5, Class M-6, Class M-7 and Class M-8 Principal
  
Distribution
  
Amounts or (ii) on
or after the Stepdown
  
Date if a Trigger
  
Event is not in effect for that
  
Distribution
  
Date,
(a) the lesser of:
 
               
(i)
    
the remaining
  
Principal
  
Distribution Amount for that Distribution Date
        
after
  
distribution
  
of the Class A, Class M-1, Class M-2, Class M-3, Class M-4, Class
        
M-5, Class M-6, Class M-7 and Class M-8 Principal Distribution
Amounts; and
 
               
(ii)
   
the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
        
Principal
  
Balance of the Class A, Class M-1,
  
Class M-2,
  
Class M-3, Class M-4, Class
        
M-5,
  
Class M-6, Class M-7 and Class M-8
  
Certificates
  
(after taking into account the
    
    
payment of the Class A, Class M-1,
  
Class M-2,
  
Class M-3, Class M-4, Class M-5, Class
        
M-6,
  
Class M-7 and Class M-8
  
Principal
  
Distribution
  
Amounts for that
  
Distribution
        
Date)
  
and (2)
  
the
  
Certificate
  
Principal
  
Balance
  
of the
  
Class
  
M-9
  
Certificates
        
immediately
  
prior to that Distribution Date over (B) the lesser of (x) the
product of
        
(1) the applicable
  
Subordination
  
Percentage and (2) the aggregate
  
Stated
  
Principal
        
Balance of the Mortgage Loans after giving effect to
  
distributions to be made on that
        
Distribution
  
Date and (y) the
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
        
Loans after giving effect to
  
distributions
  
to be made that
  
Distribution
  
Date, less
        
the Overcollateralization Floor.
 
        
Class
  
M-10
  
Certificate:
  
Any one of the
  
Class
  
M-10
  
Certificates
  
executed
  
by the
Trustee and
  
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form annexed
hereto as Exhibit B, senior to the Class B-1, Class SB
  
Certificates
  
and Class R Certificates
with respect to
  
distributions
  
and the allocation of Realized
  
Losses as set forth in Section
4.05,
  
and
  
evidencing
  
(i) an interest
  
designated
  
as a "regular
  
interest" in REMIC III for
purposes of the REMIC
  
Provisions,
  
(ii) the right to receive the Class M Basis Risk Shortfall
Carry-Forward
  
Amount from the Reserve Fund and the Swap Account and (iii) the
  
obligation
  
to
pay the Class IO Distribution Amount.
 
        
Class M-10 Interest
  
Distribution
  
Amount: With respect to the Class M-10 Certificates
and any
  
Distribution
  
Date,
  
the
  
aggregate
  
amount of
  
Accrued
  
Certificate
  
Interest
  
to be
distributed
  
to the
  
holders
  
of such
  
Class
  
for such
  
Distribution
  
Date,
  
plus any
  
related
Accrued
  
Certificate
  
Interest
  
remaining
  
unpaid from any prior
  
Distribution
  
Date, less any
Prepayment
  
Interest
  
Shortfalls
  
for such
  
Distribution
  
Date not covered by Eligible
  
Master
Servicing
  
Compensation and any Relief Act Shortfalls for such
  
Distribution Date allocated as
described herein to the Class M-10 Certificates.
 
        
Class M-10 Principal
  
Distribution
  
Amount:
  
With respect to any Distribution Date (i)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution
  
Date after
  
distribution
  
of the Class A, Class M-1, Class M-2, Class M-3, Class
M-4, Class M-5, Class M-6, Class M-7, Class M-8 and Class M-9
Principal
  
Distribution
  
Amounts
or
  
(ii)
  
on or
  
after
  
the
  
Stepdown
  
Date if a
  
Trigger
  
Event
  
is not in
  
effect
  
for
  
that
Distribution Date, (a) the lesser of:
 
               
(i)
    
the remaining
  
Principal
  
Distribution Amount for that Distribution Date
        
after
  
distribution
  
of the Class A, Class M-1, Class M-2, Class M-3, Class M-4, Class
        
M-5, Class M-6, Class M-7, Class M-8 and Class M-9 Principal
Distribution Amounts; and
 
               
(ii)
   
the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
        
Principal
  
Balance of the Class A, Class M-1,
  
Class M-2,
  
Class M-3, Class M-4, Class
        
M-5,
  
Class M-6, Class M-7,
  
Class M-8 and Class M-9
  
Certificates
  
(after taking into
        
account the payment of the Class A, Class M-1,
  
Class M-2, Class M-3, Class M-4, Class
        
M-5, Class M-6, Class M-7, Class M-8 and Class M-9 Principal
  
Distribution Amounts for
        
that
  
Distribution
  
Date) and (2) the Certificate
  
Principal Balance of the Class M-10
        
Certificates
  
immediately
  
prior to that
  
Distribution Date over (B) the lesser of (x)
        
the
  
product of (1) the
  
applicable
  
Subordination
  
Percentage
  
and (2) the
  
aggregate
        
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
  
distributions
        
to be made on that
  
Distribution
  
Date and (y) the aggregate Stated Principal
  
Balance
        
of
  
the
  
Mortgage
  
Loans
  
after
  
giving
  
effect
  
to
  
distributions
  
to
  
be
  
made
  
that
        
Distribution Date, less the Overcollateralization Floor.
 
        
Class M Basis Risk
  
Shortfall:
  
With respect to the Class M-1,
  
Class M-2,
  
Class M-3,
Class M-4, Class M-5,
  
Class M-6, Class M-7, Class M-8, Class M-9 and Class M-10
  
Certificates
and any Distribution
  
Date for which the Pass-Through
  
Rate for any such Class of Certificates
is equal to the Net WAC Cap Rate, the excess, if any, of (x)
Accrued
  
Certificate
  
Interest on
that Class of Certificates on such
  
Distribution
  
Date, using the lesser of (a) LIBOR plus the
related
  
Class M
  
Margin,
  
as
  
calculated
  
for such
  
Distribution
  
Date,
  
and (b) the
  
Maximum
Mortgage
  
Loan
  
Rate,
  
over
  
(y)
  
Accrued
  
Certificate
  
Interest
  
on
  
such
  
Class
  
of
  
Class M
Certificates for such Distribution Date calculated at the Net WAC
Cap Rate.
 
        
Class M Basis Risk
  
Shortfall
  
Carry-Forward
  
Amount:
  
With
  
respect to the Class M-1,
Class M-2,
  
Class M-3,
  
Class M-4,
  
Class M-5,
  
Class M-6, Class M-7, Class M-8, Class M-9 and
Class M-10
  
Certificates
  
and any
  
Distribution
  
Date, the sum of (a) the aggregate
  
amount of
Class M Basis
  
Risk
  
Shortfall
  
for each
  
such
  
Class on such
  
Distribution
  
Date plus (b) any
Class M Basis Risk Shortfall
  
Carry-Forward
  
Amount for such Classes remaining unpaid from the
preceding
  
Distribution
  
Date, 
 
plus (c) one
  
month's
  
interest
  
on the
  
amount in clause
  
(b)
(based
  
on the
  
number
  
of days in the
  
preceding
  
Interest
  
Accrual
  
Period),
  
to the
  
extent
previously
  
unreimbursed
  
by
  
Excess
  
Cash
  
Flow or the Swap
  
Agreement
  
pursuant
  
to
  
Section
4.02(f)(xix) or Section 4.09(c)(E), at a rate equal to the related
Pass-Through Rate.
 
