MORTGAGE LOAN PURCHASE AGREEMENT

EXHIBIT 10.1

--------------------------------------------------------------------------------

J.P. MORGAN CHASE COMMERCIAL MORTGAGE SECURITIES CORP.,

PURCHASER,

JPMORGAN CHASE BANK, NATIONAL ASSOCIATION

SELLER

MORTGAGE LOAN PURCHASE AGREEMENT

Dated as of November 28, 2006

$1,464,205,411

Fixed Rate Mortgage Loans

Series 2006-CIBC17

--------------------------------------------------------------------------------

<PAGE>

This Mortgage Loan Purchase Agreement (this "Agreement"), dated as
of November 28, 2006, is between J.P. Morgan Chase Commercial Mortgage
Securities Corp., as purchaser (the "Purchaser"), and JPMorgan Chase Bank,
National Association, as seller ("JPMorgan" or the "Seller").

Capitalized terms used in this Agreement not defined herein shall
have the meanings ascribed to them in the Pooling and Servicing Agreement dated
as of November 28, 2006 (the "Pooling and Servicing Agreement") among the
Purchaser, as depositor (the "Depositor"), Wells Fargo Bank, N.A., as master
servicer ("Master Servicer"), LNR Partners, Inc., as special servicer ("Special
Servicer") and LaSalle Bank National Association, as trustee (in such capacity,
the "Trustee") and as paying agent (in such capacity, the "Paying Agent"),
pursuant to which the Purchaser will sell the Mortgage Loans (as defined herein)
to a trust fund and certificates representing ownership interests in the
Mortgage Loans will be issued by the trust fund. For purposes of this Agreement,
the term "Mortgage Loans" refers to the mortgage loans listed on Exhibit A and
the term "Mortgaged Properties" refers to the properties securing such Mortgage
Loans.

The Purchaser and the Seller wish to prescribe the manner of sale of
the Mortgage Loans from the Seller to the Purchaser and in consideration of the
premises and the mutual agreements hereinafter set forth, agree as follows:

SECTION 1. Sale and Conveyance of Mortgages; Possession of Mortgage
File. Effective as of the Closing Date and upon receipt of the purchase price
set forth in the immediately succeeding paragraph, the Seller does hereby sell,
transfer, assign, set over and convey to the Purchaser, without recourse, all of
its right, title, and interest (subject to certain agreements regarding
servicing as provided in the Pooling and Servicing Agreement, subservicing
agreements permitted thereunder and that certain Servicing Rights Purchase
Agreement, dated as of November 16, 2006, between the Master Servicer and the
Seller) in and to the Mortgage Loans described in Exhibit A, including all
interest and principal received on or with respect to the Mortgage Loans after
the Cut-off Date (other than payments of principal and interest first due on the
Mortgage Loans on or before the Cut-off Date). Upon the sale of the Mortgage
Loans, the ownership of each related Mortgage Note, the Mortgage and the other
contents of the related Mortgage File will be vested in the Purchaser and
immediately thereafter the Trustee and the ownership of records and documents
with respect to the related Mortgage Loan prepared by or which come into the
possession of the Seller (other than the records and documents described in the
proviso to Section 3(a) hereof) shall immediately vest in the Purchaser and
immediately thereafter the Trustee. The Seller's records will accurately reflect
the sale of each Mortgage Loan to the Purchaser. On the Closing Date, the Seller
shall also deliver to the Depositor, an amount equal to $33,312.50, which
represents the aggregate amount of interest that would have accrued at the
related Net Mortgage Rates during the Due Period ending in December 2006, for
those Mortgage Loans that do not have their first Monthly Payment due until
January 2007. The Depositor will sell the Class A-1, Class A-3, Class A-4, Class
A-SB, Class A-1A, Class X, Class A-M, Class A-J, Class B, Class C and Class D
Certificates (the "Offered Certificates") to the underwriters specified in the
underwriting agreement dated November 16, 2006 (the "Underwriting Agreement")
between the Depositor and J.P. Morgan Securities Inc. ("JPMSI") for itself and
as representative of CIBC World Markets Corp. ("CIBCWMC") and Banc of America
Securities LLC ("BofA") and Morgan Stanley & Co. Incorporated (together with
JPMSI, CIBCWMC and BofA, the "Underwriters"), and the Depositor will sell the
Class E, Class F, Class G, Class H, Class J, Class K, Class L, Class M, Class N,
Class P and Class NR Certificates (the "Private Certificates") to JPMSI, as the
initial purchaser (together with the Underwriters, the "Dealers") specified in
the certificate purchase agreement, dated November 16, 2006 (the "Certificate
Purchase Agreement"), between the Depositor and JPMSI.

The sale and conveyance of the Mortgage Loans is being conducted on
an arms-length basis and upon commercially reasonable terms. As the purchase
price for the Mortgage Loans, the Purchaser shall pay to the Seller or at the
Seller's direction $1,505,041,069 (which amount is inclusive of accrued
interest) in immediately available funds minus the costs set forth in Section 9
hereof. The purchase and sale of the Mortgage Loans shall take place on the
Closing Date.

SECTION 2. Books and Records; Certain Funds Received After the
Cut-off Date. From and after the sale of the Mortgage Loans to the Purchaser,
record title to each Mortgage and the related Mortgage Note shall be transferred
to the Trustee in accordance with this Agreement. Any funds due after the
Cut-off Date in connection with a Mortgage Loan received by the Seller shall be
held in trust for the benefit of the Trustee as the owner of such Mortgage Loan
and shall be transferred promptly to the Trustee. All scheduled payments of
principal and interest due on or before the Cut-off Date but collected after the
Cut-off Date, and recoveries of principal and interest collected on or before
the Cut-off Date (only in respect of principal and interest on the Mortgage
Loans due on or before the Cut-off Date and principal prepayments thereon),
shall belong to, and shall be promptly remitted to, the Seller.

The transfer of each Mortgage Loan shall be reflected on the
Seller's balance sheets and other financial statements as a sale of the Mortgage
Loans by the Seller to the Purchaser. The Seller intends to treat the transfer
of each Mortgage Loan to the Purchaser as a sale for tax purposes.

The transfer of each Mortgage Loan shall be reflected on the
Purchaser's balance sheets and other financial statements as the purchase of the
Mortgage Loans by the Purchaser from the Seller. The Purchaser intends to treat
the transfer of each Mortgage Loan from the Seller as a purchase for tax
purposes.

SECTION 3. Delivery of Mortgage Loan Documents; Additional Costs and
Expenses. (a) The Purchaser hereby directs the Seller, and the Seller hereby
agrees, upon the transfer of the Mortgage Loans contemplated herein, to deliver
on the Closing Date to the Trustee or a Custodian appointed thereby, all
documents, instruments and agreements required to be delivered by the Purchaser
to the Trustee with respect to the Mortgage Loans under Sections 2.01(b) and (c)
of the Pooling and Servicing Agreement, and meeting all the requirements of such
Sections 2.01(b) and (c), and such other documents, instruments and agreements
as the Purchaser or the Trustee shall reasonably request and which are in the
Seller's possession or under the Seller's control. In addition, the Seller
agrees to deliver or cause to be delivered to the Master Servicer, the Servicing
File for each Mortgage Loan transferred pursuant to this Agreement; provided
that the Seller shall not be required to deliver any draft documents, privileged
or internal communications or credit underwriting or due diligence analyses or
data.

(b) With respect to the transfer described in Section 1 hereof, if
the Mortgage Loan documents do not require the related Mortgagor to pay any
costs and expenses relating to any modifications to a related letter of credit
which modifications are required to effectuate such transfer (the "Transfer
Modification Costs"), then the Seller shall pay the Transfer Modification Costs
required to transfer the letter of credit to the Purchaser as described in such
Section 1; provided that if the Mortgage Loan documents require the related
Mortgagor to pay any Transfer Modification Costs, such Transfer Modification
Costs shall be an expense of the Mortgagor unless such Mortgagor fails to pay
such Transfer Modification Costs after the Master Servicer, consistent with its
obligations under the Pooling and Servicing Agreement, has exercised reasonable
efforts to collect such Transfer Modification Costs from such Mortgagor, in
which case the Master Servicer shall give the Seller notice of such failure and
the Seller shall pay such Transfer Modification Costs.

SECTION 4. Treatment as a Security Agreement. The Seller,
concurrently with the execution and delivery hereof, has conveyed to the
Purchaser, all of its right, title and interest in and to the Mortgage Loans.
The parties intend that such conveyance of the Seller's right, title and
interest in and to the Mortgage Loans pursuant to this Agreement shall
constitute a purchase and sale and not a loan. If such conveyance is deemed to
be a pledge and not a sale, then the parties also intend and agree that the
Seller shall be deemed to have granted, and in such event does hereby grant, to
the Purchaser, a first priority security interest in all of its right, title and
interest in, to and under the Mortgage Loans, all payments of principal or
interest on such Mortgage Loans due after the Cut-off Date, all other payments
made in respect of such Mortgage Loans after the Cut-off Date (except to the
extent such payments were due on or before the Cut-off Date) and all proceeds
thereof and that this Agreement shall constitute a security agreement under
applicable law. If such conveyance is deemed to be a pledge and not a sale, the
Seller consents to the Purchaser hypothecating and transferring such security
interest in favor of the Trustee and transferring the obligation secured thereby
to the Trustee.

