Back to top

MORTGAGE LOAN PURCHASE AGREEMENT

Mortgage Loan Purchase Agreement

MORTGAGE LOAN PURCHASE AGREEMENT | Document Parties: MORGAN STANLEY DEAN WITTER CAPITAL I INC | LaSalle Bank National Association You are currently viewing:
This Mortgage Loan Purchase Agreement involves

MORGAN STANLEY DEAN WITTER CAPITAL I INC | LaSalle Bank National Association

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: MORTGAGE LOAN PURCHASE AGREEMENT
Governing Law: Delaware     Date: 1/5/2007

MORTGAGE LOAN PURCHASE AGREEMENT, Parties: morgan stanley dean witter capital i inc , lasalle bank national association
50 of the Top 250 law firms use our Products every day

                                                                    Exhibit 99.1


                        MORTGAGE LOAN PURCHASE AGREEMENT
                                  LASALLE LOANS

            Mortgage Loan Purchase Agreement (this "Agreement"), dated as of
December 1, 2006, between LaSalle Bank National Association (the "Seller"), and
Morgan Stanley Capital I Inc. (the "Purchaser").

            The Seller agrees to sell, and the Purchaser agrees to purchase,
certain mortgage loans listed on Exhibit 1 hereto (the "Mortgage Loans") as
described herein. The Purchaser will convey the Mortgage Loans to a trust (the
"Trust") created pursuant to a Pooling and Servicing Agreement (the "Pooling and
Servicing Agreement"), dated as of December 1, 2006, between the Purchaser, as
depositor, Capmark Finance Inc. as General Master Servicer, Prudential Asset
Resources, Inc. as Prudential Master Servicer, ARCap Servicing, Inc., as Special
Servicer, LaSalle Bank National Association as Paying Agent and Certificate
Registrar and Wells Fargo Bank, N.A. as Trustee. In exchange for the Mortgage
Loans and certain other mortgage loans (the "Other Mortgage Loans") to be
purchased by the Purchaser, the Trust will issue to the Depositor pass-through
certificates to be known as Morgan Stanley Capital I Inc., Commercial Mortgage
Pass-Through Certificates, Series 2006-IQ12 (the "Certificates"). The
Certificates will be issued pursuant to the Pooling and Servicing Agreement.

            Capitalized terms used herein but not defined herein shall have the
meanings assigned to them in the Pooling and Servicing Agreement.

            The Class A-1, Class A-1A, Class A-2, Class A-NM, Class A-3, Class
A-AB, Class A-4, Class A-M, Class A-MFL, Class A-J, Class B, Class C, Class D,
Class E and Class F Certificates (the "Public Certificates") will be sold by the
Purchaser to Morgan Stanley & Co. Incorporated, LaSalle Financial Services,
Inc., Greenwich Capital Markets, Inc., Merrill Lynch, Pierce, Fenner & Smith
Incorporated and SunTrust Capital Markets Inc. (collectively, the
"Underwriters"), pursuant to an Underwriting Agreement, between the Purchaser
and the Underwriters, dated December 14, 2006 (the "Underwriting Agreement"),
and the Class X-1, Class X-2, Class X-W, Class G, Class H, Class J, Class K,
Class L, Class M, Class N, Class O, Class P, Class Q, Class S, Class EI, Class
R-I, Class R-II and Class R-III Certificates (collectively, the "Private
Certificates") will be sold by the Purchaser to Morgan Stanley & Co.
Incorporated (in such capacity, the "Initial Purchaser") pursuant to a
Certificate Purchase Agreement, between the Purchaser and the Initial Purchaser,
dated December 14 2006 (the "Certificate Purchase Agreement"). The Underwriters
will offer the Public Certificates for sale publicly pursuant to a Prospectus
dated December 14, 2006, as supplemented by a Prospectus Supplement dated
December 14, 2006 (together, the "Prospectus Supplement"), and the Initial
Purchaser will offer the Private Certificates (other than the Class EI, Class
R-I, Class R-II and Class R-III Certificates) for sale in transactions exempt
from the registration requirements of the Securities Act of 1933 pursuant to a
Private Placement Memorandum, dated as of December 14, 2006 (the "Memorandum").

            In consideration of the mutual agreements contained herein, the
Seller and the Purchaser hereby agree as follows:

            Section 1. Agreement to Purchase. The Seller agrees to sell, and the
Purchaser agrees to purchase, on a servicing released basis (subject to certain
agreements regarding servicing as provided in the Pooling and Servicing
Agreement, subservicing agreements in existence as of the Closing Date and the
Servicing Rights Purchase Agreement), the Mortgage Loans identified on the
schedule (the "Mortgage Loan Schedule") annexed hereto as Exhibit 1. The
Mortgage Loans will have an aggregate principal balance as of the close of
business on the Cut-Off Date, after giving effect to any payments due on or
before such date, whether or not received, of $1,186,092,370. The sale of the
Mortgage Loans shall take place on December 21, 2006 or such other date as shall
be mutually acceptable to the parties hereto (the "Closing Date"). The purchase
price to be paid by the Purchaser for the Mortgage Loans shall equal the amount
set forth as such purchase price on Exhibit 3 hereto. The purchase price shall
be paid to the Seller by wire transfer in immediately available funds on the
Closing Date.

            On the Closing Date, the Purchaser will assign to the Trustee
pursuant to the Pooling and Servicing Agreement all of its right, title and
interest in and to the Mortgage Loans and its rights under this Agreement (to
the extent set forth in Section 15), and the Trustee shall succeed to such
right, title and interest in and to the Mortgage Loans and the Purchaser's
rights under this Agreement (to the extent set forth in Section 15).

            Section 2. Conveyance of Mortgage Loans. Effective as of the Closing
Date, subject only to receipt of the consideration referred to in Section 1
hereof and the satisfaction of the conditions specified in Sections 6 and 7
hereof, the Seller does hereby transfer, assign, set over and otherwise convey
to the Purchaser, without recourse, all the right, title and interest of the
Seller, subject to certain agreements regarding servicing as provided in the
Pooling and Servicing Agreement, subservicing agreements in existence as of the
Closing Date and that certain Servicing Rights Purchase Agreement, dated
December 21, 2006, will be executed by the Seller and the Master Servicer, in
and to the Mortgage Loans identified on the Mortgage Loan Schedule as of the
Closing Date. The Mortgage Loan Schedule, as it may be amended from time to time
on or prior to the Closing Date, shall conform to the requirements of this
Agreement and the Pooling and Servicing Agreement. In connection with such
transfer and assignment, the Seller shall deliver to or on behalf of the
Trustee, on behalf of the Purchaser, on or prior to the Closing Date, the
Mortgage Note (as described in clause (a) below) for each Mortgage Loan. In
addition, not later than the 30th day following the Closing Date, the Seller
shall deliver to or on behalf of the Trustee each of the remaining documents or
instruments specified below (with such exceptions and additional time periods as
are permitted by this Section) with respect to each Mortgage Loan (each, a
"Mortgage File"). (The Seller acknowledges that the term "without recourse" does
not modify the duties of the Seller under Section 5 hereof.)

            All Mortgage Files, or portions thereof, delivered prior to the
Closing Date are to be held by or on behalf of the Trustee in escrow on behalf
of the Seller at all times prior to the Closing Date. The Mortgage Files shall
be released from escrow upon closing of the sale of the Mortgage Loans and
payments of the purchase price therefor as contemplated hereby. The Mortgage
File for each Mortgage Loan shall contain the following documents:

            (a) The original Mortgage Note bearing all intervening endorsements,
endorsed by an allonge attached thereto or endorsed in blank or endorsed "Pay to
the order of Wells Fargo Bank, N.A., as Trustee for Morgan Stanley Capital I
Inc., Commercial Mortgage Pass-Through Certificates, Series 2006-IQ12, without
recourse, representation or warranty" or if the original Mortgage Note is not
included therein, then a lost note affidavit and indemnity, with a copy of the
Mortgage Note attached thereto;

            (b) The original Mortgage, with evidence of recording thereon, and,
if the Mortgage was executed pursuant to a power of attorney, a certified true
copy of the power of attorney certified by the public recorder's office, with
evidence of recording thereon (if recording is customary in the jurisdiction in
which such power of attorney was executed), or certified by a title insurance
company or escrow company to be a true copy thereof; provided that if such
original Mortgage cannot be delivered with evidence of recording thereon on or
prior to the 90th day following the Closing Date because of a delay caused by
the public recording office where such original Mortgage has been delivered for
recordation or because such original Mortgage has been lost, the Seller shall
deliver or cause to be delivered to the Trustee a true and correct copy of such
Mortgage, together with (i) in the case of a delay caused by the public
recording office, an Officer's Certificate (as defined below) of the Seller
stating that such original Mortgage has been sent to the appropriate public
recording official for recordation or (ii) in the case of an original Mortgage
that has been lost after recordation, a certification by the appropriate county
recording office where such Mortgage is recorded that such copy is a true and
complete copy of the original recorded Mortgage;

            (c) The originals of all agreements modifying a Money Term or other
material modification, consolidation and extension agreements, if any, with
evidence of recording thereon (if applicable) or if any such original
modification, consolidation or extension agreement has been delivered to the
appropriate recording office for recordation and either has not yet been
returned on or prior to the 90th day following the Closing Date with evidence of
recordation thereon or has been lost after recordation, a true copy of such
modification, consolidation or extension certified by the Seller together with
(i) in the case of a delay caused by the public recording office, an Officer's
Certificate of the Seller stating that such original modification, consolidation
or extension agreement has been dispatched or sent to the appropriate public
recording official for recordation or (ii) in the case of an original
modification, consolidation or extension agreement that has been lost after
recordation, a certification by the appropriate county recording office where
such document is recorded that such copy is a true and complete copy of the
original recorded modification, consolidation or extension agreement, and the
originals of all assumption agreements, if any;;

            (d) Originals of all intervening assignments of Mortgage, if any,
with evidence of recording thereon or, if such original assignments of Mortgage
have been delivered to the appropriate recorder's office for recordation,
certified true copies of such assignments of Mortgage certified by the Seller,
or in the case of an original blanket intervening assignment of Mortgage
retained by the Seller, a copy thereof certified by the Seller or, if any
original intervening assignment of Mortgage has not yet been returned on or
prior to the 90th day following the Closing Date from the applicable recording
office or has been lost, a true and correct copy thereof, together with (i) in
the case of a delay caused by the public recording office, an Officer's
Certificate of the Seller stating that such original intervening assignment of
Mortgage has been sent to the appropriate public recording official for
recordation or (ii) in the case of an original intervening assignment of
Mortgage that has been lost after recordation, a certification by the
appropriate county recording office where such assignment is recorded that such
copy is a true and complete copy of the original recorded intervening assignment
of Mortgage;

            (e) An original Assignment of Mortgage for each Mortgage Loan, in
form and substance acceptable for recording (except for recording information
not yet available if the instrument being recorded has not been returned from
the applicable recording office), signed by the holder of record in blank or in
favor of "Wells Fargo Bank, N.A., as Trustee for Morgan Stanley Capital I Inc.,
Commercial Mortgage Pass-Through Certificates, Series 2006-IQ12";

            (f) If the related Assignment of Leases is separate from the
Mortgage, the original of such Assignment of Leases with evidence of recording
thereon or certified by a title insurance company or escrow company to be a true
copy thereof; provided that if such Assignment of Leases has not been returned
on or prior to the 90th day following the Closing Date because of a delay caused
by the applicable public recording office where such Assignment of Leases has
been delivered for recordation or because such original Assignment of Leases has
been lost, the Seller shall deliver or cause to be delivered to the Trustee a
true and correct copy of such Assignment of Leases submitted for recording,
together with, (i) in the case of a delay caused by the public recording office,
an Officer's Certificate of the Seller stating that such Assignment of Leases
has been dispatched or sent to the appropriate public recording official for
recordation or (ii) in the case of an original Assignment of Leases that has
been lost after recordation, a certification by the appropriate county recording
office where such Assignment of Leases is recorded that such copy is a true and
complete copy of the original recorded Assignment of Leases, in each case
together with an original assignment of such Assignment of Leases, in recordable
form (except for recording information not yet available if the instrument being
recorded has not been returned from the applicable recording office), signed by
the holder of record in favor of "Wells Fargo Bank, N.A., as Trustee for Morgan
Stanley Capital I Inc., Commercial Mortgage Pass-Through Certificates, Series
2006-IQ12," which assignment may be effected in the related Assignment of
Mortgage;

            (g) The original or a copy of each guaranty, if any, constituting
additional security for the repayment of such Mortgage Loan;

            (h) The original Title Insurance Policy, or in the event such
original Title Insurance Policy has not been issued, a binder, actual
"marked-up" title commitment, pro forma policy, or an agreement to provide any
of the foregoing pursuant to binding escrow instructions executed by the title
company or its authorized agent with the original Title Insurance Policy to
follow within one hundred eighty (180) days of the Closing Date, or a copy of
any of the foregoing certified by the title company with the original Title
Insurance Policy to follow within one hundred eighty (180) days of the Closing
Date, or a preliminary title report with the original Title Insurance Policy to
follow within one hundred eighty (180) days of the Closing Date;

            (i) (A) Copies of UCC financing statements (together with all
assignments thereof) filed in connection with a Mortgage Loan and (B) UCC-2 or
UCC-3 financing statements assigning such UCC financing statements to the
Trustee delivered in connection with the Mortgage Loan;

            (j) Copies of the related ground lease(s), if any, to any Mortgage
Loan where the Mortgagor is the lessee under such ground lease and there is a
lien in favor of the mortgagee in such lease.