        
Class M Margin:
  
With
  
respect
  
to the Class M-1
  
Certificates,
  
initially
  
0.500% per
annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible
  
Optional
  
Termination
  
Date,
  
0.750%
  
per
  
annum.
  
With
  
respect
  
to the
  
Class
  
M-2
Certificates,
  
initially
  
0.510%
  
per
  
annum,
  
and on any
  
Distribution
  
Date on or after
  
the
second
  
Distribution
  
Date after the first
  
possible
  
Optional
  
Termination
  
Date,
  
0.765% per
annum.
  
With respect to the Class M-3
  
Certificates,
  
initially
  
0.530% per annum,
  
and on any
Distribution
  
Date on or after the second
  
Distribution Date after the first possible Optional
Termination
  
Date,
  
0.795% per annum.
  
With respect to the Class M-4
  
Certificates,
  
initially
0.650% per
  
annum,
  
and on any
  
Distribution
  
Date on or after the
  
second
  
Distribution
  
Date
after the first possible
  
Optional
  
Termination
  
Date,
  
0.975% per annum.
  
With respect to the
Class M-5
  
Certificates,
  
initially 0.680% per annum, and on any Distribution Date on or
after
the second
  
Distribution Date after the first possible
  
Optional
  
Termination Date, 1.020% per
annum.
  
With respect to the Class M-6
  
Certificates,
  
initially
  
0.750% per annum,
  
and on any
Distribution
  
Date on or after the second
  
Distribution Date after the first possible Optional
Termination
  
Date,
  
1.125% per annum.
  
With respect to the Class M-7
  
Certificates,
  
initially
1.400% per
  
annum,
  
and on any
  
Distribution
  
Date on or after the
  
second
  
Distribution
  
Date
after the first possible
  
Optional
  
Termination
  
Date,
  
2.100% per annum.
  
With respect to the
Class M-8
  
Certificates,
  
initially 1.550% per annum, and on any Distribution Date on or
after
the second
  
Distribution Date after the first possible
  
Optional
  
Termination Date, 2.325% per
annum.
  
With respect to the Class M-9
  
Certificates,
  
initially
  
2.000% per annum,
  
and on any
Distribution
  
Date on or after the second
  
Distribution Date after the first possible Optional
Termination
  
Date, 3.000% per annum.
  
With respect to the Class M-10
  
Certificates,
  
initially
2.200% per
  
annum,
  
and on any
  
Distribution
  
Date on or after the
  
second
  
Distribution
  
Date
after the first possible Optional Termination Date, 3.300% per
annum.
 
        
Class R Certificate:
  
Any one of the Class R-I, Class R-II, Class R-III, Class R-IV or
Class R-V Certificates.
 
        
Class R-I Certificate:
  
Any one of the Class R-I Certificates
  
executed by the Trustee
and 
 
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit E and
  
evidencing
  
an
  
interest
  
designated
  
as a "residual
  
interest"
  
in REMIC I for
purposes of the REMIC Provisions.
 
        
Class
  
R-II
  
Certificate:
  
Any one of the
  
Class
  
R-II
  
Certificates
  
executed
  
by the
Trustee and
  
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form annexed
hereto as Exhibit E and
  
evidencing an interest
  
designated as a "residual
  
interest" in REMIC
II for purposes of the REMIC Provisions.
 
        
Class
  
R-III
  
Certificate:
  
Any one of the Class
  
R-III
  
Certificates
  
executed by the
Trustee and
  
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form annexed
hereto as Exhibit E and
  
evidencing an interest
  
designated as a "residual
  
interest" in REMIC
III for purposes of the REMIC Provisions.
 
        
Class
  
R-IV
  
Certificate:
  
Any one of the
  
Class
  
R-IV
  
Certificates
  
executed
  
by the
Trustee and
  
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form annexed
hereto as Exhibit E and
  
evidencing an interest
  
designated as a "residual
  
interest" in REMIC
IV for purposes of the REMIC Provisions.
 
        
Class R-V Certificate:
  
Any one of the Class R-V Certificates
  
executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit E and
  
evidencing
  
an
  
interest
  
designated
  
as a "residual
  
interest"
  
in REMIC V for
purposes of the REMIC Provisions.
 
        
Class SB
  
Certificates:
  
Any one of the Class SB Certificates
  
executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit
  
D,
  
subordinate
  
to the Class A,
  
Class M and Class B
  
Certificates
  
with
  
respect to
distributions
  
and the
  
allocation
  
of
  
Realized
  
Losses as set
  
forth in
  
Section
  
4.05,
  
and
evidencing
  
an interest
  
designated
  
as a "regular
  
interest"
  
in REMIC IV for purposes of the
REMIC Provisions.
 
        
Class SB Interest:
  
An 
 
uncertificated
  
interest in the Trust Fund held by the Trustee
on behalf of the Holders of the Class SB
  
Certificates,
  
evidencing (i) a Regular
  
Interest in
REMIC III for
  
purposes
  
of the
  
REMIC
  
Provisions,
  
(ii) the
  
obligation
  
to pay
  
Basis
  
Risk
Shortfall
  
Amounts and Swap
  
Termination
  
Payments and (iii) the right to receive the Class IO
Distribution Amount.
 
        
Closing Date: July 1, 2005.
 
        
Code: The Internal Revenue Code of 1986.
 
        
Commission: The Securities and Exchange Commission.
 
        
Corporate
  
Trust
  
Office:
  
The
  
principal
  
office
  
of
  
the
  
Trustee
  
at
  
which
  
at any
particular
  
time
  
its
  
corporate
  
trust
  
business
  
with
  
respect
  
to this
  
Agreement
  
shall be
administered,
  
which office at the date of the
  
execution of this
  
instrument
  
is located at 4
New York
  
Plaza,
  
6th
  
Floor,
  
New
  
York,
  
New York
  
10004,
  
Attention:
  
Worldwide
  
Securities
Services/Global Debt, RAMP, Series 2005-RS6.
 
        
Corresponding
  
Class: With respect to each REMIC II Regular Interest (other than
REMIC
II
  
Regular
   
Interests
  
I-AA,
  
I-ZZ
  
and
  
IO),
  
the
   
Certificate
   
with
  
the
   
corresponding
designation.
  
With
  
respect
  
to the
  
Class SB
  
Interest
  
and Class IO
  
Interest,
  
the Class SB
Certificates and REMIC V Regular Interest IO, respectively.
 
        
Credit Repository: Equifax, Transunion and Experian, or their
successors in interest.
 
        
Curtailment:
  
Any Principal
  
Prepayment
  
made by a Mortgagor
  
which is not a Principal
Prepayment in Full.
 
        
Custodial Account:
  
The custodial account or accounts created and maintained
  
pursuant
to Section 3.07 in the name of a depository
  
institution,
  
as custodian for the holders of the
Certificates,
  
for the holders of certain other
  
interests in mortgage
  
loans serviced or sold
by the Master
  
Servicer
  
and for the Master
  
Servicer,
  
into
  
which the
  
amounts
  
set forth in
Section 3.07 shall be deposited
  
directly.
  
