Back to top

EX 10.1 POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

EX 10.1 POOLING AND SERVICING AGREEMENT | Document Parties: RFMSI SERIES 2007-S3 TRUST | RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC | RESIDENTIAL FUNDING COMPANY, LLC | U.S. BANK NATIONAL ASSOCIATION You are currently viewing:
This Pooling and Servicing Agreement involves

RFMSI SERIES 2007-S3 TRUST | RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC | RESIDENTIAL FUNDING COMPANY, LLC | U.S. BANK NATIONAL ASSOCIATION

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: EX 10.1 POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 4/13/2007

EX 10.1 POOLING AND SERVICING AGREEMENT, Parties: rfmsi series 2007-s3 trust , residential funding mortgage securities i  inc , residential funding company  llc , u.s. bank national association
50 of the Top 250 law firms use our Products every day
 
 
 
                                 
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.,
 
                                                     
Company,
 
                                         
RESIDENTIAL FUNDING COMPANY, LLC,
 
                               
                  
Master Servicer,
 
                                                        
and
 
                                          
U.S. BANK NATIONAL ASSOCIATION,
 
                                                      
Trustee
 
                     
                           
SERIES SUPPLEMENT,
 
                                             
DATED AS OF MARCH 1, 2007
 
                                                        
TO
 
                                                 
STANDARD TERMS OF
 
         
                                 
POOLING AND SERVICING AGREEMENT
 
                                           
DATED AS OF NOVEMBER 1, 2006
 
                                        
Mortgage Pass-Through Certificates
 
                                         
         
Series 2007-S3
 
 
 
 
 



 
 
 
                                                 
TABLE OF CONTENTS
                                                                   
                                           
PAGE
 
 
ARTICLE I
             
DEFINITIONS................................................................................5
 
         
Section 1.01
          
Definitions.......................................................................5
 
         
Section 1.02
          
Use of Words and
Phrases.........................................................26
 
ARTICLE II
            
ARTICLE II CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF
CERTIFICATES................27
 
         
Section 2.01
          
Conveyance of Mortgage
Loans.....................................................27
 
         
Section 2.02
          
Acceptance by Trustee.
  
(See Section 2.02 of the Standard Terms).................27
 
         
Section 2.03
          
Representations, Warranties and Covenants of the Master Servicer
and the
     
                          
Company..........................................................................27
 
         
Section 2.04
          
Representations and Warranties of Residential Funding.
  
(See Section 2.04
                               
of the Standard
Terms)...........................................................30
 
         
Section 2.05
          
Execution and Authentication of Class R-I
Certificates...........................30
 
         
Section 2.06
          
Conveyance of Uncertificated REMIC I and REMIC II Regular
Interests;
                               
Acceptance by the
Trustee........................................................31
 
         
Section 2.07
          
Issuance of Certificates Evidencing Interest in REMIC
III........................31
 
         
Section 2.08
          
Purposes and Powers of the Trust.
  
(See Section 2.08 of the Standard
                               
Terms)...........................................................................31
 
         
Section 2.09
       
   
Agreement Regarding Ability to
Disclose..........................................31
 
ARTICLE III
           
ADMINISTRATION AND SERVICING OF MORTGAGE
LOANS............................................32
 
         
Section 3.01
          
Master Servicer to Act as Servicer.
  
(See Section 3.01 of the Standard
                               
Terms)...........................................................................32
 
         
Section 3.02
          
Subservicing Agreements Between Master Servicer and Subservicers;
                               
Enforcement of Subservicers' and Sellers'
Obligations............................32
 
         
Section 3.03
          
Successor Subservicers.
  
(See Section 3.03 of the Standard Terms)................33
 
         
Section 3.04
          
Liability of the Master Servicer.
  
(See Section 3.04 of the Standard
                               
Terms)...........................................................................33
 
         
Section 3.05
          
No Contractual Relationship Between Subservicer and Trustee or
                               
Certificateholders.
  
(See Section 3.05 of the Standard Terms)....................33
 
         
Section 3.06
          
Assumption or Termination of Subservicing Agreements by Trustee.
  
(See
 
                              
Section 3.06 of the Standard
Terms)..............................................33
 
         
Section 3.07
          
Collection of Certain Mortgage Loan Payments; Deposits to Custodial
                               
Account.
  
(See Section 3.07 of the Standard
Terms)...............................33
 
         
Section 3.08
          
Subservicing Accounts; Servicing Accounts.
  
(See Section 3.08 of the
                               
Standard
Terms)..................................................................33
 
         
Section 3.09
          
Access to Certain Documentation and Information Regarding the
Mortgage
                               
Loans.
  
(See Section 3.09 of the Standard
Terms).................................33
 
    
     
Section 3.10
          
Permitted Withdrawals from the Custodial Account.
  
(See Section 3.10 of
                               
the Standard
Terms)..............................................................33
 
         
Section 3.11
          
Maintenance of the Primary Insurance Policies; Collections
Thereunder.
                               
(See Section 3.11 of the Standard
Terms).........................................33
 
         
Section 3.12
          
Maintenance of Fire Insurance and Omissions and Fidelity Coverage.
  
(See
                               
Section 3.12 of the Standard
Terms)..............................................33
 
         
Section 3.13
          
Enforcement of Due-on-Sale Clauses; Assumption and Modification
                    
           
Agreements; Certain Assignments.
  
(See Section 3.13 of the Standard Terms).......33
 
         
Section 3.14
          
Realization Upon Defaulted Mortgage Loans.
  
(See Section 3.14 of the
                               
Standard
Terms)..................................................................33
 
         
Section 3.15
          
Trustee to Cooperate; Release of Custodial Files.
  
(See Section 3.15 of
                               
the Standard
Terms)..............................................................33
 
         
Section 3.16
          
Servicing and Other Compensation; Compensating Interest.
  
(See Section
                               
3.16 of the Standard
Terms)......................................................33
 
         
Section 3.17
          
Reports to the Trustee and the Company.
  
(See Section 3.17 of the
                               
Standard
Terms)..................................................................33
 
         
Section 3.18
          
Annual Statement as to Compliance.
  
(See Section 3.18 of the Standard
                               
Terms)...........................................................................34
 
         
Section 3.19
          
Annual Independent Public Accountants' Servicing Report.
  
(See Section
                               
3.19 of the Standard
Terms)......................................................34
 
         
Section 3.20
          
Rights of the Company in Respect of the Master Servicer.
  
(See Section
                               
3.20 of the Standard
Terms)......................................................34
 
         
Section 3.21
          
Administration of Buydown Funds.
  
(See Section 3.21 of the Standard Terms).......34
 
         
Section 3.22
          
Advance Facility.
  
(See Section 3.22 of the Standard Terms)......................34
 
ARTICLE IV
            
PAYMENTS TO
CERTIFICATEHOLDERS............................................................35
 
         
Section 4.01
          
Certificate Account.
  
(See Section 4.01 of the Standard Terms)...................35
 
         
Section 4.02
          
Distributions....................................................................35
 
         
Section 4.03
          
Statements to Certificateholders; Statements to Rating Agencies;
Exchange
    
                           
Act Reporting.
  
(See Section 4.03 of the Standard Terms) and Exhibit
                               
Three
hereto)....................................................................43
 
         
Section 4.04
          
Distribution of Reports to the Trustee and the Company; Advances by
the
                               
Master Servicer.
  
(See Section 4.04 of the Standard Terms).......................43
 
         
Section 4.05
          
Allocation of Realized
Losses....................................................44
 
         
Section 4.06
          
Reports of Foreclosures and Abandonment of Mortgaged Property.
  
(See
                               
Section 4.06 of the Standard
Terms)..............................................45
 
     
    
Section 4.07
          
Optional Purchase of Defaulted Mortgage Loans.
  
(See Section 4.07 of the
                               
Standard
Terms)..................................................................45
 
         
Section 4.08
          
Surety Bond.
  
(See Section 4.08 of the Standard
Terms)...........................45
 
ARTICLE V
             
THE CERTIFICATES (SEE ARTICLE V OF THE STANDARD
TERMS)....................................46
 
ARTICLE VI
            
THE COMPANY AND THE MASTER SERVICER (SEE ARTICLE VI OF THE STANDARD
TERMS)................47
 
ARTICLE VII
           
DEFAULT (SEE ARTICLE VII OF THE STANDARD
TERMS)...........................................48
 
ARTICLE VIII
          
CONCERNING THE TRUSTEE (SEE ARTICLE VIII OF THE STANDARD
TERMS)...........................49
 
ARTICLE IX
            
TERMINATION OR OPTIONAL PURCHASE OF ALL CERTIFICATES (SEE ARTICLE
IX OF THE
                      
STANDARD
TERMS)...........................................................................50
 
ARTICLE X
      
       
REMIC
PROVISIONS..........................................................................51
 
         
Section 10.01
         
REMIC Administration.
  
(See Section 10.01 of the Standard Terms).................51
 
         
Section 10.02
         
Master Servicer; REMIC Administrator and Trustee Indemnification.
  
(See
                               
Section 10.02 of the Standard
Terms).............................................51
 
         
Section 10.03
         
Designation of
REMIC(s)..........................................................51
 
         
Section 10.04
         
Distributions on the Uncertificated REMIC I Regular Interests,
                               
Uncertificated REMIC II Regular Interests, Uncertificated REMIC III
                       
        
Regular Interests Z1 and Uncertificated REMIC III Regular Interests
Z2...........51
 
         
Section 10.05
         
Compliance with Withholding
Requirements.........................................54
 
ARTICLE XI
            
MISCELLANEOUS
PROVISIONS..................................................................55
 
         
Section 11.01
         
Amendment.
  
(See Section 11.01 of the Standard
Terms)............................55
 
         
Section 11.02
         
Recordation of Agreement, Counterparts. 
 
(See Section 11.02 of the
                               
Standard
Terms)..................................................................55
 
         
Section 11.03
         
Limitation on Rights of Certificateholders.
  
(See Section 11.03 of the
           
                    
Standard
Terms)..................................................................55
 
         
Section 11.04
         
Governing Laws.
  
(See Section 11.04 of the Standard Terms).......................55
 
         
Section 11.05
         
Notices..........................................................................55
 
         
Section 11.06
         
Required Notices to Rating Agency and Subservicer.
  
(See Section 11.06 of
                               
the Standard
Terms)..............................................................56
 
         
Section 11.07
         
Severability of Provisions.
  
(See Section 11.07 of the Standard Terms)...........56
 
         
Section 11.08
         
Supplemental Provisions for Resecuritization.
  
(See Section 11.08 of the
                               
Standard
Terms)..................................................................56
 
         
Section 11.09
         
Allocation of Voting
Rights......................................................56
 
         
Section 11.10
         
No Petition.
  
(See Section 11.10 of the Standard
Terms)..........................56
 
ARTICLE XII
           
COMPLIANCE WITH REGULATION AB
                                        
(SEE ARTICLE
                      
XII OF THE STANDARD
TERMS)................................................................57
 
 
 



 
 
 
EXHIBITS
Exhibit One-I:
        
Mortgage Loan Schedule (Group I Loans)
Exhibit One-II:
       
Mortgage Loan Schedule (Group II Loans)
Exhibit Two-I:
        
Schedule of Discount Fractions for Group I Loans
Exhibit Two-II:
       
Schedule of Discount Fractions for Group II Loans
Exhibit Three:
        
Information to be Included in Monthly Distribution Date Statement
Exhibit Four:
         
Standard Terms of Pooling and Servicing Agreement dated as of
  
November 1, 2006
 
 
 
 



 
 
 
         
This is a Series Supplement,
  
dated as of March 1, 2007 (the "Series
  
Supplement"),
  
to the Standard Terms
of Pooling
  
and
  
Servicing
  
Agreement,
  
dated as of
  
November
  
1, 2006 and
  
attached
  
as Exhibit
  
Four
  
hereto (the
"Standard Terms" and, together with this Series Supplement,
  
the "Pooling and Servicing Agreement" or "Agreement"),
among RESIDENTIAL FUNDING MORTGAGE
  
SECURITIES I, INC., as the company (together with its permitted
  
successors and
assigns,
  
the
  
"Company"),
  
RESIDENTIAL
  
FUNDING
  
COMPANY,
  
LLC, as master
  
servicer
  
(together
  
with its permitted
successors and assigns, the "Master Servicer"),
  
and U.S. BANK NATIONAL ASSOCIATION,
  
as Trustee (together with its
permitted successors and assigns, the "Trustee").
 
                                               
PRELIMINARY STATEMENT
 
         
The Company intends to sell Mortgage Pass-Through Certificates
(collectively,
  
the "Certificates"),
  
to be
issued
  
hereunder
  
in multiple
  
classes,
  
which in the
  
aggregate
  
will
  
evidence the entire
  
beneficial
  
ownership
interest in the Mortgage
  
Loans. As provided
  
herein,
  
the REMIC
  
Administrator
  
will make an election to treat the
entire
  
segregated
  
pool of assets
  
described
  
in the
  
definition
  
of Trust
  
Fund,
  
and
  
subject to this
  
Agreement
(including
  
the Mortgage
  
Loans but excluding the Initial
  
Monthly
  
Payment
  
Fund),
  
as three real estate
  
mortgage
investment conduits (each a "REMIC") for federal income tax
purposes.
  
.
 
         
The terms and provisions of the Standard Terms are hereby
  
incorporated by reference
  
herein as though set
forth in full herein.
  
If any term or provision
  
contained
  
herein shall conflict with or be inconsistent
  
with any
provision
  
contained in the Standard Terms, the terms and provisions of this
Series
  
Supplement
  
shall govern.
  
Any
cross-reference
  
to a section of the
  
Pooling
  
and
  
Servicing
  
Agreement,
  
to the extent the terms of the
  
Standard
Terms and Series
  
Supplement
  
conflict
  
with respect to that
  
section,
  
shall be a
  
cross-reference
  
to the related
section of the Series
  
Supplement.
  
All capitalized
  
terms not otherwise defined herein shall have the meanings set
forth in the
  
Standard
  
Terms.
  
The Pooling
  
and
  
Servicing
  
Agreement
  
shall be dated as of the date of the Series
Supplement.
 
         
The following table sets forth the designation,
  
type,
  
Pass-Through Rate,
  
aggregate Initial
  
Certificate
Principal Balance,
  
Maturity Date,
  
initial ratings and certain features for each Class of Certificates
  
comprising
the interests in the Trust Fund created hereunder.
 
                               
AGGREGATE
                                
INITIAL
                              
CERTIFICATE
  
DESIGNATION
       
RATE
        
BALANCE
      
FEATURES(1)
                      
          
DATE
             
S&P/FITCH
     
DENOMINATIONS(2)
  
Class I-A-1
      
6.00%
      
$405,294,000
           
Senior/Fixed Rate
               
March 2037
           
AAA/AAA
        
$100,000.00
  
Class I-A-2
      
6.00%
      
$28,115,000
            
Senior/Fixed Rate
               
March 2037
           
AAA/AAA
        
$100,000.00
  
Class I-A-3
      
6.00%
     
Notional(3)
             
Senior/Fixed Rate
               
March 2037
           
AAA/AAA
       
$1,000,000.00
  
Class I-A-4
      
6.00%
      
$20,000,000
            
Senior/Fixed Rate
               
March 2037
           
AAA/AAA
        
$100,000.00
  
Class I-A-5
      
5.50%
      
$25,000,000
        
Senior/Lockout/Fixed Rate
           
March 2037
           
AAA/AAA
        
$100,000.00
  
Class I-A-6
      
5.50%
      
$23,025,000
   
      
Senior/Lockout/Fixed Rate
          
March 2037
           
AAA/AAA
        
$100,000.00
 Class II-A-1
      
5.50%
      
$49,949,000
            
Senior/Fixed Rate
               
March 2022
           
AAA/AAA
        
$100,000.00
  
Class I-A-P
      
0.00%
       
$3,517,434
          
Senior/Principal Only
             
March 2037
           
AAA/AAA
        
$100,000.00
                 
Variable
  
Class I-A-V
    
Rate(4)
     
Notional(5)
     
Senior/Interest Only/Variable Rate
      
March 2037
           
AAA/AAA
       
$2,000,000.00
 Class II-A-P
      
0.00%
        
$248,670
           
Senior/Principal Only
             
March 2022
           
AAA/AAA
        
$100,000.00
                 
Variable
 Class II-A-V
     
Rate(4)
     
Notional(5)
    
Senior/Interest Only/Variable Rate
      
March 2022
           
AAA/AAA
       
$2,000,000.00
   
Class R-I
       
6.00%
          
$100
           
Senior/Residual/Fixed Rate
          
March 2037
           
AAA/AAA
      
(6)
  
Class R-II
       
6.00%
          
$100
           
Senior/Residual/Fixed Rate
          
March 2037
           
AAA/AAA
            
(6)
  
Class R-III
      
6.00%
          
$100
           
Senior/Residual/Fixed Rate
          
March 2037
           
AAA/AAA
            
(6)
                 
Variable
   
Class M-1
     
Rate(7)
      
$10,932,200
         
Mezzanine/Variable Rate
            
March 2037
            
NA/AA
         
$100,000.00
                 
Variable
   
Class M-2
      
Rate(7)
      
$3,451,700
         
Mezzanine/Variable Rate
            
March 2037
            
NA/A
          
$250,000.00
                 
Variable
   
Class M-3
      
Rate(7)
      
$2,301,200
         
Mezzanine/Variable Rate
            
March 2037
           
NA/BBB
         
$250,000.00
                 
Variable
   
Class B-1
      
Rate(7)
      
$1,150,500
        
Subordinate/Variable Rate
           
March 2037
     
       
NA/BB
         
$250,000.00
                 
Variable
   
Class B-2
      
Rate(7)
      
$1,150,600
        
Subordinate/Variable Rate
           
March 2037
            
NA/B
          
$250,000.00
                 
Variable
   
Class B-3
      
Rate(7)
      
$1,150,641
        
Subordinate/Variable Rate
           
March 2037
            
NA/NA
         
$250,000.00
 
 
_____________
 
 
(1)
  
The Certificates,
  
other than the Class B and Class R Certificates shall be
     
Book-Entry
  
Certificates.
   
The
  
Class
  
B
  
Certificates
  
and
  
the
  
Class
  
R
     
Certificates shall be delivered to the holders thereof in physical
form.
 
 
(2)
  
The Certificates, other than the Class R Certificates, shall be
issuable in
     
minimum dollar
  
denominations as indicated above (by Certificate
  
Principal
     
Balance or Notional Amount, as applicable) and integral multiples
of $1 (or
     
$1,000 in the case of the Class B-1, Class B-2 and Class B-3
  
Certificates)
     
in excess
  
thereof,
  
except that one
  
Certificate
  
of any of the Class B-1,
     
Class B-2 and Class B-3
  
Certificates
  
that
  
contain an uneven
  
multiple of
     
$1,000
  
shall be issued in a
  
denomination
  
equal to the sum of the related
     
minimum
  
denomination
  
set forth
  
above and such uneven
  
multiple
  
for such
     
Class or the sum of such denomination and an integral multiple of
$1,000.
 
 
(3)
  
The Class I-A-3
  
Certificates do not have a Certificate
  
Principal Balance.
     
For the purpose of
  
calculating
  
interest
  
payments,
  
interest on the Class
     
I-A-3
  
Certificates will accrue on a notional amount equal to 1/12th of
the
     
aggregate
  
Certificate Principal Balance of the Class I-A-5 and Class I-A-6
     
Certificates immediately prior to the related Distribution Date.
Initially,
     
this
  
notional
  
amount
  
is equal to
  
$4,002,083.
  
For
  
federal
  
income
  
tax
     
purposes,
  
interest on the Class I-A-3 Certificates for any period shall be
     
expressed as an amount equal to 0.50% multiplied by a notional
amount equal
     
to the Uncertificated
  
Principal Balance of Uncertificated REMIC II Regular
     
Interest W immediately prior to the related Distribution Date.
 
(4)
  
The initial
  
Pass-Through
  
Rate on the Class I-A-V
  
Certificates is 0.1175%
     
and the
  
initial
  
Pass-Through
  
Rate on the Class
  
II-A-V
  
Certificates
  
is
    
 
0.3636%.
 
(5)
  
The Class I-A-V Certificates and Class II-A-V Certificates each do
not have
     
a certificate
  
principal balance.
  
For the purpose of calculating
  
interest
     
payments,
  
interest will accrue on a notional
  
amount equal to, in the case
  
   
of Class I-A-V
  
Certificate,
  
the aggregate stated principal balance of the
     
mortgage loans in loan group I, which is initially
  
equal to
  
approximately
     
$523,266,852,
  
and in the case of Class II-A-V Certificates,
  
the aggregate
     
stated
  
principal
  
balance of the mortgage loans in loan group II, which is
     
initially equal to approximately $52,019,394.
  

 
(6)
  
The Class R Certificates shall be issuable in minimum
  
denominations of not
     
less than a 20% Percentage Interest;
  
provided,
  
however,
  
that one Class R
     
Certificate will be issuable to Residential Funding as "tax matters
person"
     
pursuant to Section 10.01(c) and (e) in a minimum denomination
representing
     
a Percentage Interest of not less than 0.01%.
 
(7)
  
The pass-through
  
rate on the Class M Certificates and Class B Certificates
     
is equal to the
  
weighted
  
average
  
of 6.00% per annum and 5.50% per annum,
     
weighted
  
on the basis of the
  
portion
  
of loan
  
group I and loan group II,
     
respectively,
   
represented
  
by
  
the
  
Class
  
M
  
Certificates
  
and
  
Class
  
B
     
Certificates. The pass-through rate on the Class M Certificates and
Class B
     
Certificates
  
with
  
respect
  
to the
  
initial
  
interest
  
accrual
  
period
  
is
     
approximately 5.9547664% per annum.
 
 
 
         
The Group I Loans have an aggregate
  
principal
  
balance as of the Cut-off Date of $523,266,852.
  
The Group
II Loans have an aggregate
  
principal
  
balance as of the Cut-off Date of
  
$52,019,394.
  
The Mortgage
  
Loans have an
aggregate principal balance as of the Cut-off Date of $575,286,246.
 
         
In consideration
  
of the mutual
  
agreements
  
herein
  
contained,
  
the Company,
  
the Master Servicer and the
Trustee agree as follows:
 
 



 
 
 
 
ARTICLE I
 
                                                
    
DEFINITIONS
 
Section 1.01
    
Definitions.
 
         
Whenever used in this Agreement,
  
the following words and phrases,
  
unless the context otherwise requires,
shall have the meanings specified in this Article.
 
         
Accrued
  
Certificate
  
Interest: 
 
With respect to each
  
Distribution
  
Date,
  
as to any Class or Subclass of
Certificates
  
(other than any Principal Only
  
Certificates),
  
interest
  
accrued during the related Interest Accrual
Period
  
at the
  
related
  
Pass-Through
  
Rate
  
on the
  
Certificate 
 
Principal
  
Balance
  
or
  
Notional
  
Amount
  
thereof
immediately
  
prior to such Distribution
  
Date.
  