SECTION 5. Covenants of the Seller. The Seller covenants with the
Purchaser as follows:

(a) it shall record or cause a third party to record in the
appropriate public recording office for real property the intermediate
assignments of the Mortgage Loans and the Assignments of Mortgage from the
Seller to the Trustee in connection with the Pooling and Servicing Agreement.
All recording fees relating to the initial recordation of such intermediate
assignments and Assignments of Mortgage shall be paid by the Seller;

(b) it shall take any action reasonably required by the Purchaser,
the Trustee or the Master Servicer, in order to assist and facilitate in the
transfer of the servicing of the Mortgage Loans to the Master Servicer,
including effectuating the transfer of any letters of credit with respect to any
Mortgage Loan to the Master Servicer on behalf of the Trustee for the benefit of
Certificateholders. Prior to the date that a letter of credit with respect to
any Mortgage Loan is transferred to the Master Servicer, the Seller will
cooperate with the reasonable requests of the Master Servicer or Special
Servicer, as applicable, in connection with effectuating a draw under such
letter of credit as required under the terms of the related Mortgage Loan
documents; and

(c) if, during such period of time after the first date of the
public offering of the Offered Certificates as in the opinion of counsel for the
Underwriters, a prospectus relating to the Offered Certificates is required by
applicable law to be delivered in connection with sales thereof by an
Underwriter or a dealer, any event shall occur as a result of which it is
necessary to amend or supplement the Prospectus Supplement, including Annex A-1,
A-2, A-3 and B thereto and the Diskette included therewith, with respect to any
information relating to the Mortgage Loans or the Seller, in order to make the
statements therein, in the light of the circumstances when the Prospectus
Supplement is delivered to a purchaser, not misleading, or if it is necessary to
amend or supplement the Prospectus Supplement, including Annex A-1, A-2, A-3 and
B thereto and the Diskette included therewith, with respect to any information
relating to the Mortgage Loans or the Seller, to comply with applicable law, the
Seller shall do all things necessary to assist the Depositor to prepare and
furnish, at the expense of the Seller (to the extent that such amendment or
supplement relates to the Seller, the Mortgage Loans listed on Exhibit A and/or
any information relating to the same, as provided by the Seller), to the
Underwriters such amendments or supplements to the Prospectus Supplement as may
be necessary, so that the statements in the Prospectus Supplement as so amended
or supplemented, including Annex A-1, A-2, A-3 and B thereto and the Diskette
included therewith, with respect to any information relating to the Mortgage
Loans or the Seller, will not, in the light of the circumstances when the
Prospectus is delivered to a purchaser, be misleading or so that the Prospectus
Supplement, including Annex A-1, A-2, A-3 and B thereto and the Diskette
included therewith, with respect to any information relating to the Mortgage
Loans or the Seller, will comply with applicable law. All terms used in this
clause (c) and not otherwise defined herein shall have the meaning set forth in
the Indemnification Agreement, dated as of November 16, 2006 between the
Purchaser and the Seller (the "Indemnification Agreement").

SECTION 6. Representations and Warranties.

(a) The Seller represents and warrants to the Purchaser as of the
Closing Date that:

(i) it is a national banking association duly organized,
validly existing, and in good standing under the laws of the United
States of America;

(ii) it has the power and authority to own its property
and to carry on its business as now conducted;

(iii) it has the power to execute, deliver and perform
this Agreement;

(iv) it is legally authorized to transact business in
the United States of America. The Seller is in compliance with the
laws of each state in which any Mortgaged Property is located to the
extent necessary so that a subsequent holder of the related Mortgage
Loan (including, without limitation, the Purchaser) that is in
compliance with the laws of such state would not be prohibited from
enforcing such Mortgage Loan solely by reason of any non-compliance
by the Seller;

(v) the execution, delivery and performance of this
Agreement by the Seller has been duly authorized by all requisite
action by the Seller's board of directors and will not violate or
breach any provision of its organizational documents;

(vi) this Agreement has been duly executed and delivered
by the Seller and constitutes a legal, valid and binding obligation
of the Seller, enforceable against it in accordance with its terms
(except as enforcement thereof may be limited by bankruptcy,
receivership, conservatorship, reorganization, insolvency,
moratorium or other laws affecting the enforcement of creditors'
rights generally and by general equitable principles regardless of
whether enforcement is considered in a proceeding in equity or at
law);

(vii) there are no legal or governmental proceedings
pending to which the Seller is a party or of which any property of
the Seller is the subject which, if determined adversely to the
Seller, would reasonably be expected to adversely affect (A) the
transfer of the Mortgage Loans and the Mortgage Loan documents, (B)
the execution and delivery by the Seller or enforceability against
the Seller of the Mortgage Loans or this Agreement, or (C) the
performance of the Seller's obligations hereunder;

(viii) it has no actual knowledge that any statement,
report, officer's certificate or other document prepared and
furnished or to be furnished by the Seller in connection with the
transactions contemplated hereby (including, without limitation, any
financial cash flow models and underwriting file abstracts furnished
by the Seller) contains any untrue statement of a material fact or
omits to state a material fact necessary in order to make the
statements contained therein, in the light of the circumstances
under which they were made, not misleading;

(ix) it is not, nor with the giving of notice or lapse
of time or both would be, in violation of or in default under any
indenture, mortgage, deed of trust, loan agreement or other
agreement or instrument to which it is a party or by which it or any
of its properties is bound, except for violations and defaults which
individually and in the aggregate would not have a material adverse
effect on the transactions contemplated herein; the sale of the
Mortgage Loans and the performance by the Seller of all of its
obligations under this Agreement and the consummation by the Seller
of the transactions herein contemplated will not conflict with or
result in a breach of any of the terms or provisions of, or
constitute a default under, any material indenture, mortgage, deed
of trust, loan agreement or other agreement or instrument to which
the Seller is a party or by which the Seller is bound or to which
any of the property or assets of the Seller is subject, nor will any
such action result in any violation of the provisions of any
applicable law or statute or any order, rule or regulation of any
court or governmental agency or body having jurisdiction over the
Seller, or any of its properties, except for conflicts, breaches,
defaults and violations which individually and in the aggregate
would not have a material adverse effect on the transactions
contemplated herein; and no consent, approval, authorization, order,
license, registration or qualification of or with any such court or
governmental agency or body is required for the consummation by the
Seller of the transactions contemplated by this Agreement, other
than any consent, approval, authorization, order, license,
registration or qualification that has been obtained or made;

(x) it has either (A) not dealt with any Person (other
than the Purchaser or the Dealers) that may be entitled to any
commission or compensation in connection with the sale or purchase
of the Mortgage Loans or entering into this Agreement or (B) paid in
full any such commission or compensation;

(xi) it is solvent and the sale of the Mortgage Loans
hereunder will not cause it to become insolvent; and the sale of the
Mortgage Loans is not undertaken with the intent to hinder, delay or
defraud any of the Seller's creditors; and

(xii) for so long as the Trust is subject to the
reporting requirements of the Exchange Act, the Seller shall provide
the Purchaser (or with respect to any Companion Loan that is
deposited into an Other Securitization, the depositor in such Other
Securitization) and the Paying Agent with any Additional Form 10-D
Disclosure and any Additional Form 10-K Disclosure which the
Purchaser is required to provide with respect to the Seller in its
capacity as a "sponsor" pursuant to Exhibit Y and Exhibit Z of the
Pooling and Servicing Agreement within the time periods set forth in
the Pooling and Servicing Agreement.

(b) The Purchaser represents and warrants to the Seller as of the
Closing Date that:

(i) it is a corporation duly organized, validly
existing, and in good standing in the State of Delaware;

(ii) it is duly qualified as a foreign corporation in
good standing in all jurisdictions in which ownership or lease of
its property or the conduct of its business requires such
qualification, except where the failure to be so qualified would not
have a material adverse effect on the Purchaser, and the Purchaser
is conducting its business so as to comply in all material respects
with the applicable statutes, ordinances, rules and regulations of
each jurisdiction in which it is conducting business;

(iii) it has the power and authority to own its property
and to carry on its business as now conducted;

(iv) it has the power to execute, deliver and perform
this Agreement, and neither the execution and delivery by the
Purchaser of this Agreement, nor the consummation by the Purchaser
of the transactions herein contemplated, nor the compliance by the
Purchaser with the provisions hereof, will (A) conflict with or
result in a breach of, or constitute a default under, any of the
provisions of the certificate of incorporation or by-laws of the
Purchaser or any of the provisions of any law, governmental rule,
regulation, judgment, decree or order binding on the Purchaser or
any of its properties, or any indenture, mortgage, contract or other
instrument to which the Purchaser is a party or by which it is
bound, or (B) result in the creation or imposition of any lien,
charge or encumbrance upon any of the Purchaser's property pursuant
to the terms of any such indenture, mortgage, contract or other
instrument;

(v) this Agreement constitutes a legal, valid and
binding obligation of the Purchaser enforceable against it in
accordance with its terms (except as enforcement thereof may be
limited by (a) bankruptcy, receivership, conservatorship,
reorganization, insolvency, moratorium or other laws affecting the
enforcement of creditors' rights generally and (b) general equitable
principles (regardless of whether enforcement is considered in a
proceeding in equity or law));

(vi) there are no legal or governmental proceedings
pending to which the Purchaser is a party or of which any property
of the Purchaser is the subject which, if determined adversely to
the Purchaser, might interfere with or adversely affect the
consummation of the transactions contemplated herein and in the
Pooling and Servicing Agreement; to the best of the Purchaser's
knowledge, no such proceedings are threatened or contemplated by
governmental authorities or threatened by others;

(vii) it is not in default with respect to any order or
decree of any court or any order, regulation or demand of any
federal, state municipal or governmental agency, which default might
have consequences that would materially and adversely affect the
condition (financial or other) or operations of the Purchaser or its
properties or might have consequences that would materially and
adversely affect its performance hereunder;

(viii) it has not dealt with any broker, investment
banker, agent or other person, other than the Seller, the Dealers
and their respective affiliates, that may be entitled to any
commission or compensation in connection with the sale of the
Mortgage Loans or the consummation of any of the transactions
contemplated hereby;

(ix) all consents, approvals, authorizations, orders or
filings of or with any court or governmental agency or body, if any,
required for the execution, delivery and performance of this
Agreement by the Purchaser have been obtained or made; and

(x) it has not intentionally violated any provisions of
the United States Secrecy Act, the United States Money Laundering
Control Act of 1986 or the United States International Money
Laundering Abatement and Anti-Terrorism Financing Act of 2001.

(c) The Seller further makes the representations and warranties as
to the Mortgage Loans set forth in Exhibit B as of the Closing Date (or as of
such other date specifically provided in the particular representation or
warranty), which representations and warranties are subject to the exceptions
thereto set forth in Exhibit C. Neither the delivery by the Seller of the
Mortgage Files, Servicing Files, or any other documents required to be delivered
under Section 2.01 of the Pooling and Servicing Agreement, nor the review
thereof or any other due diligence by the Trustee, Master Servicer, Special
Servicer, a Certificate Owner or any other Person shall relieve the Seller of
any liability or obligation with respect to any representation or warranty or
otherwise under this Agreement or constitute notice to any Person of a Breach or
Defect.

(d) Pursuant to this Agreement or Section 2.03(b) of the Pooling and
Servicing Agreement, the Seller and the Purchaser shall be given notice of any
Breach or Defect that materially and adversely affects the value of a Mortgage
Loan, the related Mortgaged Property or the interests of the Trustee or any
Certificateholder therein.