Any such account or accounts
  
shall be an Eligible
Account.
 
        
Custodial
  
Agreement:
  
An agreement that may be entered into among the Depositor,
  
the
Master Servicer, the Trustee and a Custodian in substantially the
form of Exhibit F hereto.
 
        
Custodian: A custodian appointed pursuant to a Custodial Agreement.
 
        
Cut-off Date: June 1, 2005.
 
        
Cut-off Date Balance:
  
$1,200,001,231.22.
 
        
Cut-off Date Principal Balance:
  
As to any Mortgage Loan, the unpaid principal balance
thereof at the Cut-off Date after giving
  
effect to all
  
installments
  
of principal
  
due on or
prior thereto (or due during the month of June 2005), whether or
not received.
 
        
Debt
  
Service
  
Reduction:
  
With
  
respect to any
  
Mortgage
  
Loan,
  
a
  
reduction
  
in the
scheduled
  
Monthly
  
Payment for such Mortgage Loan by a court of competent
  
jurisdiction
  
in a
proceeding
  
under the
  
Bankruptcy
  
Code,
  
except
  
such a
  
reduction
  
constituting
  
a Deficient
Valuation or any reduction that results in a permanent forgiveness
of principal.
 
        
Defaulting Party:
  
As defined in the Swap Agreement.
 
        
Deficient
  
Valuation:
  
With
  
respect to any
  
Mortgage
  
Loan, a valuation by a court of
competent
  
jurisdiction of the Mortgaged
  
Property in an amount less than the then outstanding
indebtedness
  
under the Mortgage
  
Loan, or any reduction in the amount of principal to be paid
in connection with any scheduled
  
Monthly Payment that constitutes a permanent
  
forgiveness of
principal, which valuation or reduction results from a proceeding
under the Bankruptcy Code.
 
        
Definitive Certificate: Any definitive, fully registered
Certificate.
 
        
Deleted
  
Mortgage
  
Loan: A Mortgage
  
Loan
  
replaced or to be replaced with a Qualified
Substitute Mortgage Loan.
 
        
Delinquent:
  
As used herein,
  
a Mortgage
  
Loan is considered to be: "30 to 59 days" or
"30 or more days"
  
delinquent
  
when a payment due on any scheduled due date remains
  
unpaid as
of the close of business on the next
  
following
  
monthly
  
scheduled due date;
  
"60 to 89 days"
or "60 or more days"
  
delinquent
  
when a payment due on any scheduled due date remains
  
unpaid
as of the close of business on the second
  
following
  
monthly
  
scheduled due date;
  
and so on.
The
  
determination
  
as to whether a Mortgage
  
Loan falls into these
  
categories
  
is made as of
the close of business on the last
  
business day of each month.
  
For example,
  
a Mortgage
  
Loan
with a payment
  
due on July 1 that
  
remained
  
unpaid as of the close of
  
business on August 31
would then be considered to be 30 to 59 days
  
delinquent.
  
Delinquency
  
information
  
as of the
Cut-off Date is
  
determined
  
and prepared as of the close of business on the last business day
immediately prior to the Cut-off Date.
 
        
Depository:
  
The
  
Depository
  
Trust
  
Company,
  
or any successor
  
Depository
  
hereafter
named. The nominee of the initial
  
Depository for purposes of registering
  
those
  
Certificates
that are to be Book-Entry
  
Certificates
  
is Cede & Co. The Depository
  
shall at all times be a
"clearing
  
corporation" as defined in Section
  
8-102(5) of the Uniform
  
Commercial Code of the
State of New York and a "clearing
  
agency"
  
registered
  
pursuant to the
  
provisions of Section
17A of the Exchange Act.
 
        
Depository
  
Participant:
  
A broker,
  
dealer,
  
bank or other
  
financial
  
institution or
other
  
Person
  
for whom
  
from
  
time to time a
  
Depository
  
effects
  
book-entry
  
transfers
  
and
pledges of securities deposited with the Depository.
 
        
Derivative
  
Contract:
  
Any ISDA Master
  
Agreement,
  
together with the related Schedule
and
  
Confirmation,
  
entered into by the Trustee and a Derivative
  
Counterparty
  
in
  
accordance
with Section 4.11.
 
        
Derivative
  
Counterparty:
  
Any
  
counterparty
  
to a Derivative
  
Contract as provided in
Section 4.11.
 
        
Destroyed
  
Mortgage Note: A Mortgage Note the original of which was
  
permanently
  
lost
or destroyed and has not been replaced.
 
        
Determination
  
Date: With respect to any
  
Distribution
  
Date, the 20th day (or if such
20th day is not a Business Day, the Business Day
  
immediately
  
following such 20th day) of the
month of the related Distribution Date.
 
        
Disqualified Organization:
  
Any organization defined as a "disqualified
  
organization"
under Section
  
860E(e)(5) of the Code,
  
which
  
includes any of the
  
following:
  
(i) the United
States, any State or political
  
subdivision
  
thereof,
  
any possession of the United States, or
any agency or
  
instrumentality
  
of any of the foregoing (other than an
  
instrumentality
  
which
is a corporation if all of its
  
activities
  
are subject to tax and,
  
except for Freddie Mac, a
majority
  
of its
  
board of
  
directors
  
is not
  
selected
  
by such
  
governmental
  
unit),
  
(ii) a
foreign government,
  
any international
  
organization,
  
or any agency or instrumentality of any
of the foregoing,
  
(iii) any organization (other than certain farmers' cooperatives
  
described
in
  
Section
  
521 of the Code)
  
which is exempt
  
from the tax
  
imposed by Chapter 1 of the Code
(including the tax imposed by Section 511 of the Code on unrelated
  
business
  
taxable
  
income)
and (iv) rural electric and telephone
  
cooperatives
  
described in Section 1381(a)(2)(C) of the
Code. A Disqualified
  
Organization also includes any "electing large
  
partnership," as defined
in Section
  
775(a) of the Code and any other Person so
  
designated
  
by the Trustee
  
based upon
an Opinion of Counsel that the holding of an Ownership
  
Interest in a Class R
  
Certificate
  
by
such
  
Person may cause any REMIC or any Person
  
having an
  
Ownership
  
Interest in any Class of
Certificates
  
(other than such Person) to incur a liability
  
for any federal tax imposed under
the Code that would not 
 
otherwise be imposed but for the
  
Transfer of an
  
Ownership
  
Interest
in
  
a
  
Class
  
R
  
Certificate
  
to
  
such
  
Person.
   
The
  
terms
  
"United
  
States",
   
"State"
  
and
"international
  
organization" shall have the meanings set forth in Section 7701 of
the Code or
successor provisions.
 
        
Distribution
  
Date:
  
The 25th day of any month
  
beginning
  
in the month of the initial
issuance of the
  
Certificates
  
or, if such 25th day is not a Business
  
Day,
  
the
  
Business Day
immediately following such 25th day.
 
        
Due Date: With respect to any Distribution
  
Date and any Mortgage Loan, the day during
the related Due Period on which the Monthly Payment is due.
 
        
Due
  
Period:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
the
  
calendar
  
month of such
Distribution Date.
 