Accrued
  
Certificate
  
Interest will be calculated on the basis of a
360-day
  
year,
  
consisting
  
of twelve
  
30-day
  
months.
  
In each case Accrued
  
Certificate
  
Interest on any Class or
Subclass of Certificates will be reduced by the amount of:
 
         
(i)
      
Prepayment
  
Interest
  
Shortfalls (to the extent not offset by the Master
  
Servicer with a payment
                  
of Compensating Interest as provided in Section 4.01),
 
         
(ii)
     
the interest
  
portion
  
(adjusted to the Net Mortgage
  
Rate (or the Modified Net Mortgage
  
Rate in
                  
the case of a Modified
  
Mortgage
  
Loan)) of Realized
  
Losses
  
(including
  
Excess
  
Special
  
Hazard
   
               
Losses,
  
Excess Fraud Losses,
  
Excess Bankruptcy
  
Losses and Extraordinary
  
Losses) not allocated
                  
solely to one or more specific Classes of Certificates pursuant to
Section 4.05,
 
         
(iii)
    
the interest
  
portion of Advances that were (A)
  
previously
  
made with respect to a Mortgage Loan
                  
or REO Property,
  
which remained
  
unreimbursed
  
following the Cash Liquidation or REO Disposition
                  
of such
  
Mortgage
  
Loan or REO
  
Property
  
and (B) made with
  
respect to
  
delinquencies
  
that were
                  
ultimately
   
determined
  
to
  
be
  
Excess
  
Special
  
Hazard
  
Losses,
  
Excess
  
Fraud
  
Losses,
  
Excess
                  
Bankruptcy
  
Losses or Extraordinary
  
Losses and were not allocated solely to one or more specific
                  
Classes of Certificates pursuant to Section 4.05, and
 
         
(iv)
     
any
  
other
  
interest
  
shortfalls
  
not
  
covered
  
by the
  
subordination
  
provided
  
by the
  
Class
  
M
                  
Certificates
  
and Class B
  
Certificates,
  
including
  
interest
  
that is not
  
collectible
  
from the
                  
Mortgagor pursuant to the Relief Act, all allocated as described
below.
 
The Class I-A
  
Percentage
  
of these
  
reductions
  
with
  
respect
  
to the Group I Loans
  
will be
  
allocated
  
among the
Holders of the Group I Senior Certificates,
  
other than the Class I-A-P Certificates,
  
in proportion to the amounts
of Accrued
  
Certificate
  
Interest that would have been payable to those Certificates from
the Group I Loans on that
Distribution
  
Date absent such
  
reductions.
  
The Class II-A
  
Percentage
  
of these
  
reductions
  
with
  
respect to the
Group II Loans
  
will be
  
allocated
  
among the
  
Holders
  
of the Group II Senior
  
Certificates,
  
other than the Class
II-A-P
  
Certificates,
  
in proportion to the amounts of Accrued Certificate Interest that
would have been payable to
those
  
Certificates
  
from the Group II Loans on that
  
Distribution
  
Date absent such
  
reductions.
  
The remainder of
these
  
reductions will be allocated
  
among the Holders of the Class M Certificates
  
and the Class B Certificates in
proportion
  
to the
  
respective
  
amounts
  
of Accrued
  
Certificate
  
Interest
  
that
  
would
  
have been
  
payable on that
Distribution
  
Date
  
absent
  
these
  
reductions.
  
In the case of each Class of Class A
  
Certificates
  
(other than the
Principal-Only Certificates),
  
Class M Certificates and Class B Certificates,
  
Accrued Certificate Interest on that
Class will be further reduced by the interest
  
portion
  
(adjusted to the Net Mortgage Rate) of Realized Losses that
are allocated solely to such Class of Class A Certificates,
  
Class M Certificates or Class B Certificates
  
pursuant
to Section 4.05.
 
         
Aggregate
  
Available
  
Distribution
  
Amount:
  
With respect to a Distribution Date, the sum of the Available
Distribution Amounts for both Loan Groups for such Distribution
Date.
 
         
Aggregate Class A-P Principal
  
Distribution
  
Amount:
  
With respect to a Distribution
  
Date, the sum of the
Class A-P Principal Distribution Amounts for both Loan Groups for
such Distribution Date.
 
         
Aggregate
  
Senior
  
Interest
  
Distribution
  
Amount:
  
With respect to a
  
Distribution
  
Date,
  
the sum of the
Senior Interest Distribution Amounts for both Loan Groups for such
Distribution Date.
 
         
Aggregate
  
Senior
  
Principal
  
Distribution
  
Amount:
  
With respect to a
  
Distribution
  
Date, the sum of the
Senior Principal Distribution Amounts for both Loan Groups for such
Distribution Date.
 
         
Available
  
Distribution
  
Amount:
  
As to any
  
Distribution
  
Date,
  
an
  
amount
  
determined
  
separately
  
with
respect to the Group I Loans and Group II Loans,
  
and in each case shall be equal to (a) the sum of (i) the
  
amount
relating to the
  
Mortgage
  
Loans in the related Loan Group on deposit in the
  
Custodial
  
Account as of the close of
business on the immediately
  
preceding
  
Determination Date,
  
including any Subsequent
  
Recoveries from the Mortgage
Loans in the that Loan Group,
  
and amounts
  
deposited in the Custodial
  
Account in connection with the substitution
of
  
Qualified
  
Substitute
  
Mortgage
  
Loans,
  
(ii) the
  
amount of any Advance for the related Loan Group made on the
immediately
  
preceding
  
Certificate Account Deposit Date,
  
(iii) any amount deposited in the Certificate Account on
the related Certificate 
 
Account Deposit Date pursuant to the second paragraph of Section
3.12(a),
  
(iv) any amount
deposited in the Certificate
  
Account pursuant to Section 4.07 and any amounts
  
deposited in the Custodial
  
Account
pursuant
  
to
  
Section 9.01
  
and (v) any
  
amount that the Master
  
Servicer
  
is not
  
permitted
  
to withdraw
  
from the
Custodial Account or the Certificate
  
Account pursuant to
  
Section 3.16(e),
  
and (vi) any additional
  
amounts to be
included with respect to such Loan Group,
  
as applicable,
  
pursuant to Section
  
4.02(d),
  
reduced by (b) the sum as
of the close of
  
business
  
on the
  
immediately
  
preceding
  
Determination
  
Date of
  
(x) the
  
Amount
  
Held for Future
Distribution,
  
and
  
(y) amounts
  
permitted to be withdrawn by the Master
  
Servicer
  
from the
  
Custodial
  
Account in
respect
  
of
  
the
  
Mortgage
  
Loans
  
in
  
the
  
related
  
Loan
  
Group
  
pursuant
  
to
  
clauses
  
(ii)-(x),
   
inclusive,
  
of
Section 3.10(a).
 
         
Bankruptcy
  
Amount:
  
As of any date of determination
  
prior to the first
  
anniversary of the Cut-off Date,
an amount
  
equal to the
  
excess,
  
if any, of (A)
  
$149,118,
  
over (B) the
  
aggregate
  
amount of
  
Bankruptcy
  
Losses
allocated
  
solely to one or more specific
  
Classes of
  
Certificates
  
in accordance with Section 4.05 of this Series
Supplement.
  
As of any date of
  
determination
  
on or after the first
  
anniversary
  
of the Cut-off
  
Date,
  
an amount
equal to the excess, if any, of:
 
                  
(1)
      
the lesser of (a) the
  
Bankruptcy
  
Amount
  
calculated as of the close of business on the
         
Business Day
  
immediately
  
preceding the most recent
  
anniversary of the Cut-off Date
  
coinciding
  
with or
         
preceding such date of
  
determination
  
(or, if such date of determination is an anniversary of the Cut-off
         
Date,
  
the
  
Business
  
Day
  
immediately
  
preceding
  
such
  
date
  
of
  
determination)
  
(for
  
purposes
  
of this
         
definition, the "Relevant Anniversary") and (b) the greater of:
 
                           
(A)
      
the
  
greater of (i) 0.0006
  
times the
  
aggregate
  
principal
  
balance of all the
                  
Mortgage
  
Loans in the
  
Mortgage
  
Pool as of the
  
Relevant
  
Anniversary
  
(other
  
than
  
Additional
                  
Collateral
  
Loans,
  
if any) having a
  
Loan-to-Value
  
Ratio at
  
origination
  
which exceeds 75% and
                  
(ii) $149,118; and
 
                           
(B)
      
the
  
greater
  
of (i)
  
the
  
product
  
of
  
(x)
  
an
  
amount
  
equal
  
to the
  
largest
                  
difference in the related
  
Monthly
  
Payment for any
  
Non-Primary
  
Residence Loan remaining in the
                  
Mortgage
  
Pool
  
(other
  
than
  
Additional
   
Collateral
  
Loans,
  
if
  
any)
  
which
  
had
  
an
  
original
                  
Loan-to-Value
  
Ratio of 80% or greater
  
that would
  
result if the Net
  
Mortgage
  
Rate thereof was
        
          
equal to the weighted
  
average
  
(based on the principal
  
balance of the Mortgage
  
Loans as of the
                  
Relevant
  
Anniversary)
  
of the Net
  
Mortgage
  
Rates
  
of all
  
Mortgage
  
Loans
  
as of the
  
Relevant
                  
Anniversary less 1.25% per annum,
  
(y) a number equal to the weighted
  
average
  
remaining term to
                  
maturity,
  
in months,
  
of all
  
Non-Primary
  
Residence
  
Loans remaining in the Mortgage Pool as of
                  
the
  
Relevant
  
Anniversary,
  
and (z) one plus
  
the
  
quotient
  
of the
  
number
  
of all
  
Non-Primary
                  
Residence
  
Loans
  
remaining
  
in the
  
Mortgage
  
Pool
  
divided by the total
  
number of
  
Outstanding
                  
Mortgage Loans in the Mortgage Pool as of the Relevant Anniversary,
and (ii) $149,118,
 
                  
over
 
                  
(2)
      
the aggregate amount of Bankruptcy Losses allocated solely to one
or more specific
         
Classes of Certificates in accordance with Section 4.05 since the
Relevant Anniversary.
 
         
The Bankruptcy
  
Amount may be further reduced by the Master Servicer
  
(including
  
accelerating
  
the manner
in which such
  
coverage
  
is reduced)
  
provided
  
that prior to any such
  
reduction,
  
the Master
  
Servicer
  
shall (i)
obtain written
  
confirmation
  
from each Rating Agency that such reduction
  
shall not reduce the rating
  
assigned to
any Class of Certificates by such Rating Agency below the lower of
the
  
then-current
  
rating or the rating assigned
to such
  
Certificates
  
as of the
  
Closing
  
Date by such
  
Rating
  
Agency
  
and (ii)
  
provide
  
a copy of such
  
written
confirmation to the Trustee.
 
         
Business
  
Day: Any day other than (i) a Saturday or a Sunday or (ii) a day on
which
  
banking
  
institutions
in the State of New York,
  
the State of 
 
Michigan,
  
the State of
  
California,
  
the State of Illinois or the City of
St. Paul,
  
Minnesota (and such other state or states in which the Custodial
Account or the Certificate
  
Account are
at the time located) are required or authorized by law or executive
order to be closed.
 
         
Certificate:
  
Any Class A, Class M, Class B or Class R Certificate.
 
         
Certificate
  
Account:
  
The separate
  
account or accounts
  
created and maintained
  
pursuant to Section 4.01
of the Standard
  
Terms,
  
which shall be entitled
  
"U.S.
  
Bank National
  
Association,
  
as trustee,
  
in trust for the
registered holders of Residential Funding Mortgage Securities I,
Inc., Mortgage Pass-Through
  
Certificates,
  
Series
2007-S3" and which must be an Eligible Account.
 
         
Certificate
  
Group:
  
With
  
respect
  
to (i) Loan
  
Group I, the Group I Senior
  
Certificates;
  
and (ii) Loan
Group II, the Group II Senior Certificates.
 
         
Certificate
   
Principal
  
Balance:
  
With
  
respect
  
to
  
each
  
Certificate
  
(other
  
than
  
the
  
Interest
  
Only
Certificates), on any date of determination, an amount equal to:
 
         
(i)
      
the Initial
  
Certificate
  
Principal Balance of such Certificate as specified on the face
thereof,
                  
plus
 
         
(ii)
     
any
  
Subsequent
  
Recoveries
  
added
  
to the
  
Certificate
  
Principal
  
Balance
  
of such
  
Certificate
                  
pursuant to Section 4.02, minus
 
         
(iii)
    
the
  
sum of
  
(x) the
  
aggregate
  
of all
  
amounts
  
previously
  
distributed
  
with
  
respect
  
to such
              
    
Certificate (or any
  
predecessor
  
Certificate) and
  
applied to reduce the
  
Certificate
  
Principal
                  
Balance
  
thereof
  
pursuant
  
to
  
Section 4.02(a) and
   
(y) the
  
aggregate
  
of
  
all
  
reductions
  
in
                  
Certificate
  
Principal
  
Balance deemed to have occurred in connection
  
with Realized Losses which
                  
were
  
previously
  
allocated to such
  
Certificate
  
(or any
  
predecessor
  
Certificate) pursuant
  
to
                  
Section 4.05;
 
provided,
  
that the
  
Certificate
  
Principal
  
Balance
  
of the
  
Class of
  
Subordinate
  
Certificates
  
with the
  
Lowest
Priority at any given time shall be further
  
reduced by an amount
  
equal to the
  
Percentage
  
Interest
  
evidenced by
such Certificate
  
multiplied by the excess, if any, of (A) the then aggregate
  
Certificate Principal Balance of all
Classes of Certificates
  
then
  
outstanding
  
over (B) the then aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
Loans.
 
         
Class A Certificate:
  
Any Class I-A or Class II-A Certificate.
 
         
Class A-P
  
Certificates:
  
The Class I-A-P
  
Certificates,
  
which relate to and are payable from the Group I
Loans, and Class II-A-P Certificates, which relate to and are
payable from the Group II Loans.
 
         
Class A-P Collection
  
Shortfall:
  
With respect to the Cash
  
Liquidation
  
or REO
  
Disposition of a Discount
Mortgage Loan, any
  
Distribution
  
Date and any Loan Group,
  
the extent to which the amount
  
described in clause (C)
of the
  
definition
  
of Class
  
A-P
  
Principal
  
Distribution
  
Amount
  
for such
  
Loan
  
Group is less
  
than the
  
amount
described in clause (C)(1) of such definition.
 
         
Class A-P Principal
  
Distribution
  
Amount:
  
With respect to any Distribution
  
Date and each Loan Group, an
amount equal to the aggregate of:
 
(A)
  
    
the related Discount
  
Fraction of the principal
  
portion of each Monthly Payment on each Discount Mortgage
         
Loan in the related
  
Loan Group due during the related Due Period,
  
whether or not received on or prior to
         
the related
  
Determination
  
Date, minus the Discount Fraction of the principal portion of any
related Debt
         
Service
  
Reduction which together with other
  
Bankruptcy
  
Losses on the related Mortgage Loans exceeds the
         
Bankruptcy Amount for that Loan Group;
 
(B) 
     
the related
  
Discount
  
Fraction of the principal
  
portion of all unscheduled
  
collections on each Discount
         
Mortgage Loan in the related Loan Group
  
received
  
during the preceding
  
calendar month or, in the case of
         
Principal
  
Prepayments
  
in Full,
  
during the related
  
Prepayment
  
Period
  
(other than amounts
  
received in
         
connection
  
with a Cash
  
Liquidation or REO
  
Disposition
  
of a Discount
  
Mortgage Loan in the related Loan
         
Group described in clause (C) below),
  
including Principal Prepayments in Full,
  
Curtailments,
  
Subsequent
         
Recoveries and repurchases
  
(including deemed
  
repurchases under Section 3.07(b) of the Standard Terms) of
         
Discount
  
Mortgage
  
Loans in the
  
related
  
Loan
  
Group
  
(or,
  
in the case of a
  
substitution
  
of a Deleted
         
Mortgage Loan in the related Loan Group,
  
the Discount
  
Fraction of the amount of any shortfall
  
deposited
         
in the Custodial Account in connection with such substitution);
(C)
      
in connection
  
with the Cash
  
Liquidation or REO
  
Disposition
  
of a Discount
  
Mortgage Loan in the related
         
Loan
  
Group
  
that did not
  
result in any
  
Excess
  
Special
  
Hazard
  
Losses,
  
Excess
  
Fraud
  
Losses,
  
Excess
         
Bankruptcy Losses or Extraordinary
  
Losses,
  
an amount equal to the lesser of (1) the applicable
  
Discount
         
Fraction
  
of the Stated
  
Principal
  
Balance
  
of such
  
Discount
  
Mortgage
  
Loan
  
immediately
  
prior to such
         
Distribution
  
Date and (2) the aggregate
  
amount of the collections on such Discount
  
Mortgage Loan to the
         
extent applied as recoveries of principal;
 
(D)
      
any
  
amounts
  
allocable
  
to
  
principal
  
for the
  
related
  
Loan Group for any
  
previous
  
Distribution
  
Date
         
(calculated pursuant to clauses (A) through (C) above) that remain
undistributed; and
 
(E)
      
the amount of the related Class A-P Collection
  
Shortfalls for such
  
Distribution
  
Date and Loan Group and
         
the amount of any Class A-P Collection
  
Shortfalls
  
remaining unpaid for all previous
  
Distribution Dates,
         
but only to the extent of the Eligible Funds for the related Loan
Group for such Distribution Date; minus
 
(F)
      
the Discount Fraction of the related
  
Capitalization
  
Reimbursement
  
Amount for the related Loan Group for
         
such Distribution Date, if any, related to each Discount Mortgage
Loan in the related Loan Group.
 
         
Class A-V
  
Certificates:
  
The Class I-A-V
  
Certificates,
  
which relate to and are payable from the Group I
Loans, and Class II-A-V Certificates, which relate to and are
payable from the Group II Loans.
 
         
Class I-A Certificates:
  
Any one of the Class I-A-1,
  
Class I-A-2,
  
Class I-A-3, Class I-A-4, Class I-A-5,
Class
  
I-A-6,
  
Class
  
I-A-P
  
or
  
Class
  
I-A-V
  
Certificates,
  
executed
  
by the
  
Trustee
  
and
  
authenticated
  
by the
Certificate Registrar substantially in the form annexed to the
Standard Terms as Exhibit A.
 
         
Class I-A
  
Percentage:
  
With respect to any
  
Distribution
  
Date,
  
the
  
percentage
  
equal to the
  
aggregate
Certificate
  
Principal
  
Balance
  
of the
  
Group I Senior
  
Certificates,
  
other
  
than the Class
  
I-A-P
  
Certificates,
immediately
  
prior to that
  
Distribution
  
Date
  
divided by the
  
aggregate
  
Stated
  
Principal
  
Balance of all of the
Mortgage
  
Loans (or related
  
REO
  
Properties)
  
in Loan Group I, other than the
  
Discount
  
Fraction of the
  
Discount
Mortgage
  
Loans in Loan
  
Group I,
  
immediately
  
prior to that
  
Distribution
  
Date.
  
The Class I-A
  
Percentage
  
will
initially equal approximately 96.48% and will in no event exceed
100%.
 
         
Class
  
II-A
  
Certificates:
  
Any one of the Class
  
II-A-1,
  
Class
  
II-A-P
  
and Class
  
II-A-V
  
Certificates,
executed by the Trustee and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed to the
Standard Terms as Exhibit A.
 
         
Class II-A
  
Percentage:
  
With respect to any
  
Distribution
  
Date,
  
the
  
percentage
  
equal to the aggregate
Certificate
  
Principal
  
Balance
  
of the Group II Senior
  
Certificates,
  
other than the Class
  
II-A-P
  
Certificates,
immediately
  
prior to that
  
Distribution
  
Date
  
divided by the
  
aggregate
  
Stated
  
Principal
  
Balance of all of the
Mortgage
  
Loans (or related REO
  
Properties)
  
in Loan Group II,
  
other than the
  
Discount
  
Fraction of the Discount
Mortgage
  
Loans in Loan Group II,
  
immediately
  
prior to that
  
Distribution
  
Date. The Class II-A
  
Percentage
  
will
initially equal approximately 96.48% and will in no event exceed
100%.
 
         
Class R Certificate:
  
Any one of the Class R-I, Class R-II and Class R-III Certificates.
 
         
Class R-I
  
Certificate:
  
Any one of the Class R-I Certificates
  
executed by the Trustee and
  
authenticated
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit D and
evidencing
an interest designated as a "residual interest" in REMIC I for
purposes of the REMIC Provisions.
 
         
Class
  
R-II
  
Certificate:
   
Any
  
one
  
of
  
the
  
Class
  
R-II
  
Certificates
   
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit D
and evidencing an interest designated as a "residual interest" in
REMIC II for purposes of the REMIC Provisions.
 
         
Class
  
R-III
  
Certificate:
  
Any
  
one
  
of
  
the
  
Class
  
R-III
  
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit D
and evidencing an interest designated as a "residual interest" in
REMIC III for purposes of the REMIC Provisions.
 
         
Closing Date:
  
March 29, 2007.
 
         
Corporate
  
Trust
  
Office:
  
The
  
principal
  
office
  
of the
  
Trustee
  
at
  
which at any
  
particular
  
time its
corporate
  
trust business with respect to this
  
Agreement
  
shall be
  
administered,
  
which office at the date of the
execution of this Agreement is located at U.S. Bank National
  
Association,
  
EP-MN-WS3D,
  
60 Livingston
  
Avenue, St.
Paul, Minnesota
  
55107, Attention: Structured Finance/RFMSI 2007-S3.
 
         
Credit Support Depletion Date: The first
  
Distribution Date on which the aggregate
  
Certificate
  
Principal
Balance of the Class M Certificates and the Class B Certificates
have been reduced to zero.
 
         
Cut-off Date:
  
March 1, 2007.
 
         
Determination
  
Date:
  
With
  
respect
  
to any 
 
Distribution
  
Date,
  
the
  
second
  
Business
  
Day prior to such
Distribution Date.
 
         
Discount
  
Fraction:
  
With respect to each Discount Mortgage Loan in Loan Group I, a
fraction
  
expressed as
a percentage,
  
the numerator of which is 6.00% minus the Net Mortgage Rate for
such Discount
  
Mortgage Loan and the
denominator
  
of which is 6.00%.
  
The Class I-A-P
  
Certificates
  
will be entitled to payments
  
based on the Discount
Fraction of the
  
Discount
  
Mortgage
  
Loans in Loan Group I. With
  
respect to each
  
Discount
  
Mortgage
  
Loan in Loan
Group II, a fraction
  
expressed as a
  
percentage,
  
the
  
numerator of which is 5.50% minus the Net Mortgage Rate for
such
  
Discount
  
Mortgage
  
Loan and the
  
denominator
  
of which is
  
5.50%.
  