(e) Upon notice pursuant to Section 6(d) above, the Seller shall,
not later than 90 days from the earlier of the Seller's receipt of the notice
or, in the case of a Defect or Breach relating to a Mortgage Loan not being a
"qualified mortgage" within the meaning of Section 860G(a)(3) of the Code, but
without regard to the rule of Treasury Regulation Section 1.860G-2(f)(2) that
causes a defective mortgage loan to be treated as a qualified mortgage, the
Seller's discovery of such Breach or Defect (the "Initial Resolution Period"),
(i) cure such Defect or Breach, as the case may be, in all material respects,
(ii) repurchase the affected Mortgage Loan at the applicable Repurchase Price
(as defined below) or (iii) substitute a Qualified Substitute Mortgage Loan (as
defined below) for such affected Mortgage Loan (provided that in no event shall
any such substitution occur later than the second anniversary of the Closing
Date) and pay the Master Servicer for deposit into the Certificate Account, any
Substitution Shortfall Amount (as defined below) in connection therewith;
provided, however, that, if such Breach or Defect is capable of being cured but
not within the Initial Resolution Period, and the Seller has commenced and is
diligently proceeding with the cure of such Breach or Defect within the Initial
Resolution Period, the Seller shall have an additional 90 days commencing
immediately upon the expiration of the Initial Resolution Period (the "Extended
Resolution Period") to complete such cure (or, failing such cure, to repurchase
the related Mortgage Loan or substitute a Qualified Substitute Mortgage Loan as
described above); and provided, further, that with respect to the Extended
Resolution Period the Seller shall have delivered an officer's certificate to
the Trustee setting forth the reason such Breach or Defect is not capable of
being cured within the Initial Resolution Period and what actions the Seller is
pursuing in connection with the cure thereof and stating that the Seller
anticipates that such Breach or Defect will be cured within the Extended
Resolution Period. Notwithstanding the foregoing, any Defect or Breach which
causes any Mortgage Loan not to be a "qualified mortgage" (within the meaning of
Section 860G(a)(3) of the Code, without regard to the rule of Treasury
Regulations Section 1.860G-2(f)(2) which causes a defective mortgage loan to be
treated as a qualified mortgage) shall be deemed to materially and adversely
affect the interests of the holders of the Certificates therein, and such
Mortgage Loan shall be repurchased or a Qualified Substitute Mortgage Loan
substituted in lieu thereof without regard to the extended cure period described
in the preceding sentence. If the affected Mortgage Loan is to be repurchased,
the Seller shall remit the Repurchase Price (defined below) in immediately
available funds to the Trustee.

If any Breach pertains to a representation or warranty that the
related Mortgage Loan documents or any particular Mortgage Loan document
requires the related Mortgagor to bear the costs and expenses associated with
any particular action or matter under such Mortgage Loan document(s), then
Seller shall not be required to repurchase such Mortgage Loan and the sole
remedy with respect to any Breach of such representation shall be to cure such
Breach within the applicable cure period (as the same may be extended) by
reimbursing the Trust Fund (by wire transfer of immediately available funds) the
reasonable amount of any such costs and expenses incurred by the Master
Servicer, the Special Servicer, the Trustee or the Trust Fund that are the basis
of such Breach and have not been reimbursed by the related Mortgagor; provided,
however, that in the event any such costs and expenses exceed $10,000, the
Seller shall have the option to either repurchase or substitute for the related
Mortgage Loan as provided above or pay such costs and expenses. Except as
provided in the proviso to the immediately preceding sentence, the Seller shall
remit the amount of such costs and expenses and upon its making such remittance,
the Seller shall be deemed to have cured such Breach in all respects. To the
extent any fees or expenses that are the subject of a cure by the Seller are
subsequently obtained from the related Mortgagor, the portion of the cure
payment equal to such fees or expenses obtained from the Mortgagor shall be
returned to the Seller pursuant to Section 2.03(f) of the Pooling and Servicing
Agreement.

Any of the following will cause a document in the Mortgage File to
be deemed to have a Defect and to be conclusively presumed to materially and
adversely affect the interests of Certificateholders in a Mortgage Loan and to
be deemed to materially and adversely affect the interests of the
Certificateholders in and the value of a Mortgage Loan: (a) the absence from the
Mortgage File of the original signed Mortgage Note, unless the Mortgage File
contains a signed lost note affidavit and indemnity with a copy of the Mortgage
Note that appears to be regular on its face; (b) the absence from the Mortgage
File of the original signed Mortgage that appears to be regular on its face,
unless there is included in the Mortgage File a certified copy of the Mortgage
and a certificate stating that the original signed Mortgage was sent for
recordation; (c) the absence from the Mortgage File of the lender's title
insurance policy (or if the policy has not yet been issued, an original or copy
of a "marked up" written commitment or the pro forma or specimen title insurance
policy) called for by clause (ix) of the definition of "Mortgage File" in the
Pooling and Servicing Agreement; (d) the absence from the Mortgage File of any
required letter of credit; (e) with respect to any leasehold mortgage loan, the
absence from the related Mortgage File of a copy (or an original, if available)
of the related Ground Lease; or (f) the absence from the Mortgage File of any
intervening assignments required to create a complete chain of assignments to
the Trustee on behalf of the Trust, unless there is included in the Mortgage
File a certified copy of the intervening assignment and a certificate stating
that the original intervening assignments were sent for recordation; provided,
however, that no Defect (except a Defect previously described in clauses (a)
through (f) above) shall be considered to materially and adversely affect the
value of the related Mortgage Loan, the related Mortgaged Property or the
interests of the Trustee or Certificateholders unless the document with respect
to which the Defect exists is required in connection with an imminent
enforcement of the Mortgagee's rights or remedies under the related Mortgage
Loan, defending any claim asserted by any borrower or third party with respect
to the Mortgage Loan, establishing the validity or priority of any lien on any
collateral securing the Mortgage Loan or for any immediate significant servicing
obligation. Notwithstanding the foregoing, the delivery of executed escrow
instructions or a commitment to issue a lender's title insurance policy, as
provided in clause (ix) of the definition of "Mortgage File" in the Pooling and
Servicing Agreement, in lieu of the delivery of the actual policy of lender's
title insurance, shall not be considered a Defect or Breach with respect to any
Mortgage File if such actual policy is delivered to the Trustee or a Custodian
on its behalf within 18 months from the Closing Date.

If (i) any Mortgage Loan is required to be repurchased or
substituted for in the manner described in the first paragraph of this Section
6(e), (ii) such Mortgage Loan is a Crossed Loan, and (iii) the applicable Defect
or Breach does not constitute a Defect or Breach, as the case may be, as to any
other Crossed Loan in such Crossed Group (without regard to this paragraph),
then the applicable Defect or Breach, as the case may be, will be deemed to
constitute a Defect or Breach, as the case may be, as to each other Crossed Loan
in the Crossed Group for purposes of this paragraph, and the Seller will be
required to repurchase or substitute for all of the remaining Crossed Loans in
the related Crossed Group as provided in the first paragraph of this Section
6(e) unless such other Crossed Loans in such Crossed Group satisfy the Crossed
Loan Repurchase Criteria and satisfy all other criteria for substitution and
repurchase of Mortgage Loans set forth herein. In the event that the remaining
Crossed Loans satisfy the aforementioned criteria, the Seller may elect either
to repurchase or substitute for only the affected Crossed Loan as to which the
related Breach or Defect exists or to repurchase or substitute for all of the
Crossed Loans in the related Crossed Group. The Seller shall be responsible for
the cost of any Appraisal required to be obtained to determine if the Crossed
Loan Repurchase Criteria have been satisfied, so long as the scope and cost of
such Appraisal has been approved by the Seller (such approval not to be
unreasonably withheld).

To the extent that the Seller is required to repurchase or
substitute for a Crossed Loan hereunder in the manner prescribed above while the
Trustee continues to hold any other Crossed Loans in such Crossed Group, neither
the Seller nor the Purchaser shall enforce any remedies against the other's
Primary Collateral, but each is permitted to exercise remedies against the
Primary Collateral securing its respective Crossed Loans, including with respect
to the Trustee, the Primary Collateral securing Crossed Loans still held by the
Trustee.

If the exercise of remedies by one party would materially impair the
ability of the other party to exercise its remedies with respect to the Primary
Collateral securing the Crossed Loans held by such party, then the Seller and
the Purchaser shall forbear from exercising such remedies until the Mortgage
Loan documents evidencing and securing the relevant Crossed Loans can be
modified in a manner that complies with this Agreement to remove the threat of
material impairment as a result of the exercise of remedies or some other
accommodation can be reached. Any reserve or other cash collateral or letters of
credit securing the Crossed Loans shall be allocated between such Crossed Loans
in accordance with the Mortgage Loan documents, or otherwise on a pro rata basis
based upon their outstanding Stated Principal Balances. Notwithstanding the
foregoing, if a Crossed Loan included in the Trust Fund is modified to terminate
the related cross-collateralization and/or cross-default provisions, as a
condition to such modification, the Seller shall furnish to the Trustee an
Opinion of Counsel that any modification shall not cause an Adverse REMIC Event.
Any expenses incurred by the Purchaser in connection with such modification or
accommodation (including but not limited to recoverable attorney fees) shall be
paid by the Seller.

The "Repurchase Price" with respect to any Mortgage Loan or REO Loan
to be repurchased pursuant to this Agreement and Section 2.03 of the Pooling and
Servicing Agreement, shall have the meaning given to the term "Purchase Price"
in the Pooling and Servicing Agreement.

A "Qualified Substitute Mortgage Loan" with respect to any Mortgage
Loan or REO Loan to be substituted pursuant to this Agreement and Section 2.03
of the Pooling and Servicing Agreement, shall have the meaning given to such
term in the Pooling and Servicing Agreement.

A "Substitution Shortfall Amount" with respect to any Mortgage Loan
or REO Loan to be substituted pursuant to this Agreement and Section 2.03 of the
Pooling and Servicing Agreement, shall have the meaning given to such term in
the Pooling and Servicing Agreement.

In connection with any repurchase or substitution of one or more
Mortgage Loans contemplated hereby, (i) the Purchaser shall execute and deliver,
or cause the execution and delivery of, such endorsements and assignments,
without recourse to the Trust, as shall be necessary to vest in the Seller the
legal and beneficial ownership of each repurchased Mortgage Loan or replaced
Mortgage Loan, as applicable, (ii) the Purchaser shall deliver, or cause the
delivery, to the Seller of all portions of the Mortgage File and other documents
pertaining to such Mortgage Loan possessed by the Trustee, or on the Trustee's
behalf, and (iii) the Purchaser shall release, or cause to be released, to the
Seller any escrow payments and reserve funds held by the Trustee, or on the
Trustee's behalf, in respect of such repurchased or replaced Mortgage Loans.

(f) The representations and warranties of the parties hereto shall
survive the execution and delivery and any termination of this Agreement and
shall inure to the benefit of the respective parties, notwithstanding any
restrictive or qualified endorsement on the Mortgage Notes or Assignment of
Mortgage or the examination of the Mortgage Files.