        
Eligible
  
Account:
  
An account that is any of the
  
following:
  
(i)
  
maintained
  
with a
depository
  
institution
  
the debt
  
obligations
  
of which have been rated by each Rating Agency
in its highest rating
  
available,
  
or (ii) an account or accounts in a depository
  
institution
in which such
  
accounts
  
are fully
  
insured to the limits
  
established
  
by the FDIC,
  
provided
that any deposits not so insured shall,
  
to the extent
  
acceptable to each Rating
  
Agency,
  
as
evidenced
  
in
  
writing,
  
be
  
maintained
  
such that (as
  
evidenced
  
by an
  
Opinion
  
of
  
Counsel
delivered to the Trustee and each Rating Agency) the registered
  
Holders of Certificates
  
have
a claim with
  
respect to the funds in such
  
account or a
  
perfected
  
first
  
security
  
interest
against any collateral (which shall be limited to Permitted
  
Investments)
  
securing such funds
that
  
is
  
superior
  
to
  
claims
  
of
  
any
  
other
  
depositors
  
or
  
creditors
  
of
  
the
  
depository
institution
  
with which
  
such
  
account is
  
maintained,
  
or (iii) in the case of the
  
Custodial
Account,
  
either (A) a trust account or accounts
  
maintained in the corporate trust department
of
  
JPMorgan
  
Chase Bank,
  
N.A.,
  
or (B) an account or accounts
  
maintained
  
in the
  
corporate
asset
  
services
  
department of U.S. Bank National
  
Association
  
as long as its short term debt
obligations
  
are rated P-1 (or the
  
equivalent) or better by each Rating Agency,
  
and its long
term debt
  
obligations are rated A2 (or the equivalent) or better,
  
by each Rating Agency,
  
or
(iv) in the
  
case of the
  
Certificate
  
Account
  
and
  
the
  
Reserve
  
Fund,
  
a trust
  
account
  
or
accounts
  
maintained in the corporate
  
trust division of JPMorgan Chase Bank,
  
N.A., or (v) an
account
  
or
  
accounts
  
of a
  
depository
  
institution
  
acceptable
  
to each
  
Rating
  
Agency
  
(as
evidenced
  
in writing by each
  
Rating
  
Agency
  
that use of any such
  
account as the
  
Custodial
Account
  
or the
  
Certificate
  
Account
  
will not reduce
  
the
  
rating
  
assigned
  
to any Class of
Certificates
  
by such Rating Agency below the lower of the
  
then-current
  
rating or the rating
assigned to such Certificates as of the Closing Date by such Rating
Agency).
 
        
Eligible Master
  
Servicing
  
Compensation:
  
With respect to any
  
Distribution
  
Date, an
amount equal to Prepayment
  
Interest Shortfalls
  
resulting from Principal
  
Prepayments in Full
or
  
Curtailments
  
during the related
  
Prepayment
  
Period,
  
but not more than the lesser of (a)
one-twelfth
  
of 0.125% of the Stated
  
Principal
  
Balance
  
of the
  
Mortgage
  
Loans
  
immediately
preceding
  
such
  
Distribution
  
Date and (b) the sum of the Servicing
  
Fee, all income and gain
on amounts held in the Custodial
  
Account and the
  
Certificate
  
Account and amounts payable to
the
  
Certificateholders
  
with respect to such Distribution Date and servicing
  
compensation to
which the Master Servicer may be entitled
  
pursuant to Section
  
3.10(a)(v) and (vi);
  
provided
that for
  
purposes
  
of this
  
definition
  
the amount of the
  
Servicing
  
Fee will not be reduced
pursuant to Section
  
7.02 except as may be required
  
pursuant to the last
  
sentence of Section
7.02(a).
 
        
ERISA: The Employee Retirement Income Security Act of 1974, as
amended.
 
        
Event of Default: As defined in Section 7.01.
 
        
Excess Cash Flow:
  
With respect to the Mortgage
  
Loans and any
  
Distribution
  
Date, an
amount equal to the sum of (A) the excess of (i) the
  
Available
  
Distribution
  
Amount for that
Distribution
  
Date
  
over
  
(ii)
  
the sum of (a)
  
the
  
Interest
  
Distribution
  
Amount
  
for
  
that
Distribution
  
Date and (b) the Principal
  
Remittance Amount for that Distribution Date and (B)
the Overcollateralization Reduction Amount, if any, for that
Distribution Date.
 
        
Excess
  
Overcollateralization
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date,
  
the
excess,
  
if any, of (a) the
  
Overcollateralization
  
Amount on such
  
Distribution Date over (b)
the Required Overcollateralization Amount.
 
        
Exchange Act: The Securities Exchange Act of 1934, as amended.
 
        
Fannie
  
Mae:
  
Fannie
  
Mae, a
  
federally
  
chartered
  
and
  
privately
  
owned
  
corporation
organized and existing under the Federal
  
National
  
Mortgage
  
Association
  
Charter Act, or any
successor thereto.
 
        
FDIC: The Federal Deposit Insurance Corporation or any successor
thereto.
 
        
FHA: The Federal Housing Administration, or its successor.
 
        
Final Certification: As defined in Section 2.02.
 
        
Final
  
Distribution
  
Date: The
  
Distribution
  
Date on which the final
  
distribution in
respect of the Certificates
  
will be made pursuant to Section 9.01,
  
which Final
  
Distribution
Date shall in no event be later than the end of the 90-day
  
liquidation
  
period
  
described
  
in
Section 9.02.
 
        
Final
  
Scheduled
   
Distribution
   
Date:
  
Solely
  
for
  
purposes
  
of
  
the
  
face
  
of
  
the
Certificates,
  
as follows:
  
with respect to the Class A-I-1 Certificates,
  
July 25, 2025; with
respect to the Class
  
A-I-2
  
Certificates,
  
April 25,
  
2034;
  
with
  
respect to the Class A-I-3
Certificates,
  
June 25, 2035;
  
with respect to the Class A-II-1
  
Certificates,
  
June 25, 2035;
with respect to the Class A-II-2
  
Certificates,
  
June 25, 2035;
  
with respect to the Class M-1
Certificates,
  
June 25, 2035; with respect to the Class M-2 Certificates,
  
June 25, 2035; with
respect
  
to the
  
Class
  
M-3
  
Certificates,
  
June 25,
  
2035;
  
with
  
respect
  
to the
  
Class
  
M-4
Certificates,
  
June 25, 2035; with respect to the Class M-5 Certificates,
  
June 25, 2035; with
respect
  
to the
  
Class
  
M-6
  
Certificates,
  
June 25,
  
2035;
  
with
  
respect
  
to the
  
Class
  
M-7
Certificates,
  
June 25, 2035; with respect to the Class M-8 Certificates,
  
June 25, 2035; with
respect
  
to the Class
  
M-9
  
Certificates,
  
June 25,
  
2035;
  
with
  
respect
  
to the
  
Class
  
M-10
Certificates,
  
June 25, 2035;
  
with respect to the Class B-1
  
Certificates,
  
June 25, 2035. No
event of default
  
under this
  
Agreement
  
will arise or become
  
applicable
  
solely by reason of
the
  
failure
  
to retire
  
the
  
entire
  
Certificate
  
Principal
  
Balance of any Class of Class A,
Class M or Class B Certificates on or before its Final Scheduled
Distribution Date.
 