The
  
Class
  
II-A-P
  
Certificates
  
will be
entitled to payments based on the Discount Fraction of the Discount
Mortgage Loans in Loan Group II.
 
         
Discount
  
Mortgage
  
Loan:
  
With
  
respect to (i) Loan Group I, any Mortgage
  
Loan with a Net Mortgage
  
Rate
less that 6.00% per annum or (ii) Loan Group II, any
  
Mortgage
  
Loan with a Net
  
Mortgage
  
Rate less than 5.50% per
annum.
 
         
Discount
  
Net
  
Mortgage
  
Rate:
  
With
  
respect to Loan Group I, 6.00% per annum and,
  
with
  
respect to Loan
Group II, 5.50% per annum.
 
         
Due Period:
  
With respect to each
  
Distribution
  
Date and any Mortgage
  
Loan,
  
the calendar
  
month of such
Distribution Date.
 
         
Eligible Funds:
  
With respect to any
  
Distribution
  
Date and Loan Group,
  
the portion,
  
if any, of (a) the
Available Distribution Amount for such Loan Group or Aggregate
Available
  
Distribution Amount, as applicable,
  
over
(b) the sum of (i) the aggregate
  
amount of Accrued
  
Certificate
  
Interest on the related
  
Senior
  
Certificates
  
or
Aggregate
  
Senior Interest
  
Distribution
  
Amount,
  
as applicable,
  
(ii) the related Senior
  
Principal
  
Distribution
Amount or Aggregate
  
Senior
  
Principal
  
Distribution
  
Amount,
  
as applicable
  
(both
  
determined
  
without
  
regard to
Section
  
4.02(a)(ii)(Y)(F)
  
of this Series Supplement),
  
(iii) the related Class A-P Principal
  
Distribution Amount
or Aggregate Class A-P Principal
  
Distribution
  
Amount, as applicable (both determined without regard to clause (E)
of the
  
definition
  
of Class
  
A-P
  
Principal
  
Distribution
  
Amount)
  
and
  
(iv)
  
the
  
aggregate
  
amount
  
of
  
Accrued
Certificate
  
Interest on the Class M, Class B-1 and Class B-2 Certificates,
  
as applicable.
  
In the event there are
Class A-P
  
Shortfalls
  
remaining
  
for both
  
Loan
  
Groups on any
  
Distribution
  
Date,
  
the
  
Eligible
  
Funds
  
will be
allocated to each Loan Group, pro rata, based on the aggregate
unpaid Class A-P Shortfalls for each Loan Group.
 
         
Excess Bankruptcy Losses:
  
Bankruptcy Losses in excess of the related Bankruptcy Amount.
 
         
Excess Fraud Losses:
  
Fraud Losses in excess of the related Fraud Loss Amount.
 
         
Excess Special Hazard Losses:
  
Special Hazard Losses in excess of the related Special Hazard
Amount.
 
         
Excess
  
Subordinate
  
Principal
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date and each Loan Group,
  
on
which the aggregate
  
Certificate
  
Principal Balance of the Class of Subordinate
  
Certificates
  
issued in connection
with the
  
related
  
Loan
  
Group,
  
then
  
outstanding
  
with the Lowest
  
Priority is to be reduced to zero and on which
Realized
  
Losses are to be allocated
  
to such class or classes,
  
the excess,
  
if any, of (i) the
  
amount that would
otherwise be
  
distributable
  
in respect of principal on such class or classes of Certificates on
such
  
Distribution
Date over (ii) the
  
excess,
  
if any, of the
  
aggregate
  
Certificate
  
Principal
  
Balance of such class or classes of
Certificates
  
immediately
  
prior to such
  
Distribution
  
Date over the
  
aggregate
  
amount of
  
Realized
  
Losses to be
allocated to such classes of Certificates on such Distribution
  
Date as reduced by any amount
  
calculated
  
pursuant
to clause (E) of the
  
definition of Class A-P
  
Principal
  
Distribution
  
Amount.
  
The Excess
  
Subordinate
  
Principal
Amount will be allocated
  
among the Loan
  
Groups,
  
on a pro rata basis,
  
based on the amount of Realized
  
Losses on
the Mortgage Loans in each Loan Group allocated to the Certificates
on that Distribution Date.
 
         
Fraud Loss
  
Amount:
  
As of any date of
  
determination
  
after the
  
Cut-off
  
Date,
  
an amount
  
equal to: (X)
prior
  
to the
  
first
  
anniversary of the
  
Cut-off
  
Date,
  
an
  
amount
  
equal to 3.00% of the
  
aggregate
  
outstanding
principal
  
balance of all of the Mortgage Loans as of the Cut-off Date,
  
minus the aggregate amount of Fraud Losses
allocated
  
solely to one or more specific
  
Classes of
  
Certificates
  
in accordance with Section 4.05 of this Series
Supplement
  
since the Cut-off Date up to such date of
  
determination,
  
(Y) prior to the second
  
anniversary
  
of the
Cut-off
  
Date,
  
an amount
  
equal to 2.00% of the
  
aggregate
  
outstanding
  
principal
  
balance of all of the Mortgage
Loans as of the Cut-off Date minus the aggregate
  
amount of Fraud Losses
  
allocated
  
solely to one or more specific
Classes of
  
Certificates
  
in accordance
  
with Section 4.05 of this Series
  
Supplement
  
since the Cut-off Date up to
such date of
  
determination
  
and (Z) from the third to the fifth
  
anniversary
  
of the Cut-off Date, an amount equal
to (1) the
  
lesser of (a) the Fraud Loss
  
Amount as of the most
  
recent
  
anniversary
  
of the
  
Cut-off
  
Date and (b)
1.00%
  
of the
  
aggregate
  
outstanding
  
principal
  
balance
  
of
  
all of the
  
Mortgage
  
Loans
  
as of the
  
most
  
recent
anniversary
  
of the Cut-off Date minus (2) the
  
aggregate
  
amount of Fraud Losses
  
allocated
  
solely to one or more
specific
  
Classes of Certificates in accordance with Section 4.05 of this
Series
  
Supplement
  
since the most recent
anniversary
  
of the
  
Cut-off
  
Date up to such date of
  
determination.
  
On and after
  
the fifth
  
anniversary
  
of the
Cut-off Date, the Fraud Loss Amount shall be zero.
 
         
The Fraud Loss Amount may be further reduced by the Master
  
Servicer
  
(including
  
accelerating
  
the manner
in which such
  
coverage
  
is reduced)
  
provided
  
that prior to any such
  
reduction,
  
the Master
  
Servicer
  
shall (i)
obtain written
  
confirmation
  
from each Rating Agency that such reduction
  
shall not reduce the rating
  
assigned to
any Class of Certificates by such Rating Agency below the lower of
the
  
then-current
  
rating or the rating assigned
to such
  
Certificates
  
as of the
  
Closing
  
Date by such
  
Rating
  
Agency
  
and (ii)
  
provide
  
a copy of such
  
written
confirmation to the Trustee.
 
         
Group I Loans: The Mortgage Loans designated on the Mortgage Loan
Schedule as Group I Loans.
 
         
Group I Senior
  
Certificates:
  
The Class I-A-1,
  
Class I-A-2, Class I-A-3, Class I-A-4, Class I-A-5, Class
I-A-6,
  
Class I-A-V,
  
Class
  
I-A-P,
  
Class R-I , Class R-II and Class R-III
  
Certificates,
  
which relate to and are
payable from the Group I Loans.
 
         
Group
  
I
  
Subordinate
  
Component:
  
On any
  
date of
  
determination,
  
the
  
excess
  
of the
  
aggregate
  
Stated
Principal
  
Balance of the Group I Loans as of such date over the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
Group I Senior Certificates (other than the Interest Only
Certificates) then outstanding.
 
         
Group II Loans: The Mortgage Loans designated on the Mortgage Loan
Schedule as Group II Loans.
 
         
Group II Senior Certificates:
  
The Class II-A-1, Class II-A-P and Class II-A-V Certificates,
  
which relate
to and are payable from the Group II Loans.
 
         
Group
  
II
  
Subordinate
  
Component:
  
On any date of
  
determination,
  
the
  
excess
  
of the
  
aggregate
  
Stated
Principal
  
Balance of the Group II Loans as of such date over the aggregate
  
Certificate
  
Principal
  
Balance of the
Group II Senior Certificates (other than the Interest Only
Certificates) then outstanding.
 
         
Initial
  
Monthly
  
Payment
  
Fund:
  
With
  
respect
  
to the
  
Group I
  
Loans,
  
$57,424
  
representing
  
scheduled
principal
  
amortization 
 
and
  
interest at the Net Mortgage
  
Rate during the month of March 2007,
  
for those Group I
Loans for which the Trustee will not be entitled to receive
  
such
  
payment in
  
accordance
  
with the
  
definition
  
of
"Trust Fund".
  
The Initial Monthly Payment fund will not be part of any REMIC.
 
         
Initial
  
Notional
  
Amount:
  
With
  
respect to any Class
  
I-A-V
  
Certificates
  
or
  
Subclass
  
thereof
  
issued
pursuant to Section
  
5.01(c),
  
the aggregate
  
Cut-off Date Principal
  
Balance of the Mortgage Loans relating to the
Uncertificated
  
REMIC I Regular
  
Interests Z1 corresponding
  
to the
  
Uncertificated
  
REMIC II Regular
  
Interests Z1
corresponding
  
to the
  
Uncertificated
  
REMIC III Regular
  
Interests Z1,
  
corresponding to such Class or Subclass on
such date. With respect to any Class II-A-V
  
Certificates or Subclass
  
thereof issued pursuant to Section
  
5.01(c),
the aggregate Cut-off Date Principal Balance of the Mortgage Loans
relating to the
  
Uncertificated
  
REMIC I Regular
Interests
  
Z2
  
corresponding
  
to
  
the
   
Uncertificated
   
REMIC
  
II
  
Regular
   
Interests
  
Z2
  
corresponding
  
to
  
the
Uncertificated REMIC III Regular Interests Z2, corresponding to
such Class or Subclass on such date.
 
         
Initial Subordinate Class Percentage:
  
With respect to each Class of Subordinate
  
Certificates,
  
an amount
which is equal to the initial aggregate
  
Certificate
  
Principal
  
Balance of such Class of Subordinate
  
Certificates
divided by the aggregate Stated Principal Balance of all the
Mortgage Loans as of the Cut-off Date as follows:
 
         
Class M-1:
  
1.91%
          
Class B-1: 0.20%
         
Class M-2:
  
0.60%
          
Class B-2: 0.20%
         
Class M-3:
  
0.40%
          
Class B-3: 0.20%
 
         
Interest
  
Accrual
  
Period:
  
With
  
respect to any Class of
  
Certificates
  
and any
  
Distribution
  
Date,
  
the
calendar month preceding the month in which such Distribution Date
occurs.
 
         
Interest
  
Only
  
Certificates:
  
Any one of the Class A-V
  
Certificates,
  
and the Class I-A-3
  
Certificates.
The Interest Only Certificates will have no Certificate Principal
Balance.
 
         
Loan Group:
  
Either of Loan Group I or Loan Group II.
 
         
Loan Group I:
  
The group of Mortgage Loans comprised of the Group I Loans.
 
         
Loan Group II:
  
The group of Mortgage Loans comprised of the Group II Loans.
 
         
Lockout
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
an
  
amount
  
equal
  
to the
  
product
  
of (i) a
fraction,
  
expressed as a percentage,
  
the numerator of which is the aggregate Certificate Principal
Balance of the
Class
  
I-A-4,
  
Class
  
I-A-5 and Class I-A-6
  
Certificates
  
and the
  
denominator
  
of which is the
  
aggregate
  
Stated
Principal
  
Balance of the mortgage loans other than the Discount
  
Fraction of each Discount Mortgage Loan, (ii) the
Lockout Percentage for that distribution date, and (iii) the
aggregate
  
collections
  
described in clauses (A), (B),
(C),
  
(E)
  
and
  
(F),
  
to
  
the
  
extent
   
clause
  
(F)
  
relates
  
to
  
clause
  
(A),
   
(B),
  
(C)
  
or
  
(E),
  
of
  
Section
  

4.02(a)(ii)(Y)(A)(2)
  
without
  
applying
  
the related
  
Senior
  
Percentage
  
and the Senior
  
Accelerated
  
Distribution
Percentage.
 
         
Lockout
  
Percentage:
  
With respect to any Distribution
  
Date occurring prior to the
  
Distribution
  
Date in
April 2012,
  
0%. For any
  
Distribution
  
Date
  
occurring
  
after the first five years
  
following
  
the Closing Date, a
percentage
  
determined
  
as follows:
  
(i) for any
  
Distribution
  
Date during the sixth year after the Closing
  
Date,
30%;
  
(ii) for any
  
Distribution
  
Date
  
during
  
the
  
seventh
  
year
  
after
  
the
  
Closing
  
Date,
  
40%;
  
(iii) for any
Distribution
  
Date during the eighth year after the Closing Date,
  
60%; (iv) for any
  
Distribution
  
Date during the
ninth year after the Closing Date, 80%; and (v) for any
Distribution Date thereafter, 100%.
 
         
Maturity
  
Date:
  
With
  
respect
  
to
  
Certificates
  
in the
  
Certificate
  
Group
  
related to Loan Group I, the
Distribution
  
Date in March 2037,
  
which is the
  
Distribution
  
Date in the month
  
immediately
  
following the latest
scheduled
  
maturity
  
date of any Mortgage
  
Loan in Loan Group I. With respect to
  
Certificates
  
in the
  
Certificate
Group related to Loan Group II, the Distribution
  
Date in March 2022,
  
which is the
  
Distribution
  
Date immediately
in the month following the latest scheduled maturity date of any
Mortgage Loan in Loan Group II.
 
         
Mortgage Loan Schedule:
  
The list or lists of the Mortgage
  
Loans
  
attached
  
hereto as Exhibit One-I (with
respect to Loan Group I) and Exhibit
  
One-II
  
(with
  
respect to Loan Group II) (in each case,
  
as amended from time
to time to reflect the addition of Qualified
  
Substitute
  
Mortgage Loans),
  
which list or lists shall set forth the
following information as to each Mortgage Loan in the related Loan
Group:
 
         
(a)
      
the Mortgage Loan identifying number ("RFC LOAN #");
         
(b)
      
the maturity of the Mortgage Note ("MATURITY DATE");
         
(c)
      
the Mortgage Rate ("ORIG RATE");
         
(d)
      
the Subservicer pass-through rate ("CURR NET");
         
(e)
      
the Net Mortgage Rate ("NET MTG RT");
         
(f)
      
the Pool Strip Rate ("STRIP");
         
(g)
      
the initial scheduled monthly payment of
  
principal, if any, and interest ("ORIGINAL P & I");
         
(h)
      
the Cut-off Date Principal Balance ("PRINCIPAL BAL");
         
(i)
      
the Loan-to-Value Ratio at origination ("LTV");
         
(j)
      
the rate at which the
  
Subservicing
  
Fee accrues
  
("SUBSERV
  
FEE") and at which the Servicing Fee
                  
accrues ("MSTR SERV FEE");
         
(k)
      
a code "T," "BT" or "CT" under the column "LN
  
FEATURE,"
  
indicating
  
that the
  
Mortgage
  
Loan is
                  
secured by a second or vacation residence; and
         
(l)
      
a code "N" under the
  
column
  
"OCCP
  
CODE,"
  
indicating
  
that the
  
Mortgage
  
Loan is secured by a
       
           
non-owner occupied residence.
 
Such schedule may consist of multiple reports that collectively set
forth all of the information required.
 
         
Non-Discount Mortgage Loan: The Mortgage Loans other than the
Discount Mortgage Loans.
 
         
Notional
  
Amount:
  
As of any
  
Distribution
  
Date with respect to any Class I-A-V
  
Certificates,
  
an amount
equal to the aggregate
  
Stated
  
Principal
  
Balance of the Group I Loans as of the day
  
immediately
  
preceding
  
such
Distribution
  
Date (or,
  
with
  
respect to the initial
  
Distribution
  
Date,
  
at the close of business on the Cut-off
Date).
  
For
  
federal
  
income
  
tax
  
purposes,
  
as of
  
any
  
Distribution
  
Date,
  
with
  
respect
  
to
  
any
  
Class
  
I-A-V
Certificates or Subclass
  
thereof issued pursuant to Section 5.01(c),
  
the aggregate
  
Stated
  
Principal
  
Balance of
the
  
Group
  
I Loans
  
corresponding
  
to the
  
Uncertificated
  
REMIC
  
I
  
Regular
  
Interests
  
Z1
  
corresponding
  
to the
Uncertificated
  
REMIC II Regular Interests Z1 and corresponding to the
  
Uncertificated
  
REMIC III Regular Interests
Z1,
  
corresponding to such Class or Subclass as of the day immediately
  
preceding such
  
Distribution Date (or, with
respect to the initial
  
Distribution
  
Date, at the close of business on the Cut-off Date).
  
As of any
  
Distribution
Date with respect to any Class II-A-V
  
Certificates,
  
an amount equal to the aggregate Stated Principal
  
Balance of
the Group II Loans as of the day
  
immediately
  
preceding
  
such
  
Distribution
  
Date (or, with respect to the initial
Distribution 
 
Date,
  
at the close of business on the Cut-off
  
Date).
  
For federal
  
income tax
  
purposes,
  
as of any
Distribution
  
Date, with respect to any Class II-A-V
  
Certificates or Subclass
  
thereof issued pursuant to Section 
5.01(c),
  
the aggregate Stated Principal Balance of the Group II Loans
corresponding to the Uncertificated
  
REMIC I
Regular
  
Interests Z2
  
corresponding
  
to the
  
Uncertificated
  
REMIC II Regular
  
Interests Z2
  
corresponding
  
to the
Uncertificated
  
REMIC III Regular
  
Interests Z2,
  
corresponding to such Class or Subclass as of the day immediately
preceding such
  
Distribution Date (or, with respect to the initial
  
Distribution
  
Date, at the close of business on
the Cut-off Date). As of any
  
Distribution
  
Date with respect to any Class I-A-3
  
Certificates,
  
an amount equal to
1/12th of the aggregate
  
Certificate
  
Principal
  
Balance of the Class I-A-5 and Class I-A-6
  
Certificates as of the
day immediately
  
preceding such Distribution Date; provided,
  
however,
  
for federal income tax purposes,
  
as of any
Distribution
  
Date,
  
with respect to the Class I-A-3
  
Certificates,
  
the equivalent of the foregoing,
  
expressed as
the aggregate Uncertificated Principal Balance of Uncertificated
REMIC II Regular Interest W.
 
         
Pass-Through
  
Rate: With respect to the Class A Certificates
  
(other than the Class A-V
  
Certificates
  
and
the Principal
  
Only
  
Certificates)
  
and Class R
  
Certificates
  
and any
  
Distribution
  
Date, the per annum rates set
forth in the Preliminary
  
Statement
  
hereto.
  
With respect to each Class of Class A-V Certificates
  
(other than any
Subclass
  
thereof)
  
and any
  
Distribution
  
Date
  
other
  
than the
  
initial
  
Distribution
  
Date,
  
a rate equal to the
weighted
  
average,
  
expressed as a
  
percentage,
  
of the Pool Strip Rates of all Mortgage
  
Loans in the related Loan
Group as of the Due Date in the related
  
Due
  
Period,
  
weighted
  
on the basis of the
  
respective
  
Stated
  
Principal
Balances of such Mortgage Loans in the related Loan Group as of the
day
  
immediately
  
preceding
  
such
  
Distribution
Date.
  
With
  
respect
  
to
  
the
  
Class
  
I-A-V
  
Certificates
  
and
  
the
  
Class
  
II-A-V
  
Certificates
  
and
  
the
  
initial
Distribution
  
Date, the Pass-Through Rates are equal to 0.1175% and 0.3636% per
annum,
  
respectively.
  
With respect
to any Subclass of Class I-A-V
  
Certificates
  
and any
  
Distribution
  
Date,
  
a rate equal to the
  
weighted
  
average,
expressed as a percentage,
  
of the Pool Strip Rates of all Group I Loans corresponding to the
Uncertificated
  
REMIC
I Regular
  
Interests Z1
  
corresponding
  
to the
  
Uncertificated
  
REMIC II Regular
  
Interests Z1 corresponding to the
Uncertificated
  
REMIC III Regular
  
Interests Z1
  
represented by such Subclass as of the Due Date in the related Due
Period,
  
weighted
  
on the basis of the
  
respective
  
Stated
  
Principal
  
Balances of such Group I Loans as of the day
immediately
  
preceding such
  
Distribution Date (or with respect to the initial
  
Distribution
  
Date, at the close of
business on the Cut-Off
  
Date).
  
With
  
respect to any Subclass of Class II-A-V
  
Certificates
  
and any
  
Distribution
Date, a rate equal to the weighted
  
average,
  
expressed
  
as a
  
percentage,
  
of the Pool Strip Rates of all Group II
Loans
  
corresponding to the Uncertificated
  
REMIC I Regular Interests Z2 corresponding to the Uncertificated
  
REMIC
Regular
  
Interests Z2
  
corresponding
  
to the
  
Uncertificated
  
REMIC III Regular
  
Interests Z2
  
represented
  
by such
Subclass as of the Due Date in the related Due Period,
  
weighted on the basis of the
  
respective
  
Stated
  
Principal
Balances of such Group II Loans as of the day
  
immediately
  
preceding
  
such
  
Distribution
  
Date (or with respect to
the initial
  
Distribution
  
Date, at the close of business on the Cut-Off
  
Date).
  
The Principal
  
Only
  
Certificates
have no
  
Pass-Through
  
Rate and are not entitled to Accrued
  
Certificate
  
Interest.
  
The
  
Pass-Through
  
Rate on the
Class M
  
Certificates
  
and Class B Certificates
  
is equal to the weighted
  
average of 6.00% per annum and 5.50% per
annum
  
weighted
  
on
  
the
  
basis
  
of
  
the
  
Group
  
I
  
Subordinate
  
Component
  
and
  
Group
  
II
  
Subordinate
  
Component,
respectively.
  
The
  
Pass-Through
  
Rate on the Class M
  
Certificates
  
and Class B
  
Certificates
  
with respect to the
initial Interest Accrual Period is approximately 5.9547664% per
annum.
 
         
Pool Strip Rate:
  
The pool strip rate on any Group I Loan is equal to its Net
  
Mortgage
  
Rate minus 6.00%,
but not less than 0.00%.
  
The pool strip rate on any Group II loan is equal to its Net
  
Mortgage
  
Rate minus 5.50%,
but not less than 0.00%.
 
         
Prepayment 
 
Assumption:
  
With
  
respect
  
to
  
each
  
Loan
  
Group,
  
a
  
prepayment
  
assumption
  
of
  
300% of the
prepayment
  
speed
  
assumption,
  
used for determining the accrual of original issue discount and
market discount and
premium on the related
  
Certificates for federal income tax purposes.
  