(g) Each party hereby agrees to promptly notify the other party of
any breach of a representation or warranty contained in this Section 6. The
Seller's obligation to cure any Breach or Defect or repurchase or substitute any
affected Mortgage Loan pursuant to Section 6(e) shall constitute the sole remedy
available to the Purchaser in connection with a Breach or Defect. It is
acknowledged and agreed that the representations and warranties are being made
for risk allocation purposes; provided, however, that no limitation of remedy is
implied with respect to the Seller's breach of its obligation to cure,
repurchase or substitute in accordance with the terms and conditions of this
Agreement.

SECTION 7. Conditions to Closing. The obligations of the Purchaser
to purchase the Mortgage Loans shall be subject to the satisfaction, on or prior
to the Closing Date, of the following conditions:

(a) Each of the obligations of the Seller required to be performed
by it at or prior to the Closing Date pursuant to the terms of this Agreement
shall have been duly performed and complied with and all of the representations
and warranties of the Seller under this Agreement shall be true and correct in
all material respects as of the Closing Date, and no event shall have occurred
as of the Closing Date which, with notice or passage of time, would constitute a
default under this Agreement, and the Purchaser shall have received a
certificate to the foregoing effect signed by an authorized officer of the
Seller substantially in the form of Exhibit D.

(b) The Purchaser shall have received the following additional
closing documents:

(i) copies of the Seller's articles of association and
by-laws, certified as of a recent date by the Assistant Secretary of
the Seller;

(ii) a copy of a certificate of good standing of the
Seller issued by the Comptroller of the Currency dated not earlier
than sixty days prior to the Closing Date;

(iii) an opinion of counsel of the Seller, in form and
substance satisfactory to the Purchaser and its counsel,
substantially to the effect that:

(A) the Seller is a national banking association duly
organized, validly existing and in good standing under the laws of
the United States;

(B) the Seller has the power to conduct its business as now
conducted and to incur and perform its obligations under this
Agreement and the Indemnification Agreement;

(C) all necessary action has been taken by the Seller to
authorize the execution, delivery and performance of this Agreement
and the Indemnification Agreement by the Seller and this Agreement
is a legal, valid and binding agreement of the Seller enforceable
against the Seller, whether such enforcement is sought in a
procedure at law or in equity, except to the extent such enforcement
may be limited by bankruptcy or other similar creditors' laws or
principles of equity and public policy considerations underlying the
securities laws, to the extent that such public policy
considerations limit the enforceability of the provisions of the
Agreement which purport to provide indemnification with respect to
securities law violations;

(D) the Seller's execution and delivery of, and the Seller's
performance of its obligations under, each of this Agreement and the
Indemnification Agreement do not and will not conflict with the
Seller's charter or by-laws or conflict with or result in the breach
of any of the terms or provisions of, or constitute a default under,
any indenture, mortgage, deed of trust, loan agreement or other
material agreement or instrument to which the Seller is a party or
by which the Seller is bound, or to which any of the property or
assets of the Seller is subject or violate any provisions of law or
conflict with or result in the breach of any order of any court or
any governmental body binding on the Seller;

(E) there is no litigation, arbitration or mediation pending
before any court, arbitrator, mediator or administrative body, or to
such counsel's actual knowledge, threatened, against the Seller
which (i) questions, directly or indirectly, the validity or
enforceability of this Agreement or the Indemnification Agreement or
(ii) would, if decided adversely to the Seller, either individually
or in the aggregate, reasonably be expected to have a material
adverse effect on the ability of the Seller to perform its
obligations under this Agreement or the Indemnification Agreement;
and

(F) no consent, approval, authorization, order, license,
registration or qualification of or with any federal court or
governmental agency or body is required for the consummation by the
Seller of the transactions contemplated by this Agreement and the
Indemnification Agreement, except such consents, approvals,
authorizations, orders, licenses, registrations or qualifications as
have been obtained; and

(iv) a letter from counsel of the Seller to the effect
that nothing has come to such counsel's attention that would lead
such counsel to believe that the Prospectus Supplement as of the
date thereof or as of the Closing Date contains, with respect to the
Seller or the Mortgage Loans, any untrue statement of a material
fact or omits to state a material fact necessary in order to make
the statements therein relating to the Seller or the Mortgage Loans,
in the light of the circumstances under which they were made, not
misleading.

(c) The Offered Certificates shall have been concurrently issued and
sold pursuant to the terms of the Underwriting Agreement. The Private
Certificates shall have been concurrently issued and sold pursuant to the terms
of the Certificate Purchase Agreement.

(d) The Seller shall have executed and delivered concurrently
herewith the Indemnification Agreement.

(e) The Seller shall furnish the Purchaser with such other
certificates of its officers or others and such other documents and opinions to
evidence fulfillment of the conditions set forth in this Agreement as the
Purchaser and its counsel may reasonably request.

SECTION 8. Closing. The closing for the purchase and sale of the
Mortgage Loans shall take place at the office of Cadwalader, Wickersham & Taft
LLP, New York, New York, at 10:00 a.m., on the Closing Date or such other place
and time as the parties shall agree. The parties hereto agree that time is of
the essence with respect to this Agreement.

SECTION 9. Expenses. The Seller will pay its pro rata share (the
Seller's pro rata share to be determined according to the percentage that the
aggregate principal balance as of the Cut-off Date of all the Mortgage Loans
represents in proportion to the aggregate principal balance as of the Cut-off
Date of all the mortgage loans to be included in the Trust Fund) of all costs
and expenses of the Purchaser in connection with the transactions contemplated
herein, including, but not limited to: (i) the costs and expenses of the
Purchaser in connection with the purchase of the Mortgage Loans; (ii) the costs
and expenses of reproducing and delivering the Pooling and Servicing Agreement
and this Agreement and printing (or otherwise reproducing,) and delivering the
Certificates; (iii) the reasonable and documented fees, costs and expenses of
the Trustee and its counsel incurred in connection with the Trustee entering
into the Pooling and Servicing Agreement; (iv) the fees and disbursements of a
firm of certified public accountants selected by the Purchaser and the Seller
with respect to numerical information in respect of the Mortgage Loans and the
Certificates included in the Prospectus, any Free Writing Prospectus (as defined
in the Indemnification Agreement), the Memoranda (as defined in the
Indemnification Agreement) and any related 8-K Information (as defined in the
Underwriting Agreement), or items similar to the 8-K Information, including the
cost of obtaining any "comfort letters" with respect to such items; (v) the
costs and expenses in connection with the qualification or exemption of the
Certificates under state securities or blue sky laws, including filing fees and
reasonable fees and disbursements of counsel in connection therewith; (vi) the
costs and expenses in connection with any determination of the eligibility of
the Certificates for investment by institutional investors in any jurisdiction
and the preparation of any legal investment survey, including reasonable fees
and disbursements of counsel in connection therewith; (vii) the costs and
expenses in connection with printing (or otherwise reproducing) and delivering
the Registration Statement, the Prospectus, the Memoranda and any Free Writing
Prospectus, and the reproduction and delivery of this Agreement and the
furnishing to the Underwriters of such copies of the Registration Statement, the
Prospectus, the Memoranda, any Free Writing Prospectus and this Agreement as the
Underwriters may reasonably request; (viii) the fees of the rating agency or
agencies requested to rate the Certificates and (ix) the reasonable fees and
expenses of Thacher Proffitt & Wood, LLP, counsel to the Underwriters and
Cadwalader, Wickersham & Taft LLP, counsel to the Depositor.

SECTION 10. Severability of Provisions. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements, provisions or
terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement. Furthermore, the
parties shall in good faith endeavor to replace any provision held to be invalid
or unenforceable with a valid and enforceable provision which most closely
resembles, and which has the same economic effect as, the provision held to be
invalid or unenforceable.

SECTION 11. Governing Law. This Agreement shall be construed in
accordance with the laws of the State of New York without regard to conflicts of
law principles and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws.

SECTION 12. No Third-Party Beneficiaries. The parties do not intend
the benefits of this Agreement to inure to any third party except as expressly
set forth in Section 13.

SECTION 13. Assignment. The Seller hereby acknowledges that the
Purchaser has, concurrently with the execution hereof, executed and delivered
the Pooling and Servicing Agreement and that, in connection therewith, it has
assigned its rights hereunder to the Trustee for the benefit of the
Certificateholders to the extent set forth in the Pooling and Servicing
Agreement. The Seller hereby acknowledges its obligations, including that of
expense reimbursement, pursuant to Sections 2.01, 2.02 and 2.03 of the Pooling
and Servicing Agreement. This Agreement shall bind and inure to the benefit of,
and be enforceable by, the Seller, the Purchaser and their permitted successors
and permitted assigns. The warranties and representations and the agreements
made by the Seller herein shall survive delivery of the Mortgage Loans to the
Trustee until the termination of the Pooling and Servicing Agreement.

SECTION 14. Notices. All demands, notices and communications
hereunder shall be in writing and shall be deemed to have been duly given upon
receipt by the intended recipient if personally delivered at or couriered, sent
by facsimile transmission or mailed by first class or registered mail, postage
prepaid, to (i) in the case of the Purchaser, J.P. Morgan Chase Commercial
Mortgage Securities Corp., 270 Park Avenue, New York, New York 10017, Attention:
Dennis Schuh, Vice President, telecopy number (212) 834-6593, (ii) in the case
of the Seller, JPMorgan Chase Bank, National Association, 270 Park Avenue, 10th
Floor, New York, New York 10017, Attention: Dennis Schuh, Vice President,
telecopy number (212) 834-6593 and (iii) in the case of any of the preceding
parties, such other address as may hereafter be furnished to the other party in
writing by such parties.

SECTION 15. Amendment. This Agreement may be amended only by a
written instrument which specifically refers to this Agreement and is executed
by the Purchaser and the Seller; provided, however, that unless such amendment
is to cure an ambiguity, mistake or inconsistency in this Agreement, no
amendment shall be permitted unless each Rating Agency has delivered a written
confirmation that such amendment will not result in a downgrade, withdrawal or
qualification of the then current ratings of the Certificates and the cost of
obtaining any Rating Agency confirmation shall be borne by the party requesting
such amendment. This Agreement shall not be deemed to be amended orally or by
virtue of any continuing custom or practice. No amendment to the Pooling and
Servicing Agreement which relates to defined terms contained therein or any
obligations of the Seller whatsoever shall be effective against the Seller
unless the Seller shall have agreed to such amendment in writing.

SECTION 16. Counterparts. This Agreement may be executed in any
number of counterparts, and by the parties hereto in separate counterparts, each
of which when executed and delivered shall be deemed to be an original and all
of which taken together shall constitute one and the same instrument.