        
Fitch: Fitch, Inc.
 
        
Fixed
  
Swap
  
Payment:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
on or
  
prior
  
to the
distribution
  
date in June 2010,
  
an amount
  
equal to the product of (x) a fixed rate equal to
3.88% per annum, (y) the Swap Agreement
  
Notional Balance for that
  
Distribution
  
Date and (z)
a fraction, the numerator of which is 30 and the denominator of
which is 360.
 
        
Floating
  
Swap
  
Payment:
  
With
  
respect
  
to any
  
Distribution
  
Date on or prior to the
Distribution
  
Date in June 2010,
  
an amount
  
equal to the product of (x) Swap
  
LIBOR,
  
(y) the
Swap Agreement
  
Notional Balance for that Distribution Date and (z) a fraction,
  
the numerator
of which is equal to the number of days in the related 
 
calculation
  
period as provided in the
Swap Agreement and the denominator of which is 360.
 
        
Foreclosure
  
Profits:
  
As to any Distribution Date or related
  
Determination
  
Date and
any Mortgage Loan, the excess,
  
if any, of Liquidation
  
Proceeds,
  
Insurance
  
Proceeds and REO
Proceeds
  
(net of all
  
amounts
  
reimbursable
  
therefrom
  
pursuant to Section
  
3.10(a)(ii))
  
in
respect
  
of
  
each
  
Mortgage
  
Loan
  
or
  
REO
  
Property
  
for
  
which
  
a
  
Cash
  
Liquidation
  
or REO
Disposition
  
occurred in the related
  
Prepayment
  
Period over the sum of the unpaid
  
principal
balance
  
of
  
such
  
Mortgage
  
Loan
  
or
  
REO
  
Property
  
(determined,
  
in
  
the
  
case
  
of
  
an
  
REO
Disposition,
  
in
  
accordance
  
with
  
Section
  
3.14) plus
  
accrued
  
and unpaid
  
interest
  
at the
Mortgage Rate on such unpaid
  
principal
  
balance from the Due Date to which
  
interest was last
paid by the
  
Mortgagor
  
to the first day of the month
  
following
  
the month in which such Cash
Liquidation or REO Disposition occurred.
 
        
Freddie Mac: The Federal Home Loan Mortgage Corporation,
  
a corporate
  
instrumentality
of the United States
  
created and existing
  
under Title III of the Emergency
  
Home Finance Act
of 1970, as amended, or any successor thereto.
 
        
Gross Margin:
  
As to each
  
adjustable
  
rate Mortgage
  
Loan,
  
the fixed
  
percentage set
forth in the
  
related
  
Mortgage
  
Note and
  
indicated
  
in Exhibit G-1 and Exhibit G-2 hereto as
the "NOTE MARGIN," which
  
percentage is added to the related Index on each
  
Adjustment Date to
determine
  
(subject to rounding in accordance
  
with the related
  
Mortgage
  
Note,
  
the Periodic
Cap, the Maximum
  
Mortgage Rate and the Minimum
  
Mortgage
  
Rate) the interest rate to be borne
by such Mortgage Loan until the next Adjustment Date.
 
        
Group I Loans:
  
The Mortgage
  
Loans
  
designated
  
as Group I Loans on the Mortgage Loan
Schedule attached hereto as Exhibit G-1.
 
        
Group II Loans:
  
The Mortgage Loans
  
designated as Group II Loans on the Mortgage Loan
Schedule attached hereto as Exhibit G-2.
 
        
Independent:
  
When used with respect to any specified Person,
  
means such a Person who
(i) is in fact
  
independent
  
of the
  
Depositor,
  
the Master
  
Servicer and the Trustee,
  
or any
Affiliate
  
thereof,
  
(ii) does not have any direct financial interest or any material
indirect
financial
  
interest in the
  
Depositor,
  
the Master
  
Servicer or the Trustee or in an Affiliate
thereof,
  
and (iii) is not connected
  
with the Depositor,
  
the Master
  
Servicer or the Trustee
as
  
an
  
officer,
  
employee,
  
promoter,
  
underwriter, 
 
trustee,
  
partner,
  
director
  
or
  
person
performing similar functions.
 
        
Index:
  
With respect to any
  
adjustable
  
rate Mortgage
  
Loan and as to any
  
Adjustment
Date therefor, the related index as stated in the related Mortgage
Note.
 
        
Initial
  
Certificate
  
Principal
  
Balance:
  
With respect to each Class of
  
Certificates
(other than the Class R
  
Certificates),
  
the
  
Certificate
  
Principal
  
Balance of such Class of
Certificates as of the Cut-off Date as set forth in the Preliminary
Statement hereto.
 
        
Insurance
  
Proceeds:
  
Proceeds paid in respect of the Mortgage
  
Loans
  
pursuant to any
Primary
  
Insurance
  
Policy or any other related
  
insurance policy covering a Mortgage Loan, to
the extent such proceeds are payable to the mortgagee
  
under the
  
Mortgage,
  
any
  
Subservicer,
the Master
  
Servicer
  
or the Trustee
  
and are not
  
applied to the
  
restoration
  
of the related
Mortgaged
  
Property or released to the Mortgagor in accordance
  
with the
  
procedures
  
that the
Master Servicer would follow in servicing mortgage loans held for
its own account.
 
        
Interest
  
Accrual
  
Period:
  
With
  
respect
  
to
  
the
  
Class
  
A,
  
Class
  
M
  
and
  
Class
  
B
Certificates,
  
(i) with respect to the Distribution
  
Date in July 2005, the period
  
commencing
on the Closing Date and ending on the day preceding the
  
Distribution
  
Date in July 2005,
  
and
(ii) with
  
respect to any
  
Distribution
  
Date after the
  
Distribution
  
Date in July 2005,
  
the
period
  
commencing on the Distribution
  
Date in the month
  
immediately
  
preceding the month in
which such Distribution
  
Date occurs and ending on the day preceding such
  
Distribution
  
Date.
With
  
respect to the Class SB
  
Certificates
  
and any
  
Distribution
  
Date,
  
the prior
  
calendar
month.
 
        
Interest
  
Distribution
  
Amount:
  
The sum of the Class A, Class M-1,
  
Class M-2,
  
Class
M-3,
  
Class M-4,
  
Class M-5,
  
Class M-6, Class M-7, Class M-8, Class M-9, Class M-10 and Class
B-1 Interest Distribution Amounts.
 
        
Interim Certification: As defined in Section 2.02.
 
        
Interested
  
Person:
  
As of any
  
date
  
of
  
determination,
  
the
  
Depositor,
  
the
  
Master
Servicer,
  
the Trustee,
  
any
  
Mortgagor,
  
any Manager of a Mortgaged
  
Property,
  
or any Person
known to a Responsible Officer of the Trustee to be an Affiliate of
any of them.
 
        
Late
  
Collections:
  
With respect to any Mortgage Loan, all amounts received during any
Due
  
Period,
  
whether
  
as
  
late
  
payments
  
of
  
Monthly
  
Payments
  
or
  
as
  
Insurance
  
Proceeds,
Liquidation
  
Proceeds or otherwise,
  
which
  
represent
  
late payments or collections of Monthly
Payments due but delinquent for a previous Due Period and not
previously recovered.
 