            (k) Copies of any loan agreements, lock-box agreements and
intercreditor agreements, if any, related to any Mortgage Loan;

            (l) Either (A) the original of each letter of credit, if any,
constituting additional collateral for such Mortgage Loan (other than letters of
credit representing tenant security deposits which have been collaterally
assigned to the lender), which shall be assigned and delivered to the Trustee on
behalf of the Trust with a copy to be held by the Primary Servicer (or the
Master Servicer), and applied, drawn, reduced or released in accordance with
documents evidencing or securing the applicable Mortgage Loan, the Pooling and
Servicing Agreement and the Primary Servicing Agreement or (B) the original of
each letter of credit, if any, constituting additional collateral for such
Mortgage Loan (other than letters of credit representing tenant security
deposits which have been collaterally assigned to the lender), which shall be
held by the applicable Primary Servicer (or the Master Servicer) on behalf of
the Trustee, with a copy to be held by the Trustee, and applied, drawn, reduced
or released in accordance with documents evidencing or securing the applicable
Mortgage Loan, the Pooling and Servicing Agreement and the Primary Servicing
Agreement (it being understood that the Seller has agreed (a) that the proceeds
of such letter of credit belong to the Trust, (b) to notify, on or before the
Closing Date, the bank issuing the letter of credit that the letter of credit
and the proceeds thereof belong to the Trust, and to use reasonable efforts to
obtain within thirty (30) days (but in any event to obtain within ninety (90)
days) following the Closing Date, an acknowledgement thereof by the bank (with a
copy of such acknowledgement to be sent to the Trustee) or a reissued letter of
credit and (c) to indemnify the Trust for any liabilities, charges, costs, fees
or other expenses accruing from the failure of the Seller to assign the letter
of credit hereunder). In the case of clause (B) above, any letter of credit held
by the applicable Primary Servicer (or Master Servicer) shall be held in its
capacity as agent of the Trust, and if the applicable Primary Servicer (or
Master Servicer) sells its rights to service the applicable Mortgage Loan, the
applicable Primary Servicer (or Master Servicer) has agreed to assign the
applicable letter of credit to the Trust or at the direction of the Special
Servicer to such party as the Special Servicer may instruct, in each case, at
the expense of the applicable Primary Servicer (or Master Servicer). The
applicable Primary Servicer (or Master Servicer) has agreed to indemnify the
Trust for any loss caused by the ineffectiveness of such assignment;

            (m) The original or a copy of the environmental indemnity agreement,
if any, related to any Mortgage Loan;

            (n) Copies of third-party management agreements, if any, for all
hotels and for such other Mortgaged Properties securing Mortgage Loans with a
Cut-Off Date principal balance equal to or greater than $20,000,000.00;

            (o) The original of any Environmental Insurance Policy or, if the
original is held by the related Mortgagor, a copy thereof;

            (p) A copy of any affidavit and indemnification agreement in favor
of the lender;

            (q) With respect to hospitality properties, a copy of any franchise
agreement, franchise comfort letter and applicable assignment or transfer
documents;

            "Officer's Certificate" shall mean a certificate signed by one or
more of the Chairman of the Board, any Vice Chairman, the President, any Senior
Vice President, any Vice President, any Assistant Vice President, any Director,
any Treasurer or any Assistant Treasurer.

            The Assignment of Mortgage, intervening assignments of Mortgage and
assignment of Assignment of Leases referred to in clauses (d), (e) and (f) may
be in the form of a single instrument assigning the Mortgage and the Assignment
of Leases to the extent permitted by applicable law. To avoid the unnecessary
expense and administrative inconvenience associated with the execution and
recording or filing of multiple assignments of mortgages, assignments of leases
(to the extent separate from the mortgages) and assignments of UCC financing
statements, the Seller shall execute, in accordance with the third succeeding
paragraph, the assignments of mortgages, the assignments of assignments of
leases (to the extent separate from the mortgages) and the assignments of UCC
financing statements relating to the Mortgage Loans naming the Trustee on behalf
of the Certificateholders as assignee. Notwithstanding the fact that such
assignments of mortgages, assignments of leases (to the extent separate from the
assignments of mortgages) and assignments of UCC financing statements shall name
the Trustee on behalf of the Certificateholders as the assignee, the parties
hereto acknowledge and agree that the Mortgage Loans shall for all purposes be
deemed to have been transferred from the Seller to the Purchaser and from the
Purchaser to the Trustee on behalf of the Certificateholders.

            If the Seller cannot deliver, or cause to be delivered, as to any
Mortgage Loan, any of the documents and/or instruments referred to in clauses
(b), (c), (d) or (f), with evidence of recording thereon, because of a delay
caused by the public recording office where such document or instrument has been
delivered for recordation within such ninety (90)-day period, but the Seller
delivers a photocopy thereof (to the extent available, certified by the
appropriate county recorder's office to be a true and complete copy of the
original thereof submitted for recording or an Officer's Certificate of the
Seller stating that such document has been sent to the appropriate public
recording official for recordation), to the Trustee within such ninety (90)-day
period, the Seller shall then deliver within one hundred eighty (180) days after
the Closing Date the recorded document (or within such longer period after the
Closing Date as the Trustee may consent to, which consent shall not be withheld
so long as the Seller is, as certified in writing to the Trustee no less often
than monthly, in good faith attempting to obtain from the appropriate county
recorder's office such original or photocopy).

            The Trustee, as assignee or transferee of the Purchaser, shall be
entitled to all scheduled payments of principal due thereon after the Cut-Off
Date, all other payments of principal collected after the Cut-Off Date (other
than scheduled payments of principal due on or before the Cut-Off Date), and all
payments of interest on the Mortgage Loans allocable to the period commencing on
the Cut-Off Date. All scheduled payments of principal and interest due on or
before the Cut-Off Date and collected after the Cut-Off Date shall belong to the
Seller.

            Within forty-five (45) days following the Closing Date, the Seller
shall deliver and the Purchaser, the Trustee or the agents of either may submit
or cause to be submitted for recordation at the expense of the Seller, in the
appropriate public office for real property records, each assignment referred to
in clauses (e) and (f)(ii) above (with recording information in blank if such
information is not yet available). Within fifteen (15) days following the
Closing Date, the Seller shall deliver and the Purchaser, the Trustee or the
agents of either may submit or cause to be submitted for filing, at the expense
of the Seller, in the appropriate public office for Uniform Commercial Code
financing statements, the assignment referred to in clause (i) above. If any
such document or instrument is lost or returned unrecorded or unfiled, as the
case may be, because of a defect therein, the Seller shall prepare a substitute
therefor or cure such defect, and the Seller shall, at its own expense (except
in the case of a document or instrument that is lost by the Trustee), record or
file, as the case may be, and deliver such document or instrument in accordance
with this Section 2. Notwithstanding the foregoing, in lieu of delivery such
documents to the Purchaser, the Trustee or the agents of either, the Seller may
submit or may retain an independent third party to submit for recordation at the
expense of the Seller, in the appropriate public office for real property
records, each assignment referred to in clauses (e) and (f)(ii) above and the
Seller may submit or cause to be submitted for filing, at the expense of the
Seller, in the appropriate public office for Uniform Commercial Code financing
statements, the assignment referred to in clause (i) above.

            As to each Mortgage Loan secured by a Mortgaged Property with
respect to which the related Mortgagor has entered into a franchise agreement
and each Mortgage Loan secured by a Mortgaged Property with respect to which a
letter of credit is in place, the Seller shall provide a notice on or prior to
the date that is thirty (30) days after the Closing Date to the franchisor or
the issuing financial institution, as applicable, of the transfer of such
Mortgage Loan to the Trust pursuant to the Pooling and Servicing Agreement, and
inform such parties that any notices to the Mortgagor's lender pursuant to such
franchise agreement or letter of credit should thereafter be forwarded to the
Master Servicer and, with respect to each franchise agreement, provide a notice
of the sale of the Mortgage Loan to the franchisor on or prior to the date that
is thirty (30) days after the Closing Date. After the Closing Date, with respect
to any letter of credit that has not yet been assigned to the Trust, upon the
written request of the Master Servicer or the applicable Primary Servicer, the
Seller will draw on such letter of credit as directed by the Master Servicer or
such Primary Servicer in such notice to the extent the Seller has the right to
do so.

            Documents that are in the possession of the Seller, its agents or
its subcontractors that relate to the servicing of any Mortgage Loans and that
are not required to be a part of the Mortgage File and are reasonably necessary
for the ongoing administration and/or servicing of the applicable Mortgage Loan
(the "Servicing File") shall be delivered by the Seller to or at the direction
of the Master Servicer, on behalf of the Purchaser, on or prior to the 75th day
after the Closing Date, in accordance with the Primary Servicing Agreement, if
applicable.

            The Servicing File shall include, to the extent required to be (and
actually) delivered to the Seller pursuant to the applicable Mortgage Loan
documents, copies of the following items: the Mortgage Note, any Mortgage, the
Assignment of Leases and the Assignment of Mortgage, any guaranty/indemnity
agreement, any loan agreement, the insurance policies or certificates, as
applicable, the property inspection reports, any financial statements on the
property, any escrow analysis, the tax bills, the Appraisal, the environmental
report, the engineering report, the asset summary, financial information on the
Mortgagor/sponsor and any guarantors, any letters of credit, any intercreditor
agreements and any Environmental Insurance Policies; provided, however, the
Seller shall not be required to deliver any draft documents, privileged or other
communications, credit underwriting, legal or other due diligence, analyses,
credit committee briefs or memoranda or other internal approval documents or
drafts or internal worksheets, memoranda, communications or evaluations, to the
extent created for internal use. Delivery of any of the foregoing documents to
the Primary Servicer shall be deemed a delivery to the Master Servicer and
satisfy Seller's obligations under this sub-paragraph. Each of the foregoing
items may be delivered by the Seller in electronic form, to the extent such
document is available in such form and such form is reasonably acceptable to the
Master Servicer.

            Upon the sale of the Mortgage Loans by the Seller to the Purchaser
pursuant to this Agreement, the ownership of each Mortgage Note, Mortgage and
the other contents of the related Mortgage File shall be vested in the Purchaser
and its assigns, and the ownership of all records and documents set forth in the
immediately preceding paragraph with respect to the related Mortgage Loan
prepared by or that come into the possession of the Seller shall immediately
vest in the Purchaser and its assigns, and shall be delivered promptly by the
Seller to or on behalf of either the Trustee or the Master Servicer as set forth
herein, subject to the requirements of the Primary Servicing Agreement. The
Seller's and Purchaser's records shall reflect the transfer of each Mortgage
Loan from the Seller to the Purchaser and its assigns as a sale.

            It is the express intent of the parties hereto that the conveyance
of the Mortgage Loans and related property to the Purchaser by the Seller as
provided in this Section 2 be, and be construed as, an absolute sale of the
Mortgage Loans and related property. It is, further, not the intention of the
parties that such conveyance be deemed a pledge of the Mortgage Loans and
related property by the Seller to the Purchaser to secure a debt or other
obligation of the Seller. However, in the event that, notwithstanding the intent
of the parties, the Mortgage Loans or any related property are held to be the
property of the Seller, or if for any other reason this Agreement is held or
deemed to create a security interest in the Mortgage Loans or any related
property, then:

            (i) this Agreement shall be deemed to be a security agreement; and

            (ii) the conveyance provided for in this Section 2 shall be deemed
      to be a grant by the Seller to the Purchaser of a security interest in all
      of the Seller's right, title, and interest, whether now owned or hereafter
      acquired, in and to:

                   (A) All accounts, general intangibles, chattel paper,
            instruments, documents, money, deposit accounts, certificates of
            deposit, goods, letters of credit, advices of credit and investment
            property consisting of, arising from or relating to any of the
            following property: the Mortgage Loans identified on the Mortgage
            Loan Schedule, including the related Mortgage Notes, Mortgages,
            security agreements, and title, hazard and other insurance policies,
            all distributions with respect thereto payable after the Cut-Off
            Date, all substitute or replacement Mortgage Loans and all
            distributions with respect thereto, and the Mortgage Files;

                  (B) All accounts, general intangibles, chattel paper,
            instruments, documents, money, deposit accounts, certificates of
            deposit, goods, letters of credit, advices of credit, investment
            property and other rights arising from or by virtue of the
            disposition of, or collections with respect to, or insurance
            proceeds payable with respect to, or claims against other Persons
            with respect to, all or any part of the collateral described in
            clause (A) above (including any accrued discount realized on
            liquidation of any investment purchased at a discount); and

                  (C) All cash and non-cash proceeds of the collateral described
            in clauses (A) and (B) above.