SECTION 17. Exercise of Rights. No failure or delay on the part of
any party to exercise any right, power or privilege under this Agreement and no
course of dealing between the Seller and the Purchaser shall operate as a waiver
thereof, nor shall any single or partial exercise of any right, power or
privilege under this Agreement preclude any other or further exercise thereof or
the exercise of any other right, power or privilege. Except as set forth in
Section 6 herein, the rights and remedies herein expressly provided are
cumulative and not exclusive of any rights or remedies which any party would
otherwise have pursuant to law or equity. No notice to or demand on any party in
any case shall entitle such party to any other or further notice or demand in
similar or other circumstances, or constitute a waiver of the right of either
party to any other or further action in any circumstances without notice or
demand.

SECTION 18. No Partnership. Nothing herein contained shall be deemed
or construed to create a partnership or joint venture between the parties
hereto. Nothing herein contained shall be deemed or construed as creating an
agency relationship between the Purchaser and the Seller and neither party shall
take any action which could reasonably lead a third party to assume that it has
the authority to bind the other party or make commitments on such party's
behalf.

SECTION 19. Miscellaneous. This Agreement supersedes all prior
agreements and understandings relating to the subject matter hereof. Neither
this Agreement nor any term hereof may be changed, waived, discharged or
terminated orally, but only by an instrument in writing signed by the party
against whom enforcement of the change, waiver, discharge or termination is
sought.

* * * * * *

<PAGE>

IN WITNESS WHEREOF, the Purchaser and the Seller have caused their
names to be signed hereto by their respective officers thereunto duly authorized
as of the day and year first above written.

J.P. MORGAN CHASE COMMERCIAL MORTGAGE
SECURITIES CORP.

By: /s/ Charles Y. Lee
------------------------------------
Name: Charles Y. Lee
Title: Vice President

JPMORGAN CHASE BANK, NATIONAL
ASSOCIATION

By: /s/ Charles Y. Lee
------------------------------------
Name: Charles Y. Lee
Title: Vice President

<PAGE>

EXHIBIT A

MORTGAGE LOAN SCHEDULE

JPMCC 2006-CIBC17
Mortgage Loan Schedule (Combined)

<TABLE>
<CAPTION>


Loan # Mortgagor Name Property Address City State Zip Code
------ ---------------------------------------- ------------------------------------ ------------------ -------- --------
<S> <C> <C> <C> <C> <C>
1 BF ATL, LLC, BF ATL II, LLC, BF ATL 600 Peachtree Tree Atlanta GA 30308
III, LLC, BF ATL IV, LLC, BF ATL V,
LLC
2 Centro Heritage SPE 1 LLC, Centro Various Various Various Various
Bradley SPE 1 LLC, Centro Heritage
Royal Oaks L.P., Centro Bradley
Heritage Square LLC, Heritage Old
Bridge LLC, Bradley Spring Mall
Limited Partnership, Williamson
Square Associates Limited Partnership
2.01 300 Commons Drive Chicago Ridge IL 60415
2.02 1030 US Route 9 Old Bridge NJ 08857
2.03 10972-11116 North Port Washington
Road Mequon WI 53092
2.04 2900 East Franklin Boulevard Gastonia NC 28056
2.05 11803-11815 Westheimer Houston TX 70777
2.06 1113 Murfreesboro Road Franklin TN 37064
2.07 404 South State Route 59 Naperville IL 60540
2.08 36 and 100-140 West 66th Street Richfield MN 55423
2.09 3301 North Federal Highway Pompano Beach FL 33064
2.1 1410-1760 Apple Glen Boulevard Fort Wayne IN 46804
2.11 4200 South 76th Street Greenfield WI 53220
2.12 2671 County Road East White Bear Lake MN 55110
2.13 7325-7355 Manchester Road Maplewood MO 63143
2.14 1205-1405 West Garfield Boulevard Bartonville IL 61607
4 CNL Plaza Ltd. & CNL Plaza II Ltd. Various Orlando FL 32801
4.01 450 South Orange Avenue Orlando FL 32801
4.02 420 South Orange Avenue Orlando FL 32801
5 Centro Independence LLC 3500 Oleander Drive Wilmington NC 28403
6 Behringer Harvard Three Parkway, LLC 1601 Cherry Street Philadelphia PA 19102
9 Bee Cave Galleria I, LP and Bee Cave FM 620 & State Highway 71 West Bee Cave TX 78736
Galleria II, LP
12 D Design Holdings, L.P. 1025 North Stemmons Freeway & 1250
Slocum Street Dallas TX 75207
13 TS Midtown Holdings, LLC 11 East 44th Street New York NY 10017
17 Leavitt-Wolff Tempe Holdings, LLC, 1721, 1821, 1921 West Rio Salado
Parkway Tempe AZ 85281
Leavitt-Wolff Tempe Holdings II, LLC,
Leavitt-Wolff Tempe Holdings III, LLC
19 Griffin Capital (Naperville) 535 East Diehl Road Naperville IL 60563
Investors, LLC, Griffin Capital
(Naperville) Investors 1, LLC,
Griffin Capital (Naperville)
Investors 2, LLC, Griffin Capital
(Naperville) Investors 3, LLC,
Griffin Capital (Naperville)
Investors 4, LLC, Griffin Capital
(Naper
21 471 Culebra Market, L.P. 1130 West Loop 1604 North San Antonio TX 78251
22 Shady Grove Center Manager, LLC 15900 Shady Grove Road Gaithersburg MD 20877
26 Mission Brentwood, DST 1000 Enclave Circle Nashville TN 37211
27 W 54-7 LLC 162 West 54th Street New York NY 10019
29 Points East, LLC, Prima Casa, LLC, 7289 Mentor Avenue Mentor OH 44060
NSF Investments, LLC, SHT Points
East, LLC, Channell Fairport, LLC,
Des-Pointe East, LLC
31 CEP Expo Investors LLC 1601 Exposition Boulevard Sacramento CA 95815
32 Behringer Harvard Grandview, LLC 3595 Grandview Parkway Birmingham AL 35243
34 VF II - Sunnyside, LLC 5640, 5760 and 5700-5730 Sunnyside
Avenue Beltsville MD 20705
39 Lakepoint Office Park, LLC, SHT 3201 Enterprise Parkway Beachwood OH 44122
Lakepoint, LLC
42 Loomis Centre, LLC 3555 South 27th Street Milwaukee WI 53221
43 Arbors of Traverse West, LLC 2794 Hartman Road Traverse City MI 49684
45 FWI 29 LLC 641 Veterans Parkway South Moultrie GA 31788
51 Pecan-Waco Investors, LLC 2736 Lake Shore Drive Waco TX 76708
52 21800 Burbank FBS, LLC 21800 Burbank Boulevard Woodland Hills CA 91367
56 Woodhollow-Waco, LLC 4502 Lake Shore Drive Waco TX 76710
57 MRI Saddlehorn Superstition 2055 East Hampton Avenue Mesa AZ 85204
Investment Fund, LLC
58 Lincoln Square Partnership 901 West Morton Avenue Jacksonville IL 62650
64 Old Pasadena Plaza II, L.P. 61 North Raymond Avenue Pasadena CA 91103
66 The Chancellor, LLC 4200 West Northgate Drive Irving TX 75062
67 Killeen ATM LLC 901 South Fort Hood Street Killeen TX 76541
69 Majestic Realty Corp. 145 West 71st Street New York NY 10023
70 Beaumont Medical Building-Warren, LLC 8545 Common Road Warren MI 48093
71 RGMH Properties East LLC 2225 East Main Street Murfreesboro TN 37130
73 Jerc Partners VI, L.P., Warminster 1475-1557 West Street Road Warminster PA 18974
Square, L.P.
78 All Storage GB, L.P. 6900 Granbury Road Fort Worth TX 76133
79 Uptown Realty Unlimited LLC 118-128 Fort Washington Avenue New York NY 10032
80 The Preserve at Grande Oaks II, L.L.C. 111 Grande Oaks Drive Fayetteville NC 28314
81 Royal Patriot, LLC 5104 & 5108 Pegasus Court Frederick MD 21704
82 Sebastopol Industrial Park, LLC 6782 Sebastopol Avenue Sebastopol CA 95472
86 Stephenville Oak Tree Partners, LTD 2251 West Lingleville Road Stephenville TX 76401
88 United Commercial Holdings, LLC 14541 Brookhurst Street Westminster CA 92683
92 Sun Group Homes, LLC 2010 West Broad Avenue Albany GA 31707
95 645 Bergen Avenue Realty LLC 1454-1516 Morse Road and 4659-4675
Karl Road Columbus OH 43229
99 Eckville LP 7719 Main Street Fogelsville PA 18051
100 815 Realty LLC 815-817 West 181 Street New York NY 10033
101 The Shoppes at Dunkirk LLC and 10068 Southern Maryland Boulevard Dunkirk MD 20754
Country Plaza Manager LLC
105 Gratiot Retail Center, LLC 29138 Gratiot Avenue Roseville MI 48066
106 Sioux Falls Real Estate, LLC 4500 North Lewis Avenue Sioux Falls SD 57104
115 Professional Properties of the Palm 9121 - 9123 North Military Trail Palm Beach Gardens FL 33410
Beaches, Inc.
116 1781 Riverside LLC 1781-1783 Riverside Drive New York NY 10034
118 133 West L.L.C. 133 West 71st Street New York NY 10023
121 Delilah Road Limited Partnership, 6575-6579 Delilah Road Egg Harbor NJ 08234
Robert D. Lehman and Mildred N. Lehman
122 11250 North Central, L.P. 11250 North Central Expressway Dallas TX 75243
124 River Glen Investors, LLC 201 East Telfair Street Augusta GA 30901
125 Sayona Hospitality, LLC 1220 T J Jackson Drive Falling Waters WV 25419
127 Petite Esplanade, L.L.C. 6820 Veterans Memorial Boulevard Metairie LA 70003
128 EPT Southview Apartments I, LLC & EPT 611 North Yarbrough Drive El Paso TX 79915
Southview Apartments II, LLC
129 Carmen LLC 1375 East Fairview Avenue Meridian ID 83642
130 BSPM Hospitality LLC 209 South Viking Way Martinsburg WV 25401
133 Lakeline Center Cedar Park Phase I, 1540 Cypress Creek Road Cedar Park TX 78613
Ltd.
134 Devi Ten LLC 2179 East 5th Street Metropolis IL 62960
135 1318-1320 W. Broad Street, LLC 1318 West Broad Street Richmond VA 23220
136 Fort Payne Lodgings, L.L.C. 112 Airport Road West Fort Payne AL 35968
137 Oakhill Manor Apartments Limited 3712 East 47th Terrace Kansas City MO 64130
Partnership
139 Gardena Business Park, LLC 13200 South Western Avenue Gardena CA 90249
140 Andrews Crossing, LLC 3200 Andrews Highway Midland TX 79701
142 Cannon Blvd. Equities LLC 439-489 North Cannon Boulevard Kannapolis NC 28083
143 The Shoppes of Hebron, LLC 2091 North Bend Road Hebron KY 41048
144 East Kauai Professional Building, LLC 4-1579 Kuhio Highway Kapaa HI 96746
145 TP Investors, LLC 2228 Kay Drive Smithfield NC 27577
146 TP Investors, LLC 1100 North Jefferson Street Goldsboro NC 27534
148 TP Investors, LLC 1234 Cauthen Drive Rockingham NC 28379
149 TP Investors, LLC 310 Second Street Louisburg NC 27549
150 610 LLC 610 West 173rd Street New York NY 10032
151 Nick Corcokios Enterprises, Inc. 6095 Lake Worth Road Greenacres FL 33463