        
LIBOR:
  
With
  
respect to any
  
Distribution
  
Date,
  
the
  
arithmetic
  
mean of the London
interbank
  
offered rate
  
quotations for one-month
  
U.S.
  
Dollar
  
deposits,
  
expressed on a per
annum basis, determined in accordance with Section 1.02.
 
        
LIBOR
  
Business
  
Day:
  
Any day other
  
than (i) a
  
Saturday
  
or Sunday or (ii) a day on
which
  
banking
  
institutions
  
in London,
  
England are required or
  
authorized
  
to by law to be
closed.
 
        
LIBOR Rate Adjustment Date: With respect to each
  
Distribution
  
Date, the second LIBOR
Business Day immediately preceding the commencement of the related
Interest Accrual Period.
 
        
Limited Repurchase Right Holder: RFC Asset Holdings II, Inc., or
its successor.
 
        
Liquidation
  
Proceeds:
  
Amounts (other than Insurance Proceeds) received by the Master
Servicer
  
in
  
connection
  
with the taking of an entire
  
Mortgaged
  
Property by exercise of the
power of eminent domain or
  
condemnation
  
or in connection with the liquidation of a defaulted
Loan
  
through
  
trustee's
  
sale,
  
foreclosure
  
sale or
  
otherwise,
  
other than REO Proceeds and
Subsequent Recoveries.
 
        
Loan-to-Value
  
Ratio:
  
As of any date,
  
the fraction,
  
expressed as a percentage,
  
the
numerator of which is the current
  
principal
  
balance of the related Mortgage Loan at the date
of
  
determination
  
and
  
the
  
denominator
  
of
  
which
  
is the
  
Appraised
  
Value
  
of the
  
related
Mortgaged Property.
 
        
Marker Rate:
  
With respect to the Class SB Interest and any
  
Distribution
  
Date, a per
annum rate equal to two (2) multiplied by the weighted average of
the
  
Pass-Through
  
Rates for
each REMIC II Regular
  
Interest (other than REMIC II Regular
  
Interest
  
I-AA),
  
with the rates
on each such REMIC II Regular
  
Interest
  
(other than REMIC II Regular
  
Interest
  
I-ZZ) subject
to a cap equal to the
  
Pass-Through
  
Rate for the
  
REMIC III
  
Regular
  
Interest
  
ownership
  
of
which is represented by the Corresponding
  
Class for such REMIC II Regular
  
Interest,
  
and the
rate on REMIC II Regular
  
Interest
  
I-ZZ
  
subject to a cap of zero,
  
in each case for purposes
of this calculation.
 
        
Maturity Date: With respect to each Class of Certificates of
regular
  
interest,
  
REMIC
I Regular Interest or REMIC II Regular
  
Interests,
  
issued by each of REMIC I, REMIC II, REMIC
III,
  
REMIC IV and
  
REMIC V the
  
latest
  
possible
  
maturity
  
date,
  
for
  
purposes
  
of
  
Section
1.860G-1(a)(4)(iii)
  
of the Treasury
  
Regulations,
  
by which the Certificate Principal Balance
of each such Class of
  
Certificates
  
representing
  
a regular
  
interest in the Trust Fund would
be reduced to zero,
  
which is, for each such regular
  
interest,
  
June 25,
  
2035,
  
which is the
Distribution Date following the last scheduled monthly payment of
the Mortgage Loans.
 
        
Maximum
  
Mortgage
  
Loan
  
Rate:
  
With
  
respect
  
to the
  
Class
  
A,
  
Class M and
  
Class B
Certificates and any Interest Accrual Period, 14.00% per annum.
 
        
Maximum
  
Mortgage Rate: As to any adjustable rate Mortgage Loan, the rate
indicated in
Exhibit G-1 and Exhibit G-2 hereto as the "NOTE CEILING,"
  
which rate is the maximum
  
interest
rate that may be
  
applicable
  
to such
  
adjustable
  
rate
  
Mortgage
  
Loan at any time during the
life of such Mortgage Loan.
        
Maximum Net Mortgage
  
Rate:
  
As to any
  
adjustable
  
rate Mortgage Loan and any date of
determination,
  
the Maximum
  
Mortgage Rate minus the sum of (i) the
  
Subservicing Fee Rate and
(ii) the Servicing Fee Rate.
 
        
MERS:
  
Mortgage Electronic
  
Registration
  
Systems,
  
Inc., a corporation
  
organized and
existing under the laws of the State of Delaware, or any successor
thereto.
 
        
MERS(R)System:
  
The
  
system
  
of
  
recording
   
transfers
  
of
  
Mortgages 
  
electronically
maintained by MERS.
 
        
MIN: The Mortgage
  
Identification
  
Number for Mortgage Loans
  
registered
  
with MERS on
the MERS(R)System.
 
        
Minimum
  
Mortgage
  
Rate: As to any
  
adjustable
  
rate Mortgage Loan, the greater of (i)
the Note
  
Margin and (ii) the rate
  
indicated
  
in Exhibit
  
G-1 and
  
Exhibit
  
G-2 hereto as the
"NOTE FLOOR",
  
which rate may be applicable to such
  
adjustable rate Mortgage Loan at any time
during the life of such adjustable rate Mortgage Loan.
 
        
Modified
  
Mortgage
  
Loan:
  
Any Mortgage
  
Loan that has been the subject of a Servicing
Modification.
 
        
Modified
  
Mortgage
  
Rate:
  
As to any Mortgage
  
Loan that is the subject of a Servicing
Modification,
  
the Mortgage Rate,
  
minus the rate per annum by which the Mortgage Rate on such
Mortgage Loan was reduced.
 
        
Modified
  
Net
  
Mortgage
  
Rate:
  
As to any
  
Mortgage
  
Loan
  
that
  
is the
  
subject
  
of a
Servicing
  
Modification,
  
the Net
  
Mortgage
  
Rate,
  
minus
  
the
  
rate per
  
annum
  
by which
  
the
Mortgage Rate on such Mortgage Loan was reduced.
 
        
MOM Loan:
  
With respect to any
  
Mortgage
  
Loan,
  
MERS acting as the
  
mortgagee of such
Mortgage
  
Loan,
  
solely as nominee for the originator of such Mortgage Loan and its
successors
and assigns, at the origination thereof.
 
        
Monthly
  
Payment:
  
With respect to any Mortgage Loan
  
(including any REO Property) and
the Due Date in any Due
  
Period,
  
the
  
payment
  
of
  
principal
  
and
  
interest
  
due
  
thereon
  
in
accordance with the amortization
  
schedule at the time applicable
  
thereto (after
  
adjustment,
if any, for
  
Curtailments
  
and for Deficient
  
Valuations
  
occurring prior to such Due Date but
before any adjustment to such
  
amortization
  
schedule by reason of any bankruptcy,
  
other than
a Deficient
  
Valuation,
  
or similar
  
proceeding or any
  
moratorium or similar
  
waiver or grace
period and before any
  
Servicing
  
Modification
  
that
  
constitutes
  
a reduction of the interest
rate on such Mortgage Loan).
 
        
Moody's: Moody's Investors Service, Inc., or its successor in
interest.
 