The prepayment
  
speed
  
assumption
  
assumes a
constant rate of prepayment of Mortgage Loans of 0.2% per annum of
the then
  
outstanding
  
principal
  
balance of the
related
  
Mortgage
  
Loans in the first month of the life of such Mortgage
  
Loans,
  
increasing by an additional
  
0.2%
per annum in each
  
succeeding
  
month until the
  
thirtieth
  
month,
  
and a constant
  
6% per annum rate of
  
prepayment
thereafter for the life of the related Mortgage Loans.
 
         
Prepayment
  
Distribution
  
Percentage:
  
With respect to any Distribution Date and each Class of Subordinate
Certificates, under the applicable circumstances set forth below,
the respective percentages set forth below:
 
         
(i)
      
For any Distribution
  
Date prior to the
  
Distribution
  
Date in April 2012 (unless the Certificate
                  
Principal Balances of the Senior
  
Certificates
  
(other than the Class A-P Certificates) have been
                  
reduced to zero), 0%.
 
         
(ii)
     
For any
  
Distribution
  
Date for which clause (i) above does not apply,
  
and on which any Class of
                  
Subordinate Certificates is outstanding with a Certificate
Principal Balance greater than zero:
 
                           
(a)
      
in the case of the Class of Subordinate
  
Certificates then outstanding with the
                  
Highest
  
Priority
  
and each
  
other
  
Class of
  
Subordinate
  
Certificates
  
for
  
which
  
the
  
related
                  
Prepayment
  
Distribution Trigger has been satisfied, a fraction,
  
expressed as a percentage,
  
the
                  
numerator of which is the Certificate
  
Principal
  
Balance of such Class immediately prior to such
                  
date and the denominator of which is the sum of the Certificate
  
Principal
  
Balances
  
immediately
     
             
prior to such
  
date of (1) the
  
Class
  
of
  
Subordinate
  
Certificates
  
then
  
outstanding
  
with the
                  
Highest
  
Priority and (2) all other Classes of Subordinate
  
Certificates for which the respective
                  
Prepayment Distribution Triggers have been satisfied; and
 
                           
(b)
      
in the case of each
  
other
  
Class of
  
Subordinate
  
Certificates
  
for
  
which the
                  
Prepayment Distribution Triggers have not been satisfied, 0%; and
 
       
  
(iii)
    
Notwithstanding
  
the
  
foregoing,
   
if
  
the
  
application
  
of
  
the
  
foregoing
  
percentages
  
on
  
any
                  
Distribution
  
Date as provided
  
in Section
  
4.02 of this Series
  
Supplement
  
(determined
  
without
                  
regard to the proviso to the definition of
  
"Subordinate
  
Principal
  
Distribution
  
Amount") would
                  
result in a
  
distribution
  
in
  
respect
  
of
  
principal
  
of any
  
Class or
  
Classes
  
of
  
Subordinate
                  
Certificates in an amount greater than the remaining
  
Certificate
  
Principal Balance thereof (any
                  
such class,
  
a "Maturing
  
Class"),
  
then:
  
(a) the
  
Prepayment
  
Distribution
  
Percentage
  
of each
                  
Maturing Class shall be reduced to a level that, when applied as
described
  
above,
  
would exactly
                  
reduce the Certificate
  
Principal Balance of such Class to zero; (b) the Prepayment
  
Distribution
                  
Percentage of each other Class of
  
Subordinate
  
Certificates
  
(any such Class,
  
a
  
"Non-Maturing 
                  
Class") shall be
  
recalculated
  
in accordance
  
with the provisions in paragraph (ii) above, as if
                  
the
  
Certificate
  
Principal
  
Balance
  
of each
  
Maturing
  
Class
  
had been
  
reduced
  
to zero
  
(such
           
       
percentage
  
as
  
recalculated,
  
the
  
"Recalculated
  
Percentage");
  
(c)
  
the
  
total
  
amount
  
of the
                  
reductions in the Prepayment
  
Distribution
  
Percentages of the Maturing Class or Classes pursuant
                  
to clause (a) of this sentence,
  
expressed as an aggregate
  
percentage,
  
shall be allocated among
                  
the
  
Non-Maturing
  
Classes
  
in
  
proportion
  
to their
  
respective
  
Recalculated
  
Percentages
  
(the
                  
portion of such aggregate
  
reduction so allocated to any
  
Non-Maturing
  
Class,
  
the
  
"Adjustment 
                  
Percentage");
  
and (d) for
  
purposes
  
of such
  
Distribution
  
Date,
  
the
  
Prepayment
  
Distribution
                  
Percentage
  
of
  
each
  
Non-Maturing
  
Class
  
shall
  
be
  
equal
  
to the
  
sum of
  
(1)
  
the
  
Prepayment
                  
Distribution
  
Percentage thereof,
  
calculated in accordance with the provisions in paragraph (ii)
                  
above as if the
  
Certificate
  
Principal
  
Balance of each
  
Maturing
  
Class had not been reduced to
                  
zero, plus (2) the related Adjustment Percentage.
 
         
Principal Only Certificates:
  
Any one of the Class A-P Certificates.
 
         
Record
  
Date:
  
With
  
respect
  
to each
  
Distribution
  
Date and each
  
Class of
  
Certificates,
  
the
  
close of
business on the last
  
Business Day of the month next
  
preceding
  
the month in which the related
  
Distribution
  
Date
occurs.
 
         
Related Classes: As to any Uncertificated
  
REMIC II Regular Interest,
  
other than Uncertificated
  
REMIC II
Regular Interests Z1 and
  
Uncertificated
  
REMIC II Regular
  
Interests Z2, those classes of Certificates
  
identified
as
  
"Related
  
Classes of
  
Certificates"
  
to such
  
Uncertificated
  
REMIC II Regular
  
Interest in the
  
definition
  
of
Uncertificated
  
REMIC II Regular
  
Interest.
  
As to any
  
Uncertificated
  
REMIC II Regular
  
Interest Z, the Class A-V
Certificates or Subclass
  
thereof issued
  
pursuant to Section
  
5.01(c)
  
representing
  
the
  
Uncertificated
  
REMIC II
Regular Interest Z corresponding to such Uncertificated REMIC II
Regular Interest Z.
 
         
REMIC I: The segregated
  
pool of assets with respect to which a REMIC
  
election is to be made,
  
consisting
of:
 
                  
(i)
      
the
  
Mortgage
  
Loans
  
and the
  
related
  
Mortgage
  
Files
  
and
  
collateral
  
securing
  
such
         
Mortgage Loans,
 
                  
(ii)
     
all payments
  
and
  
collections
  
in respect of the
  
Mortgage
  
Loans due after the Cut-off
         
Date
  
(other than
  
Monthly
  
Payments
  
due in the month of the Cut-off
  
Date) as shall be on deposit in the
         
Custodial Account or in the Certificate Account and identified as
belonging to the Trust Fund,
 
                  
(iii)
    
property
  
which
  
secured a Mortgage
  
Loan and which has been acquired for the benefit of
         
the Certificateholders by foreclosure or deed in lieu of
foreclosure,
 
                  
(iv)
     
the hazard insurance
  
policies and Primary
  
Insurance
  
Policies,
  
if any, related to the
         
Mortgage Loans, and
 
                  
(v)
      
all proceeds of clauses (i) through (iv) above.
 
         
REMIC I Certificates:
  
The Class R-I Certificates.
 
         
REMIC II: The
  
segregated
  
pool of assets
  
consisting
  
of the
  
Uncertificated
  
REMIC I Regular
  
Interests,
with respect to which a separate REMIC election is to be made.
 
         
REMIC II Certificates:
  
The Class R-II Certificates.
 
         
REMIC III: The
  
segregated
  
pool of assets
  
consisting of the
  
Uncertificated
  
REMIC II Regular
  
Interests
conveyed
  
in trust to the Trustee
  
for the
  
benefit of the
  
holders of each Class of
  
Certificates
  
(other than the
Class R-I and Class R-II
  
Certificates)
  
pursuant to Section 2.06,
  
with respect to which a separate REMIC election
is to be made.
 
         
REMIC III
  
Certificates:
  
Any Class of Certificates
  
(other than the Class R-I
  
Certificates and the Class
R-II Certificates).
 
         
Senior Accelerated
  
Distribution
  
Percentage:
  
With respect to any Distribution Date occurring on or prior
to the 60th
  
Distribution
  
Date and any Loan Group,
  
100%.
  
With respect to any
  
Distribution
  
Date
  
thereafter and
such Loan Group, as follows:
 
         
(i)
      
for any
  
Distribution
  
Date
  
after
  
the
  
60th
  
Distribution
  
Date
  
but on or
  
prior
  
to the
  
72nd
                  
Distribution
  
Date, the related
  
Senior
  
Percentage
  
for such
  
Distribution
  
Date plus 70% of the
                  
related Subordinate Percentage for such Distribution Date;
 
         
(ii)
     
for any
  
Distribution
  
Date
  
after
  
the
  
72nd
  
Distribution
  
Date
  
but on or
  
prior
  
to the
  
84th
         
         
Distribution
  
Date, the related
  
Senior
  
Percentage
  
for such
  
Distribution
  
Date plus 60% of the
                  
related Subordinate Percentage for such Distribution Date;
 
         
(iii)
    
for any
  
Distribution
  
Date
  
after
  
the
  
84th
  
Distribution
  
Date
  
but on or
  
prior
  
to the
  
96th
                  
Distribution
  
Date, the related
  
Senior
  
Percentage
  
for such
  
Distribution
  
Date plus 40% of the
                  
related Subordinate Percentage for such Distribution Date;
 
         
(iv)
    
 
for any
  
Distribution
  
Date
  
after
  
the 96th
  
Distribution
  
Date
  
but on or
  
prior
  
to the
  
108th
                  
Distribution
  
Date, the related
  
Senior
  
Percentage
  
for such
  
Distribution
  
Date plus 20% of the
                  
related Subordinate Percentage for such Distribution Date; and
 
         
(v)
      
for any Distribution Date thereafter, the related Senior Percentage
for such Distribution Date;
 
provided, however,
 
         
(i)
      
that any scheduled
  
reduction to the Senior Accelerated
  
Distribution
  
Percentage for either Loan
                  
Group described above shall not occur as of any Distribution Date
unless either:
 
                  
(a)(1)(X)
         
the
  
outstanding
  
principal
  
balance of the Mortgage
  
Loans in both Loan Groups
    
     
delinquent 60 days or more
  
(including
  
Mortgage Loans which are in
  
foreclosure,
  
have been foreclosed or
         
otherwise
  
liquidated,
  
or with respect to which the
  
Mortgagor
  
is in
  
bankruptcy
  
and any REO
  
Property)
         
averaged
  
over the last six months,
  
as a percentage of the aggregate
  
outstanding
  
Certificate
  
Principal
         
Balance of the Subordinate
  
Certificates,
  
is less than 50% or (Y) the
  
outstanding
  
principal
  
balance of
         
Mortgage
  
Loans in both Loan Groups
  
delinquent
  
60 days or more
  
(including
  
Mortgage
  
Loans which are in
         
foreclosure,
  
have been foreclosed or otherwise
  
liquidated,
  
or with respect to which the Mortgagor is in
         
bankruptcy
  
and any REO
  
Property)
  
averaged
  
over the last six months,
  
as a percentage
  
of the aggregate
         
outstanding
  
principal
  
balance
  
of all
  
Mortgage
  
Loans in both Loan
  
Groups
  
averaged
  
over the last six
         
months,
  
does not exceed 2% and (2) Realized
  
Losses on the Mortgage Loans in both Loan Groups to date for
         
such Distribution Date if occurring during the sixth,
  
seventh,
  
eighth,
  
ninth or tenth year (or any year
         
thereafter) after
  
the Closing Date are less than 30%, 35%, 40%, 45% or 50%,
  
respectively,
  
of the sum of
        
 
the Initial Certificate Principal Balances of the Subordinate
Certificates; or
 
                  
(b)(1)
   
the outstanding
  
principal
  
balance of the Mortgage Loans in both Loan Groups delinquent
         
60 days or more
  
(including
  
Mortgage Loans which are in
  
foreclosure,
  
have been
  
foreclosed or otherwise
         
liquidated,
  
or with respect to which the Mortgagor is in bankruptcy
  
and any REO Property)
  
averaged over
         
the last six months,
  
as a
  
percentage
  
of the
  
aggregate
  
outstanding
  
principal
  
balance of all Mortgage
         
Loans in both Loan Groups averaged over the last six months,
  
does not exceed 4% and
  
(2) Realized
  
Losses
         
on the Mortgage
  
Loans in both Loan Groups to date for such
  
Distribution
  
Date,
  
if occurring
  
during the
         
sixth,
  
seventh,
  
eighth,
  
ninth or tenth year (or any year
  
thereafter) after
  
the Closing
  
Date are less
         
than 10%, 15%, 20%, 25% or 30%,
  
respectively,
  
of the sum of the Initial
  
Certificate
  
Principal Balances
         
of the Subordinate Certificates; and
 
         
(ii)
     
that for any
  
Distribution
  
Date on which the
  
related
  
Senior
  
Percentage
  
is
  
greater
  
than the
                  
related Senior
  
Percentage as of the Closing Date, the related
  
Senior
  
Accelerated
  
Distribution
                  
Percentage for such Distribution Date shall be 100%.
 
Notwithstanding
  
the
  
foregoing,
   
upon
  
the
  
reduction
  
of
  
the
  
Certificate
  
Principal
  
Balances
  
of
  
the
  
Senior
Certificates
  
related to a Loan Group (other than the related Class A-P
  
Certificates) to
  
zero, the related Senior
Accelerated Distribution Percentage shall thereafter be 0%.
 
         
Senior
  
Certificate:
  
Any one of the
  
Group
  
I
  
Senior
  
Certificates
  
or
  
Group
  
II
  
Senior
  
Certificates,
executed by the Trustee and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed to the
Standard Terms as Exhibit A and Exhibit D.
 
         
Senior Interest
  
Distribution
  
Amount: With respect to any Distribution Date and Loan Group, the
amount of
Accrued
  
Certificate
  
Interest
  
required to be distributed from the related
  
Available
  
Distribution
  
Amount to the
Holders of the related Senior Certificates for that Distribution
Date.
 
         
Senior Percentage:
  
The Class I-A Percentage or Class II-A Percentage, as applicable.
 
         
Senior Principal
  
Distribution
  
Amount:
  
As to any Distribution Date and Loan Group, the lesser of (a) the
balance of the related
  
Available
  
Distribution
  
Amount remaining after the distribution of all amounts required to
be distributed
  
pursuant to Section
  
4.02(a)(i)
  
and Section
  
4.02(a)(ii)(X)
  
(excluding
  
any amount
  
distributable
pursuant to clause (E) of the
  
definition of Class A-P Principal
  
Distribution
  
Amount) (or, on or after the Credit
Support
  
Depletion
  
Date,
  
the amount
  
required
  
to be
  
distributed
  
to the
  
related
  
Class A-P
  
Certificateholders
pursuant to Section
  
4.02(e)),
  
in each case, for the related Loan Group,
  
and (b) the sum of the amounts
  
required
to be distributed to the Senior
  
Certificateholders
  
of the related
  
Certificate
  
Group on such
  
Distribution
  
Date
pursuant to Section 4.02(a)(ii)(Y).
 
         
Special Hazard Amount:
  
As of any
  
Distribution
  
Date, an amount equal to $5,752,862
  
minus the sum of (i)
the aggregate
  
amount of Special Hazard Losses
  
allocated solely to one or more specific Classes of Certificates in
accordance
  
with Section 4.05 of this Series
  
Supplement and (ii) the Adjustment
  
Amount (as defined below) as most
recently
  
calculated.
  
For each
  
anniversary
  
of the Cut-off
  
Date,
  
the
  
Adjustment
  
Amount
  
shall be equal to the
amount,
  
if any, by which the amount
  
calculated in accordance with the preceding
  
sentence
  
(without giving effect
to the
  
deduction of the
  
Adjustment
  
Amount for such
  
anniversary)
  
exceeds the greater of (A) the greatest of (i)
twice the outstanding
  
principal
  
balance of the Mortgage Loan in the Trust Fund which has the
largest
  
outstanding
principal
  
balance on the
  
Distribution
  
Date
  
immediately
  
preceding such
  
anniversary,
  
(ii) the product of 1.00%
multiplied
  
by the
  
outstanding
  
principal
  
balance of all
  
Mortgage
  
Loans on the
  
Distribution
  
Date
  
immediately
preceding such anniversary and (iii) the aggregate
  
outstanding
  
principal balance (as of the immediately preceding
Distribution
  
Date) of the
  
Mortgage
  
Loans in any
  
single
  
five-digit
  
California
  
zip code area with the
  
largest
amount of Mortgage
  
Loans by
  
aggregate
  
principal
  
balance as of such
  
anniversary
  
and (B) the greater of (i) the
product of 0.50% multiplied by the outstanding
  
principal
  
balance of all Mortgage Loans on the
  
Distribution
  
Date
immediately preceding such anniversary
  
multiplied by a fraction,
  
the numerator of which is equal to the aggregate
outstanding
  
principal
  
balance (as of the immediately
  
preceding
  
Distribution
  
Date) of all of the Mortgage Loans
secured by Mortgaged Properties located in the State of California
divided by the aggregate
  
outstanding
  
principal
balance
  
(as of the
  
immediately
  
preceding
  
Distribution
  
Date)
  
of all of
  
the
  
Mortgage
  
Loans,
  
expressed
  
as a
percentage,
  
and the
  
denominator of which is equal to 36.6% (equal to the
  
percentage of Mortgage Loans
  
initially
secured by Mortgaged
  
Properties located in the State of California) and (ii) the
aggregate
  
outstanding
  
principal
balance (as of the immediately
  
preceding
  
Distribution
  
Date) of the largest
  
Mortgage Loan secured by a Mortgaged
Property located in the State of California.
 
         
The Special
  
Hazard
  
Amount may be further
  
reduced by the Master
  
Servicer
  
(including
  
accelerating
  
the
manner in which
  
coverage is reduced)
  
provided that prior to any such
  
reduction,
  
the Master
  
Servicer
  
shall (i)
obtain written
  
confirmation
  
from each Rating Agency that such reduction
  
shall not reduce the rating
  
assigned to
any Class of Certificates by such Rating Agency below the lower of
the
  
then-current
  
rating or the rating assigned
to such
  
Certificates
  
as of the
  
Closing
  
Date by such
  
Rating
  
Agency
  
and (ii)
  
provide
  
a copy of such
  
written
confirmation to the Trustee.
 
         
Subordinate
  
Principal
  
Distribution
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date and Loan Group and
each Class of Subordinate
  
Certificates,
  
(a) the sum of the following:
  
(i) such Class's pro rata share,
  
based on
the Certificate Principal Balance of each Class of Subordinate
  
certificates then outstanding,
  
of the aggregate of
the amounts
  
calculated
  
(without giving effect to the related Senior
  
Percentages) for such
  
Distribution Date for
the related Loan Group under
  
clauses (1), (2) and (3) of Section
  
4.02(a)(ii)(Y)(A)
  
of this Series
  
Supplement to
the extent not payable to the Senior
  
Certificates;
  
(ii) such
  
Class's pro rata
  
share,
  
based on the
  
Certificate
Principal
  
Balance of each
  
Class of
  
Subordinate
  
Certificates
  
then
  
outstanding,
  
of the
  
principal
  
collections
described in Section
  
4.02(a)(ii)(Y)(B)(b)
  
of this Series
  
Supplement for the related Loan Group
  
(without
  
giving
effect to the
  
related
  
Senior
  
Accelerated
  
Distribution
  
Percentages)
  
to the
  
extent
  
such
  
collections
  
are not
otherwise
  
distributed
  
to the
  
related
  
Senior
  
Certificates;
  
(iii) the
  
product
  
of (x) the
  
related
  
Prepayment
Distribution
  
Percentage
  
and (y) the
  
aggregate
  
of all
  
Principal
  
Prepayments
  
in Full
  
received
  
in the related
Prepayment
  
Period and
  
Curtailments
  
received in the
  
preceding
  
calendar
  
month for the related Loan Group (other
than the related
  
Discount
  
Fraction of such
  
Principal
  
Prepayments
  
in Full and
  
Curtailments
  
with
  
respect to a
Discount
  
Mortgage Loan) to the extent not payable to the Senior
  
Certificates;
  
(iv) if such Class is the Class of
Subordinate
  
Certificates with the Highest Priority,
  
any Excess Subordinate
  
Principal Amount for the related Loan
Group for such
  
Distribution
  
Date not paid to the Senior
  
Certificates;
  
and (v) any amounts described in clauses 
(i), (ii) and (iii) as determined for any previous
  
Distribution Date, that remain undistributed to the extent that
such
  
amounts
  
are not
  
attributable
  
to
  
Realized
  
Losses
  
which 
 
have been
  
allocated
  
to a Class of
  
Subordinate
Certificates
  
minus
  
(b) the sum of (i) with
  
respect
  
to the Class of
  
Subordinate
  
Certificates
  
with the
  
Lowest
Priority,
  
any
  
Excess
  
Subordinate
  
Principal
  
Amount
  
for such
  
Distribution
  
Date;
  
and (ii) the
  
Capitalization
Reimbursement
  
Amount for such Loan Group and Distribution
  
Date,
  
other than the related Discount
  
Fraction of any
portion
  
of that
  
amount
  
related to each
  
Discount
  
Mortgage
  
Loan in the
  
related
  
Loan
  
Group,
  
multiplied
  
by a
fraction,
  
the numerator of which is the Subordinate
  
Principal
  
Distribution
  
Amount for such Class of Subordinate
Certificates,
  
without
  
giving
  
effect
  
to this
  
clause
  
(b)(ii),
  
and the
  
denominator
  
of which is the sum of the
principal
  
distribution
  
amounts for all Classes of
  
Certificates
  
other than the Class A-P
  
Certificates,
  
without
giving effect to any reductions for the Capitalization
Reimbursement Amount.
 
         
Trust Fund:
  
The segregated pool of assets consisting of:
 
         
(i)
    
  
the Mortgage Loans and the related Mortgage Files and collateral
securing such Mortgage Loans,
 
         
(ii)
     
all
  
payments on and
  
collections
  
in respect of the
  
Mortgage
  
Loans due after the Cut-off
  
Date
                  
(other than
  
Monthly
  
Payments
  
due in the month of the
  
Cut-off
  
Date) as shall be on deposit in
                  
the
  
Custodial
  
Account or in the
  
Certificate
  
Account and
  
identified as belonging to the Trust
                  
Fund but not including amounts on deposit in the Initial Monthly
Payment Fund,
 
         
(iii)
    
property
  
that
  
secured
  
a
  
Mortgage
  
Loan
  
and that has been
  
acquired
  
for the
  
benefit
  
of the
                  
Certificateholders by foreclosure or deed in lieu of foreclosure,
 
         
(iv)
     
the hazard insurance policies and Primary Insurance Policies, if
any,
 
         
(v)
      
the Initial Monthly Payment Fund, and
 
         
(vi)
     
all proceeds of clauses (i) through (v) above.
 