<CAPTION>


Interest Net Mortgage
Loan # County Property Name Size Measure Rate (%) Interest Rate
------ ---------------- -------------------------------------------- -------- ----------- --------- -------------
<S> <C> <C> <C> <C> <C> <C>
1 Fulton Bank of America Plaza 1253499 Square Feet 6.12640 6.10560
2 Various Centro Heritage Portfolio 2746128 Square Feet 5.39400 5.37320
2.01 Cook Commons of Chicago Ridge 324530 Square Feet 5.39400
2.02 Middlesex Old Bridge Gateway 235995 Square Feet 5.39400
2.03 Ozaukee Mequon Pavilions 213436 Square Feet 5.39400
2.04 Gaston Franklin Square 318435 Square Feet 5.39400
2.05 Harris Royal Oaks Village 145286 Square Feet 5.39400
2.06 Williamson Williamson Square 330226 Square Feet 5.39400
2.07 Dupage Heritage Square 210753 Square Feet 5.39400
2.08 Hennepin Hub West/ Richfield Hub 214855 Square Feet 5.39400
2.09 Broward Shoppers Haven Shopping Center 206942 Square Feet 5.39400
2.1 Allen Apple Glen Crossing 150446 Square Feet 5.39400
2.11 Milwaukee Spring Mall 188861 Square Feet 5.39400
2.12 Ramsey White Bear Hills 73095 Square Feet 5.39400
2.13 Saint Louis Maplewood Square 71590 Square Feet 5.39400
2.14 Peoria Bartonville Square 61678 Square Feet 5.39400
4 Orange CNL Center I & II 620887 Square Feet 5.89200 5.87120
4.01 Orange CNL Center I 345941 Square Feet 5.89200
4.02 Orange CNL Center II 274946 Square Feet 5.89200
5 New Hanover Westfield Shoppingtown Independence 493432 Square Feet 6.17350 6.15270
6 Philadelphia Three Parkway 561631 Square Feet 5.47500 5.45420
9 Travis The Shops at the Galleria 487067 Square Feet 5.67150 5.65070
12 Dallas Dallas Design Center 370577 Square Feet 5.73300 5.71220
13 New York 11 E 44th St 135150 Square Feet 6.13750 6.11670
17 Maricopa Rio West Business Park 293791 Square Feet 5.88000 5.85920
19 Du Page Washington Pointe 163623 Square Feet 6.20750 6.18670
21 Bexar Culebra Market 194166 Square Feet 5.65000 5.62920
22 Montgomery Shady Grove Center 107313 Square Feet 5.90700 5.88620
26 Davidson Archstone Brentwood Apartments 380 Units 5.88750 5.86670
27 New York 162 West 54th Street 71 Units 5.83100 5.81020
29 Lake Points East Shopping Center 198803 Square Feet 6.06000 6.03920
31 Sacramento Allied Insurance Building 132418 Square Feet 6.12800 6.10720
32 Jefferson Grandview II 149463 Square Feet 5.55970 5.52890
34 Prince Georges Sunnyside Industrial Center 248981 Square Feet 6.08300 6.01220
39 Cuyahoga Lakepoint Office Park 112241 Square Feet 6.25750 6.18670
42 Milwaukee Loomis Centre 194800 Square Feet 6.22750 6.20670
43 Grand Traverse Phase I: Arbors of Traverse 216 Units 6.30900 6.25820
45 Colquitt South Central Shopping Center 196589 Square Feet 5.80000 5.77920
51 Mclennan Pecan Ridge Apartments 252 Units 5.90000 5.87920
52 Los Angeles 21800 Burbank 58886 Square Feet 6.17950 6.15870
56 McLennan Woodhollow Apartments 220 Units 5.90000 5.87920
57 Maricopa Superstition Villas 249 Units 5.99500 5.97420
58 Morgan Lincoln Square Shopping Center 206233 Square Feet 5.87750 5.83170
64 Los Angeles Old Pasadena Plaza II 39711 Square Feet 6.12300 6.10220
66 Dallas Burn Brae Apartments 282 Units 6.11000 6.08920
67 Bell Wendland Plaza 149334 Square Feet 5.89000 5.86920
69 New York 145 West 71st Street 64 Units 5.83100 5.81020
70 Macomb Beaumont Medical Building 35219 Square Feet 5.85650 5.77070
71 Rutherford Campus Crossing Phase II 240 Beds 6.14500 6.05420
73 Bucks Warminster Square 59971 Square Feet 5.97000 5.87920
78 Tarrant Granbury Road All Storage 1281 Units 5.92500 5.90420
79 New York 128 Fort Washington Ave 115 Units 5.83100 5.81020
80 Cumberland The Preserve at Grande Oaks II 75 Units 5.80000 5.77920
81 Frederick Center at Monocacy 74240 Square Feet 6.10400 6.02320
82 Sonoma Sebastopol Industrial Park 118470 Square Feet 6.46000 6.37920
86 Erath Oak Tree Apartments 201 Units 5.98830 5.87750
88 Orange 14541 Brookhurst Street 41366 Square Feet 6.15000 6.12920
92 Dougherty Westwood Apartments 194 Units 6.55000 6.52920
95 Franklin The Patio Shops 51400 Square Feet 6.08000 6.05920
99 Lehigh Eckerd's - Fogelsville, PA 13813 Square Feet 5.97000 5.94920
100 New York 815 West 181 Street 69 Units 5.83100 5.81020
101 Calvert Country Plaza 31883 Square Feet 5.95900 5.93820
105 Macomb Gratiot Retail 17929 Square Feet 6.25000 6.19920
106 Minnehaha Sioux Falls Corporate Centre III 41243 Square Feet 6.29250 6.27170
115 Palm Beach Gardens Professional Center 56650 Square Feet 6.14500 6.07420
116 New York 1781 Riverside Drive 69 Units 5.83100 5.81020
118 New York 133 West 71st Street 36 Units 5.83100 5.81020
121 Atlantic County Delilah Road Warehouse 137892 Square Feet 5.67000 5.64920
122 Dallas 11250 N. Central Expressway 49701 Square Feet 6.10000 6.07920
124 Richmond River Glen Apartments 192 Units 6.28000 6.25920
125 Berkeley Holiday Inn Express - Falling Waters 71 Rooms 6.51700 6.42620
127 Jefferson Petite Esplanade Shopping Center 24484 Square Feet 6.07100 6.05020
128 El Paso Southview Apartments 121 Units 5.91000 5.83920
129 Ada Stonehenge Plaza 51000 Square Feet 6.23000 6.20920
130 Berkeley Days Inn - Martinsburgh 62 Rooms 6.46700 6.37620
133 Williamson Lakeline Center 13500 Square Feet 6.43000 6.40920
134 Massac Holiday Inn Express - Metropolis 75 Rooms 6.36250 6.27170
135 Richmond City 1318 West Broad Street 25 Units 6.19700 6.08620
136 De Kalb Holiday Inn Express - Fort Payne 60 Rooms 6.05000 5.95920
137 Jackson Oakhill Manor Apartments 160 Units 6.18000 6.06920
139 Los Angeles Gardena Business Park 42385 Square Feet 6.11500 6.04420
140 Midland Andrews Crossing 19436 Square Feet 6.40000 6.37920
142 Cabarrus Cannon Plaza 65800 Square Feet 6.38000 6.35920
143 Boone Shoppes of Hebron 17341 Square Feet 6.00000 5.88920
144 Kauai East Kauai Professional Building 16341 Square Feet 6.37500 6.35420
145 Johnston Johnson Court Apartments 69 Units 5.90000 5.87920
146 Wayne Jefferson Court Apartments 59 Units 5.90000 5.87920
148 Richmond Long Drive I Apartments 49 Units 5.90000 5.87920
149 Franklin North Franklin Court Apartments 50 Units 5.90000 5.87920
150 New York 610 West 173rd Street 34 Units 5.83100 5.81020
151 Palm Beach Concord Plaza 13792 Square Feet 6.18000 6.10920