            The possession by the Purchaser or its designee of the Mortgage
Notes, the Mortgages, and such other goods, letters of credit, advices of
credit, instruments, money, documents, chattel paper or certificated securities
shall be deemed to be possession by the secured party or possession by a
purchaser for purposes of perfecting the security interest pursuant to the
Uniform Commercial Code (including, without limitation, Sections 9-305 and 9-313
thereof) as in force in the relevant jurisdiction. Notwithstanding the
foregoing, the Seller makes no representation or warranty as to the perfection
of any such security interest.

            Notifications to Persons holding such property, and acknowledgments,
receipts, or confirmations from persons holding such property, shall be deemed
to be notifications to, or acknowledgments, receipts or confirmations from,
securities intermediaries, bailees or agents of, or Persons holding for, the
Purchaser or its designee, as applicable, for the purpose of perfecting such
security interest under applicable law.

            The Seller hereby agrees to provide the Purchaser with prompt notice
of any information it receives which indicates that the transfer of each
Mortgage Loan from the Seller to the Purchaser may not be treated as a sale. The
Seller shall, to the extent consistent with this Agreement and upon request by
or on behalf of the Purchaser, take such reasonable actions as may be necessary
to ensure that, if this Agreement were deemed to create a security interest in
the property described above, such security interest would be deemed to be a
perfected security interest of first priority under applicable law and will be
maintained as such throughout the term of the Agreement. In such case, the
Seller shall file all filings necessary to maintain the effectiveness of any
original filings necessary under the Uniform Commercial Code as in effect in any
jurisdiction to perfect such security interest in such property. In connection
herewith, the Purchaser shall have all of the rights and remedies of a secured
party and creditor under the Uniform Commercial Code as in force in the relevant
jurisdiction.

            Notwithstanding anything to the contrary contained herein, and
subject to Section 2(a), the Purchaser shall not be required to purchase any
Mortgage Loan as to which any Mortgage Note (endorsed as described in clause (a)
above) or lost note affidavit and indemnity required to be delivered to or on
behalf of the Trustee or the Master Servicer pursuant to this Section 2 on or
before the Closing Date is not so delivered, or is not properly executed or is
defective on its face, and the Purchaser's acceptance of the related Mortgage
Loan on the Closing Date shall in no way constitute a waiver of such omission or
defect or of the Purchaser's or its successors' and assigns' rights in respect
thereof pursuant to Section 5.

            Section 3. Examination of Mortgage Files and Due Diligence Review.
The Seller shall (i) deliver to the Purchaser on or before the Closing Date a
diskette acceptable to the Purchaser that contains such information about the
Mortgage Loans as may be reasonably requested by the Purchaser, (ii) deliver to
the Purchaser investor files (collectively the "Collateral Information") with
respect to the assets proposed to be included in the Mortgage Pool and made
available at the Purchaser's headquarters in New York, and (iii) otherwise
cooperate fully with the Purchaser in its examination of the credit files,
underwriting documentation and Mortgage Files for the Mortgage Loans and its due
diligence review of the Mortgage Loans. The fact that the Purchaser has
conducted or has failed to conduct any partial or complete examination of the
credit files, underwriting documentation or Mortgage Files for the Mortgage
Loans shall not affect the right of the Purchaser or the Trustee to cause the
Seller to cure any Material Document Defect or Material Breach (each as defined
below), or to repurchase or replace the defective Mortgage Loans pursuant to
Section 5 of this Agreement.

            On or prior to the Closing Date, the Seller shall allow
representatives of any of the Purchaser, each Underwriter, the Initial
Purchaser, the Trustee, the Special Servicer and each Rating Agency to examine
and audit all books, records and files pertaining to the Mortgage Loans, the
Seller's underwriting procedures and the Seller's ability to perform or observe
all of the terms, covenants and conditions of this Agreement. Such examinations
and audits shall take place at one or more offices of the Seller during normal
business hours and shall not be conducted in a manner that is disruptive to the
Seller's normal business operations upon reasonable prior advance notice. In the
course of such examinations and audits, the Seller will make available to such
representatives of any of the Purchaser, each Underwriter, the Initial
Purchaser, the Trustee, the Special Servicer and each Rating Agency reasonably
adequate facilities, as well as the assistance of a sufficient number of
knowledgeable and responsible individuals who are familiar with the Mortgage
Loans and the terms of this Agreement, and the Seller shall cooperate fully with
any such examination and audit in all material respects. On or prior to the
Closing Date, the Seller shall provide the Purchaser with all material
information regarding the Seller's financial condition and access to
knowledgeable financial or accounting officers for the purpose of answering
questions with respect to the Seller's financial condition, financial statements
as provided to the Purchaser or other developments affecting the Seller's
ability to consummate the transactions contemplated hereby or otherwise
affecting the Seller in any material respect. Within forty-five (45) days after
the Closing Date, the Seller shall provide the Master Servicer or Primary
Servicer, if applicable, with any additional information identified by the
Master Servicer or Primary Servicer, if applicable, as necessary to complete the
CMSA Property File, to the extent that such information is available.

            The Purchaser may exercise any of its rights hereunder through one
or more designees or agents; provided the Purchaser has provided the Seller with
prior notice of the identity of such designee or agent.

             The Purchaser shall keep confidential any information regarding the
Seller and the Mortgage Loans that has been delivered into the Purchaser's
possession and that is not otherwise publicly available; provided, however, that
such information shall not be kept confidential (and the right to require
confidentiality under any confidentiality agreement is hereby waived) to the
extent such information is required to be included in the Memorandum or the
Prospectus Supplement or the Purchaser is required by law or court order to
disclose such information. If the Purchaser is required to disclose in the
Memorandum or the Prospectus Supplement confidential information regarding the
Seller as described in the preceding sentence, the Purchaser shall provide to
the Seller a copy of the proposed form of such disclosure prior to making such
disclosure and the Seller shall promptly, and in any event within two (2)
Business Days, notify the Purchaser of any inaccuracies therein, in which case
the Purchaser shall modify such form in a manner that corrects such
inaccuracies. If the Purchaser is required by law or court order to disclose
confidential information regarding the Seller as described in the second
preceding sentence, the Purchaser shall notify the Seller and cooperate in the
Seller's efforts to obtain a protective order or other reasonable assurance that
confidential treatment will be accorded such information and, if in the absence
of a protective order or such assurance, the Purchaser is compelled as a matter
of law to disclose such information, the Purchaser shall, prior to making such
disclosure, advise and consult with the Seller and its counsel as to such
disclosure and the nature and wording of such disclosure and the Purchaser shall
use reasonable efforts to obtain confidential treatment therefor.
Notwithstanding the foregoing, if reasonably advised by counsel that the
Purchaser is required by a regulatory agency or court order to make such
disclosure immediately, then the Purchaser shall be permitted to make such
disclosure without prior review by the Seller.

            Section 4. Representations and Warranties of the Seller and the
Purchaser.

            (a) To induce the Purchaser to enter into this Agreement, the Seller
hereby makes for the benefit of the Purchaser and its assigns with respect to
each Mortgage Loan as of the date hereof (or as of such other date specifically
set forth in the particular representation and warranty) each of the
representations and warranties set forth on Exhibit 2 hereto, except as
otherwise set forth on Schedule A attached hereto, and hereby further represents
and warrants to the Purchaser as of the date hereof that:

            (i) The Seller is duly organized and is validly existing as a
      national banking association in good standing under the laws of the United
      States. The Seller has the requisite power and authority and legal right
      to own the Mortgage Loans and to transfer and convey the Mortgage Loans to
      the Purchaser and has the requisite power and authority to execute and
      deliver, engage in the transactions contemplated by, and perform and
      observe the terms and conditions of, this Agreement.

            (ii) This Agreement has been duly and validly authorized, executed
      and delivered by the Seller, and assuming the due authorization, execution
      and delivery hereof by the Purchaser, this Agreement constitutes the
      valid, legal and binding agreement of the Seller, enforceable in
      accordance with its terms, except as such enforcement may be limited by
      (A) laws relating to bankruptcy, insolvency, fraudulent transfer,
      reorganization, receivership, conservatorship or moratorium, (B) other
      laws relating to or affecting the rights of creditors generally, (C)
      general equity principles (regardless of whether such enforcement is
      considered in a proceeding in equity or at law) or (D) public policy
      considerations underlying the securities laws, to the extent that such
      public policy considerations limit the enforceability of the provisions of
      this Agreement that purport to provide indemnification from liabilities
      under applicable securities laws.

            (iii) No consent, approval, authorization or order of, registration
       or filing with, or notice to, any governmental authority or court is
      required, under federal or state law, for the execution, delivery and
      performance of or compliance by the Seller with this Agreement, or the
      consummation by the Seller of any transaction contemplated hereby, other
      than (1) such qualifications as may be required under state securities or
      blue sky laws, (2) the filing or recording of financing statements,
      instruments of assignment and other similar documents necessary in
      connection with the Seller's sale of the Mortgage Loans to the Purchaser,
      (3) such consents, approvals, authorizations, qualifications,
      registrations, filings or notices as have been obtained and (4) where the
      lack of such consent, approval, authorization, qualification,
      registration, filing or notice would not have a material adverse effect on
      the performance by the Seller under this Agreement.

            (iv) Neither the transfer of the Mortgage Loans to the Purchaser,
      nor the execution, delivery or performance of this Agreement by the
      Seller, conflicts or will conflict with, results or will result in a
      breach of, or constitutes or will constitute a default under (A) any term
       or provision of the Seller's articles of association or by-laws, (B) any
      term or provision of any material agreement, contract, instrument or
      indenture to which the Seller is a party or by which it or any of its
      assets is bound or results in the creation or imposition of any lien,
      charge or encumbrance upon any of its property pursuant to the terms of
      any such indenture, mortgage, contract or other instrument, other than
      pursuant to this Agreement, or (C) after giving effect to the consents or
      taking of the actions contemplated in subsection (iii), any law, rule,
      regulation, order, judgment, writ, injunction or decree of any court or
      governmental authority having jurisdiction over the Seller or its assets,
      except where in any of the instances contemplated by clauses (B) or (C)
      above, any conflict, breach or default, or creation or imposition of any
      lien, charge or encumbrance, will not have a material adverse effect on
      the consummation of the transactions contemplated hereby by the Seller or
      materially and adversely affect its ability to perform its obligations and
      duties hereunder.

            (v) There are no actions or proceedings against, or investigations
      of, the Seller pending or, to the Seller's knowledge, threatened in
      writing against the Seller before any court, administrative agency or
      other tribunal, the outcome of which could reasonably be expected to
      materially and adversely affect the transfer of the Mortgage Loans to the
      Purchaser or the execution or delivery by, or enforceability against, the
      Seller of this Agreement or have an effect on the financial condition of
      the Seller that would materially and adversely affect the ability of the
      Seller to perform its obligations under this Agreement.

            (vi) On the Closing Date, the sale of the Mortgage Loans pursuant to
      this Agreement will effect a transfer by the Seller of all of its right,
      title and interest in and to the Mortgage Loans (subject to certain
      agreements regarding servicing as provided in the Pooling and Servicing
      Agreement, existing sub-servicing agreements as of the Closing Date and
      the Servicing Rights Purchase Agreement) to the Purchaser.