         
Uncertificated
  
Accrued Interest:
  
With respect to each Distribution
  
Date, (i) as to each
  
Uncertificated
REMIC I
  
Regular
  
Interest
  
other
  
than each
  
Uncertificated
  
REMIC I Regular
  
Interest
  
Z, an amount
  
equal to one
month's interest at the related
  
Uncertificated
  
Pass-Through Rate on the Uncertificated
  
Principal Balance of such
Uncertificated
  
REMIC I Regular Interest,
  
(ii) as to each Uncertificated REMIC II Regular Interest other than
each
Uncertificated
  
REMIC II
  
Regular
  
Interest
  
Z, an amount
  
equal to the
  
aggregate
  
amount of
  
Accrued
  
Certificate
Interest
  
that would
  
result
  
under the terms of the
  
definition
  
thereof on the
  
Related
  
Classes of
  
Certificates
(excluding
  
any
  
Interest
  
Only
  
Certificates)
  
if
  
the
  
Pass-Through
  
Rate
  
on
  
such
  
Classes
  
were
  
equal
  
to the
Uncertificated
  
Pass-Through
  
Rate
  
on
  
such
  
Uncertificated
  
REMIC
  
II
  
Regular
  
Interest
  
and
  
(iii)
  
as to
  
each
Uncertificated
  
REMIC I Regular Interest Z,
  
Uncertificated
  
REMIC II Regular Interest Z and
  
Uncertificated
  
REMIC
III Regular
  
Interest Z, an amount
  
equal to one
  
month's
  
interest at the Pool Strip Rate of the related
  
Mortgage
Loan on the
  
principal
  
balance of such
  
Mortgage
  
Loan reduced by such regular
  
interest's
  
pro-rata
  
share of any
prepayment interest shortfalls or other reductions of interest
allocable to the related Class A-V Certificates.
 
         
Uncertificated
  
Pass-Through Rate: With respect to each of the
  
Uncertificated
  
REMIC I Regular Interests,
other than the
  
Uncertificated
  
REMIC I Regular
  
Interests
  
Z, the per annum rate
  
specified in the
  
definition
  
of
Uncertificated
  
REMIC
  
I
  
Regular
  
Interests.
  
With
  
respect
  
to
  
each
  
of
  
the
  
Uncertificated
  
REMIC
  
II
  
Regular
Interests,
  
other
  
than the
  
Uncertificated
  
REMIC II Regular
  
Interests
  
Z, the per annum
  
rate
  
specified
  
in the
definition
  
of
  
Uncertificated
  
REMIC II Regular
  
Interests.
  
With respect to each
  
Uncertificated
  
REMIC I Regular
Interest Z,
  
Uncertificated
  
REMIC II Regular Interest Z and Uncertificated
  
REMIC III Regular Interest Z, the Pool
Strip Rate for the related Mortgage Loan.
 
           
With
  
respect to each
  
Uncertificated
  
REMIC II Regular
  
Interest Z, the Pool Strip Rate for the related
Mortgage Loan, and with respect to each
  
Uncertificated
  
REMIC III Regular Interest Z2, 100% of the
  
Uncertificated
Pass-Through Rate on the related identically numbered
Uncertificated REMIC II Regular Interest Z.
 
         
Uncertificated
  
Principal Balance:
  
With respect to each
  
Uncertificated
  
REMIC I Regular Interest,
  
other
than the
  
Uncertificated
  
REMIC I Regular
  
Interests
  
Z, as defined in the
  
definition
  
of
  
Uncertificated
  
REMIC I
Regular Interest.
  
With respect to each
  
Uncertificated
  
REMIC II Regular Interest,
  
other than the
  
Uncertificated
REMIC II Regular Interests Z, as defined in the definition of
Uncertificated REMIC II Regular Interest.
 
         
Uncertificated
  
REMIC I Distribution
  
Amount: or any Distribution Date, the Available
  
Distribution Amount
shall be
  
distributed
  
to the
  
Uncertificated
  
REMIC I Regular
  
Interests
  
and the Class
  
R-I
  
Certificates
  
in the
following amounts and priority:
 
(A)
      
To the extent of the Available Distribution Amount for Loan Group
I:
 
(1)
      
first, to the
  
Uncertificated
  
REMIC I Regular Interests Z1,
  
Uncertificated
  
Accrued Interest thereon for
                       
    
such
  
Distribution
  
Date, plus any
  
Uncertificated
  
Accrued Interest
  
thereon
  
remaining
                           
unpaid from any previous Distribution Date;
 
(2)
      
second, to the
  
Uncertificated
  
REMIC I Regular Interest I-A-P-L,
  
an amount equal to the sum of the Class
                           
A-P Principal Distribution Amounts for Loan Group I;
 
(3)
      
third,
  
to the
  
Uncertificated
  
REMIC I Regular
  
Interests
  
X-I and Y-I and the
  
Class
  
R-I
  
Certificates,
                           
concurrently,
  
the
  
Uncertificated
  
Accrued Interest for such regular
  
interests and the
                           
Accrued
  
Certificate
  
Interest
  
for such
  
Certificates
  
remaining
  
unpaid from
  
previous
                           
Distribution
  
Dates,
  
pro rata 
 
according
  
to their
  
respective
  
shares
  
of such
  
unpaid
                           
amounts;
 
(4)
      
fourth,
  
to the
  
Uncertificated
  
REMIC I Regular
  
Interests
  
X-I and Y-I and the
  
Class R-I
  
Certificates,
                           
concurrently,
  
the
  
Uncertificated
  
Accrued
  
Interest for such regular
  
interests or the
                           
Accrued
  
Certificate
  
Interest for such Certificates for the current
  
Distribution Date,
                           
pro rata according to their respective shares of such amounts; and
(5)
      
fifth, to the Uncertificated
  
REMIC I Regular Interests X-I,
  
Uncertificated REMIC I Regular Interests Y-I
                           
and the Class R-I Certificates,
  
from the Available
  
Distribution
  
Amount for Loan Group
                           
I remaining
  
after the
  
distributions
  
in clauses
  
(1)
  
through
  
(4) above,
  
the related
                           
Subordinate
  
Principal
  
Distribution
  
Amount, the related Senior Principal
  
Distribution
                       
    
Amount and the Class R-I Certificate principal distribution amount,
respectively.
 
(B)
      
To the extent of the Available Distribution Amount for Loan Group
II:
 
(1)
      
first, to the
  
Uncertificated
  
REMIC I Regular Interests Z2,
  
Uncertificated
  
Accrued Interest thereon for
                           
such
  
Distribution
  
Date, plus any
  
Uncertificated
  
Accrued Interest
  
thereon
  
remaining
                           
unpaid from any previous Distribution Date;
 
(2)
      
second, to the Uncertificated
  
REMIC I Regular Interest II-A-P-L,
  
an amount equal to the sum of the Class
                           
A-P Principal Distribution Amounts for Loan Group II;
 
(3)
      
third, to the
  
Uncertificated
  
REMIC I Regular Interests X-II and Y-II,
  
concurrently,
  
the Uncertificated
                           
Accrued Interest thereon
  
remaining
  
unpaid from previous
  
Distribution
  
Dates, pro rata
                           
according to their respective shares of such unpaid amounts;
 
(4)
      
fourth, to the Uncertificated
  
REMIC I Regular Interests X-II and Y-II,
  
concurrently,
  
the Uncertificated
                           
Accrued
  
Interest
  
thereon for the current
  
Distribution
  
Date,
  
pro rata
  
according
  
to
                           
their respective shares of such amounts; and
 
(5)
      
fifth, to the
  
Uncertificated
  
REMIC I Regular
  
Interests X-II,
  
Uncertificated
  
REMIC I Regular Interests
                           
Y-II,
  
from the
  
Available
  
Distribution
  
Amount for Loan Group II
  
remaining
  
after the
         
                  
distributions
  
in clauses
  
(1)
  
through (4) above,
  
the
  
related
  
Subordinate
  
Principal
                           
Distribution Amount and the related Senior Principal Distribution
Amount, respectively.
 
(C)
      
To the extent of the Available
  
Distribution
  
Amounts for Loan Groups I and II for such
  
Distribution Date
                  
remaining
  
after payment of the amounts
  
pursuant to paragraphs (A) and (B) of this definition of
                  
"Uncertificated REMIC I Distribution Amount":
 
(1)
      
first, to each Uncertificated
  
REMIC I Regular Interest,
  
pro rata according to the amount of unreimbursed
                           
Realized
  
Losses
  
allocable
  
to
  
principal
  
previously
  
allocated
  
to each such
  
regular
                
           
interest,
   
the
  
aggregate
   
amount
  
of
  
any
   
distributions
   
to
  
the
  
Certificates
  
as
                           
reimbursement
  
of such Realized
  
Losses on such
  
Distribution
  
Date pursuant to Section 
                           
4.02(g);
  
provided,
  
however,
  
that any amounts
  
distributed
  
pursuant to this paragraph
                           
(C)(1) of this
  
definition of
  
"Uncertificated
  
REMIC I
  
Distribution
  
Amount" shall not
                           
cause
  
a
   
reduction
   
in
  
the
   
Uncertificated
   
Principal
   
Balances
  
of
  
any
  
of
  
the
                           
Uncertificated REMIC I Regular Interests; and
 
(2)
      
second, to the Class R-I Certificates, any remaining amount.
 
         
On each
  
Distribution
  
Date the Trustee shall be deemed to
  
distribute
  
from REMIC II, in the priority set
forth in the
  
definition
  
of the
  
Uncertificated
  
REMIC II
  
Distribution
  
Amount
  
to
  
itself
  
as the
  
holder of the
Uncertificated
  
REMIC II Regular
  
Interests and to the holders of the Class R-II Certificates as the
holders of the
residual
  
interest in REMIC II the amounts
  
distributable
  
thereon from the amounts deemed to have been received by
REMIC II from REMIC I under this definition.
 
         
Uncertificated
  
REMIC I Regular Interests:
  
The
  
Uncertificated
  
REMIC I Regular Interests Z together with
the interests
  
identified in the table below,
  
each
  
representing
  
an undivided
  
beneficial
  
ownership
  
interest in
REMIC I, and having the following characteristics:
 
                  
1.
       
The
  
principal
  
balance
  
from
  
time
  
to
  
time of
  
each
  
Uncertificated
  
REMIC I
  
Regular
         
Interest
  
identified in the table below shall be the amount
  
identified as the Initial
  
Principal
  
Balance
         
thereof in such table,
  
minus the sum of (x) the aggregate of all amounts
  
previously
  
deemed
  
distributed
         
with
  
respect to such
  
interest
  
and
  
applied
  
to reduce
  
the
  
Uncertificated
  
Principal
  
Balance
  
thereof
         
pursuant
  
to
  
Section 10.04(b)(ii)
  
and (y) the
  
aggregate
  
of all
  
reductions
  
in
  
Certificate
  
Principal
         
Balance deemed to have occurred in connection with Realized Losses
that were previously
  
deemed
  
allocated
         
to the
  
Uncertificated
  
Principal
  
Balance of such
  
Uncertificated
  
REMIC I Regular
  
Interest
  
pursuant to
         
Section 10.04(f),
  
which equals the aggregate principal balance of the Classes of
Certificates
  
identified
         
as related to such Uncertificated REMIC I Regular Interest in such
table.
 
                  
2.
       
The Uncertificated
  
Pass-Through Rate for each
  
Uncertificated
  
REMIC I Regular Interest
         
identified
  
in the table
  
below shall be the per annum rate set forth in the
  
Pass-Through
  
Rate column of
         
such table.
 
                  
3.
       
The
   
Uncertificated
   
REMIC
  
I
   
Regular
   
Interest
   
Distribution
   
Amount
   
for
  
each
         
Uncertificated
  
REMIC I Regular
  
Interest
  
identified
  
in the table below
  
shall be, for any
  
Distribution
         
Date, the amount deemed distributed with respect to such
  
Uncertificated
  
REMIC I Regular Interest on such
         
Distribution Date pursuant to the provisions of Section 10.04(a).
 
                    
------------------------------ ---------------------------
----------------------------
                       
UNCERTIFICATED REMIC I
                          
REGULAR INTEREST
             
PASS-THROUGH RATE
        
INITIAL PRINCIPAL BALANCE
                    
------------------------------ ---------------------------
----------------------------
                    
------------------------------ ---------------------------
----------------------------
                                 
X-I
                         
6.00%
                     
$259,874.66
                    
------------------------------ ---------------------------
----------------------------
                    
------------------------------ ---------------------------
----------------------------
                                
X-II
                         
5.50%
                     
$25,885.36
              
      
------------------------------ ---------------------------
----------------------------
                    
------------------------------ ---------------------------
----------------------------
                                 
Y-I
                  
       
6.00%
                   
$519,489,443.34
                    
------------------------------ ---------------------------
----------------------------
                    
------------------------------ ---------------------------
----------------------------
                                
Y-II
                         
5.50%
                   
$51,744,838.64
                    
------------------------------ ---------------------------
----------------------------
                    
------------------------------ ---------------------------
----------------------------
                               
I-A-P-L
                       
0.00%
                    
$3,517,434.00
                    
------------------------------ ---------------------------
----------------------------
                    
------------------------------ ---------------------------
----------------------------
                              
II-A-P-L
                       
0.00%
                     
$248,670.00
                    
------------------------------ ---------------------------
----------------------------
 
         
Uncertificated
  
REMIC I
  
Regular
  
Interests
  
Z:
  
The
  
1463
  
uncertificated
  
partial
  
undivided
  
beneficial
ownership
  
interests in the Trust Fund,
  
numbered
  
sequentially
  
from 1 to 1463,
  
each
  
relating to the
  
particular
Non-Discount
  
Mortgage Loan
  
identified
  
by sequential
  
number on the Mortgage Loan Schedule for Loan Group I, each
having no principal
  
balance,
  
and each bearing
  
interest at the respective Pool Strip Rate on the Stated Principal
Balance of the related Mortgage Loan.
 
         
Uncertificated
  
REMIC I Regular Interests Z Distribution
  
Amount:
  
With respect to any Distribution
  
Date,
the sum of the
  
amounts
  
deemed
  
to be
  
distributed
  
on the
  
Uncertificated
  
REMIC I Regular
  
Interests
  
Z for such
Distribution Date pursuant to Section 10.04(a).
 
         
Uncertificated
  
REMIC II Regular
  
Interest
  
Distribution
  
Amounts:
  
With
  
respect
  
to each
  
Uncertificated
REMIC II Regular
  
Interest,
  
other than the
  
Uncertificated
  
REMIC II Regular
  
Interests Z, the amount specified as
the
  
Uncertificated
  
REMIC II Regular
  
Interest
  
Distribution
  
Amount with
  
respect
  
thereto in the
  
definition
  
of
Uncertificated
  
REMIC II Regular Interests.
  
With respect to the
  
Uncertificated
  
REMIC II Regular Interests Z, the
Uncertificated REMIC II Regular Interests Z Distribution Amount.
 
         
Uncertificated
  
REMIC II Regular
  
Interests:
  
The
  
Uncertificated
  
REMIC II Regular
  
Interests
  
Z together
with the interests
  
identified in the table below, each representing an undivided
  
beneficial ownership interest in
REMIC II, and having the following characteristics:
 
         
1.
        
The
  
principal
  
balance
  
from
  
time to time of each
  
Uncertificated
  
REMIC II
  
Regular
  
Interest
                   
identified in the table below shall be the amount
  
identified as the Initial
  
Principal
  
Balance
                   
thereof in such
  
table,
  
minus the sum of (x) the
  
aggregate
  
of all amounts
  
previously
  
deemed
                   
distributed
  
with respect to such
  
interest and applied to reduce the
  
Uncertificated
  
Principal
                   
Balance
  
thereof
  
pursuant to Section
  
10.04(b)(ii)
  
and (y) the aggregate of all
  
reductions in
                   
Certificate
  
Principal
  
Balance deemed to have occurred in connection
  
with Realized Losses that
                   
were
   
previously
   
deemed
   
allocated
  
to
  
the
   
Uncertificated
   
Principal
   
Balance
  
of
  
such
                   
Uncertificated
  
REMIC II
  
Regular
  
Interest
  
pursuant
  
to
  
Section
  
10.04(f),
  
which
  
equals the
                   
aggregate
  
principal
  
balance
  
of the
  
Classes
  
of
  
Certificates
  
identified
  
as related to such
                   
Uncertificated REMIC II Regular Interest in such table.
 
         
2.
       
 
The
  
Uncertificated
  
Pass-Through
  
Rate
  
for
  
each
  
Uncertificated
  
REMIC
  
II
  
Regular
  
Interest
                   
identified
  
in the table
  
below shall be the per annum rate set forth in the
  
Pass-Through
  
Rate
                   
column of such table.
 
         
3.
        
The Uncertificated
  
REMIC II Regular Interest
  
Distribution Amount for each Uncertificated REMIC
                   
II Regular
  
Interest
  
identified
  
in the table below shall be, for any
  
Distribution
  
Date,
  
the
                   
amount
  
deemed
  
distributed
  
with respect to such
  
Uncertificated
  
REMIC II Regular
  
Interest on
                   
such Distribution Date pursuant to the provisions of Section
10.04(a).
 
----------------------------
----------------------------------------- ----------------------
------------------------
  
Uncertificated REMIC II
        
Related Classes of Certificates
         
Pass-Through Rate
       
Initial Principal
     
Regular Interest
                                                                   
      
       
Balance
----------------------------
----------------------------------------- ----------------------
------------------------
----------------------------
----------------------------------------- ----------------------
------------------------
   
          
V
               
Class I-A-1, Class I-A-2, Class I-A-4
             
6.00%
                     
$453,409,100
                             
and Class R-III
----------------------------
----------------------------------------- ----------------------
------------------------
----------------------------
----------------------------------------- ----------------------
------------------------
             
W
               
Class I-A-3, Class I-A-5 and Class I-A-6
          
6.00%
                      
$48,025,000
----------------------------
----------------------------------------- ----------------------
------------------------
----------------------------
----------------------------------------- ----------------------
------------------------
          
I-A-P-M
            
Class I-A-P
                                       
0.00%
                       
$3,517,434
----------------------------
----------------------------------------- ----------------------
------------------------
----------------------------
----------------------------------------- ----------------------
------------------------
         
II-A-P-M
            
Class I-A-P
                                       
0.00%
                         
$248,670
----------------------------
----------------------------------------- ----------------------
------------------------
----------------------------
----------------------------------------- ----------------------
------------------------
             
X
               
Class II-A-1
                             
         
5.50%
                      
$49,949,000
----------------------------
----------------------------------------- ----------------------
------------------------
----------------------------
----------------------------------------- ----------------------
------------------------
             
Y
               
Class M-1, Class M-2, Class M-3, Class
    
The weighted average
               
$20,136,841
                             
B-1, Class B-2 and Class B-3
                     
of the
                       
                                                   
Uncertificated
                                                                   
    
Pass-Through Rates
                                                                   
    
for Uncertificated
        
                                                                  
REMIC I Regular
                                                                   
     
Interests X-I and
                                                                   
           
X-II
----------------------------
----------------------------------------- ----------------------
------------------------
 
         
Uncertificated
  
REMIC II Regular
  
Interests
  
Z: Each of the
  
Uncertificated
  
REMIC I Regular
  
Interests Z1
and Uncertificated REMIC I Regular Interests Z2.
 
          
Uncertificated
  
REMIC
  
I
  
Regular
  
Interests
  
Z1:
  
Each of the
  
1,463
  
uncertificated
  
partial
  
undivided
beneficial
  
ownership interests in REMIC I, numbered
  
sequentially from 1 to 1,463, each relating to the particular
Mortgage Loan in Loan Group I identified by such
  
sequential
  
number on the Mortgage Loan Schedule,
  
each having no
principal
  
balance,
  
and each bearing interest at the respective Pool Strip Rate on the
Stated Principal Balance of
the related Mortgage Loan.
 
         
Uncertificated
  
REMIC
  
I
  
Regular
  
Interests
  
Z2:
  
Each
  
of
  
the
  
455
  
uncertificated
   
partial
  
undivided
beneficial
  
ownership
  
interests in REMIC I, numbered
  
sequentially
  
from 1 to 455, each relating to the particular
Mortgage Loan in Loan Group II identified by such sequential
  
number on the Mortgage Loan Schedule,
  
each having no
principal
  
balance,
  
and each bearing interest at the respective Pool Strip Rate on the
Stated Principal Balance of
the related Mortgage Loan.
 
         
Uncertificated
  
REMIC II Regular
  
Interests Z: Each of the
  
Uncertificated
  
REMIC II Regular
  
Interests Z1
and Uncertificated REMIC II Regular Interests Z2.
 
         
Uncertificated
  
REMIC
  
II
  
Regular
  
Interests
  
Z1:
  
Each of the
  
1,463
  
uncertificated
  
partial
  
undivided
beneficial
  
ownership
  
interests
  
in
  
REMIC
  
II
  
numbered
  
sequentially
  
from
  
1 to
  
1,463,
  
each
  
relating
  
to the
identically
  
numbered
  
Uncertificated
  
REMIC I Regular
  
Interests
  
Z1, each having no principal
  
balance,
  
and each
bearing interest at the respective Pool Strip Rate on the Stated
Principal Balance of the related Mortgage Loan.
 
         
Uncertificated
  
REMIC
  
II
  
Regular
  
Interests
  
Z2:
  
Each
  
of
  
the
  
455
  
uncertificated
  
partial
  
undivided
beneficial
  
ownership
  
interests in REMIC II numbered
  
sequentially from 1 to 455, each relating to the identically
numbered
  
Uncertificated
  
REMIC I Regular Interests Z2, each having no principal balance, and
each bearing interest
at the respective Pool Strip Rate on the Stated Principal Balance
of the related Mortgage Loan.
 
         
Uncertificated
  
REMIC II Regular Interests Z Distribution
  
Amount:
  
With respect to any Distribution Date,
the sum of the
  
amounts
  
deemed to be
  
distributed
  
on the
  
Uncertificated
  
REMIC II Regular
  
Interests
  
Z for such
Distribution Date pursuant to Section 10.04.
 
         
Uncertificated
  
REMIC II Regular
  
Interest
  
Distribution
  
Amounts:
  
With
  
respect
  
to each
  
Uncertificated
REMIC II Regular
  
Interest,
  
other than the
  
Uncertificated
  
REMIC II Regular
  
Interests Z, the amount specified as
the
  
Uncertificated
  
REMIC II Regular
  
Interest
  
Distribution
  
Amount with
  
respect
  
thereto in the
  
definition
  
of
Uncertificated
  
REMIC II Regular Interests.
  
With respect to the
  
Uncertificated
  
REMIC II Regular Interests Z, the
Uncertificated REMIC II Regular Interests Z Distribution Amount.
 