        
Mortgage:
  
With
  
respect
  
to each
  
Mortgage
  
Note
  
related
  
to a
  
Mortgage
  
Loan,
  
the
mortgage,
  
deed of trust or other comparable
  
instrument creating a first or junior lien on an
estate in fee simple interest in real property securing a Mortgage
Note.
 
        
Mortgage
  
File:
  
The
  
mortgage
  
documents
  
listed
  
in
  
Section
  
2.01
  
pertaining
  
to a
particular
  
Mortgage Loan and any
  
additional
  
documents
  
required to be added to the Mortgage
File pursuant to this Agreement.
 
  
      
Mortgage Loan Schedule:
  
The lists of the Mortgage
  
Loans
  
attached
  
hereto as Exhibit
G-1 and
  
Exhibit
  
G-2 (as
  
amended
  
from time to time to reflect
  
the
  
addition
  
of
  
Qualified
Substitute
  
Mortgage
  
Loans),
  
which
  
lists
  
shall
  
set
  
forth
  
at
  
a
  
minimum
  
the
  
following
information as to each Mortgage Loan:
 
(i)
     
the Mortgage Loan identifying number ("RFC LOAN #");
 
(ii)
    
[reserved];
 
(iii)
   
the
  
maturity of the Mortgage
  
Note
  
("MATURITY
  
DATE" or "MATURITY
  
DT") for Mortgage
        
Loans;
 
(iv)
    
the Mortgage Rate as of the Cut-off Date ("ORIG RATE");
 
(v)
     
the Mortgage Rate as of the Cut-off Date for an
  
adjustable
  
rate Mortgage Loan ("CURR
        
RATE");
 
(vi)
    
the Net Mortgage Rate as of the Cut-off Date ("CURR NET");
 
(vii)
  
 
the scheduled
  
monthly
  
payment of
  
principal,
  
if any, and interest as of the Cut-off
        
Date ("ORIGINAL P & I" or "CURRENT P & I" for the
adjustable rate Mortgage Loans);
 
(viii)
  
the Cut-off Date Principal Balance ("PRINCIPAL BAL");
 
(ix)
    
the Loan-to-Value Ratio at origination ("LTV");
 
(x)
     
a code "T", "BT" or "CT" under the column "LN FEATURE,"
  
indicating
  
that the Mortgage
        
Loan is secured by a second or vacation
  
residence (the absence of any such code means
        
the Mortgage Loan is secured by a primary residence);
 
(xi)
    
a code "N" under the column "OCCP CODE",
  
indicating that the Mortgage Loan is secured
        
by a non-owner
  
occupied
  
residence
  
(the
  
absence of any such code means the Mortgage
        
Loan is secured by an owner occupied residence);
 
(xii)
   
the Maximum Mortgage Rate for the adjustable rate Mortgage Loans
("NOTE CEILING");
 
(xiii)
  
the Maximum Net Mortgage Rate for the adjustable rate Mortgage
Loans ("NET CEILING");
 
(xiv)
   
the Note Margin for the adjustable rate Mortgage Loans ("NOTE
MARGIN");
 
(xv)
    
the first
  
Adjustment
  
Date after the Cut-off Date for the
  
adjustable
  
rate
  
Mortgage
        
Loans ("NXT INT CHG DT");
 
(xvi)
   
the Periodic Cap for the adjustable rate Mortgage Loans
  
("PERIODIC DECR" or "PERIODIC
        
INCR"); and
 
(xvii)
  
(the
  
rounding of the
  
semi-annual
  
or annual
  
adjustment
  
to the
  
Mortgage
  
Rate with
        
respect to the adjustable rate Mortgage Loans ("NOTE METHOD").
 
        
Such schedules may consist of multiple reports that
  
collectively set forth all of the
information required.
 
        
Mortgage
  
Loans:
  
Such of the mortgage loans
  
transferred
  
and assigned to the Trustee
pursuant
  
to Section
  
2.01 as from time to time are held or deemed to be held as a part
of the
Trust Fund, the Mortgage
  
Loans
  
originally so held being
  
identified in the initial
  
Mortgage
Loan
  
Schedule,
  
and Qualified
  
Substitute
  
Mortgage
  
Loans held or deemed held as part of the
Trust Fund including,
  
without
  
limitation,
  
each related Mortgage Note, Mortgage and Mortgage
File and all rights appertaining thereto.
 
        
Mortgage
  
Note:
  
The
  
originally
  
executed
  
note or
  
other
  
evidence
  
of
  
indebtedness
evidencing
  
the
  
indebtedness
  
of a
  
Mortgagor
  
under
  
a
  
Mortgage
  
Loan,
  
together
  
with
  
any
modification thereto.
 
        
Mortgage
  
Rate:
  
As to any
  
Mortgage
  
Loan,
  
the
  
interest
  
rate borne by the
  
related
Mortgage Note, or any modification thereto other than a Servicing
  
Modification.
  
The Mortgage
Rate on the adjustable
  
rate Mortgage Loans will adjust on each
  
Adjustment
  
Date to equal the
sum
  
(rounded
  
to the
  
nearest
  
multiple of
  
one-eighth
  
of one percent
  
(0.125%) or up to the
nearest
  
one-eighth
  
of one percent,
  
which are
  
indicated by a "U" on Exhibit G-1 and Exhibit
G-2,
  
except in the case of the adjustable
  
rate Mortgage Loans indicated by an "X" on Exhibit
G-1 and Exhibit G-2 or hereto
  
under the heading
  
"NOTE
  
METHOD"),
  
of the related
  
Index plus
the Note Margin,
  
in each case subject to the applicable
  
Periodic Cap,
  
Maximum Mortgage Rate
and Minimum Mortgage Rate.
 
        
Mortgaged Property: The underlying real property securing a
Mortgage Loan.
 
        
Mortgagor: The obligor on a Mortgage Note.
 
        
Net Mortgage Rate: With respect to any Mortgage Loan as of any date
of
  
determination,
a per annum rate equal to the Mortgage
  
Rate for such
  
Mortgage Loan as of such date minus the
sum of (i) the related Servicing Fee Rate and (ii) the related
Subservicing Fee Rate.
 
        
Net Swap Payment:
  
With respect to each
  
Distribution
  
Date, the net payment
  
required
to be made
  
pursuant to the terms of the Swap
  
Agreement
  
by either the Swap
  
Counterparty
  
or
the Trustee,
  
on behalf of the Trust,
  
which net payment
  
shall not take into account any Swap
Termination Payment.
 
 
       
Net
  
WAC
  
Cap
  
Rate:
  
With
  
respect
  
to
  
any
   
Distribution
   
Date
  
and
  
the
  
Class
  
A
Certificates,
  
Class M Certificates
  
and Class B Certificates,
  
the product of (i) a per annum
rate
  
equal to the
  
weighted
  
average
  
of the Net
  
Mortgage
  
Rates 
 
(or,
  
if
  
applicable,
  
the
Modified Net
  
Mortgage
  
Rates) on the
  
Mortgage
  
Loans using the Net Mortgage
  
Rates in effect
for the Monthly
  
Payments due on such Mortgage
  
Loans during the related Due Period,
  
weighted
on the basis of the respective
  
Stated Principal
  
Balances thereof for such
  
Distribution Date
Period
  
minus any Net Swap
  
Payments or Swap
  
Termination
  
Payment not due to a Swap
  
Provider
Trigger
  
Event due to the Swap
  
Counterparty
  
allocable to the Mortgage
  
Loans
  
divided by the
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans and (ii) a fraction
  
equal to 30
divided by the actual
  
number of days in the related
  
Interest
  
Accrual
  
Period.
  