<CAPTION>

Original Rem. Maturity/ARD Amort. Rem. Monthly Servicing
Loan # Balance Cutoff Balance Term Term Date Term Amort. Debt Service Fee Rate Accrual Type
------ ----------- -------------- ---- ---- ------------ ------ ------ ------------ -------- ------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
1 263,000,000 263,000,000 120 119 10/01/16 0 0 1,361,351 0.02000 Actual/360
2 220,936,419 220,936,419 120 120 11/01/16 0 0 1,006,902 0.02000 Actual/360
2.01 25,720,000 25,720,000 120 120 11/01/16 0 0 0.02000
2.02 24,490,000 24,490,000 120 120 11/01/16 0 0 0.02000
2.03 23,860,000 23,860,000 120 120 11/01/16 0 0 0.02000
2.04 23,430,000 23,430,000 120 120 11/01/16 0 0 0.02000
2.05 22,630,000 22,630,000 120 120 11/01/16 0 0 0.02000
2.06 17,440,000 17,440,000 120 120 11/01/16 0 0 0.02000
2.07 16,770,000 16,770,000 120 120 11/01/16 0 0 0.02000
2.08 16,320,000 16,320,000 120 120 11/01/16 0 0 0.02000
2.09 14,960,000 14,960,000 120 120 11/01/16 0 0 0.02000
2.1 13,100,000 13,100,000 120 120 11/01/16 0 0 0.02000
2.11 11,880,000 11,880,000 120 120 11/01/16 0 0 0.02000
2.12 4,576,419 4,576,419 120 120 11/01/16 0 0 0.02000
2.13 3,730,000 3,730,000 120 120 11/01/16 0 0 0.02000
2.14 2,030,000 2,030,000 120 120 11/01/16 0 0 0.02000
4 138,000,000 138,000,000 120 120 11/01/16 0 0 686,991 0.02000 Actual/360
4.01 83,000,000 83,000,000 120 120 11/01/16 0 0 0.02000
4.02 55,000,000 55,000,000 120 120 11/01/16 0 0 0.02000
5 110,000,000 110,000,000 120 120 11/01/16 0 0 573,764 0.02000 Actual/360
6 67,125,000 67,125,000 120 120 11/01/16 360 360 380,076 0.02000 Actual/360
9 56,000,000 56,000,000 120 116 07/01/16 360 360 324,014 0.02000 Actual/360
12 39,000,000 39,000,000 120 119 10/01/16 360 360 227,172 0.02000 Actual/360
13 38,500,000 38,500,000 120 119 10/01/16 360 360 234,241 0.02000 Actual/360
17 30,800,000 30,800,000 120 120 11/01/16 360 360 182,292 0.02000 Actual/360
19 23,175,000 23,175,000 120 118 09/01/16 360 360 142,052 0.02000 Actual/360
21 22,600,000 22,600,000 120 120 11/01/16 0 0 107,886 0.02000 Actual/360
22 22,000,000 22,000,000 120 120 11/01/16 360 360 130,589 0.02000 Actual/360
26 20,000,000 20,000,000 120 120 11/01/16 360 360 118,467 0.02000 Actual/360
27 18,800,000 18,800,000 120 120 11/01/16 0 0 92,621 0.02000 Actual/360
29 18,250,000 18,250,000 120 119 10/01/16 360 360 110,123 0.02000 Actual/360
31 17,000,000 17,000,000 84 82 09/01/13 0 0 88,019 0.02000 Actual/360
32 17,000,000 17,000,000 120 120 11/01/16 360 360 97,162 0.03000 Actual/360
34 16,100,000 16,100,000 120 120 11/01/16 0 0 82,747 0.07000 Actual/360
39 14,800,000 14,800,000 120 118 09/01/16 360 360 91,198 0.07000 Actual/360
42 13,625,000 13,625,000 120 119 10/01/16 360 360 83,692 0.02000 Actual/360
43 13,200,000 13,200,000 120 119 10/01/16 360 360 81,782 0.05000 Actual/360
45 13,060,000 13,060,000 120 120 11/01/16 360 360 76,630 0.02000 Actual/360
51 11,425,000 11,425,000 120 120 11/01/16 360 360 67,766 0.02000 Actual/360
52 11,350,000 11,350,000 120 118 09/01/16 360 360 69,364 0.02000 Actual/360
56 10,025,000 10,025,000 120 120 11/01/16 360 360 59,462 0.02000 Actual/360
57 10,000,000 10,000,000 120 119 10/01/16 360 360 59,923 0.02000 Actual/360
58 9,800,000 9,800,000 120 115 06/01/16 360 360 57,986 0.04500 Actual/360
64 9,000,000 9,000,000 120 120 11/01/16 360 360 54,673 0.02000 30/360
66 8,700,000 8,700,000 120 120 11/01/16 360 360 52,778 0.02000 Actual/360
67 8,500,000 8,500,000 120 113 04/01/16 360 360 50,362 0.02000 Actual/360
69 8,200,000 8,200,000 120 120 11/01/16 0 0 40,399 0.02000 Actual/360
70 8,000,000 8,000,000 120 120 11/01/16 360 360 47,228 0.08500 Actual/360
71 8,000,000 8,000,000 120 120 11/01/16 360 360 48,712 0.09000 Actual/360
73 7,428,000 7,428,000 120 119 10/01/16 360 360 44,391 0.09000 Actual/360
78 7,100,000 7,093,998 120 119 10/01/16 360 359 42,226 0.02000 Actual/360
79 6,700,000 6,700,000 120 120 11/01/16 0 0 33,009 0.02000 Actual/360
80 6,700,000 6,700,000 120 119 10/01/16 360 360 39,312 0.02000 Actual/360
81 6,700,000 6,691,622 180 179 10/01/21 300 299 43,595 0.08000 Actual/360
82 6,500,000 6,500,000 60 60 11/01/11 0 0 35,478 0.08000 Actual/360
86 6,352,000 6,352,000 120 120 11/01/16 360 360 38,036 0.11000 Actual/360
88 6,500,000 6,500,000 60 60 12/01/11 360 360 39,600 0.02000 Actual/360
92 5,700,000 5,700,000 120 115 06/01/16 360 360 36,216 0.02000 Actual/360
95 5,520,000 5,520,000 120 118 09/01/16 360 360 33,380 0.02000 Actual/360
99 5,100,000 5,095,739 120 119 10/01/16 360 359 30,479 0.02000 Actual/360
100 5,000,000 5,000,000 120 120 11/01/16 0 0 24,633 0.02000 Actual/360
101 5,000,000 5,000,000 120 119 10/01/16 360 360 29,846 0.02000 Actual/360
105 4,700,000 4,700,000 120 120 11/01/16 360 360 28,939 0.05000 Actual/360
106 4,650,000 4,650,000 120 118 09/01/16 360 360 28,760 0.02000 Actual/360
115 4,313,000 4,309,560 120 119 10/01/16 360 359 26,262 0.07000 Actual/360
116 4,300,000 4,300,000 120 120 11/01/16 0 0 21,185 0.02000 Actual/360
118 4,000,000 4,000,000 120 120 11/01/16 0 0 19,707 0.02000 Actual/360
121 4,000,000 3,938,768 120 105 08/01/15 360 345 23,140 0.02000 Actual/360
122 3,880,000 3,880,000 120 119 10/01/16 360 360 23,513 0.02000 Actual/360
124 3,775,000 3,775,000 120 115 06/01/16 360 360 23,317 0.02000 Actual/360
125 3,750,000 3,745,684 120 119 10/01/16 300 299 25,360 0.09000 Actual/360
127 3,520,000 3,513,662 120 118 09/01/16 360 358 21,265 0.02000 Actual/360
128 3,475,000 3,475,000 120 118 09/01/16 360 360 20,634 0.07000 Actual/360
129 3,475,000 3,460,094 120 115 06/01/16 360 355 21,351 0.02000 Actual/360
130 3,350,000 3,346,105 120 119 10/01/16 300 299 22,550 0.09000 Actual/360
133 3,100,000 3,100,000 120 120 11/01/16 360 360 19,452 0.02000 Actual/360
134 3,125,000 3,093,929 120 115 06/01/16 240 235 23,047 0.09000 Actual/360
135 3,000,000 3,000,000 120 119 10/01/16 360 360 18,368 0.11000 Actual/360
136 3,000,000 3,000,000 120 120 11/01/16 300 300 19,421 0.09000 Actual/360
137 3,000,000 3,000,000 120 119 10/01/16 360 360 18,335 0.11000 Actual/360
139 2,900,000 2,894,830 120 118 09/01/16 360 358 17,602 0.07000 Actual/360
140 2,860,000 2,855,222 120 118 09/01/16 360 358 17,889 0.02000 Actual/360
142 2,640,000 2,635,569 120 118 09/01/16 360 358 16,479 0.02000 Actual/360
143 2,600,000 2,600,000 120 119 10/01/16 360 360 15,588 0.11000 Actual/360
144 2,300,000 2,300,000 120 119 10/01/16 360 360 14,349 0.02000 Actual/360
145 2,020,000 2,020,000 120 112 03/01/16 360 360 11,981 0.02000 Actual/360
146 1,900,000 1,900,000 120 112 03/01/16 360 360 11,270 0.02000 Actual/360
148 1,300,000 1,300,000 120 112 03/01/16 360 360 7,711 0.02000 Actual/360
149 1,160,000 1,160,000 120 112 03/01/16 360 360 6,880 0.02000 Actual/360
150 1,000,000 1,000,000 120 120 11/01/16 0 0 4,927 0.02000 Actual/360
151 1,000,000 999,210 120 119 10/01/16 360 359 6,112 0.07000 Actual/360

<CAPTION>

Originator/
ARD ARD Step Crossed Loan Letter of
Loan # (Y/N) Up (%) Title Type Loan Seller Guarantor Credit
------ ----- -------- ----------------- ------- ----------- ------------------------------------- ----------
<S> <C> <C> <C> <C> <C> <C> <C>
1 No Fee JPMCB The GFW Trust, The GFW II Trust No
013f