         
Uncertificated
  
REMIC III Regular Interests Z: Each of the
  
Uncertificated
  
REMIC III Regular Interests Z1
and Uncertificated REMIC III Regular Interests Z2.
 
       
  
Uncertificated
  
REMIC III
  
Regular
  
Interests
  
Z1:
  
Each of the
  
1,463
  
uncertificated
  
partial
  
undivided
beneficial
  
ownership
  
interests in REMIC III numbered
  
sequentially
  
from 1 through
  
1,463,
  
each
  
relating to the
identically
  
numbered
  
Uncertificated
  
REMIC II Regular
  
Interests Z1, each having no principal balance and bearing
interest
  
at a rate equal to the
  
related
  
Pool Strip Rate on the Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loan
related to the identically
  
numbered
  
Uncertificated
  
REMIC I Regular Interests Z1, comprising such
  
Uncertificated
REMIC III Regular Interests Z1's pro rata share of the amount
distributed pursuant to Section 10.04(a).
 
         
Uncertificated
  
REMIC
  
III
  
Regular
  
Interests
  
Z2:
  
Each
  
of the
  
455
  
uncertificated
  
partial
  
undivided
beneficial
  
ownership
  
interests
  
in REMIC III
  
numbered
  
sequentially
  
from 1 through
  
455,
  
each
  
relating to the
identically
  
numbered
  
Uncertificated
  
REMIC II Regular
  
Interests Z2, each having no principal balance and bearing
interest
  
at a rate equal to the
  
related
  
Pool Strip Rate on the Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loan
related to the identically
  
numbered
  
Uncertificated
  
REMIC I Regular Interests Z2, comprising such
  
Uncertificated
REMIC III Regular Interests Z2's pro rata share of the amount
distributed pursuant to Section 10.04(a).
 
         
Uncertificated
  
REMIC III Regular
  
Interests
  
Z
  
Distribution
  
Amount:
  
With
  
respect to any
  
Distribution
Date,
  
the sum of the amounts
  
deemed to be distributed
  
on the
  
Uncertificated
  
REMIC III Regular
  
Interests Z for
such Distribution Date pursuant to Section 10.04.
 
         
Uncertificated
   
REMIC
  
Regular
  
Interest:
   
Any
  
of
  
the
   
Uncertificated
   
REMIC
  
I
  
Regular
  
Interests,
Uncertificated REMIC II Regular Interests or Uncertificated REMIC
III Regular Interests.
 
         
Underwriters:
  
Bear, Stearns & Co. Inc. and Greenwich Capital Markets, Inc..
 
Section 1.02
      
Use of Words and Phrases.
 
         
"Herein,"
  
"hereby,"
  
"hereunder,"
  
"hereof,"
  
"hereinbefore,"
  
"hereinafter"
  
and other
  
equivalent words
refer to the
  
Pooling
  
and
  
Servicing
  
Agreement
  
as a whole.
  
All
  
references
  
herein
  
to
  
Articles,
  
Sections
  
or
Subsections
  
shall
  
mean the
  
corresponding
  
Articles,
  
Sections
  
and
  
Subsections
  
in the
  
Pooling
  
and
  
Servicing
Agreement.
  
The definitions set forth herein include both the singular and the
plural.
 
         
References in the Pooling and Servicing
  
Agreement to "interest" on and
  
"principal" of the Mortgage Loans
shall
  
mean,
  
with
  
respect to the Sharia
  
Mortgage
  
Loans,
  
amounts in respect
  
profit
  
payments
  
and
  
acquisition
payments, respectively.
 
 



 
 
 
 
ARTICLE II
 
 
 
                                     
ARTICLE II CONVEYANCE OF MORTGAGE LOANS;
 
                                       
  
ORIGINAL ISSUANCE OF CERTIFICATES
 
Section 2.01
      
Conveyance of Mortgage Loans.
 
(a)
      
(See Section 2.01(a) of the Standard Terms)
 
(b)
      
(See Section 2.01(b) of the Standard Terms)
 
(c)
      
(See Section 2.01(c) of the Standard Terms)
 
(d)
     
  
(See Section 2.01(d) of the Standard Terms)
 
(e)
      
(See Section 2.01(e) of the Standard Terms)
 
(f)
      
(See Section 2.01(f) of the Standard Terms)
 
(g)
      
(See Section 2.01(g) of the Standard Terms)
 
(h)
      
(See Section 2.01(h) of the Standard Terms)
 
Section 2.02
      
Acceptance by Trustee.
  
(See Section 2.02 of the Standard Terms)
 
Section 2.03
      
Representations, Warranties and Covenants of the Master Servicer
and the Company.
 
(a)
      
For
  
representations,
  
warranties
  
and
  
covenants
  
of the
  
Master
  
Servicer,
  
see
  
Section 2.03(a)
  
of the
Standard Terms.
 
(b)
      
The Company hereby
  
represents and warrants to the Trustee for the benefit of
  
Certificateholders
  
that as
of the Cut-off Date (or, if otherwise specified below, as of the
date so specified):
 
(i)
      
No Group I Loan is 30 to 59 days
  
Delinquent in the payment of principal
  
and interest.
  
As of the Cut-off
         
Date,
  
four of the
  
Group I Loans
  
have been a
  
maximum
  
of 30 to 59 days
  
Delinquent
  
in the
  
payment
  
of
         
principal
  
and interest
  
since their
  
origination.
  
As of the Cut-off
  
Date, no Group I Loan is 60 or more
         
days
  
Delinquent in the payment of principal and interest since their
  
origination and no Group I Loan has
         
been 60 or more days
  
Delinquent in payment of principal and interest since its
  
origination.
  
No Group II
         
Loan is 30 or more days
  
Delinquent
  
in the payment of
  
principal
  
and interest as of the Cut-off Date and
         
no Group II Loan has been so Delinquent more than once in the 12
month period prior to the Cut-off Date.
 
(ii)
     
The
  
information
  
set forth in Exhibit One-I and Exhibit
  
One-II hereto with respect to each Mortgage Loan
         
or the Mortgage
  
Loans,
  
as the case may be, is true and correct in all
  
material
  
respects at the date or
         
dates respecting which such information is furnished;
 
(iii)
    
The Mortgage Loans are
  
fully-amortizing
  
(subject to interest only periods,
  
if
  
applicable),
  
fixed-rate
         
mortgage loans with level Monthly
  
Payments due, with respect to a majority of the Mortgage
  
Loans, on the
         
first day of each month and terms to maturity at
  
origination or
  
modification
  
of not more than 30 years,
         
in the case of Group I Loans, and 15 years, in the case of Group II
Loans;
 
(iv)
     
To the best of the Company's
  
knowledge,
  
with respect to all of the Group I Loans and Group II Loans,
  
if
         
a Mortgage Loan is secured by a Mortgaged
  
Property with a
  
Loan-to-Value
  
Ratio at
  
origination in excess
     
    
of 80%,
  
(i) any such Group I Loan is the subject of a Primary
  
Insurance
  
Policy that insures that (a) at
         
least 30% of the Stated Principal Balance of the Mortgage Loan at
origination if the
  
Loan-to-Value
  
Ratio
         
is between
  
95.00% and
  
90.01%,
  
(b) at least 25% of such
  
balance if the
  
Loan-to-Value
  
Ratio is between
         
90.00% and 85.01%,
  
and (c) at least 12% of such balance if the Loan-to-Value
  
Ratio is between 85.00% and
         
80.01% and (ii) any such Group II Loan is the
  
subject of a Primary
  
Insurance
  
Policy that
  
insures
  
that
         
(a)
  
at
  
least
  
25%
  
of
  
the
  
Stated
  
Principal
  
Balance
  
of
  
the
  
Mortgage
  
Loan
  
at
  
origination
  
if the
         
Loan-to-Value
  
Ratio is between 95.00% and 90.01%,
  
(b) at least 12% of such balance if the
  
Loan-to-Value
         
Ratio is between
  
90.00% and 85.01%,
  
and (c) at least 6% of such
  
balance if the
  
Loan-to-Value
  
Ratio is
         
between 85.00% and 80.01%.
  
To the best of the Company's
  
knowledge,
  
each such Primary
  
Insurance
  
Policy
         
is in full force and effect and the Trustee is entitled to the
benefits thereunder;
 
(v)
      
The issuers of the Primary Insurance Policies are insurance
  
companies whose
  
claims-paying
  
abilities are
         
currently acceptable to each Rating Agency;
 
(vi)
     
No more than 0.7% of the
  
Group I Loans by
  
aggregate
  
Cut-off
  
Date
  
Principal
  
Balance
  
are
  
secured
  
by
         
Mortgaged
  
Properties
  
located in any one zip code area in the State of Virginia
  
and no more than 0.6% of
 
        
the Group I Loans by
  
aggregate
  
Cut-off
  
Date
  
Principal
  
Balance
  
are
  
secured by
  
Mortgaged
  
Properties
         
located in any one zip code area
  
outside the State of
  
Virginia;
  
no more than 3.3% of the Group II Loans
         
by aggregate
  
Cut-off Date Principal
  
Balance are secured by Mortgaged
  
Properties
  
located in any one zip
         
code area in the State of
  
California
  
and no more
  
than 1.9% of the Group II Loans by
  
aggregate
  
Cut-off
         
Date Principal
  
Balance are secured by Mortgaged
  
Properties
  
located in any one zip code area outside the
         
State of California;
 
(vii)
    
The
  
improvements
  
upon the
  
Mortgaged
  
Properties
  
are insured
  
against loss by fire and other hazards as
         
required by the Program Guide,
  
including
  
flood
  
insurance if required under the National Flood Insurance
         
Act of 1968, as amended.
  
The Mortgage
  
requires the Mortgagor to maintain such casualty
  
insurance at the
         
Mortgagor's
  
expense,
  
and on the Mortgagor's
  
failure to do so,
  
authorizes the holder of the Mortgage to
         
obtain and maintain such insurance at the
  
Mortgagor's
  
expense and to seek
  
reimbursement
  
therefore from
         
the Mortgagor;
 
(viii)
   
Immediately
  
prior to the assignment of the Mortgage Loans to the Trustee,
  
the Company had good title to,
         
and was the sole
  
owner of,
  
each
  
Mortgage
  
Loan
  
free and
  
clear of any
  
pledge,
  
lien,
  
encumbrance
  
or
         
security interest (other than rights to servicing and related
  
compensation)
  
and such assignment
  
validly
         
transfers ownership of the Mortgage Loans to the Trustee free and
clear of any pledge,
  
lien,
  
encumbrance
         
or security interest;
 
(ix)
     
No more than 41.3% of the Group I Loans by aggregate
  
Cut-off
  
Date
  
Principal
  
Balance were
  
underwritten
         
under a
  
reduced
  
loan
  
documentation
  
program;
  
no more
  
than
  
49.5% of the
  
Group II Loans by
  
aggregate
         
Cut-off Date Principal Balance were underwritten under a reduced
loan documentation program;
 
(x)
      
Each Mortgagor
  
represented
  
in its loan
  
application
  
with respect to the related
  
Mortgage Loan that the
         
Mortgaged
  
Property
  
would be
  
owner-occupied
  
and therefore
  
would not be an investor
  
property as of the
         
date of origination of such Mortgage Loan.
  
No Mortgagor is a corporation or a partnership;
 
(xi)
     
None of the Mortgage Loans is a Buydown Mortgage Loan;
 
(xii)
    
Each Mortgage Loan constitutes a qualified
  
mortgage under Section
  
860G(a)(3)(A) of the Code and Treasury
         
Regulations Section 1.860G-2(a)(1);
 
(xiii)
   
A policy of title
  
insurance
  
was
  
effective
  
as of the
  
closing
  
of each
  
Mortgage
  
Loan and is valid and
         
binding and remains in full force and effect,
  
unless the
  
Mortgaged
  
Properties
  
are located in the State
         
of Iowa and an attorney's certificate has been provided as
described in the Program Guide;
 
(xiv)
    
None of the Mortgage Loans are Cooperative Loans;
 
(xv)
     
Except
  
with
  
respect
  
to
  
approximately
  
2.5% the
  
Group I Loans and
  
approximately
  
1.5% of the Group II
         
Loans,
  
none of the Mortgage Loans were originated
  
under a "streamlined"
  
Mortgage Loan program
  
(through
         
which
  
no new or
  
updated
  
appraisals
  
of
  
Mortgaged
  
Properties
  
are
  
obtained
  
in
  
connection
  
with
  
the
         
refinancing
  
thereof),
  
the
  
related
  
Seller has
  
represented
  
that
  
either
  
(a) the value of the
  
related
         
Mortgaged
  
Property as of the date the Mortgage Loan was originated was not
less than the appraised
  
value
    
     
of such property at the time of
  
origination
  
of the
  
refinanced
  
Mortgage
  
Loan or (b) the
  
Loan-to-Value
         
Ratio of the
  
Mortgage
  
Loan as of the date of
  
origination
  
of the
  
Mortgage
  
Loan
  
generally
  
meets
  
the
         
Company's underwriting guidelines;
 
(xvi)
    
Interest on each Mortgage
  
Loan is
  
calculated on the basis of a 360-day year
  
consisting of twelve 30-day
         
months;
 
(xvii)
   
None of the Mortgage Loans contains in the related Mortgage File a
Destroyed Mortgage Note; and
 
(xviii)
  
None of the Mortgage Loans are Pledged Asset Loans or Additional
Collateral Loans.
 
It is
  
understood
  
and agreed that the
  
representations
  
and
  
warranties
  
set forth in this Section
  
2.03(b)
  
shall
survive delivery of the respective Custodial Files to the Trustee
or the Custodian.
 
         
Upon discovery by any of the Company,
  
the Master Servicer,
  
the Trustee,
  
or the Custodian of a breach of
any of the
  
representations
  
and warranties set forth in this Section 2.03(b) that materially
and adversely affects
the interests of the
  
Certificateholders
  
in any Mortgage Loan, the party discovering such breach shall give
prompt
written
  
notice to the other parties (any
  
Custodian
  
being so obligated
  
under a Custodial
  
Agreement);
  
provided,
however, 
 
that in the event of a breach of the representation and warranty
set forth in Section
  
2.03(b)(xii),
  
the
party
  
discovering
  
such
  
breach
  
shall
  
give such
  
notice
  
within
  
five days of
  
discovery.
  
Within 90 days of its
discovery
  
or its
  
receipt of notice of breach,
  
the
  
Company
  
shall
  
either (i) cure such
  
breach in all
  
material
respects
  
or (ii)
  
purchase
  
such
  
Mortgage
  
Loan from the Trust Fund at the
  
Purchase
  
Price and in the manner set
forth in Section
  
2.02;
  
provided
  
that the Company
  
shall have the option to
  
substitute
  
a
  
Qualified
  
Substitute
Mortgage Loan or Loans for such Mortgage Loan if such
  
substitution
  
occurs within two years
  
following the Closing
Date;
  
provided
  
that if the
  
omission
  
or defect
  
would
  
cause the
  
Mortgage
  
Loan to be other
  
than a
  
"qualified
mortgage" as defined in Section
  
860G(a)(3) of the Code, any such cure or repurchase must occur
within 90 days from
the date such breach was discovered.
  
Any such
  
substitution
  
shall be effected by the Company under the same terms
and conditions as provided in Section 2.04 for
  
substitutions by Residential
  
Funding.
  
It is understood and agreed
that the
  
obligation
  
of the Company to cure such breach or to so purchase or
  
substitute
  
for any Mortgage Loan as
to which such a breach has occurred and is
  
continuing
  
shall
  
constitute
  
the sole remedy
  
respecting
  
such breach
available
  
to the
  
Certificateholders
  
or the
  
Trustee
  
on behalf of the
  
Certificateholders.
  
Notwithstanding
  
the
foregoing,
  
the Company
  
shall not be required to cure
  
breaches or purchase or
  
substitute
  
for Mortgage
  
Loans as
provided
  
in this
  
Section
  
2.03(b)
  
if the
  
substance
  
of the
  
breach of a
  
representation
  
set forth
  
above
  
also
constitutes fraud in the origination of the Mortgage Loan.
 
Section 2.04
      
Representations and Warranties of Residential Funding.
  
(See Section 2.04 of the Standard Terms)
 
Section 2.05
      
Execution and Authentication of Class R-I Certificates.
 
         
The Trustee
  
acknowledges
  
the
  
assignment
  
to it of the Mortgage
  
Loans and the delivery of the Custodial
Files to it, or any Custodian on its behalf,
  
subject to any exceptions
  
noted,
  
together with the assignment to it
of all other assets included in the Trust Fund,
  
receipt of which is hereby
  
acknowledged.
  
Concurrently
  
with such
delivery and in exchange
  
therefore,
  
the Trustee,
  
pursuant to the written
  
request of the Company
  
executed by an
officer of the
  
Company has
  
executed
  
and caused to be
  
authenticated
  
and
  
delivered
  
to or upon the order of the
Company (i) the Class R-I Certificates in authorized
  
denominations which together with the Uncertificated
  
REMIC I
Regular Interests,
  
evidence the beneficial
  
interest in REMIC I and (ii) the Class R-II Certificates in
authorized
denominations which together with the Uncertificated
  
REMIC II Regular Interests,
  
evidence the beneficial interest
in REMIC II.
 
Section 2.06
      
Conveyance of Uncertificated REMIC I and REMIC II Regular
Interests; Acceptance by the Trustee.
 
         
The Company,
  
as of the Closing
  
Date,
  
and
  
concurrently
  
with the execution
  
and delivery
  
hereof,
  
does
hereby
  
assign
  
without
  
recourse
  
all the right,
  
title and
  
interest of the Company in and to the
  
Uncertificated
REMIC I Regular Interests and the
  
Uncertificated
  
REMIC II Regular Interests to the Trustee for the benefit of the
Holders of each Class of
  
Certificates
  
(other than the Class R-I
  
Certificates
  
and the Class R-II
  
Certificates).
The Trustee
  
acknowledges
  
receipt of the Uncertificated
  
REMIC I Regular Interests and the Uncertificated REMIC II
Regular
  
Interests
  
and declares that it holds and will hold the same in trust for the
exclusive use and benefit of
all present and future Holders of each Class of Certificates
  
(other than the Class R-I
  
Certificates and the Class
R-II
  
Certificates).
  
The
  
rights
  
of the
  
Holders
  
of each
  
Class
  
of
  
Certificates
  
(other
  
than
  
the
  
Class
  
R-I
Certificates and the Class R-II
  
Certificates) to receive
  
distributions
  
from the proceeds of REMIC III in respect
of such Classes,
  
and all ownership
  
interests of the Holders of such Classes in such distributions
shall be as set
forth in this Agreement.
 
Section 2.07
      
Issuance of Certificates Evidencing Interest in REMIC III.
 
         
The Trustee
  
acknowledges
  
the assignment to it of the
  
Uncertificated
  
REMIC I Regular
  
Interests and the
Uncertificated REMIC II Regular Interests and,
  
concurrently
  
therewith and in exchange therefore,
  
pursuant to the
written
  
request of the Company
  
executed by an officer of the
  
Company, 
 
the Trustee has executed and caused to be
authenticated
  
and
  
delivered
  
to or upon the order of the
  
Company,
  
all Classes of
  
Certificates
  
(other than the
Class
  
R-I
  
Certificates
  
and the
  
Class
  
R-II
  
Certificates)
  
in
  
authorized
  
denominations,
  
which
  
evidence
  
the
beneficial interest in the entire REMIC III.
 
Section 2.08
      
Purposes and Powers of the Trust.
  
(See Section 2.08 of the Standard Terms).
 
Section 2.09
      
Agreement Regarding Ability to Disclose.
 
         
The Company,
  
the Master
  
Servicer and the Trustee
  
hereby
  
agree,
  
notwithstanding
  
any other
  
express or
implied
  
agreement
  
to
  
the
  
contrary,
   
that
  
any
  
and
  
all
  
Persons,
  
and
  
any
  
of
  
their
  
respective
  
employees,
representatives,
  
and other agents may disclose,
  
immediately
  
upon
  
commencement
  
of
  
discussions,
  
to any and all
Persons,
  
without
  
limitation of any kind, the tax treatment and tax structure of the
transaction and all materials
of any kind
  
(including
  
opinions or other tax
  
analyses)
  
that are
  
provided
  
to any of them
  
relating to such tax
treatment and tax structure.
  
For purposes of this
  
paragraph,
  
the terms "tax
  
treatment" and "tax
  
structure" are
defined under Treasury Regulationss.1.6011-4(c).
 
 



 
 
 
 
ARTICLE III
 
 
 
                                   
        
ADMINISTRATION AND SERVICING
 
                                                 
OF MORTGAGE LOANS
 
Section 3.01
      
Master Servicer to Act as Servicer.
  
(See Section 3.01 of the Standard Terms)
 
Section 3.02
      
Subservicing Agreements Between Master Servicer and Subservicers;
Enforcement of Subservicers' 
                           
and Sellers' Obligations.
 
(a)
      
The Master Servicer may continue in effect
  
Subservicing
  
Agreements
  
entered into by Residential
  
Funding
and
  
Subservicers
  
prior to the
  
execution
  
and
  
delivery of this
  
Agreement,
  
and may enter into new
  
Subservicing
Agreements with
  
Subservicers,
  
for the servicing and
  
administration
  
of all or some of the Mortgage
  
Loans.
  
Each
Subservicer
  
shall be either (i) an
  
institution 
 
the
  
accounts
  
of which are
  
insured by the FDIC or (ii)
  
another
entity that
  
engages in the
  
business of
  
originating
  
or
  
servicing
  
mortgage
  
loans,
  
and in either case shall be
authorized to transact business in the state or states in which the
related
  
Mortgaged
  
Properties it is to service
are
  
situated,
  
if and to the
  
extent
  
required
  
by
  
applicable
  
law to
  
enable
  
the
  
Subservicer
  
to
  
perform
  
its
obligations hereunder and under the Subservicing
  
Agreement,
  
and in either case shall be a Freddie Mac, Fannie Mae
or HUD approved mortgage
  
servicer.
  
In addition,
  
any Subservicer of a Mortgage Loan insured by the FHA must be an
FHA-approved
  
servicer,
  
and any
  
Subservicer
  
of a
  
Mortgage
  
Loan
  
guaranteed
  
by the VA
  
must
  
be a
  
VA-approved
servicer.
  
Each
  
Subservicer
  
of a Mortgage
  
Loan shall be
  
entitled
  
to receive
  
and
  
retain,
  
as
  
provided in the
related
  
Subservicing
  
Agreement
  
and in Section
  
3.07,
  
the
  
related
  
Subservicing
  
Fee from
  
payments of interest
received
  
on such
  
Mortgage
  
Loan after
  
payment of all amounts
  
required to be remitted to the Master
  
Servicer in
respect of such Mortgage Loan. For any Mortgage Loan that is a
  
Nonsubserviced
  
Mortgage Loan, the Master
  
Servicer
shall be
  
entitled
  
to receive
  
and retain an amount 
 
equal to the
  
Subservicing
  
Fee from
  
payments
  
of
  
interest.
Unless the context otherwise
  
requires,
  
references in this Agreement to actions taken or to be taken by the
Master
Servicer in servicing
  
the Mortgage
  
Loans include
  
actions taken or to be taken by a Subservicer
  
on behalf of the
Master
  
Servicer.
  