With respect
to any
  
Distribution
  
Date and the REMIC
  
III
  
Regular
  
Interests
  
the
  
ownership
  
of which is
represented by the Class A
  
Certificates,
  
Class M Certificates
  
and Class B
  
Certificates,
  
a
per annum rate equal to the weighted
  
average
  
(adjusted for the actual number of days elapsed
in the
  
related
  
Accrual
  
Period) of the
  
Uncertificated
  
REMIC II
  
Pass-Through
  
Rate for the
REMIC II Regular interests,
  
weighted on the basis of the Uncertificated
  
Principal Balance of
such REMIC II Regular Interest
  
immediately prior to such Distribution
  
Date,
  
multiplied by a
fraction,
  
the numerator of which is 30, and the
  
denominator of which is the actual number of
days in the related Interest Accrual Period.
 
        
Non-Primary
  
Residence
  
Loans:
  
The Mortgage Loans
  
designated as secured by second or
vacation residences, or by non-owner occupied residences, on the
Mortgage Loan Schedule.
 
        
Non-United States Person: Any Person other than a United States
Person.
 
        
Nonrecoverable
  
Advance:
  
Any
  
Advance
  
previously
  
made or proposed to be made by the
Master
  
Servicer or Subservicer
  
in respect of a Mortgage Loan (other than a Deleted
  
Mortgage
Loan) which, in the good faith judgment of the Master
  
Servicer,
  
will not, or, in the case of
a proposed Advance,
  
would not, be ultimately
  
recoverable by the Master Servicer from related
Late Collections,
  
Insurance
  
Proceeds,
  
Liquidation
  
Proceeds or REO Proceeds.
  
To the extent
that any Mortgagor is not obligated under the related
  
Mortgage
  
documents to pay or reimburse
any
  
portion of any
  
Servicing
  
Advances
  
that are
  
outstanding 
 
with
  
respect to the
  
related
Mortgage Loan as a result of a
  
modification
  
of such
  
Mortgage
  
Loan by the Master
  
Servicer,
which forgives amounts which the Master Servicer or Subservicer had
previously
  
advanced,
  
and
the Master
  
Servicer
  
determines
  
that no other
  
source of payment or
  
reimbursement
  
for such
advances is
  
available to it, such
  
Servicing
  
Advances
  
shall be deemed to be
  
Nonrecoverable
Advances.
  
The determination by the Master Servicer that it has made a
Nonrecoverable
  
Advance
shall be evidenced by an Officer's
  
Certificate
  
delivered to the
  
Depositor,
  
the Trustee and
the
  
Master
  
Servicer
  
setting
  
forth
  
such
  
determination,
  
which
  
shall
  
include
  
any
  
other
information
  
or
  
reports
   
obtained
  
by
  
the
  
Master
  
Servicer
  
such
  
as
  
property
   
operating
statements,
  
rent rolls,
  
property
  
inspection
  
reports
  
and
  
engineering
  
reports,
  
which may
support
  
such
  
determinations.
  
Notwithstanding
  
the above,
  
the Trustee
  
shall be entitled to
rely upon any
  
determination
  
by the Master
  
Servicer
  
that any Advance
  
previously
  
made is a
Nonrecoverable
   
Advance
  
or
  
that
  
any
  
proposed
   
Advance,
   
if
  
made,
  
would
  
constitute
  
a
Nonrecoverable Advance.
 
        
Nonsubserviced
  
Mortgage
  
Loan:
  
Any
  
Mortgage
  
Loan
  
that,
  
at the time of 
 
reference
thereto, is not subject to a Subservicing Agreement.
 
        
Note Margin:
  
As to each adjustable rate Mortgage Loan, the fixed percentage set
forth
in the
  
related
  
Mortgage
  
Note and
  
indicated
  
in Exhibit
  
G-1 and
  
Exhibit G-2 hereto as the
"NOTE MARGIN,"
  
which
  
percentage is added to the Index on each
  
Adjustment
  
Date to determine
(subject to rounding in
  
accordance
  
with the related
  
Mortgage
  
Note,
  
the Periodic
  
Cap, the
Maximum
  
Mortgage
  
Rate and the Minimum
  
Mortgage
  
Rate) the interest rate to be borne by such
adjustable rate Mortgage Loan until the next Adjustment Date.
 
        
Notice: As defined in Section 4.04.
 
        
Officers'
  
Certificate:
  
A
  
certificate
  
signed
  
by the
  
Chairman
  
of the
  
Board,
  
the
President,
  
a Vice
  
President,
  
Assistant Vice President,
  
Director,
  
Managing
  
Director,
  
the
Treasurer,
  
the Secretary,
  
an Assistant
  
Treasurer or an Assistant Secretary of the Depositor
or the Master
  
Servicer,
  
as the case may be, and
  
delivered
  
to the
  
Trustee,
  
as required by
this Agreement.
        
Opinion of Counsel:
  
A written
  
opinion of counsel
  
acceptable
  
to the Trustee and the
Master Servicer,
  
who may be counsel for the Depositor or the Master
  
Servicer,
  
provided that
any opinion of counsel (i) referred to in the 
 
definition of
  
"Disqualified
  
Organization"
  
or
(ii)
  
relating to the
  
qualification
  
of REMIC I, REMIC II, REMIC III,
  
REMIC IV or REMIC V as
REMICs or
  
compliance
  
with the REMIC
  
Provisions
  
must,
  
unless
  
otherwise
  
specified,
  
be an
opinion of Independent counsel.
 
        
Optional
  
Termination
  
Date:
  
Any
  
Distribution
  
Date on or
  
after
  
which
  
the
  
Stated
Principal
  
Balance
  
(before
  
giving effect to
  
distributions
  
to be made on such
  
Distribution
Date) of the Mortgage Loans is less than 10.00% of the Cut-off Date
Balance.
 
        
Outstanding
  
Mortgage
  
Loan:
  
As to the Due Date in any Due
  
Period,
  
a Mortgage
  
Loan
(including an REO Property) that was not the subject of a Principal
  
Prepayment in Full,
  
Cash
Liquidation or REO
  
Disposition
  
and that was not purchased,
  
deleted or substituted for prior
to such Due Date pursuant to Section 2.02, 2.03, 2.04, 4.07 or
4.08.
 
        
Overcollateralization
  
Amount:
  
With respect to any Distribution
  
Date, the excess, if
any, of (a) the
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans
  
before
  
giving
effect
  
to
  
distributions
  
of
  
principal
  
to be made on such
  
Distribution
  
Date
  
over (b) the
aggregate
  
Certificate
  
Principal
  
Balance of the Class A, Class M and Class B Certificates as
of such date,
  
before
  
taking
  
into
  
account
  
distributions
  
of
  
principal
  
to be made on that
Distribution Date.
 
        
Overcollateralization
  
Floor:
  
An
  
amount
  
equal
  
to
  
0.50%
  
of the
  
aggregate
  
Stated
Principal Bala