            (vii) To the Seller's knowledge, the Loan Seller Information (as
      defined in that certain indemnification agreement, dated as of December
      14, 2006, among the Seller, the Purchaser, the Underwriters and the
      Initial Purchaser (the "Indemnification Agreement")) contained in the
      Disclosure Information (as defined in the Indemnification Agreement), the
      Memorandum and the Prospectus Supplement as of the date thereof and as of
      the Closing Date and as amended or supplemented and forwarded to investors
      in the certificates when read together and in conjunction with the
      non-Loan Seller Information therein and the "Risk Factors" section of the
      Prospectus, (i) does not contain any untrue statement of a material fact
      or omit to state a material fact necessary to make the statements therein,
      in the light of the circumstances under which they were made, not
      misleading and (ii) (other than the Memorandum) complies in all material
      respects with the disclosure requirements of Regulation AB (as defined in
      the Indemnification Agreement), but only to the extent that (1)(x) such
      Loan Seller Information, other than Loan Seller Information contained in
       the Prospectus Supplement, Memorandum or FWP (as defined in the
      Indemnification Agreement) was (i) contained in the Loan Detail (as
      defined in the Indemnification Agreement) or, to the extent consistent
      therewith, the Diskette (as defined in the Indemnification Agreement) or
      (ii) made in reliance upon and in conformity with information relating to
      the Loan Seller Information furnished to the Depositor by the Seller in
      writing or electronically specifically for use therein and (y) such
      Disclosure Information was delivered to Seller for Seller's review and
      comment a reasonable time prior to the delivery of such Disclosure
      Information to investors in the Certificates; (2) such Loan Seller
      Information is contained in the FWP, the Memorandum or the Prospectus
      Supplement under the headings "Summary of Prospectus Supplement-Relevant
      Parties and Dates-Sponsors," "Summary of Prospectus Supplement-Relevant
      Parties and Dates-Mortgage Loan Sellers," "Summary of Prospectus
      Supplement-Relevant Parties and Dates-Originators," "Summary of Prospectus
      Supplement-Information About the Mortgage Pool," "Risk Factors,"
      "Transaction Parties-The Sponsors, Mortgage Loan Sellers and
       Originators-LaSalle Bank National Association," "Description of the
      Mortgage Pool," Appendix I, Appendix II or Appendix III; or (3) such
      untrue statement or omission is not a result of an error by the Purchaser
      or any Underwriter or Initial Purchaser in the manipulation of, or
      calculation based upon, or any aggregation of (other than an aggregation
      made by Seller) information contained in the Loan Detail.

            To induce the Purchaser to enter into this Agreement, the Seller
hereby covenants that the foregoing representations and warranties and those set
forth on Exhibit 2 hereto, subject to the exceptions set forth on Schedule A to
Exhibit 2, will be true and correct in all material respects on and as of the
Closing Date with the same effect as if made on the Closing Date, provided that
any representations and warranties made as of a specified date shall be true and
correct in all material respects as of such specified date.

            Each of the representations, warranties and covenants made by the
Seller pursuant to this Section 4(a) shall survive the sale of the Mortgage
Loans and shall continue in full force and effect notwithstanding any
restrictive or qualified endorsement on the Mortgage Notes.

            (b) To induce the Seller to enter into this Agreement, the Purchaser
hereby represents and warrants to the Seller as of the date hereof:

            (i) The Purchaser is a corporation duly organized, validly existing,
      and in good standing under the laws of the State of Delaware with full
      power and authority to carry on its business as presently conducted by it.

            (ii) The Purchaser has full power and authority to acquire the
      Mortgage Loans, to execute, deliver and perform this Agreement and to
      enter into and consummate all transactions contemplated by this Agreement.
      The Purchaser has duly and validly authorized the execution, delivery and
      performance of this Agreement and has duly and validly executed and
      delivered this Agreement. This Agreement, assuming due authorization,
      execution and delivery by the Seller, constitutes the valid, legal and
      binding obligation of the Purchaser, enforceable against it in accordance
      with its terms, except as such enforceability may be limited by
      bankruptcy, insolvency, fraudulent transfer, reorganization,
      conservatorship, moratorium and other similar laws affecting the
      enforcement of creditors' rights generally and by general principles of
       equity, regardless of whether such enforcement is considered in a
      proceeding in equity or at law.

            (iii) No consent, approval, authorization or order of, registration
      or filing with, or notice to, any governmental authority or court is
      required, under federal or state law, for the execution, delivery and
      performance of or compliance by the Purchaser with this Agreement, or the
      consummation by the Purchaser of any transaction contemplated hereby that
      has not been obtained or made by the Purchaser.

            (iv) Neither the purchase of the Mortgage Loans nor the execution,
      delivery and performance of this Agreement by the Purchaser will (a)
      violate (1) the Purchaser's certificate of incorporation or by-laws or (2)
      any law or regulation or any administrative decree or order to which it is
      subject or (b) constitute a default (or an event that, with notice or
      lapse of time or both, would constitute a default) under, or result in a
      breach of, any material agreement, contract, instrument or indenture to
      which the Purchaser is a party or that may be applicable to the Purchaser
      or its assets.

            (v) The Purchaser's execution and delivery of this Agreement and its
      performance and compliance with the terms of this Agreement will not
      constitute a violation of, any law, rule, writ, injunction, judgment,
      order or decree of any court, or order or regulation of any federal, state
      or municipal government agency having jurisdiction over the Purchaser or
      its assets, which violation could materially and adversely affect the
      condition (financial or otherwise) or the operation of the Purchaser or
      its assets or could materially and adversely affect its ability to perform
      its obligations and duties hereunder.

            (vi) There are no actions or proceedings against, or investigations
      of, the Purchaser pending or, to the Purchaser's knowledge, threatened
      against the Purchaser before any court, administrative agency or other
      tribunal, the outcome of which could reasonably be expected to adversely
      affect the transfer of the Mortgage Loans, the issuance of the
      Certificates, the execution, delivery or enforceability of this Agreement
      or have an effect on the financial condition of the Purchaser that would
      materially and adversely affect the ability of the Purchaser to perform
      its obligation under this Agreement.

            (vii) The Purchaser has not dealt with any broker, investment
      banker, agent or other person, other than the Seller, the Underwriters,
      the Initial Purchaser and their respective affiliates, that may be
      entitled to any commission or compensation in connection with the sale of
      the Mortgage Loans or consummation of any of the transactions contemplated
      hereby.

            To induce the Seller to enter into this Agreement, the Purchaser
hereby covenants that the foregoing representations and warranties will be true
and correct in all material respects on and as of the Closing Date with the same
effect as if made on the Closing Date.

            Each of the representations and warranties made by the Purchaser
pursuant to this Section 4(b) shall survive the purchase of the Mortgage Loans.

            Section 5. Remedies Upon Breach of Representations and Warranties
Made by the Seller.

            (a) It is hereby acknowledged that the Seller shall make for the
benefit of the Trustee on behalf of the holders of the Certificates, whether
directly or by way of the Purchaser's assignment of its rights hereunder to the
Trustee, the representations and warranties set forth on Exhibit 2 hereto (each
as of the date hereof unless otherwise specified).

            (b) It is hereby further acknowledged that if any document required
to be delivered to the Trustee pursuant to Section 2 is not delivered as and
when required (and including the expiration of any grace or cure period), is not
properly executed or is defective on its face, or if there is a breach of any of
the representations and warranties required to be made by the Seller regarding
the characteristics of the Mortgage Loans and/or the related Mortgaged
Properties as set forth in Exhibit 2 hereto, and in either case such defect or
breach, either (i) materially and adversely affects the interests of the holders
of the Certificates in the related Mortgage Loan, or (ii) both (A) the document
defect or breach materially and adversely affects the value of the Mortgage Loan
and (B) the Mortgage Loan is a Specially Serviced Mortgage Loan or Rehabilitated
Mortgage Loan (such a document defect described in the preceding clause (i) or
(ii), a "Material Document Defect" and such a breach described in the preceding
clause (i) or (ii) a "Material Breach"), the party discovering such Material
Document Defect or Material Breach shall promptly notify, in writing, the other
party; provided that any breach of the representation and warranty contained in
paragraph (38) of such Exhibit 2 shall constitute a Material Breach only if such
prepayment premium or yield maintenance charge is not deemed "customary" for
commercial mortgage loans as evidenced by (i) an opinion of tax counsel to such
effect or (ii) a determination by the Internal Revenue Service that such
provision is not customary. Promptly (but in any event within three Business
Days) upon becoming aware of any such Material Document Defect or Material
Breach, the Master Servicer shall, and the Special Servicer may, request that
the Seller, not later than ninety (90) days from the Seller's receipt of the
notice of such Material Document Defect or Material Breach, cure such Material
Document Defect or Material Breach, as the case may be, in all material
respects; provided, however, that if such Material Document Defect or Material
Breach, as the case may be, cannot be corrected or cured in all material
respects within such ninety (90)-day period, and such Material Document Defect
or Material Breach would not cause the Mortgage Loan to be other than a
"qualified mortgage" (as defined in the Code), but the Seller is diligently
attempting to effect such correction or cure, as certified by the Seller in an
Officer's Certificate delivered to the Trustee, then the cure period will be
extended for an additional ninety (90) days unless, solely in the case of a
Material Document Defect, (x) the Mortgage Loan is, at the end of the initial
ninety (90)-day period, a Specially Serviced Mortgage Loan and a Servicing
Transfer Event has occurred as a result of a monetary default or as described in
clause (ii) or clause (v) of the definition of "Servicing Transfer Event" in the
Pooling and Servicing Agreement and (y) the Material Document Defect was
identified in a certification delivered to the Seller by the Trustee pursuant to
Section 2.2 of the Pooling and Servicing Agreement not less than ninety (90)
days prior to the delivery of the notice of such Material Document Defect. The
parties acknowledge that neither delivery of a certification or schedule of
exceptions to the Seller pursuant to Section 2.2 of the Pooling and Servicing
Agreement or otherwise nor possession of such certification or schedule by the
Seller shall, in and of itself, constitute delivery of notice of any Material
Document Defect or knowledge or awareness by the Seller of any Material Document
Defect listed therein.

            The Seller hereby covenants and agrees that, if any such Material
Document Defect or Material Breach cannot be corrected or cured in all material
aspects within the above cure periods, the Seller shall, on or before the
termination of such cure periods, either (i) repurchase the affected Mortgage
Loan or REO Mortgage Loan from the Purchaser or its assignee at the Purchase
Price as defined in the Pooling and Servicing Agreement, or (ii) if within the
two-year period commencing on the Closing Date, at its option replace, without
recourse, any Mortgage Loan or REO Mortgage Loan to which such defect relates
with a Qualifying Substitute Mortgage Loan. If such Material Document Defect or
Material Breach would cause the Mortgage Loan to be other than a "qualified
mortgage" (as defined in the Code), then notwithstanding the previous sentence,
such repurchase or substitution must occur within 90 days from the earlier of
the date the Seller discovered or was notified of the breach or defect. The
Seller agrees that any substitution shall be completed in accordance with the
terms and conditions of the Pooling and Servicing Agreement.

            If (i) a Mortgage Loan is to be repurchased or replaced in
connection with a Material Document Defect or Material Breach as contemplated
above, (ii) such Mortgage Loan is cross-collateralized and cross-defaulted with
one or more other Mortgage Loans in the Trust and (iii) the applicable document
defect or breach does not constitute a Material Document Defect or Material
Breach, as the case may be, as to such other Mortgage Loans (without regard to
this paragraph), then the applicable document defect or breach (as the case may
be) shall be deemed to constitute a Material Document Defect or Material Breach,
as the case may be, as to each such other Mortgage Loan for purposes of the
above provisions, and the Seller shall be obligated to repurchase or replace
each such other Mortgage Loan in accordance with the provisions above, unless,
in the case of such breach or document defect, both of the following conditions
would be satisfied if the Seller were to repurchase or replace only those
Mortgage Loans as to which a Material Breach had occurred without regard to this
paragraph (the "Affected Loan(s)"): (1) the debt service coverage ratio for all
such other Mortgage Loans (excluding the Affected Loan(s)) for the four calendar
quarters immediately preceding the repurchase or replacement (determined as
provided in the definition of Debt Service Coverage Ratio in the Pooling and
Servicing Agreement, except that net cash flow for such four calendar quarters,
rather than year-end, shall be used) is equal to the greater of (x) the debt
service coverage ratio for all such Mortgage Loans (including the Affected
Loan(s)) set forth under the heading "NCF DSCR" in Appendix II to the Final
Prospectus Supplement and (y) 1.25x, and (2) the Loan-to-Value Ratio for all
such other Mortgage Loans (excluding the Affected Loan(s)) is not greater than
the lesser of (x) the current loan-to-value ratio for all such Mortgage Loans
(including the Affected Loan(s)) set forth under the heading "Cut-Off Date LTV"
in Appendix II to the Final Prospectus Supplement and (y) 75%. The determination
of the Master Servicer as to whether either of the conditions set forth above
has been satisfied shall be conclusive and binding in the absence of manifest
error. The Master Servicer will be entitled to cause, or direct the Seller to
cause, to be delivered to the Master Servicer at the Seller's expense (i) an
Appraisal of any or all of the related Mortgaged Properties for purposes of
determining whether the condition set forth in clause (2) above has been
satisfied, in each case at the expense of the Seller if the scope and cost of
the Appraisal is approved by the Seller (such approval not to be unreasonably
withheld) and (ii) an Opinion of Counsel that not requiring the repurchase of
each such Cross-Collateralized Loan will not result in an Adverse REMIC Event.