Each
  
Subservicing
  
Agreement will be upon such terms and
  
conditions as are generally
  
required
by,
  
permitted by or consistent
  
with the Program
  
Guide and are not
  
inconsistent
  
with this
  
Agreement and as the
Master Servicer and the
  
Subservicer
  
have agreed;
  
provided that, the
  
Subservicing
  
Agreement
  
between the Master
Servicer and Wells Fargo,
  
if any, will be upon such terms and
  
conditions as are
  
consistent
  
with this
  
Agreement
and as the Master
  
Servicer and the
  
Subservicer
  
have agreed,
  
which may not be consistent with the Program Guide.
With the approval of the Master
  
Servicer,
  
a Subservicer
  
may delegate its servicing
  
obligations
  
to
  
third-party
servicers,
  
but such
  
Subservicer
  
will remain
  
obligated
  
under the
  
related
  
Subservicing
  
Agreement.
  
The Master
Servicer and a Subservicer may enter into amendments
  
thereto or a different form of
  
Subservicing
  
Agreement,
  
and
the form referred to or included in the Program Guide is merely
  
provided for
  
information
  
and shall not be deemed
to limit in any respect
  
the
  
discretion
  
of the Master
  
Servicer
  
to modify or enter into
  
different
  
Subservicing
Agreements;
  
provided,
  
however,
  
that any such
  
amendments
  
or different
  
forms shall be
  
consistent
  
with and not
violate the
  
provisions
  
of either this
  
Agreement
  
or the Program
  
Guide in a manner
  
which would
  
materially
  
and
adversely affect the interests of the
  
Certificateholders.
  
The Program Guide and any other Subservicing 
 
Agreement
entered into between the Master
  
Servicer and any
  
Subservicer
  
shall require the
  
Subservicer
  
to
  
accurately
  
and
fully report its borrower credit files to each of the Credit
Repositories in a timely manner.
 
(b)
      
(See Section 3.02(b) of the Standard Terms)
 
Section 3.03
      
Successor Subservicers.
  
(See Section 3.03 of the Standard Terms)
 
Section 3.04
      
Liability of the Master Servicer.
  
(See Section 3.04 of the Standard Terms)
 
Section 3.05
      
No Contractual Relationship Between Subservicer and Trustee or
Certificateholders.
  
(See
                           
Section 3.05 of the Standard Terms)
 
Section 3.06
      
Assumption or Termination of Subservicing Agreements by Trustee.
  
(See Section 3.06 of the
                           
Standard Terms)
 
Section 3.07
      
Collection of Certain Mortgage Loan Payments; Deposits to Custodial
Account.
  
(See Section 3.07
                           
of the Standard Terms)
 
Section 3.08
      
Subservicing Accounts; Servicing Accounts.
  
(See Section 3.08 of the Standard Terms)
 
Section 3.09
      
Access to Certain Documentation and Information Regarding the
Mortgage Loans.
  
(See Section
                           
3.09 of the Standard Terms)
 
Section 3.10
      
Permitted Withdrawals from the Custodial Account.
  
(See Section 3.10 of the Standard Terms)
 
Section 3.11
      
Maintenance of the Primary Insurance Policies; Collections
Thereunder.
  
(See Section 3.11 of
                           
the Standard Terms)
 
Section 3.12
      
Maintenance of Fire Insurance and Omissions and Fidelity Coverage.
  
(See Section 3.12 of the
                           
Standard Terms)
 
Section 3.13
      
Enforcement of Due-on-Sale Clauses; Assumption and Modification
Agreements; Certain 
                           
Assignments.
  
(See Section 3.13 of the Standard Terms)
 
Section 3.14
      
Realization Upon Defaulted Mortgage Loans.
  
(See Section 3.14 of the Standard Terms)
 
Section 3.15
      
Trustee to Cooperate; Release of Custodial Files.
  
(See Section 3.15 of the Standard Terms)
 
Section 3.16
      
Servicing and Other Compensation; Compensating Interest.
  
(See Section 3.16 of the Standard
                           
Terms)
 
Section 3.17
      
Reports to the Trustee and the Company.
  
(See Section 3.17 of the Standard Terms)
 
Section 3.18
     
 
Annual Statement as to Compliance.
  
(See Section 3.18 of the Standard Terms)
 
Section 3.19
      
Annual Independent Public Accountants' Servicing Report.
  
(See Section 3.19 of the Standard
                           
Terms)
 
Section 3.20
      
Rights of the Company in Respect of the Master Servicer.
  
(See Section 3.20 of the Standard
                           
Terms)
 
Section 3.21
      
Administration of Buydown Funds.
  
(See Section 3.21 of the Standard Terms)
 
Section 3.22
      
Advance Facility.
  
(See Section 3.22 of the Standard Terms)
 
 



 
 
 
 
ARTICLE IV
 
 
                                                    
PAYMENTS TO
 
                                                
CERTIFICATEHOLDERS
 
Section 4.01
      
Certificate Account.
  
(See Section 4.01 of the Standard Terms)
 
Section 4.02
      
Distributions.
 
(a)
      
On each
  
Distribution
  
Date,
  
(x) the Master
  
Servicer
  
on behalf of the
  
Trustee or (y) the Paying
  
Agent
appointed
  
by the
  
Trustee,
  
shall
  
distribute
  
(I) to
  
the Master
  
Servicer
  
or a
  
sub-servicer,
  
in the case of a
distribution
  
pursuant to Section
  
4.02(a)(iii) below, the amount required to be distributed to the
Master Servicer
or a sub-servicer
  
pursuant to Section
  
4.02(a)(iii)
  
below,
  
and (II) to each
  
Certificateholder
  
of record on the
next preceding Record Date (other than as provided in Section 9.01
respecting the final
  
distribution),
  
either (1)
in immediately
  
available funds (by wire transfer or otherwise) to the account of
such
  
Certificateholder at a bank
or other entity having
  
appropriate
  
facilities
  
therefore,
  
if such
  
Certificateholder
  
has so notified the Master
Servicer or the Paying Agent, as the case may be, or (2) if such
  
Certificateholder
  
has not so notified the Master
Servicer or the Paying Agent by the Record Date, by check mailed to
such
  
Certificateholder
  
at the address of such
Holder
  
appearing in the
  
Certificate
  
Register,
  
such
  
Certificateholder's
  
share (which share (A) with respect to
each
  
Class of
  
Certificates
  
(other
  
than any
  
Subclass
  
of the
  
Class
  
A-V 
 
Certificates),
  
shall be based on the
aggregate of the Percentage
  
Interests
  
represented by Certificates of the applicable
  
Class held by such Holder or
(B) with respect to any Subclass of the Class A-V
  
Certificates,
  
shall be equal to the amount (if any) distributed
pursuant
  
to Section
  
4.02(a)(i)
  
below to each
  
Holder of a Subclass
  
thereof) of the
  
following
  
amounts,
  
in the
following order of priority
  
(subject to the provisions of Section 4.02(b),
  
(c), (d), (e) and (f) below),
  
in each
case to the extent of the related Available Distribution Amount
remaining:
 
(i)
      
(X)
      
from the Available
  
Distribution
  
Amount related to the Loan Group I, to the holders of the Group
                  
I Senior
  
Certificates
  
(other
  
than the Class I-A-P
  
Certificates)
  
on a pro rata basis based on
                  
the Accrued
  
Certificate
  
Interest payable on such Certificates with respect to such
Distribution
                  
Date, the Accrued
  
Certificate
  
Interest on such Classes of Certificates (or Subclasses,
  
if any,
                  
with
  
respect to the Class
  
I-A-V
  
Certificates)
  
for such
  
Distribution
  
Date,
  
plus any Accrued
                  
Certificate
  
Interest thereon
  
remaining unpaid from any previous
  
Distribution
  
Date,
  
except as
     
             
provided in the last paragraph of this Section 4.02(a); and
 
                           
(Y)
      
from the
  
Available
  
Distribution
  
Amount
  
related to the Loan Group II, to the
                  
holders of the Group II Senior Certificates
  
(other than the Class II-A-P
  
Certificates) on a pro
                  
rata basis based on the Accrued
  
Certificate
  
Interest payable on such
  
Certificates with respect
                  
to such Distribution Date, the Accrued
  
Certificate
  
Interest on such Classes of Certificates (or
                  
Subclasses,
  
if any, with respect to the Class II-A-V
  
Certificates) for such Distribution
  
Date,
                  
plus any Accrued
  
Certificate
  
Interest thereon
  
remaining unpaid from any previous
  
Distribution
                  
Date, except as provided in the last paragraph of this Section
4.02(a);
 
(ii)
     
(X)
      
to the Class I-A-P Certificates from the Available
  
Distribution
  
Amount from Loan Group I and to
                  
the Class II-A-P
  
Certificates
  
from the
  
Available
  
Distribution
  
Amount from Loan Group II, the
                  
Class A-P
  
Principal
  
Distribution
  
Amount for the
  
related
  
Loan
  
Group,
  
until the
  
Certificate
                  
Principal Balance of the related Class A-P Certificates has been
reduced to zero; and
 
                           
(Y)
      
to the Senior
  
Certificates
  
(other than the related Class A-P Certificates) of
                  
each
  
Certificate
  
Group,
  
from the Available
  
Distribution
  
Amount for the related Loan Group in
                  
the
  
priorities and amounts set forth in Sections
  
4.02(b)(ii)
  
through
  
4.02(f),
  
the sum of the
                  
following (applied to reduce the Certificate
  
Principal Balances of such Senior Certificates,
  
as
              
    
applicable):
 
(A)
      
the related Senior Percentage for such
  
Distribution Date and Loan Group, as applicable,
  
times the sum of
                     
the following:
 
(1)
      
the
  
principal
  
portion of each
  
Monthly
  
Payment due during the
  
related
  
Due Period on each
  
Outstanding
                                            
Mortgage
  
Loan in the
  
related
  
Loan
  
Group
  
(other
  
than
  
the
  
related
                                            
Discount
  
Fraction
  
of the
  
principal
  
portion
  
of
  
such
  
payment
  
with
                                            
respect
  
to a Discount
  
Mortgage
  
Loan,
  
if any,
  
in the
  
related
  
Loan
                                            
Group),
   
whether
  
or
  
not
   
received
   
on
  
or
  
prior
  
to
  
the
  
related
                 
                           
Determination
  
Date,
  
minus the
  
principal
  
portion of any Debt Service
                                            
Reduction
  
(other than the related
  
Discount
  
Fraction of the principal
                                         
   
portion of such Debt Service
  
Reductions
  
with respect to each Discount
                                            
Mortgage Loan, if any) which together with other
  
Bankruptcy
  
Losses on
                                            
the
  
Mortgage
  
Loans in the
  
related
  
Loan Group
  
exceeds
  
the
  
related
                                            
Bankruptcy Amount;
 
(2)
      
the Stated
  
Principal
  
Balance of any
  
Mortgage
  
Loan in the
  
related
  
Loan Group
  
repurchased
  
during the
                         
                   
preceding
  
calendar
  
month (or
  
deemed to have been so
  
repurchased
  
in
                                            
accordance
  
with
  
Section
  
3.07(b) of the Standard
  
Terms)
  
pursuant to
                                            
Sections
  
2.02,
  
2.03,
  
2.04 or 4.07 and the
  
amount
  
of any
  
shortfall
                                            
deposited
   
in
  
the
   
Custodial
   
Account
   
in
   
connection
   
with
  
the
                                            
substitution
  
of a Deleted
  
Mortgage
  
Loan in the
  
related
  
Loan
  
Group
                                            
pursuant to Section 2.03 or 2.04 during the
  
preceding
  
calendar
  
month
                                            
(other than the
  
related
  
Discount
  
Fraction
  
of such Stated
  
Principal
                                            
Balance or shortfall
  
with respect to each Discount
  
Mortgage
  
Loan, if
                                            
any); and
 
(3)
      
the principal portion of all other unscheduled
  
collections (other than Principal
  
Prepayments in Full and
                                            
Curtailments
   
and
  
amounts
   
received
  
in
   
connection
   
with
  
a
  
Cash
                                            
Liquidation
  
or
  
REO
  
Disposition
  
of
  
a
  
Mortgage
  
Loan
  
described
  
in
                                            
Section
   
4.02(a)(ii)(Y)(B)
   
of
  
this
  
Series
  
Supplement,
   
including
                                            
without limitation
  
Insurance
  
Proceeds,
  
Liquidation
  
Proceeds and REO
                                            
Proceeds)
   
with
   
respect
  
to
  
the
  
related
   
Loan
  
Group,
   
including
                                            
Subsequent
  
Recoveries
  
received
  
during the preceding
  
calendar
  
month
                      
                      
(or
  
deemed
  
to have
  
been
  
so
  
received
  
in
  
accordance
  
with
  
Section
                                            
3.07(b)
  
of the
  
Standard
  
Terms) to the
  
extent
  
applied by the Master
                                            
Servicer
  
as
  
recoveries
  
of
  
principal
  
of the related
  
Mortgage
  
Loan
                                            
pursuant
  
to
  
Section
  
3.14
  
of the
  
Standard
  
Terms
  
(other
  
than
  
the
                                            
related
   
Discount
   
Fraction
   
of
  
the
   
principal
   
portion
  
of
  
such
                                            
unscheduled
  
collections,
  
with respect to each Discount Mortgage Loan,
                                            
if any, in the related Loan Group);
 
(B)
      
with
  
respect
  
to each
  
Mortgage
  
Loan in the
  
related
  
Loan Group for which a Cash
  
Liquidation
  
or a REO
                                    
Disposition
  
occurred
  
during the
  
preceding
  
calendar
  
month (or was deemed to
                                    
have
  
occurred
  
during such period in
  
accordance
  
with Section
  
3.07(b) of the
                                    
Standard Terms) and did not result in any Excess Special Hazard
Losses,
  
Excess
                                    
Fraud Losses,
  
Excess
  
Bankruptcy
  
Losses or
  
Extraordinary
  
Losses,
  
an amount
                                    
equal to the lesser of (a) the related Senior
  
Percentage for such Distribution
                                    
Date times the Stated
  
Principal
  
Balance of such Mortgage Loan (other than the
                                    
related
  
Discount
  
Fraction of such Stated Principal
  
Balance,
  
with respect to
                                    
each
  
Discount
   
Mortgage
  
Loan)
  
and
  
(b)
  
the
  
related
   
Senior
   
Accelerated
                                    
Distribution
   
Percentage
  
for
  
such
   
Distribution
   
Date
  
times
  
the
  
related
                                    
unscheduled
  
collections
  
(including
  
without
  
limitation
  
Insurance
  
Proceeds,
                 
                   
Liquidation
  
Proceeds
  
and REO
  
Proceeds)
  
to the extent
  
applied by the Master
                                    
Servicer as
  
recoveries
  
of principal of the related
  
Mortgage Loan pursuant to
                                    
Section
  
3.14 of the
  
Standard
  
Terms (in each case other
  
than the
  
portion of
                                    
such
  
unscheduled
  
collections,
  
with
  
respect
  
to a
  
Discount
  
Mortgage
  
Loan,
                                    
included in clause (C) of the
  
definition of Class A-P
  
Principal
  
Distribution
                                    
Amount in this Series Supplement);
 
(C)
      
the related Senior Accelerated
  
Distribution
  
Percentage for such Distribution Date times the aggregate of
                 
                   
all
  
Principal
  
Prepayments
  
in Full with
  
respect
  
to the
  
related
  
Loan Group
                                    
received in the related
  
Prepayment Period and Curtailments with respect to the
                                    
related Loan Group
  
received in the
  
preceding
  
calendar
  
month (other than the
                                    
related
   
Discount
   
Fraction
  
of
  
such
  
Principal
   
Prepayments
  
in
  
Full
  
and
                                    
Curtailments,
  
with respect to each Discount
  
Mortgage Loan in the related Loan
                                    
Group);
 
(D)
      
any Excess Subordinate Principal Amount for such Distribution Date
with respect to such Loan Group;
 
(E)
      
any amounts to be
  
allocated
  
to the related
  
Loan Group from the other Loan Group
  
pursuant to the second
                                    
paragraph of Section 4.02(d) of this Series Supplement; and
 
(F)
      
any amounts
  
described in subsection
  
(ii)(Y),
  
clauses (A), (B), (C) and (E) of this Section 4.02(a),
  
as
                                    
determined
  
for any
  
previous
  
Distribution
  
Date,
  
which
  
remain
  
unpaid after
                                    
application of amounts
  
previously
  
distributed
  
pursuant to this clause (F) to
 
                                   
the extent that such
  
amounts are not
  
attributable
  
to Realized
  
Losses
  
which
                                    
have been allocated to the Subordinate Certificates; minus
 
(G)
      
the
  
related
  
Capitalization
  
Reimbursement
  
Amount for such
  
Distribution
  
Date,
  
other than the
  
related
                                    
Discount
  
Fraction
  
of any
  
portion of that
  
amount
  
related
  
to each
  
Discount
                                    
Mortgage
  
Loan,
  
if any, in the related Loan Group,
  
multiplied
  
by a fraction,
                                    
the numerator of which is the related
  
Senior
  
Principal
  
Distribution
  
Amount,
                                    
without
  
giving effect to this clause (G), and the
  
denominator of which is the
                                    
sum
  
of
  
the
  
principal
   
distribution
  
amounts
  
for
  
all
  
Classes
  
of
  
related
                                    
Certificates
  
other than the related Class A-P
  
Certificates,
  
payable from the
 
                                   
Available
  
Distribution Amount for the related Loan Group without giving
effect
                                    
to any reductions for the related Capitalization Reimbursement
Amount;
 
(iii)
    
if the Certificate
  
Principal
  
Balances of the Subordinate
  
Certificates have not been reduced to zero, to
         
the Master Servicer or a Sub-Servicer,
  
by remitting for deposit to the Custodial
  
Account,
  
to the extent
         
of and in
  
reimbursement
  
for any Advances or
  
Sub-Servicer
  
Advances
  
previously made with respect to any
         
Mortgage
  
Loan or REO
  
Property
  
which
  
remain
  
unreimbursed
  
in
  
whole
  
or in
  
part
  
following
  
the
  
Cash
         
Liquidation or REO
  
Disposition
  
of such Mortgage Loan or REO Property, 
 
minus any such Advances that were
         
made with respect to
  
delinquencies
  
that
  
ultimately
  
constituted
  
Excess Special
  
Hazard Losses,
  
Excess
         
Fraud Losses, Excess Bankruptcy Losses or Extraordinary Losses;
 
(iv)
     
to the
  
Holders
  
of the
  
Class
  
M-1
  
Certificates,
  
the
  
Accrued
  
Certificate
  
Interest
  
thereon
  
for such
         
Distribution
  
Date,
  
plus any Accrued
  
Certificate
  
Interest
  
thereon
  
remaining
  
unpaid from any previous
         
Distribution Date, except as provided below;
 
(v)
      
to the
  
Holders
  
of the
  
Class
  
M-1
  
Certificates,
  
an
  
amount
  
equal
  
to (x)
  
the
  
Subordinate
  
Principal
         
Distribution
  
Amount for such Class of Certificates for each Loan Group for such
Distribution
  
Date, minus
         
(y) the amount of any Class A-P Collection
  
Shortfalls for each Loan Group for such
  
Distribution
  
Date or
         
remaining
  
unpaid for all previous
  
Distribution
  
Dates, to the extent the amounts
  
available
  
pursuant to
         
clause (x) of Sections
  
4.02(a)(vii),
  
(ix), (xi),
  
(xiii),
  
(xiv) and (xv) of this Series
  
Supplement are
         
insufficient
  
therefore,
  
applied
  
in
  
reduction
  
of the
  
Certificate
  
Principal
  
Balance of the Class M-1
         
Certificates;
 
(vi)
     
to the
  
Holders
  
of the
  
Class
  
M-2
  
Certificates,
  
the
  
Accrued
  
Certificate
  
Interest
  
thereon
  
for such
         
Distribution
  
Date,
  
plus any Accrued
  
Certificate
  
Interest
  
thereon
  
remaining
  
unpaid from any previous
         
Distribution Date, except as provided below;
 
(vii)
    
to the
  
Holders
  
of the
  
Class
  
M-2
  
Certificates,
  
an
  
amount
  
equal
  
to (x)
  
the
  
Subordinate
  
Principal
         
Distribution
  
Amount for such Class of Certificates for each Loan Group for such
Distribution
  
Date, minus
         
(y) the amount of any Class A-P Collection
  
Shortfalls for each Loan Group for such
  
Distribution
  
Date or
         
remaining
  
unpaid for all previous
  
Distribution
  
Dates, to the extent the amounts
  
available
  
pursuant to
         
clause
  
(x) of
  
Sections
  
4.02(a)(ix),
  
(xi),
  
(xiii),
  
(xiv)
  
and
  
(xv) of
  
this
  
Series
  
Supplement
  
are
         
insufficient
  
therefore,
  
applied
  
in
  
reduction
  
of the
  
Certificate
  
Principal
  
Balance of the Class M-2
         
Certificates;
 
(viii)
   
to the
  
Holders
  
of the
  
Class
  
M-3
  
Certificates,
  
the 
 
Accrued
  
Certificate
  
Interest
  
thereon
  
for such
         
Distribution
  
Date,
  
plus any Accrued
  
Certificate
  
Interest
  
thereon
  
remaining
  
unpaid from any previous
         
Distribution Date, except as provided below;
 
(ix)
     
to the
  
Holders
  
of the
  
Class
  
M-3
  
Certificates,
  
an
  
amount
  
equal
  
to (x)
  
the
  
Subordinate
  
Principal
         
Distribution
  
Amount for such Class of Certificates for each Loan Group for such
  
Distribution
  
Date minus
         
(y) the amount of any Class A-P Collection
  
Shortfalls for each Loan Group for such
  
Distribution
  
Date or
         
remaining
  
unpaid for all previous
  
Distribution
  
Dates, to the extent the amounts
  
available
  
pursuant to
         
clause (x) of Sections
  
4.02(a)(xi),
  
(xiii),
  
(xiv) and (xv) of this Series
  
Supplement are
  
insufficient
         
therefore, applied in reduction of the Certificate Principal
Balance of the Class M-3 Certificates;
 
(x)
      
to the
  
Holders
  
of the
  
Class
  
B-1
  
Certificates,
  
the
  
Accrued
  
Certificate
  
Interest
  
thereon
  
for such
         
Distribution
  
Date,
  
plus any Accrued
  
Certificate
  
Interest
  
thereon
  
remaining
  
unpaid from any previous
         
Distribution Date, except as provided below;
 