1 No Fee JPMCB The GFW Trust, The GFW II Trust No
2 No Fee JPMCB Centro Watt America REIT 16A, Inc. No
2.01 No Fee JPMCB No
2.02 No Fee JPMCB No
2.03 No Fee JPMCB No
2.04 No Fee JPMCB No
2.05 No Fee JPMCB No
2.06 No Fee JPMCB No
2.07 No Fee JPMCB No
2.08 No Fee JPMCB No
2.09 No Fee JPMCB No
2.1 No Fee JPMCB No
2.11 No Fee JPMCB No
2.12 No Fee JPMCB No
2.13 No Fee JPMCB No
2.14 No Fee JPMCB No
4 No Fee JPMCB CNL Financial Group, Inc. No
4.01 No Fee JPMCB No
4.02 No Fee JPMCB No
5 No Fee JPMCB Centro Watt America REIT 10, Inc. No
6 No Fee JPMCB Behringer Harvard REIT I, Inc. No
9 No Fee JPMCB Gregory Christopher 7,650,000.0
12 No Fee JPMCB W. Eric Brauss No
13 No Fee JPMCB DCD America, Inc. No
17 No Leasehold JPMCB Fritz H. Wolff No
19 No Fee JPMCB Kevin A. Shields, Michael & Olga No
Krambs, Stanley & Betty Isbell, John
Hitzler, Peter & Ruth Levison, David
Moore & Beverly Monchun, Harriet
Skarie & Harriet Smith, Janice
Herrera, Mario Herrera, Thomas Ford,
John & Maria Faturos, Scott Francis,
Richard Sa
21 No Fee JPMCB 471 Culebra Investors, LP No
22 No Fee JPMCB Shady Grove Center, Robert Begelman, No
Adam Schwartz
26 No Fee JPMCB Finlay Partners, LLC No
27 No Fee JPMCB Michael Edelstein, Florence Edelstein No
29 No Fee JPMCB Richard Ferris, Daniel E. Schweid, Jim No
S. Channell, Nancy S. Friedman, George
R. M. Ramsay, Jr., Joan Dvorak-Davey
31 No Fee JPMCB Ellis Partners LLC No
32 No Fee JPMCB Behringer Harvard REIT I, Inc. No
34 No Fee JPMCB VF II - Sunnyside, LLC No
39 No Fee JPMCB Jonathan Berns, Edward Schwartz No
42 No Fee and Leasehold JPMCB David Israel 250,000.0
43 No Fee JPMCB William J. Fettis, Dennis L. Cherette No
45 No Fee JPMCB Flagship Investment I LLC, Thomas J. No
Cannon III
51 No Fee JPMCB Tim L. Cantrell, Richard M. Burch No
52 No Fee JPMCB Brian Forster, Andrew J. Sobel No
56 No Fee JPMCB Tim L. Cantrell, Richard M. Burch No
57 No Fee JPMCB John F. Walsh, D. Timothy Byrne No
58 No Fee JPMCB Lawrence Goodman No
64 No Fee JPMCB Andrew J. Sobel, Douglas Huberman No
66 No Fee JPMCB Jean M. Kochevar No
67 No Fee JPMCB Michael Schlesinger No
69 No Fee JPMCB Michael Edelstein, Florence Edelstein No
70 No Fee JPMCB Jeffery E. Sobel No
71 No Fee JPMCB Spencer Graves, Jon Moffett, John R. No
Rucker, II, John C. Hayes, Jr.
73 No Fee JPMCB James G. Petrucci, Gregory T. No
Rogerson, David Haut
78 No Fee JPMCB Mike Schuminsky No
79 No Fee JPMCB Michael Edelstein, Florence Edelstein No
80 No Fee JPMCB Charles F. Weber No
81 No Fee JPMCB Monocacy Business Center, LLC No
82 No Fee JPMCB N. Bernard Aldridge No
86 No Fee JPMCB David R. Gencarella No
88 No Fee JPMCB John Viet Quoc Vo No
92 No Fee JPMCB Mary LoBianco Fetch, Dennis I. Fetch No
95 No Fee JPMCB Samuel Friedler 100,000.0
99 No Fee JPMCB Robert Eissenberg, Baruch Harrar No
100 No Fee JPMCB Michael Edelstein, Florence Edelstein No
101 No Fee JPMCB Michael B. Gimbert, The Shoppes at No
Dunkirk LLC, Country Plaza LLC
105 No Fee JPMCB Matthew Jonna, Edward Jonna and Maury 200,000.0
Feuerman
106 No Fee JPMCB Roland Fleck, Ernest Schabauer No
115 No Fee JPMCB Frank S. DeFilippo, Nicholas Corcokios No
116 No Fee JPMCB Michael Edelstein, Florence Edelstein No
118 No Fee JPMCB Michael Edelstein, Florence Edelstein No
121 No Fee JPMCB Robert D. Lehman, Mildred Lehman No
122 No Fee JPMCB Debbie Tessler No
124 No Fee JPMCB Gregory F. Perlman, GH Capital, LLC No
125 No Fee JPMCB Dhumesh Patel, Sandip R. Patel and No
Madhu M. Patel
127 No Fee JPMCB William F. Kingsmill, III No
128 No Fee JPMCB Richard Aguilar No
129 No Fee JPMCB David A. Buich, Karen Louise Buich, No
Gerald Gregory Hall, Sandra Lois Hall
130 No Fee JPMCB Dhumesh Patel, Madhu M. Patel No
133 No Fee JPMCB David M. Currey, David and Sue Currey No
Irrevocable Children's Trust Under
Trust Agreement Dated December 1, 1997
134 No Fee JPMCB Rajesh Aggarwal, Reita N. Aggarwal No
135 No Fee JPMCB Herbert R. Coleman, III No
136 No Fee JPMCB Ghanshyam Patel, M.D. No
137 No Fee JPMCB Debra J. Pyzyk No
139 No Fee JPMCB Paul Bergman, Issac Michael Bergman No
140 No Fee JPMCB Dharampal S. Dhillon, Balbir K. Dhillon No
142 No Fee JPMCB Abraham Retek No
143 No Fee JPMCB Michael P. Ziegler No
144 No Fee JPMCB James E. McKellar 130,000.0
145 No Fee JPMCB Gregory F. Perlman, GH Capital, LLC No
146 No Fee JPMCB Gregory F. Perlman, GH Capital, LLC No
148 No Fee JPMCB Gregory F. Perlman, GH Capital LLC No
149 No Fee JPMCB Gregory F. Perlman, GH Capital LLC No
150 No Fee JPMCB Michael Edelstein, Florence Edelstein No
151 No Fee JPMCB Nicholas Corcokios No

<CAPTION>

UPFRONT ESCROW
-------------------------------------------------------------------------------------------------------------
Upfront CapEx Upfront Eng. Upfront Envir. Upfront TI/LC Upfront RE Tax Upfront Ins. Upfront Other
Loan # Reserve Reserve Reserve Reserve Reserve Reserve Reserve
------ ------------- ------------ -------------- ------------- -------------- ------------ -------------
<S> <C> <C> <C> <C> <C> <C> <C>
1 0.00 0.00 0.00 5,379,550.00 834,729.83 0.00 14,200,000.00
2 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.01
2.02
2.03
2.04
2.05
2.06
2.07
2.08
2.09
2.1
2.11
2.12
2.13
2.14
4 0.00 0.00 0.00 5,227,156.00 377,659.00 0.00 447,976.00
4.01
4.02
5 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 0.00 0.00 0.00 497,912.00 0.00 0.00 0.00
9 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12 0.00 504,062.00 0.00 0.00 672,812.00 92,757.29 0.00
13 0.00 6,250.00 0.00 2,005,459.00 354,202.48 56,659.16 0.00
17 0.00 0.00 0.00 1,000,000.00 14,638.73 3,028.08 884,850.00
19 0.00 0.00 0.00 2,500,000.00 71,182.41 3,929.33 0.00
21 0.00 0.00 0.00 0.00 457,178.37 22,110.88 0.00
22 0.00 0.00 0.00 50,000.00 70,724.17 12,424.17 0.00
26 500,000.00 15,000.00 0.00 0.00 310,048.06 52,571.33 119,000.00
27 0.00 0.00 0.00 0.00 0.00 0.00 0.00
29 0.00 38,500.00 0.00 0.00 152,112.55 2,267.92 132,100.00
31 0.00 0.00 0.00 0.00 0.00 0.00 0.00
32 0.00 405,000.00 0.00 152,802.15 0.00 0.00 0.00
34 0.00 0.00 0.00 0.00 67,868.77 6,221.50 0.00
39 0.00 7,625.00 0.00 500,000.00 91,811.19 0.00 0.00
42 0.00 62,500.00 0.00 0.00 24,044.58 14,500.00 0.00
43 0.00 0.00 0.00 0.00 49,356.23 7,916.67 0.00
45 0.00 0.00 0.00 0.00 1,976.13 8,555.00 0.00
51 0.00 0.00 0.00 0.00 215,491.76 51,580.83 0.00
52 12,495.00 0.00 0.00 150,000.00 74,654.31 17,564.00 0.00
56 0.00 0.00 0.00 0.00 169,868.64 42,346.33 0.00
57 0.00 0.00 0.00 0.00 14,888.41 21,061.25 0.00
58 0.00 0.00 140,000.00 0.00 137,353.69 2,055.08 0.00
64 0.00 0.00 0.00 0.00 41,171.70 2,205.83 0.00
66 0.00 35,125.00 0.00 0.00 0.00 10,575.00 0.00
67 0.00 1,875.00 0.00 0.00 78,903.75 8,110.25 593,890.60
69 0.00 0.00 0.00 0.00 0.00 0.00 0.00
70 0.00 0.00 0.00 149,520.00 24,766.04 0.00 0.00
71 0.00 0.00 0.00 0.00 11,372.17 11,145.00 0.00
73 0.00 0.00 0.00 249,000.00 29,139.25 30,889.17 0.00
78 0.00 0.00 0.00 0.00 163,125.75 5,049.33 0.00
79 0.00 0.00 0.00 0.00 0.00 0.00 0.00
80 0.00 0.00 0.00 0.00 6,508.17 11,666.67 0.00
81 0.00 0.00 0.00 0.00 0.00 0.00 0.00
82 0.00 0.00 6,000.00 200,000.00 0.00 0.00 0.00
86 0.00 0.00 0.00 0.00 0.00 8,306.08 500.00
88 0.00 0.00 10,000.00 0.00 24,645.08 10,055.33 1,050,000.00
92 220,000.00 0.00 0.00 0.00 63,141.33 9,128.52 0.00
95 157.00 52,225.00 0.00 0.00 27,492.84 2,056.00 0.00
99 0.00 0.00 0.00 0.00 13,022.36 2,044.58 0.00
100 0.00 0.00 0.00 0.00 0.00 0.00 0.00
101 0.00 0.00 0.00 0.00 8,113.53 8,907.00 0.00
105 0.00 0.00 0.00 0.00 10,244.16 0.00 0.00
106 0.00 0.00 0.00 3,957.00 3,125.00 359.33 17,168.40
115 0.00 0.00 0.00 50,000.00 0.00 6,453.00 238,000.00
116 0.00 0.00 0.00 0.00 0.00 0.00 0.00
118 0.00 12,000.00 0.00 0.00 0.00 0.00 0.00
121 0.00 0.00 0.00 0.00 9,615.16 17,922.45 0.00
122 0.00 3,750.00 0.00 0.00 104,910.00 2,613.00 0.00
124 0.00 5,250.00 0.00 0.00 27,665.21 36,682.33 0.00
125 0.00 50,000.00 0.00 0.00 6,450.57 21,055.87 0.00
127 0.00 0.00 0.00 48,967.92 21,270.56 7,458.33 0.00
128 0.00 41,244.00 0.00 0.00 65,760.83 15,470.40 0.00
129 0.00 0.00 0.00 0.00 8,039.28 1,350.16 0.00
130 0.00 9,286.00 0.00 0.00 4,700.21 6,267.49 0.00
133 0.00 0.00 0.00 0.00 0.00 3,272.50 177,985.02
134 0.00 0.00 0.00 0.00 37,897.96 20,504.25 0.00
135 0.00 0.00 0.00 0.00 4,760.67 3,600.00 0.00
136 0.00 0.00 0.00 0.00 2,244.22 15,197.23 0.00
137 0.00 0.00 0.00 0.00 34,073.42 16,619.75 0.00
139 0.00 0.00 403,500.00 0.00 13,635.50 9,404.00 0.00
140 0.00 0.00 0.00 16,000.00 36,666.00 1,346.50 25,625.00
142 0.00 0.00 0.00 50,000.00 2,235.78 2,892.75 0.00
143 0.00 0.00 0.00 0.00 0.00 5,733.00 0.00
144 0.00 0.00 0.00 0.