            With respect to any Mortgage Loan that is cross-defaulted and/or
cross-collateralized with any other Mortgage Loan conveyed hereunder, to the
extent that the Seller is required to repurchase or substitute for such Mortgage
Loan (each, a "Repurchased Loan") in the manner prescribed above while the
Trustee (as assignee of the Purchaser) continues to hold any other Mortgage Loan
that is cross-collateralized and/or cross-defaulted (each, a
"Cross-Collateralized Loan") with such Repurchased Loan, the Seller and the
Purchaser hereby agree to modify, prior to such repurchase or substitution, the
related Mortgage Loan documents in a manner such that such affected Repurchased
Loan, on the one hand, and any related Crossed-Collateralized Loans held by the
Trustee, on the other, would no longer be cross-defaulted or
cross-collateralized with one another; provided that the Seller shall have
furnished the Trustee, at the expense of the Seller, a nondisqualification
opinion that such modification shall not cause an Adverse REMIC Event; provided,
further, that if such nondisqualification opinion cannot be furnished, the
Seller and the Purchaser agree that such repurchase or substitution of only the
Repurchased Loan, notwithstanding anything to the contrary herein, shall not be
permitted and the Seller shall repurchase or substitute for the Repurchased Loan
and all related Crossed-Collateralized Loans. Any reserve or other cash
collateral or letters of credit securing the Cross-Collateralized Loans shall be
allocated between such Mortgage Loans in accordance with the Mortgage Loan
documents. All other terms of the Mortgage Loans shall remain in full force and
effect, without any modification thereof. The Mortgagors set forth on Schedule B
hereto are intended third-party beneficiaries of the provisions set forth in
this paragraph and the preceding paragraph. The provisions of this paragraph and
the preceding paragraph may not be modified with respect to any Mortgage Loan
without the related Mortgagor's consent.

            Upon occurrence (and after any applicable cure or grace period), any
of the following document defects shall be conclusively presumed materially and
adversely to affect the interests of Certificateholders in a Mortgage Loan and
be a Material Document Defect: (i) the absence from the Mortgage File of the
original signed Mortgage Note, unless the Mortgage File contains a signed lost
note affidavit and indemnity and a copy of the Mortgage Note; (ii) the absence
from the Mortgage File of the item called for by paragraph (b) of the definition
of Mortgage File; or (iii) the absence from the Mortgage File of the item called
for by paragraph (h) of the definition of Mortgage File. If any of the foregoing
Material Document Defects is discovered by the Custodian (or the Trustee if
there is no Custodian), the Trustee (or as set forth in Section 2.3(a) of the
Pooling and Servicing Agreement, the Master Servicer) will take the steps
described elsewhere in this Section, including the giving of notices to the
Rating Agencies and the parties hereto and making demand upon the Seller for the
cure of the Material Document Defect or repurchase or replacement of the related
Mortgage Loan.

            If the Seller disputes that a Material Document Defect or Material
Breach exists with respect to a Mortgage Loan or otherwise refuses (i) to effect
a correction or cure of such Material Document Defect or Material Breach, (ii)
to repurchase the Affected Loan from the Trust or (iii) to replace such Mortgage
Loan with a Qualifying Substitute Mortgage Loan, then provided that (x) the
period of time provided for the Seller to correct, repurchase or cure has
expired and (y) the Mortgage Loan is then in default and is then a Specially
Serviced Mortgage Loan, the Special Servicer may, subject to the Servicing
Standard, modify, work-out or foreclose, sell or otherwise liquidate (or permit
the liquidation of) the Mortgage Loan pursuant to Section 9.5, Section 9.12,
Section 9.15 and Section 9.36, as applicable, of the Pooling and Servicing
Agreement, while pursuing the repurchase claim. The Seller acknowledges and
agrees that any modification of the Mortgage Loan pursuant to such a work-out
shall not constitute a defense to any repurchase claim nor shall such
modification or work-out change the Purchase Price due from the Seller for any
repurchase claim. Any sale of the Mortgage Loan, or foreclosure upon such
Mortgage Loan and sale of the REO Property, to a Person other than the Seller
shall be without (i) recourse of any kind (either express or implied) by such
Person against the Seller and (ii) representation or warranty of any kind
(either express or implied) by the Seller to or for the benefit of such Person.

            The fact that a Material Document Defect or Material Breach is not
discovered until after foreclosure (but in all instances prior to the sale of
the related REO Property or Mortgage Loan) shall not prejudice any claim against
the Seller for repurchase of the REO Mortgage Loan or REO Property. In such an
event, the Master Servicer or Special Servicer, as applicable, shall be required
to notify the Seller of the discovery of the Material Document Defect or
Material Breach and the Seller shall be required to follow the procedures set
forth in this Agreement to correct or cure such Material Document Defect or
Material Breach or purchase the REO Property at the Purchase Price. If a court
of competent jurisdiction issues a final order that the Seller is or was
obligated to repurchase the related Mortgage Loan or REO Mortgage Loan or the
Seller otherwise accepts liability, then, after the expiration of any applicable
appeal period, but in no event later than the termination of the Trust pursuant
to Section 9.30 of the Pooling and Servicing Agreement, the Seller will be
obligated to pay to the Trust the difference between any Liquidation Proceeds
received upon such liquidation (including those arising from any sale to the
Seller) and the Purchase Price; provided that the prevailing party in such
action shall be entitled to recover all costs, fees and expenses (including
reasonable attorneys' fees) related thereto.

            In connection with any liquidation or sale of a Mortgage Loan or REO
Property as described above, the Special Servicer will not receive a Liquidation
Fee in connection with such liquidation or sale or any portion of the Work-Out
Fee that accrues after the Seller receives notice of a Material Document Defect
or Material Breach until a final determination has been made, as set forth in
the prior paragraph, as to whether the Seller is or was obligated to repurchase
such related Mortgage Loan or REO Property. Upon such determination, the Special
Servicer will be entitled: (i) with respect to a determination that the Seller
is or was obligated to repurchase, to collect a Liquidation Fee, if due in
accordance with the definition thereof, based upon the full Purchase Price of
the related Mortgage Loan or REO property, with such Liquidation Fee payable by
the Seller or (ii) with respect to a determination that Seller is not or was not
obligated to repurchase (or the Trust decides that it will no longer pursue a
claim against the Seller for repurchase), (A) to collect a Liquidation Fee based
upon the Liquidation Proceeds as received upon the actual sale or liquidation of
such Mortgage Loan or REO Property, and (B) to collect any accrued and unpaid
Work-Out Fee, based on amounts that were collected for as long as the related
Mortgage Loan was a Rehabilitated Mortgage Loan, in each case with such amount
to be paid from amounts in the Certificate Account.

            The obligations of the Seller set forth in this Section 5(b) to cure
a Material Document Defect or a Material Breach or repurchase or replace a
defective Mortgage Loan constitute the sole remedies of the Purchaser or its
assignees with respect to a Material Document Defect or Material Breach in
respect of an outstanding Mortgage Loan; provided, that this limitation shall
not in any way limit the Purchaser's rights or remedies upon breach of any other
representation or warranty or covenant by the Seller set forth in this Agreement
(other than those set forth in Exhibit 2).

            Notwithstanding the foregoing, in the event that there is a breach
of the representation and warranty set forth in paragraph 41 of Exhibit 2
attached hereto because the underlying loan documents do not provide for the
payment by the Mortgagor of reasonable costs and expenses associated with the
defeasance or assumption of a Mortgage Loan by the Mortgagor, the Seller hereby
covenants and agrees to pay such reasonable costs and expenses, to the extent an
amount is due and not paid by the related Mortgagor. The parties hereto
acknowledge that the payment of such reasonable costs and expenses shall be the
Seller's sole obligation with respect to the breaches discussed in the previous
sentence. The Seller shall have no obligation to pay for any of the foregoing
costs if the applicable Mortgagor has an obligation to pay for such costs.

            The Seller hereby agrees that it will pay for any expense incurred
by the applicable Master Servicer or the Special Servicer, as applicable, in
connection with modifying a Mortgage Loan pursuant to Section 2.3 of the Pooling
and Servicing Agreement in order for such Mortgage Loan to be a "qualified
substitute mortgage loan" within the meaning of the Treasury Regulations
promulgated under the Code. Upon a breach of the representation and warranty set
forth in paragraph 37 of Exhibit 2 attached hereto, if such Mortgage Loan is
modified so that it becomes a "qualified substitute mortgage loan", such breach
will be cured and the Seller will not be obligated to repurchase or otherwise
remedy such breach.

            (c) The Pooling and Servicing Agreement shall provide that the
Trustee (or the applicable Master Servicer or the Special Servicer on its
behalf) shall give written notice within three (3) Business Days to the Seller
of its discovery of any Material Document Defect or Material Breach and prompt
written notice to the Seller in the event that any Mortgage Loan becomes a
Specially Serviced Mortgage Loan (as defined in the Pooling and Servicing
Agreement).

            (d) If the Seller repurchases any Mortgage Loan pursuant to this
Section 5, the Purchaser or its assignee, following receipt by the Trustee of
the Purchase Price therefor, promptly shall deliver or cause to be delivered to
the Seller all Mortgage Loan documents with respect to such Mortgage Loan, and
each document that constitutes a part of the Mortgage File that was endorsed or
assigned to the Trustee shall be endorsed and assigned to the Seller in the same
manner such that the Seller shall be vested with legal and beneficial title to
such Mortgage Loan, in each case without recourse, including any property
acquired in respect of such Mortgage Loan or proceeds of any insurance policies
with respect thereto.

            Section 6. Closing. The closing of the sale of the Mortgage Loans
shall be held at the offices of Cadwalader, Wickersham & Taft LLP, One World
Financial Center, New York, New York 10281 at 9:00 a.m., New York time, on the
Closing Date.

            The obligation of the Seller and the Purchaser to close shall be
subject to the satisfaction of each of the following conditions on or prior to
the Closing Date:

            (a) All of the representations and warranties of the Seller and the
Purchaser specified in Section 4 of this Agreement (including, without
limitation, the representations and warranties set forth on Exhibit 2 to this
Agreement) shall be true and correct in all material respects as of the Closing
Date, provided that any representations and warranties made as of a specified
date shall be true and correct in all material respects as of such specified
date.

             (b) All Closing Documents specified in Section 7 of this Agreement,
in such forms as are agreed upon and reasonably acceptable to the Seller or the
Purchaser, as applicable, shall be duly executed and delivered by all
signatories as required pursuant to the respective terms thereof.

            (c) The Seller shall have delivered and released to the Purchaser or
its designee all documents required to be delivered to the Purchaser as of the
Closing Date pursuant to Section 2 of this Agreement.

             (d) The result of the examination and audit performed by the
Purchaser and its affiliates pursuant to Section 3 hereof shall be satisfactory
to the Purchaser and its affiliates in their sole determination and the parties
shall have agreed to the form and contents of the Seller Information (as defined
in the Indemnification Agreement) to be disclosed in the Memorandum and the
Prospectus Supplement.

            (e) All other terms and conditions of this Agreement required to be
complied with on or before the Closing Date shall have been complied with, and
the Seller and the Purchaser shall have the ability to comply with all terms and
conditions and perform all duties and obligations required to be complied with
or performed after the Closing Date.

             (f) The Seller shall have paid all fees and expenses payable by it
to the Purchaser pursuant to Section 8 hereof.

            (g) The Certificates to be so rated shall have been assigned ratings
by each Rating Agency no lower than the ratings specified for each such Class in
the Memorandum and the Prospectus Supplement.

            (h) No Underwriter shall have terminated the Underwriting Agreement
and the Initial Purchaser shall not have terminated the Certificate Purchase
Agreement, and neither the Underwriters nor the Initial Purchaser shall have
suspended, delayed or otherwise cancelled the Closing Date.

            (i) The Seller shall have received the purchase price for the
Mortgage Loans pursuant to Section 1 hereof.

            Each party agrees to use its best efforts to perform its respective
obligations hereunder in a manner that will enable the Purchaser to purchase the
Mortgage Loans on the Closing Date.