(xi)
     
to the
  
Holders
  
of the
  
Class
  
B-1
  
Certificates,
  
an
  
amount
  
equal
  
to (x)
  
the
  
Subordinate
  
Principal
         
Distribution
  
Amount for such Class of Certificates for each Loan Group for such
  
Distribution
  
Date minus
         
(y) the amount of any Class A-P Collection
  
Shortfalls for each Loan Group for such
  
Distribution
  
Date or
         
remaining
  
unpaid for all previous
  
Distribution
  
Dates, to the extent the amounts
  
available
  
pursuant to
         
clause
  
(x) of
  
Sections
  
4.02(a)(xiii),
  
(xiv)
  
and
  
(xv)
  
of this
  
Series
  
Supplement
  
are
  
insufficient
         
therefore, applied in reduction of the Certificate Principal
Balance of the Class B-1 Certificates;
 
(xii)
    
to the
  
Holders
  
of the
  
Class
  
B-2
  
Certificates,
  
the
  
Accrued
  
Certificate
  
Interest
  
thereon
  
for such
         
Distribution
  
Date,
  
plus any Accrued
  
Certificate
  
Interest
  
thereon
  
remaining
  
unpaid from any previous
         
Distribution Date, except as provided below;
 
(xiii)
   
to the
  
Holders
  
of the
  
Class
  
B-2
  
Certificates,
  
an
  
amount
  
equal
  
to (x)
  
the
  
Subordinate
  
Principal
         
Distribution
  
Amount for such Class of Certificates for each Loan Group for such
  
Distribution
  
Date minus
         
(y) the amount of any Class A-P Collection
  
Shortfalls for each Loan Group for such
  
Distribution
  
Date or
         
remaining
  
unpaid for all previous
  
Distribution
  
Dates, to the extent the amounts
  
available
  
pursuant to
         
clause (x) of
  
Sections
  
4.02(a)(xiv)
  
and (xv) of this
  
Series
  
Supplement
  
are
  
insufficient
  
therefore,
         
applied in reduction of the Certificate Principal Balance of the
Class B-2 Certificates;
 
(xiv)
    
to the Holders of the Class B-3
  
Certificates,
  
an amount
  
equal to (x) the Accrued
  
Certificate
  
Interest
         
thereon for such Distribution
  
Date, plus any Accrued
  
Certificate
  
Interest thereon remaining unpaid from
         
any
  
previous
  
Distribution
  
Date,
  
except
  
as
  
provided
  
below,
  
minus
  
(y) the
  
amount
  
of any Class A-P
         
Collection
  
Shortfalls
  
for each
  
Loan
  
Group
  
for such
  
Distribution
  
Date or
  
remaining
  
unpaid
  
for all
         
previous
  
Distribution
  
Dates,
  
to the
  
extent the
  
amounts
  
available
  
pursuant
  
to clause (x) of Section
         
4.02(a)(xv) of this Series Supplement are insufficient therefore;
 
(xv)
     
to the
  
Holders
  
of the
  
Class
  
B-3
  
Certificates,
  
an
  
amount
  
equal
  
to (x)
  
the
  
Subordinate
  
Principal
         
Distribution
  
Amount for such Class of Certificates for each Loan Group for such
  
Distribution
  
Date minus
         
(y) the amount of any Class A-P Collection
  
Shortfalls for each Loan Group for such
  
Distribution
  
Date or
         
remaining unpaid for all previous
  
Distribution Dates,
  
applied in reduction of the Certificate
  
Principal
         
Balance of the Class B-3 Certificates;
 
(xvi)
    
to the Senior
  
Certificates
  
in a Certificate
  
Group, in the priority set forth in Section
  
4.02(b),
  
(c),
         
(d), (e) and (f) of this Series Supplement,
  
the portion,
  
if any, of the Available
  
Distribution
  
Amounts
         
for
  
the
  
related
  
Loan
  
Group
  
remaining
  
after
  
the
  
foregoing
  
distributions,
  
applied
  
to
  
reduce
  
the
         
Certificate
  
Principal
  
Balances of such Senior
  
Certificates,
  
but in no event more than the aggregate of
         
the
  
outstanding
  
Certificate
  
Principal
  
Balances
  
of
  
each
  
such
  
Class
  
of
  
Senior
  
Certificates,
   
and
    
     
thereafter,
  
to each Class of Subordinate
  
Certificates
  
then
  
outstanding
  
beginning with such Class with
         
the Highest
  
Priority,
  
any portion of the
  
related
  
Available
  
Distribution
  
Amount
  
remaining
  
after the
         
related Senior
  
Certificates
  
have been retired,
  
applied to reduce the Certificate
  
Principal
  
Balance of
         
each
  
such
  
Class of
  
Subordinate
  
Certificates,
  
but in no event
  
more than the
  
outstanding
  
Certificate
         
Principal Balance of each such Class of Subordinate Certificates;
and
 
(xvii)
   
to the Class R-III Certificates,
  
the balance, if any, of the Available
  
Distribution Amount for each Loan
         
Group.
 
         
Notwithstanding
  
the
  
foregoing,
  
on any
  
Distribution
  
Date,
  
with
  
respect
  
to the Class of
  
Subordinate
Certificates
  
outstanding
  
on such
  
Distribution
  
Date with the Lowest
  
Priority,
  
or in the event the
  
Subordinate
Certificates are no longer outstanding,
  
the Senior
  
Certificates,
  
Accrued Certificate
  
Interest thereon remaining
unpaid from any previous
  
Distribution
  
Date will be
  
distributable
  
only to the extent that (1) a shortfall in the
amounts available to pay Accrued
  
Certificate
  
Interest on any Class of Certificates
  
results from an interest rate
reduction
  
in
  
connection
  
with a Servicing
  
Modification,
  
or (2) such unpaid
  
Accrued
  
Certificate
  
Interest
  
was
attributable to interest
  
shortfalls
  
relating to the failure of the Master Servicer to make any required
  
Advance,
or the
  
determination
  
by the Master
  
Servicer
  
that any proposed
  
Advance would be a
  
Nonrecoverable
  
Advance with
respect to the related
  
Mortgage Loan where such
  
Mortgage Loan has not yet been the subject of a Cash
  
Liquidation
or REO
  
Disposition
  
or the related
  
Liquidation
  
Proceeds,
  
Insurance
  
Proceeds and REO Proceeds have not yet been
distributed to the Certificateholders.
 
(b)
      
On each
  
Distribution
  
Date occurring
  
prior to the Credit Support
  
Depletion
  
Date, the Senior
  
Principal
Distribution Amount for Loan Group I shall be distributed in the
following manner and priority:
 
(i)
      
first,
  
to the Class R-I,
  
Class R-II and Class R-III
  
Certificates,
  
pro rata, in
  
accordance
  
with their
         
respective
  
Certificate
  
Principal
  
Balance,
  
until the Certificate
  
Principal
  
Balances thereof have been
         
reduced to zero;
 
(ii)
     
second, to the Class I-A-4, Class I-A-5 and Class I-A-6
  
Certificates,
  
pro rata, in accordance with their
         
respective
  
Certificate
  
Principal Balance, an amount up to the Lockout Amount for that
Distribution Date,
         
until the Certificate Principal Balances there have been reduced to
zero;
 
(iii)
    
third, to the Class I-A-1 Certificates,
  
until the Certificate
  
Principal Balance thereof has been reduced
         
to zero;
 
(iv)
     
fourth,
  
to the Class
  
I-A-2
  
Certificates,
  
until the
  
Certificate
  
Principal
  
Balance
  
thereof
  
has been
         
reduced to zero; and
 
(v)
      
fifth, to the Class I-A-4,
  
Class I-A-5 and Class I-A-6
  
Certificates,
  
pro rata, in accordance with their
         
respective
  
Certificate
  
Principal
  
Balance and without regard to the Lockout Amount for that
Distribution
         
Date, until the Certificate Principal Balances thereof have been
reduced to zero.
 
(c)
      
On each
  
Distribution
  
Date occurring
  
prior to the Credit Support
  
Depletion
  
Date, the Senior
  
Principal
Distribution
  
Amount
  
for
  
Loan
  
Group
  
II shall
  
be
  
distributed
  
to the
  
Class
  
II-A-1
  
Certificates,
  
until
  
the
Certificate Principal Balance thereof has been reduced to zero.
 
(d)
      
On any
  
Distribution
  
Date prior to the occurrence of the Credit Support
  
Depletion Date that occurs after
the reduction of the aggregate
  
Certificate
  
Principal Balance of the Senior
  
Certificates of any Certificate Group
to zero, the outstanding
  
Senior
  
Certificates of the other
  
Certificate
  
Group will be entitled to receive 100% of
the mortgagor
  
prepayments
  
on the Mortgage Loans in the Loan Group related to Senior
  
Certificates
  
that have been
fully paid.
  
Such
  
amounts
  
allocated
  
to Senior
  
Certificates
  
shall be treated as part of the
  
related
  
Available
Distribution
  
Amount and
  
distributed as part of the related
  
Senior
  
Principal
  
Distribution
  
Amount in accordance
with the
  
priorities
  
set forth in Section
  
4.02(b)
  
and
  
Section
  
4.02(c),
  
as
  
applicable,
  
in
  
reduction
  
of the
Certificate
  
Principal Balances thereof.
  
Notwithstanding the foregoing,
  
remaining Senior Certificates will not be
entitled to receive
  
mortgagor
  
prepayments
  
on the Mortgage
  
Loans in a Loan Group related to Senior
  
Certificates
that have been
  
fully
  
paid if the
  
following
  
two
  
conditions
  
are
  
satisfied:
  
(1) the
  
weighted
  
average
  
of the
Subordinate
  
Percentages
  
for both Loan
  
Groups for such
  
Distribution
  
Date,
  
weighted
  
on the basis of the Stated
Principal
  
Balances of the Mortgage Loans in the related Loan Group, is at
least two times the weighted
  
average of
the
  
initial
  
Subordinate
  
Percentages
  
for both Loan
  
Groups,
  
calculated
  
on that
  
basis and (2) the
  
outstanding
principal
  
balance of the Mortgage Loans in both Loan Groups
  
delinquent 60 days or more averaged over the last six
months,
  
as a percentage of the aggregate
  
outstanding
  
Certificate
  
Principal
  
Balance of the Class M Certificates
and Class B Certificates, is less than 50%.
 
         
On any
  
Distribution
  
Date prior to the Credit Support
  
Depletion Date on which the aggregate
  
Certificate
Principal
  
Balance
  
of the Senior
  
Certificates
  
of any
  
Certificate
  
Group is greater
  
than the
  
aggregate
  
Stated
Principal
  
Balance
  
of the
  
Mortgage
  
Loans
  
in the
  
related
  
Loan
  
Group
  
in each
  
case
  
after
  
giving
  
effect
  
to
distributions to be made on such Distribution
  
Date, (1) 100% of the mortgagor
  
prepayments
  
allocable to the Class
M Certificates
  
and Class B Certificates
  
on the Mortgage Loans in the other Loan Group will be distributed
to such
undercollateralized
  
Senior
  
Certificates
  
in
  
accordance
  
with the
  
priorities
  
set forth in Section
  
4.02(b)
  
and
Section 4.02(c),
  
as applicable,
  
in reduction of the Certificate
  
Principal Balances thereof,
  
until the aggregate
Certificate
  
Principal Balance of such
  
certificates
  
equals the aggregate Stated Principal Balance of the Mortgage
Loans in the related
  
Loan Group and (2) an amount
  
equal to one
  
month's
  
interest at a rate of 6.00% per annum in
the case of Loan
  
Group I and 5.50% per annum in the case of Loan Group II on the
  
amount of such
  
difference
  
will
be distributed,
  
pro rata, from the Available
  
Distribution
  
Amount for the other Loan Group otherwise allocable to
the Class M
  
Certificates
  
and Class B
  
Certificates,
  
based on such
  
amounts
  
otherwise
  
allocable
  
to the Class M
Certificates
  
and Class B Certificates,
  
as follows:
  
first to pay any unpaid interest on such
  
undercollateralized
Senior
  
Certificates
  
and then to pay principal on those
  
certificates
  
in accordance with the priorities set forth
in Section 4.02(b) and Section 4.02(c), as applicable.
 
(e)
      
On or after the
  
occurrence of the related
  
Credit Support
  
Depletion
  
Date,
  
all
  
priorities
  
relating to
distributions
  
as described in Section 4.02(b) and (c) of this Series
  
Supplement in respect of principal among the
Senior
  
Certificates
  
in the related
  
Certificate
  
Group (other than the related
  
Class A-P
  
Certificates)
  
will be
disregarded,
  
and (i) an amount
  
equal to the Class A-P
  
Principal
  
Distribution
  
Amount for the related Loan Group
shall be
  
distributed
  
to the Class A-P
  
Certificates
  
in that
  
Certificate
  
Group,
  
and (ii) the Senior
  
Principal
Distribution
  
Amount for the related Loan Group will be distributed
  
to the remaining
  
Senior
  
Certificates
  
in the
related
  
Certificate
  
Group
  
(other than the related
  
Class A-P
  
Certificates)
  
pro rata in
  
accordance
  
with their
respective outstanding Certificate Principal Balances.
 
(f)
      
After the
  
reduction of the
  
Certificate
  
Principal
  
Balances of all Classes of Senior
  
Certificates
  
of a
Certificate
  
Group (other than the related Class A-P
  
Certificates) to zero but prior to the related Credit Support
Depletion Date, such Senior
  
Certificates
  
(other than the related Class A-P
  
Certificates)
  
will be entitled to no
further
  
distributions of principal thereon and the applicable
  
Available
  
Distribution
  
Amount will be distributed
solely to the
  
holders
  
of the
  
related
  
Class A-P
  
Certificates,
  
the
  
related
  
Class 
 
A-V
  
Certificates,
  
and the
Subordinate Certificates, in each case as described herein.
 
(g)
      
In
  
addition
  
to the
  
foregoing
  
distributions,
  
with
  
respect to any
  
Subsequent
  
Recoveries,
  
the Master
Servicer shall deposit such funds into the Custodial
  
Account
  
pursuant to Section
  
3.07(b)(iii).
  
If, after taking
into account such Subsequent
  
Recoveries,
  
the amount of a Realized Loss is reduced,
  
the amount of such Subsequent
Recoveries will be applied to increase the Certificate
  
Principal Balance of the Class of Subordinate
  
Certificates
with the Highest
  
Priority to which Realized
  
Losses,
  
other than Excess
  
Bankruptcy
  
Losses,
  
Excess Fraud Losses,
Excess Special Hazard Losses and
  
Extraordinary
  
Losses,
  
have been
  
allocated,
  
but not by more than the amount of
Realized
  
Losses
  
previously
  
allocated to that Class of
  
Certificates
  
pursuant to Section 4.05. The amount of any
remaining
  
Subsequent
  
Recoveries
  
will be applied to increase the
  
Certificate
  
Principal
  
Balance of the Class of
Certificates with the next Lower Priority,
  
up to the amount of such Realized Losses
  
previously
  
allocated to that
Class of
  
Certificates
  
pursuant to Section 4.05. Any remaining
  
Subsequent
  
Recoveries
  
will in turn be applied to
increase the
  
Certificate
  
Principal
  
Balance of the Class of
  
Certificates
  
with the next Lower Priority up to the
amount of such Realized Losses
  
previously
  
allocated to that Class of
  
Certificates
  
pursuant to Section 4.05, and
so on.
  
Holders of such
  
Certificates
  
will not be
  
entitled
  
to any
  
payment
  
in
  
respect
  
of Accrued
  
Certificate
Interest on the amount of such increases for any Interest Accrual
Period
  
preceding the Distribution
  
Date on which
such
  
increase
  
occurs.
  
Any
  
such
  
increases
  
shall
  
be
  
applied
  
to the
  
Certificate
  
Principal
  
Balance
  
of each
Certificate of such Class in accordance with its respective
Percentage Interest.
 
(h)
      
Each
  
distribution
  
with respect to a Book-Entry
  
Certificate
  
shall be paid to the Depository,
  
as Holder
thereof,
  
and the
  
Depository
  
shall be solely
  
responsible
  
for crediting the amount of such
  
distribution
  
to the
accounts of its Depository
  
Participants in accordance
  
with its normal
  
procedures.
  
Each
  
Depository
  
Participant
shall be responsible
  
for disbursing such
  
distribution
  
to the
  
Certificate
  
Owners that it represents and to each
indirect
  
participating
  
brokerage firm (a "brokerage firm" or "indirect
  
participating firm") for which it acts as
agent.
  
Each
  
brokerage
  
firm
  
shall
  
be
  
responsible
  
for
  
disbursing
  
funds
  
to the
  
Certificate
  
Owners
  
that it
represents.
  
None of the Trustee,
  
the
  
Certificate
  
Registrar,
  
the Company or the Master
  
Servicer shall have any
responsibility therefore except as otherwise provided by this
Series Supplement or applicable law.
 
(i)
      
Except
  
as
  
otherwise
  
provided
  
in
  
Section
  
9.01,
  
if the
  
Master
  
Servicer
  
anticipates
  
that
  
a
  
final
distribution
  
with respect to any Class of
  
Certificates
  
will be made on a future
  
Distribution
  
Date,
  
the Master
Servicer shall, no later than 40 days prior to such final
  
distribution,
  
notify the Trustee and the Trustee shall,
not earlier than the 15th day and not later than the 25th day of
the month next
  
preceding
  
the month of such final
distribution,
  
distribute,
  
or cause to be distributed to each Holder of such Class of
Certificates a notice to the
effect that: (i) the Trustee
  
anticipates
  
that the final
  
distribution
  
with respect to such Class of Certificates
will be made on such
  
Distribution
  
Date but only upon
  
presentation
  
and
  
surrender
  
of such
  
Certificates
  
at the
office of the Trustee or as otherwise
  
specified
  
therein,
  
and (ii) no interest shall accrue on such
  
Certificates
from and after the end of the related Interest
  
Accrual Period.
  
In the event that
  
Certificateholders
  
required to
surrender
  
their
  
Certificates
  
pursuant
  
to
  
Section
  
9.01(c)
  
do
  
not
  
surrender
  
their
  
Certificates
  
for
  
final
cancellation,
  
the Trustee shall cause funds
  
distributable
  
with respect to such Certificates to be withdrawn from
the
  
Certificate
  
Account and credited to a separate escrow account for the benefit
of such
  
Certificateholders
  
as
provided in Section 9.01(d).
 
Section 4.03
      
Statements to Certificateholders; Statements to Rating Agencies;
Exchange Act Reporting.
  
(See
                           
Section 4.03 of the Standard Terms) and Exhibit Three hereto)
 
Section 4.04
      
Distribution of Reports to the Trustee and the Company; Advances by
the Master Servicer.
  
(See
                           
Section 4.04 of the Standard Terms)
 
Section 4.05
      
Allocation of Realized Losses.
 
         
Prior to each
  
Distribution
  
Date,
  
the Master
  
Servicer
  
shall
  
determine
  
the total
  
amount of
  
Realized
Losses,
  
if any,
  
that
  
resulted
  
from
  
any Cash
  
Liquidation,
  
Servicing
  
Modification,
  
Debt
  
Service
  
Reduction,
Deficient
  
Valuation or REO
  
Disposition
  
that occurred during the related
  
Prepayment
  
Period or, in the case of a
Servicing
  
Modification
  
that
  
constitutes a reduction of the interest rate on a Mortgage
  
Loan,
  
the amount of the
reduction
  
in the
  
interest
  
portion of the Monthly
  
Payment due during the related Due Period.
  
The amount of each
Realized
  
Loss shall be evidenced by an Officers'
  
Certificate.
  
All
  
Realized
  
Losses,
  
other than Excess
  
Special
Hazard
  
Losses,
  
Extraordinary
  
Losses,
  
Excess
  
Bankruptcy
  
Losses or Excess Fraud
  
Losses,
  
shall be allocated as
follows:
  
first, to the Class B-3 Certificates until the Certificate
  
Principal Balance thereof has been reduced to
zero;
  
second,
  
to the Class B-2 Certificates
  
until the Certificate
  
Principal Balance thereof has been reduced to
zero;
  
third, to the Class B-1
  
Certificates
  
until the Certificate
  
Principal
  
Balance thereof has been reduced to
zero;
  
fourth,
  
to the Class M-3 Certificates
  
until the Certificate
  
Principal Balance thereof has been reduced to
zero;
  
fifth, to the Class M-2
  
Certificates
  
until the Certificate
  
Principal
  
Balance thereof has been reduced to
zero;
  
sixth, to the Class M-1
  
Certificates
  
until the Certificate
  
Principal
  
Balance thereof has been reduced to
zero; and,
  
thereafter,
  
if any Realized Loss is on a Discount Mortgage Loan, to the related
Class A-P Certificates
in an amount
  
equal to the related
  
Discount
  
Fraction
  
of the
  
principal
  
portion
  
thereof
  
until the
  
Certificate
Principal
  
Balance of such Class A-P
  
Certificates
  
has been reduced to zero,
  
and the
  
remainder of such
  
Realized
Losses on the Discount
  
Mortgage
  
Loans in the related Loan Group and the entire amount of such
Realized
  
Losses on
Non-Discount
  
Mortgage
  
Loans
  
in the
  
related
  
Loan
  
Group
  
will be
  
allocated
  
among
  
(i) all the
  
Group I Senior
Certificates
  
other than the Class I-A-P
  
Certificates
  
and, in the case of the interest
  
portion of such
  
Realized
Loss, the Class I-A-V
  
Certificates
  
(in the case of a Realized Loss on a Group I Loan) on a pro rata
basis or (ii)
among all of the Group II Senior
  
Certificates
  
other than the Class
  
II-A-P
  
Certificates
  
and, in the case of the
interest
  
portion of such Realized Loss,
  
Class II-A-V
  
Certificates
  
(in the case of a Realized Loss on a Group II
Loan) on a pro rata basis, as described below.
 
         
The principal portion of any Excess Special Hazard Losses,
  
Excess Bankruptcy Losses,
  
Excess Fraud Losses
and
  
Extraordinary
  
Losses on Discount Mortgage Loans will be allocated to the related
Class A-P Certificates in an
amount equal to the related
  
Discount
  
Fraction
  
thereof.
  
The Class I-A
  
Percentage or Class II-A
  
Percentage
  
(as
applicable) of the remainder of the principal
  
portion of such losses on Discount
  
Mortgage Loans and the Class I-A
Percentage or Class II-A
  
Percentage (as
  
applicable) of the entire amount of the principal
  
portion of such losses
on
  
Non-Discount
  
Mortgage
  
Loans will be
  
allocated to (i) the Group I Senior
  
Certificates
  
(other than the Class
I-A-P
  
Certificates
  
and the Class I-A-V
  
Certificates),
  
on a pro rata basis (in the case of a Realized
  
Loss on a
Group I Loan), and (ii) the Group II Senior
  
Certificates
  
(o