            Section 7. Closing Documents. The Closing Documents shall consist of
the following:

            (a) This Agreement duly executed by the Purchaser and the Seller.

            (b) A certificate of the Seller, executed by a duly authorized
officer of the Seller and dated the Closing Date, and upon which the Purchaser
and its successors and assigns may rely, to the effect that: (i) the
representations and warranties of the Seller in this Agreement are true and
correct in all material respects on and as of the Closing Date with the same
force and effect as if made on the Closing Date, provided that any
representations and warranties made as of a specified date shall be true and
correct as of such specified date; and (ii) the Seller has complied with all
agreements and satisfied all conditions on its part to be performed or satisfied
on or prior to the Closing Date.

            (c) True, complete and correct copies of the Seller's articles of
association and by-laws.

            (d) An original or copy of a certificate of existence for the Seller
from the Comptroller of the Currency dated not earlier than sixty (60) days
prior to the Closing Date.

            (e) A certificate of the Secretary or Assistant Secretary of the
Seller, dated the Closing Date, and upon which the Purchaser may rely, to the
effect that each individual who, as an officer or representative of the Seller,
signed this Agreement or any other document or certificate delivered on or
before the Closing Date in connection with the transactions contemplated herein,
was at the respective times of such signing and delivery, and is as of the
Closing Date, duly elected or appointed, qualified and acting as such officer or
representative, and the signatures of such persons appearing on such documents
and certificates are their genuine signatures.

            (f) An opinion of counsel (which, other than as to the opinion
described in paragraph (vi) below, may be in-house counsel) to the Seller, dated
the Closing Date, substantially to the effect of the following (with such
changes and modifications as the Purchaser may approve and subject to such
counsel's reasonable qualifications):

            (i) The Seller is validly existing under the laws of the United
      States and has full power and authority to enter into and perform its
      obligations under this Agreement.

            (ii) This Agreement has been duly authorized, executed and delivered
      by the Seller.

            (iii) No consent, approval, authorization or order of any federal
      court or governmental agency or body is required for the consummation by
      the Seller of the transactions contemplated by the terms of this Agreement
      except any approvals as have been obtained.

            (iv) Neither the execution, delivery or performance of this
      Agreement by the Seller, nor the consummation by the Seller of any of the
      transactions contemplated by the terms of this Agreement (A) conflicts
      with or results in a breach or violation of, or constitutes a default
      under, the organizational documents of the Seller, (B) to the knowledge of
      such counsel, constitutes a default under any term or provision of any
      material agreement, contract, instrument or indenture, to which the Seller
      is a party or by which it or any of its assets is bound or results in the
      creation or imposition of any lien, charge or encumbrance upon any of its
      property pursuant to the terms of any such indenture, mortgage, contract
      or other instrument, other than pursuant to this Agreement, or (C)
      conflicts with or results in a breach or violation of any law, rule,
      regulation, order, judgment, writ, injunction or decree of any court or
      governmental authority having jurisdiction over the Seller or its assets,
      except where in any of the instances contemplated by clauses (B) or (C)
      above, any conflict, breach or default, or creation or imposition of any
      lien, charge or encumbrance, will not have a material adverse effect on
      the consummation of the transactions contemplated hereby by the Seller or
      materially and adversely affect its ability to perform its obligations and
      duties hereunder or result in any material adverse change in the financial
      condition, properties or assets of the Seller.

            (v) To his or her knowledge, there are no legal or governmental
      actions, investigations or proceedings pending to which the Seller is a
      party, or threatened against the Seller, (a) asserting the invalidity of
      this Agreement or (b) which materially and adversely affect the
      performance by the Seller of its obligations under, or the validity or
      enforceability of, this Agreement.

            (vi) This Agreement is a valid, legal and binding agreement of the
      Seller, enforceable against the Seller in accordance with its terms,
      except as such enforcement may be limited by (1) laws relating to
      bankruptcy, insolvency, fraudulent transfer, reorganization, receivership,
      conservatorship or moratorium, (2) other laws relating to or affecting the
      rights of creditors generally, (3) general equity principles (regardless
      of whether such enforcement is considered in a proceeding in equity or at
      law) or (4) public policy considerations underlying the securities laws,
      to the extent that such public policy considerations limit the
      enforceability of the provisions of this Agreement that purport to provide
      indemnification from liabilities under applicable securities laws.

            Such opinion may express its reliance as to factual matters on,
among other things specified in such opinion, the representations and warranties
made by, and on certificates or other documents furnished by officers of, the
parties to this Agreement.

            In rendering the opinions expressed above, such counsel may limit
such opinions to matters governed by the federal laws of the United States.

            (g) Such other opinions of counsel as any Rating Agency may request
in connection with the sale of the Mortgage Loans by the Seller to the Purchaser
or the Seller's execution and delivery of, or performance under, this Agreement.

            (h) A letter from Deloitte & Touche LLP, certified public
accountants, dated the date hereof, to the effect that they have performed
certain specified procedures as a result of which they determined that certain
information of an accounting, financial or statistical nature set forth in the
Memorandum and the Prospectus Supplement agrees with the records of the Seller.

            (i) Such further certificates, opinions and documents as the
Purchaser may reasonably request.

            (j) An officer's certificate of the Purchaser, dated as of the
Closing Date, with the resolutions of the Purchaser authorizing the transactions
described herein attached thereto, together with certified copies of the
charter, by-laws and certificate of good standing of the Purchaser dated not
earlier than thirty (30) days prior to the Closing Date.

            (k) Such other certificates of the Purchaser's officers or others
and such other documents to evidence fulfillment of the conditions set forth in
this Agreement as the Seller or its counsel may reasonably request.

            (l) An executed Bill of Sale in the form attached hereto as Exhibit
4.

             Section 8. Costs. The Seller shall pay the Purchaser the costs and
expenses as agreed upon by the Seller and the Purchaser in a separate Letter of
Understanding dated December 14, 2006.

            Section 9. Exchange Act Reporting Information. The Seller hereby
agrees to deliver to the Purchaser and the Trustee any disclosure information
relating to any event specifically related to the Seller (in its role as a
sponsor or mortgage loan seller) reasonably determined in good faith by the
Purchaser as required to be reported on Form 8-K, Form 10-D or Form 10-K by the
Trust (in formatting reasonably appropriate for inclusion in such form),
including, without limitation, the disclosure required under Items 1117 and 1119
of Regulation AB and Item 1.03 to Form 8-K. The Seller shall use its best
efforts to deliver proposed disclosure language relating to any event, relating
to the Seller in its role as sponsor or mortgage loan seller, described under
Items 1117 and 1119 of Regulation AB and Item 1.03 to Form 8-K to the Trustee
and the Purchaser within two (2) Business Days after the Seller becomes aware of
such event and shall provide disclosure relating to any other event reasonably
determined by the Purchaser as required to be disclosed on Form 8-K, Form 10-D
or Form 10-K within two (2) Business Days following the Purchaser's request for
such disclosure language. The obligation of the Seller to provide the
above-referenced disclosure materials in any fiscal year of the Trust will
terminate upon the Trustee's filing of a Form 15 with respect to the Trust as to
that fiscal year in accordance with Section 13.8 of the Pooling and Servicing
Agreement or the reporting requirements with respect to the Trust under the
Securities Exchange Act of 1934, as amended, otherwise being automatically
suspended. The Seller hereby acknowledges that the information to be provided by
it pursuant to this Section will be used in the preparation of reports on Form
8-K, Form 10-D or Form 10-K meeting the reporting requirements of the Trust
under Section 13(a) and/or Section 15(d) of the Securities Exchange Act of 1934,
as amended.

            Section 10. Notices. All communications provided for or permitted
hereunder shall be in writing and shall be deemed to have been duly given if (a)
personally delivered, (b) mailed by registered or certified mail, postage
prepaid and received by the addressee, (c) sent by express courier delivery
service and received by the addressee, or (d) transmitted by telex or facsimile
transmission (or any other type of electronic transmission agreed upon by the
parties) and confirmed by a writing delivered by any of the means described in
(a), (b) or (c), if (i) to the Purchaser, addressed to Morgan Stanley Capital I
Inc., 1585 Broadway, New York, New York 10036, Attention: A.J. Sfarra (or such
other address as may hereafter be furnished in writing by the Purchaser), or
(ii) if to the Seller, addressed to the Seller at LaSalle Bank National
Association, Real Estate Capital Markets, 135 South LaSalle Street, Suite 3410,
Chicago, Illinois 60603, Attention: Brian Fetterolf, Telecopier No.: (312)
904-0900, Telephone No.: (312) 992-2881, with a copy to LaSalle Bank
Corporation, Legal Department, 135 South LaSalle Street, Suite 925, Chicago,
Illinois 60603, Attention: Marlene L. Ellis, Telecopy No.: (312) 904-2340,
Telephone No.: (312) 904-9534.

            Section 11. Severability of Provisions. Any part, provision,
representation, warranty or covenant of this Agreement that is prohibited or
that is held to be void or unenforceable shall be ineffective to the extent of
such prohibition or unenforceability without invalidating the remaining
provisions hereof. Any part, provision, representation, warranty or covenant of
this Agreement that is prohibited or unenforceable or is held to be void or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability without invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unenforceable such provision in any
other jurisdiction. To the extent permitted by applicable law, the parties
hereto waive any provision of law which prohibits or renders void or
unenforceable any provision hereof.

            Section 12. Further Assurances. The Seller and the Purchaser each
agree to execute and deliver such instruments and take such actions as the other
may, from time to time, reasonably request in order to effectuate the purpose
and to carry out the terms of this Agreement and the Pooling and Servicing
Agreement.

            Section 13. Survival. Each party hereto agrees that the
representations, warranties and agreements made by it herein and in any
certificate or other instrument delivered pursuant hereto shall be deemed to be
relied upon by the other party, notwithstanding any investigation heretofore or
hereafter made by the other party or on its behalf, and that the
representations, warranties and agreements made by such other party herein or in
any such certificate or other instrument shall survive the delivery of and
payment for the Mortgage Loans and shall continue in full force and effect,
notwithstanding any restrictive or qualified endorsement on the Mortgage Notes
and notwithstanding subsequent termination of this Agreement.

            Section 14. GOVERNING LAW. THIS AGREEMENT AND THE RIGHTS, DUTIES,
OBLIGATIONS AND RESPONSIBILITIES OF THE PARTIES HERETO SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE INTERNAL LAWS AND DECISIONS OF THE STATE OF NEW
YORK. THE PARTIES HERETO INTEND THAT THE PROVISIONS OF SECTION 5-1401 OF THE NEW
YORK GENERAL OBLIGATIONS LAW SHALL APPLY TO THIS AGREEMENT.

            Section 15. Benefits of Mortgage Loan Purchase Agreement. This
Agreement shall inure to the benefit of and shall be binding upon the Seller,
the Purchaser and their respective successors, legal representatives, and
permitted assigns, and nothing expressed or mentioned in this Agreement is
intended or shall be construed to give any other person any legal or equitable
right, remedy or claim under or in respect of this Agreement, or any provisions
herein contained, this Agreement and all conditions and provisions hereof being
intended to be and being for the sole and exclusive benefit of such persons and
for the benefit of no other person except that (a) each Underwriter shall be a
third party beneficiary of the Seller's representations and warranties set forth
in Section 4(a)(vii) and (b) the rights and obligations of the Purchaser
pursuant to Sections 2, 4(a) (other than clause (vii)), 5, 11 and 12 hereof may
be assigned to the Trustee as may be required to effect the purposes of the
Pooling and Servicing Agreement and, upon such assignment, the Trustee shall
succeed to the rights and obligations hereunder of the Purchaser. No owner of a
Certificate issued pursuant to the Pooling and Servicing Agreement shall be
deemed a successor or permitted assigns because of such ownership.

            Section 16. Miscellaneous. This Agreement may be executed in two or
more counterparts, each of which when so executed and delivered shall be an
original, but all of which together shall constitute one and the same
instrument. Neither this Agreement nor any term hereof may be changed, waived,
discharged or terminated orally, but only by an instrument in writing signed by
the party against whom enforcement of the change, waiver, discharge or
termination is sought. The headings in this Agreement are for purposes of
reference only and shall not limit or otherwise affect the meaning hereof. The
rights and obligations of the Seller under this Agreement shall not be assigned
by the Seller without the prior written consent of the Purchaser, except that
any person into which the Seller may be merged or consolidated, or any
corporation resulting from any merger, conversion or consolidation to which the
Seller is a party, or any person succeeding to the entire business of the Seller
shall be the successor to the Seller hereunder.

            Section 17. Entire Agreement. This Agreement contains the entire
agreement and understanding between the parties hereto with respect to the
subject matter hereof (other than the Letter of Understanding, the
Indemnification Agreement and the Pooling and Servicing Agreement), and
supersedes all prior and contemporaneous agreements, understandings, inducements
and conditions, express or implied, oral or written, of any nature whatsoever
with respect to the subject matter hereof. The express terms hereof control and
supersede any course of performance or usage of the trade inconsistent with any
of the terms hereof. Seller's obligations hereunder shall in no way be expanded,
changed or otherwise affected by any amendment of or modification to the Pooling
and Servicing Agreement including, without limitation, any defined terms
therein, unless the Seller has consented to such amendment or modification in
writing.

<PAGE>

            IN WITNESS WHEREOF, the Purchaser and the Seller have caused this
Agreement to be executed by their respective duly authorized officers as of the
date first above written.

                                 LASALLE BANK NATIONAL ASSOCIATION


                                 By:   /s/ Brian S. Fetterolf
                                    --------------------------------------------
                                    Name:   Brian S. Fetterolf
                                    Title: V.P., Director of Structured Products


                                 MORGAN STANLEY CAPITAL I INC.


                                  By:   /s/ Anthony J. Sfarra
                                    --------------------------------------------
                                      Name: Anthony J Sfarra
                                      Title: Executive Director

<PAGE>

                                    EXHIBIT 1

                             MORTGAGE LOAN SCHEDULE

APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

<TABLE>
<CAPTION>
Mortgage Loan No.    CMSA Loan No.    CMSA Property No.    Mortgage Loan Seller(1)
-----------------    -------------    -----------------    -----------------------
<S>                  <C>              <C>                  <C>
                                1
                1                    1-001                LaSalle
                 2                    1-002                LaSalle
                3                    1-003                LaSalle
                4                    1-004                LaSalle
                5                    1-005                LaSalle
                 6                    1-006                LaSalle
                7                    1-007                LaSalle
                8                    1-008                LaSalle

                9                    1-009                LaSalle
                10                    1-010                LaSalle
               11                    1-011                LaSalle

               12                    1-012                LaSalle
               13                    1-013                LaSalle
                14                    1-014                LaSalle
               15                    1-015                LaSalle
               16                    1-016                LaSalle
               17                    1-017                LaSalle
                18                    1-018                LaSalle
               19                    1-019                LaSalle
               20                    1-020                LaSalle
               21                    1-021                LaSalle
                22                    1-022                LaSalle
               23                    1-023                LaSalle

               24                    1-024                LaSalle
               30                7    7-001                LaSalle
                32                9    9-001                LaSalle

               35               12    12-001               LaSalle
               38               15    15-001               LaSalle
               40               17    17-001               LaSalle
                41               18    18-001               LaSalle
               49               22    22-001               LaSalle
                               25
               52                    25-001               LaSalle
               53                     25-002               LaSalle
               54                    25-003               LaSalle
               55                    25-004               LaSalle
               56                    25-005               LaSalle
               57                     25-006               LaSalle
               61               29    29-001               LaSalle
               63               31    31-001               LaSalle
               64               32    32-001               LaSalle
               65               33     33-001               LaSalle
               66               34    34-001               LaSalle
               68               36    36-001               LaSalle

               69               37    37-001               LaSalle
               76               44    44-001               LaSalle
               77               45    45-001               LaSalle
               78               46    46-001               LaSalle
               79               47    47-001               LaSalle
               81               49    49-001               LaSalle
                               52
               84                    52-001               LaSalle
               85                    52-002               LaSalle
               86                    52-003               LaSalle
               87               53    53-001               LaSalle
               89               55    55-001               LaSalle
                               59
               93                    59-001               LaSalle
               94                     59-002               LaSalle
               95                    59-003               LaSalle
               96                    59-004               LaSalle
               97                    59-005               LaSalle
               98                     59-006               LaSalle
               99                    59-007               LaSalle
              102               62    62-001               LaSalle
              104               64    64-001               LaSalle
              105                65    65-001               LaSalle
                               66
              106                    66-001               LaSalle
              107                    66-002               LaSalle
              108               67    67-001               LaSalle
              110               69    69-001               LaSalle
              111               70    70-001               LaSalle
              113               72    72-001               LaSalle
              114               73    73-001               LaSalle
              116               75    75-001               LaSalle
              120               79    79-001               LaSalle
              121               80    80-001               LaSalle
              126               85    85-001               LaSalle
              127               86    86-001               LaSalle
              129               88    88-001               LaSalle
              134               93    93-001               LaSalle
              135               94    94-001               LaSalle
              137               96    96-001               LaSalle
              139               98    98-001               LaSalle
              140               99    99-001               LaSalle
              143              102    102-001              LaSalle
              145              104    104-001              LaSalle
              146              105    105-001              LaSalle
              148              107    107-001              LaSalle
              149              108    108-001              LaSalle
              150              109    109-001              LaSalle
              151              110    110-001              LaSalle
              153              112    112-001              LaSalle
              158              117    117-001              LaSalle
              160              119    119-001              LaSalle
              161              120    120-001              LaSalle
              162              121    121-001              LaSalle
              165              124    124-001              LaSalle
              171              130    130-001              LaSalle
              176              135    135-001              LaSalle
                              138
              179                    138-001              LaSalle
              180                     138-002              LaSalle
              181              139    139-001              LaSalle
              184              142    142-001              LaSalle
              188              146    146-001              LaSalle
              190               148    148-001              LaSalle
              195              153    153-001              LaSalle
              196              154    154-001              LaSalle
              200              158    158-001              LaSalle
              201               159    159-001              LaSalle
              204              162    162-001              LaSalle
              205              163    163-001              LaSalle
              208              166    166-001              LaSalle
                               168
              210                    168-001              LaSalle
              211                    168-002              LaSalle
              212                    168-003              LaSalle
              213                    168-004              LaSalle
              215              170    170-001              LaSalle
              219              174    174-001              LaSalle
                              177
              222                    177-001              LaSalle
              223                     177-002              LaSalle
              224                    177-003              LaSalle
              226              179    179-001              LaSalle
              227              180    180-001              LaSalle
              229               182    182-001              LaSalle
              230              183    183-001              LaSalle
              231              184    184-001              LaSalle
              232              185    185-001              LaSalle
              233               186    186-001              LaSalle
              234              187    187-001              LaSalle
              235              188    188-001              LaSalle
              236              189    189-001              LaSalle
              237               190    190-001              LaSalle
              238              191    191-001              LaSalle
              239              192    192-001              LaSalle
              240              193    193-001              LaSalle
              242               195    195-001              LaSalle
              243              196    196-001              LaSalle
              245              198    198-001              LaSalle
              246              199    199-001              LaSalle
              248               201    201-001              LaSalle
              249              202    202-001              LaSalle
              251              204    204-001              LaSalle
              252              205    205-001              LaSalle
              253               206    206-001              LaSalle
              254              207    207-001              LaSalle
              255              208    208-001              LaSalle
              256              209    209-001              LaSalle
              257               210    210-001              LaSalle
              258              211    211-001              LaSalle
              260              213    213-001              LaSalle
              261              214    214-001              LaSalle
              262               215    215-001              LaSalle
              263              216    216-001              LaSalle
              264              217    217-001              LaSalle
              265              218    218-001              LaSalle
              270               223    223-001              LaSalle
              271              224    224-001              LaSalle
                              227
              274                    227-001              LaSalle
              275                    227-002               LaSalle
              276              228    228-001              LaSalle
              277              229    229-001              LaSalle
              278              230    230-001              LaSalle
              280              232    232-001               LaSalle
              281              233    233-001              LaSalle
              282              234    234-001              LaSalle
              283              235    235-001              LaSalle
              284              236    236-001               LaSalle
              285              237    237-001              LaSalle
              288              240    240-001              LaSalle
              289              241    241-001              LaSalle
              290              242    242-001               LaSalle
              292              244    244-001              LaSalle
              294              246    246-001              LaSalle
              296              248    248-001              LaSalle
              297              249    249-001               LaSalle
              298              250    250-001              LaSalle
              299              251    251-001              LaSalle
              300              252    252-001              LaSalle
              302              254    254-001               LaSalle
              303              255    255-001              LaSalle
              304              256    256-001              LaSalle
              305              257    257-001              LaSalle
              308              260    260-001               LaSalle
                              261
              309                    261-001              LaSalle
              310                    261-002              LaSalle
              311              262    262-001              LaSalle
              312              263    263-001              LaSalle
              313              264    264-001              LaSalle
              314              265    265-001              LaSalle
              315              266    266-001              LaSalle
              316              267    267-001              LaSalle
              317              268    268-001              LaSalle
              318              269    269-001              LaSalle

<CAPTION>
Mortgage Loan No.    Property Name(2)                                            Loan Group    Cross-Collateralization(2)
-----------------    -------------------------------------------------------    ----------    --------------------------
<S>                  <C>                                                        <C>           <C>
                    RREEF Industrial Portfolio                                              No
                1    1310-1380 Kifer Road (I)                                            1    No
                2    Hayward Business Park (I)                                            1    No
                3    Walsh at Lafayette (I)                                              1    No
                4    Wiegman Distribution Center (I)                                     1    No
                5    Fremont Commerce Center (I)                                         1    No
                6    Montague Industrial Center (I)                                      1    No
                7    Dixon Landing Business Park (I)                                     1    No
                 8    Bay Center Business Park II (I)                                     1    No

                9    Huntwood Business Center (I)                                        1    No
               10    Port of Oakland Business Center (I)                                  1    No
               11    Charcot Business Center (I)                                         1    No

               12    Cabot Boulevard Warehouse (I)                                       1    No
               13    Bay Center Business Park III (I)                                    1    No
               14    Bayview Business Center (I)                                         1    No
               15    1710 Little Orchard (I)                                             1    No
               16    COG Warehouse (I)                                                   1    No
               17    Industrial Drive (I)                                                1    No
               18    Okidata Distribution Center (I)                                     1    No
               19    Eden Landing Business Center (I)                                    1    No
               20    Doolittle Business Center (I)                                       1    No
               21    Bay Center Distribution Center (I)                                   1    No
               22    Cadillac Court I (I)                                                1    No
               23    Bay Center Business Park I (I)                                      1    No

               24    Cadillac Court II (I)                                               1    No
               30    Gateway Center IV                                                   1    No
               32    Harbour Centre                                                      1    No

                35    Broadway Office                                                     1    No
               38    Scott Foresman Building                                             1    No
               40    Meridian Plaza                                                       1    No
               41    Riverwood Corporate Center                                          1    No
               49    Devlin's Pointe Apartments                                          1    No
                    Prium Portfolio                                                          No
               52    Prium Portfolio - Puyallup (III)                                    1    No
               53    Prium Portfolio - Bremerton (III)                                   1    No
               54    Prium Portfolio - University Place (III)                            1    No
               55    Prium Portfolio - Kennewick (III)                                   1    No
               56    Prium Portfolio - Aberdeen (III)                                    1    No
                57    Prium Portfolio - Seattle (III)                                     1    No
               61    University Heights II Student Housing                               2    No
               63    The Seasons at Horsetooth Crossing                                   1    No
               64    Pickerington Square                                                 1    No
               65    ELS - Island Vista MHP                                              2    No
               66    Lansdowne Medical Office Pavilion                                   1    No
               68    NNN - One Northlake Park                                            1    No

               69    The Hague Corporation                                               1    No
               76     Baker Downs                                                         2    No
               77    Coffey Industrial                                                   1    No
               78    Shops at Rock Creek                                                 1    No
               79    880 Technology Drive                                                1    No
               81    Shaker Run Apartments                                               2    No
                    Wichita Falls Portfolio                                                  No
               84    Wichita Falls Portfolio - The Woodlands (IV)                        2    No
               85    Wichita Falls Portfolio - Lakeview Townhomes (IV)                   2    No
               86    Wichita Falls Portfolio - Lake View Villas (IV)                     2    No
               87    Marketplace at Darien                                               1    No
               89    Grand Commerce Center                                               1    No
                     Danube Portfolio                                                        No
               93    Danube Portfolio - 4191 Cleveland Ave. (V)                          2    No
               94    Danube Portfolio - 3130-3172 1st Ave. (V)                            2    No
               95    Danube Portfolio - 1455 Missouri St. (V)                            2    No
               96    Danube Portfolio - 951 Agate St. (V)                                2    No
               97    Danube Portfolio - 1730-36 Thomas Ave. (V)                          2    No
               98    Danube Portfolio - 4971-79 W. Point Loma Blvd. (V)                  2    No
               99    Danube Portfolio - 3927 - 33 4th Ave. (V)                           2    No
              102    Walnut Hills Plaza                                                  1    No
              104    Cedar Park Apartments                                               2    No
              105    Harbor Pointe                                                       2    No
                    The Ridge at Taylor Station & Heatherwood Terrace                       No
              106    The Ridge at Taylor Station (VI)                                    2    No
              107    Heatherwood Terrace (VI)                                             2    No
              108    Creekwood Landing                                                   2    No
              110    Follini Portfolio - Stroudwater Crossings (C)                       1    Yes
              111    Follini Portfolio - Orthopaedic Associates (C)                      1    Yes
              113    Gateway Center                                                      1    No
              114    Lincoln Park West                                                   2    No
               116    Colony Oaks by the Bay Apartments                                   2    No
              120    Canton Landing Shopping                                             1    No
              121    Savannah Financial Center                                            1    No
              126    The Commons                                                         1    No
              127    Holiday Inn - Wilmington, NC                                        1    No
              129    10-18 Brainerd Road                                                  2    No
              134    Bay Valley Foods                                                    1    No
              135    10 Falcon Crest Drive                                               1    No
              137    Promenade Shoppes at Pine Gardens                                   1    No
              139    Lakewood House                                                      2    No
              140    The Boulevard of Shoppes                                            1    No
               143    Rolling Meadows Strip Center                                        1    No
              145    CapMar Office                                                       1    No
              146    Norfolk Commerce Park V                                              1    No
              148    Hollander Industrial Park                                           1    No
              149    Blanco Self Storage                                                 1    No
              150    Willow Trace Apartments                                              2    No
              151    San Marcos Self Storage                                             1    No
              153    Strongbox - 1516 N Orleans                                          1    No
              158     Arizona Commons II                                                  2    No
              160    The Bluffs at Northwoods                                            2    No
              161    Lowe's - Nampa                                                      1    No
              162    Stoneybrook Apartments                                              2    No
              165    Millyard Plaza                                                      1    No
              171    Springtown Shopping Center                                           1    No
              176    Leisure Village MHC                                                 2    No
                    Oklahoma Self Storage Portfolio                                         No
              179    Amazing Space Self Storage (VII)                                    1    No
              180    Ardmore Self Storage (VII)                                          1    No
              181    Galloway Crossing                                                   1    No
               184    Glen Professional Plaza                                             1    No
              188    U-Stor Blanding                                                     1    No
              190    Mass Mutual Building                                                 1    No
              195    Miami Bluffs Apartments                                             2    No
              196    Orchard Park Apartments                                             2    No
              200    Canon Perdido Office                                                 1    No
              201    Forest Grove Shopping                                               1    No
              204    Parkway Plaza - Sanibel, FL                                         1    No
              205    Doral Centre                                                        1    No
              208    VE - Holiday Inn Express Brownsville, TX                            1    No
                    Tarbell Apartment Portfolio                                             No
              210    Tarbell Apartments 2 - Perkins Place & Fox Ridge (VIII)             2    No
              211    Tarbell Apartments 1 - Barrington Hill (VIII)                       2    No
              212    Tarbell Apartments 4 - McDuffee (VIII)                               2    No
              213    Tarbell Apartments 3 - Kearsarge (VIII)                             2    No
              215    Wedgewood Commons II Apartments                                     2    No
              219    Strongbox - 1650 W. Irving Park                                     1    No
                    Little Rock Retail Portfolio                                            No
              222    Little Rock Retail - Somers Plaza (IX)                              1    No
              223    Little Rock Retail - Apple Valley Shopping Center (IX)              1    No
              224    Little Rock Retail - Lakewood (IX)                                  1    No
              226    Chelsea Apartments                                                   2    No
              227    Old Mill Shops                                                      1    No
              229    Marysville Retail                                                   1    No
              230    Hampton Inn - Walterboro, SC                                         1    No
              231    Jasmine Properties                                                  1    No
              232    Indoor Self Storage                                                 1    No
              233    Lotus Plaza & Starbucks                                             1    No
              234    210 West Capitol Drive                                              1    No
              235    Arlington Apartments                                                2    No
               236    Windsor Village Shopping Center                                     1    No
              237    Michaels Duluth                                                     1    No
              238    Forum Business Park II                                               1    No
              239    The Extra Closet                                                    1    No
              240    Independence Commons MHC                                            1    No
              242    VE - Waldan Chase Apartments                                        2    No
              243    3555 West Van Buren Street                                          1    No
              245    Cornelius Mini Storage                                              1    No
              246    Meadow Park Apartments                                              2    No
              248    Stonecrest Apartments                                               2    No
              249    Durango Professional Plaza                                          1    No
              251    620 Quintard Drive                                                  1    No
              252    FedEx - Macon, GA                                                   1    No
              253    CVS Zanesville, OH                                                   1    No
              254    Citrus Park Crossing                                                1    No
              255    Walgreens Westfield                                                 1    No
              256    TGW Ermanco                                                          1    No
              257    Glendale Industrial                                                 1    No
              258    Godley Station                                                      1    No
               260    Mountain View Center                                                1    No
              261    CVS - Dunkirk, NY                                                   1    No
              262    Tallahatchie Centre                                                  1    No
              263    Cambridge Building                                                  1    No
              264    CVS Meadville, PA                                                   1    No
              265    Lancaster Properties                                                 2    No
              270    Gleannlock Farms                                                    1    No
              271    All About Storage                                                   1    No
                    Strauss Portfolio                                                       No
              274    Strauss Portfolio - 3670-3680 Park Blvd. (X)                        2    No
              275    Strauss Portfolio - 3602-3608 Park Blvd. (X)                        2    No
               276    All Spanaway Storage                                                1    No
              277    Houston Levee Collections Shopping Center                           1    No
              278    26901 Cannon Road                                                    1    No
              280    Athens Town Center                                                  1    No
              281    All Star Self Storage                                               1    No
              282    Memorial Self Storage                                                1    No
              283    Newtown Self Storage                                                1    No
              284    Ellsworth Crossing                                                  1    No
              285    Tice Mobile Home Community                                          2    No
              288    West Side Mini Storage                                              1    No
              289    Springhouse Office Park                                              1    No
              290    Estacada Mini Storage                                               1    No
              292    Grand Island Apartments                                             2    No
              294    Middleton Commons                                                    2    No
              296    Bryan Freedom Center                                                1    No
              297    Huntingdon Plaza Shopping Center                                    1    No
              298    Century Professional Buildings                                      1    No
              299    Sunbelt Rentals                                                     1    No
              300    7th & Greentree Retail                                              1    No
               302    Van Buren Self Storage                                              1    No
              303    Swainsboro Shopping Center                                          1    No
              304    Country Estates MHP                                                  1    No
              305    Forest Hill Center                                                  1    No
              308    Mesa Sunrise Shopping Center                                        1    No
                    Tennessee Self Storage Portfolio                                        No
              309    North Gate Self Storage (XI)                                        1    No
              310    A-1 Self Storage (XI)                                               1    No
              311    Whitehall Apartments                                                2    No
              312    2750 West Main                                                      1    No
              313    11930 and 11950 Starcrest Retail/Office                             1    No
              314    Q's Quick Mini Storage                                              1    No
              315    Mexia Plaza Retail Center                                           1    No
              316    Greentree Village                                                    2    No
              317    Suncom Center                                                       1    No
              318    Prineville Storage                                                  1    No

<CAPTION>
Mortgage Loan No.    Original Balance    Cut-Off Date Balance(3)    NOI DSCR(4)    NCF DSCR(4)    Post IO Period NCF DSCR(4)
-----------------    ----------------    -----------------------    -----------    -----------    --------------------------
<S>                  <C>                 <C>                         <C>            <C>            <C>
                        $250,000,000               $250,000,000           2.28           2.10    NAP
                1         $28,600,000                $28,600,000           2.28           2.10    NAP
                 2         $27,300,000                $27,300,000           2.28           2.10    NAP
                3         $19,300,000                $19,300,000           2.28           2.10    NAP
                4         $19,100,000                $19,100,000            2.28           2.10    NAP
                5         $14,200,000                $14,200,000           2.28           2.10    NAP
                6         $14,200,000                $14,200,000           2.28           2.10    NAP
                7         $13,400,000                $13,400,000           2.28           2.10    NAP
                8         $12,300,000                $12,300,000           2.28           2.10    NAP

                9         $11,600,000                $11,600,000           2.28           2.10    NAP
               10         $10,800,000                $10,800,000           2.28           2.10    NAP
               11         $10,300,000                $10,300,000           2.28           2.10    NAP

               12          $9,300,000                 $9,300,000           2.28           2.10    NAP
               13          $8,700,000                 $8,700,000           2.28           2.10    NAP
               14          $7,300,000                 $7,300,000           2.28           2.10    NAP
               15          $5,900,000                 $5,900,000           2.28           2.10    NAP
               16          $5,700,000                 $5,700,000           2.28           2.10    NAP
               17          $5,300,000                 $5,300,000           2.28           2.10    NAP
               18          $5,200,000                 $5,200,000           2.28           2.10    NAP
               19          $4,800,000                 $4,800,000           2.28           2.10    NAP
               20          $4,500,000                 $4,500,000           2.28           2.10    NAP
               21          $3,400,000                 $3,400,000           2.28           2.10    NAP
               22          $3,200,000                 $3,200,000           2.28           2.10    NAP
               23          $3,100,000                 $3,100,000           2.28           2.10    NAP

               24          $2,500,000                 $2,500,000           2.28           2.10    NAP
               30         $61,000,000                $61,000,000           1.50            1.41                          1.19
               32         $51,180,000                $51,180,000           1.61           1.53                          1.26

               35         $37,500,000                $37,500,000           2.33           2.10    NAP
               38         $33,675,000                $33,675,000           1.78           1.74    NAP
               40         $27,600,000                $27,600,000           1.53           1.46                          1.25
               41         $25,200,000                $25,200,000           1.58           1.46                          1.21
               49         $22,300,000                $22,300,000           1.38           1.32                          1.09
                         $19,280,000                $19,178,640           1.28           1.24    NAP
               52          $5,392,178                 $5,363,830           1.28           1.24    NAP
               53          $4,444,103                 $4,420,739           1.28           1.24    NAP
               54          $3,370,111                 $3,352,394           1.28           1.24    NAP
               55          $2,444,257                 $2,431,407           1.28           1.24    NAP
               56          $2,073,915                 $2,063,012           1.28            1.24    NAP
               57          $1,555,436                 $1,547,259           1.28           1.24    NAP
               61         $17,000,000                $17,000,000           1.49           1.43                          1.22
               63          $16,100,000                $16,100,000           1.56           1.51                          1.27
               64         $15,200,000                $15,200,000           1.53           1.49    NAP
               65         $14,800,000                $14,800,000           1.38           1.35                          1.15
               66         $14,000,000                $14,000,000           1.61           1.51                          1.26
               68         $13,350,000                $13,350,000           1.59           1.41                          1.20

               69         $13,000,000                $12,987,854           1.95           1.74    NAP
               76         $11,960,000                $11,940,123           1.43           1.32    NAP
               77         $11,700,000                $11,700,000           1.68           1.58                          1.32
               78         $11,700,000                $11,700,000           1.47           1.41                          1.18
               79         $11,560,000                $11,560,000           1.45           1.38                          1.15
               81         $11,000,000                $11,000,000           1.34           1.28    NAP
                         $10,600,000                $10,600,000           1.81           1.69                          1.34
               84          $4,799,998                 $4,799,998           1.81           1.69                          1.34
               85          $4,320,030                 $4,320,030           1.81           1.69                          1.34
               86          $1,479,972                 $1,479,972           1.81           1.69                          1.34
               87         $10,350,000                $10,330,129           1.27           1.22    NAP
                89         $10,000,000                 $9,993,314           1.27           1.21    NAP
                          $9,500,000                 $9,500,000           1.41           1.37                          1.14
               93          $1,974,848                  $1,974,848           1.41           1.37                          1.14
               94          $1,871,212                 $1,871,212           1.41           1.37                          1.14
               95          $1,445,152                 $1,445,152           1.41           1.37                          1.14
               96          $1,364,545                 $1,364,545           1.41           1.37                          1.14
               97          $1,105,455                 $1,105,455           1.41            1.37                          1.14
               98            $996,061                   $996,061           1.41           1.37                          1.14
               99            $742,727                   $742,727           1.41           1.37                           1.14
              102          $9,000,000                 $9,000,000           1.48           1.43                          1.20
              104          $9,000,000                 $8,991,721           1.43           1.34    NAP
               105          $9,000,000                 $8,985,146           1.39           1.31    NAP
                          $9,000,000                 $8,976,024           1.34           1.20    NAP
              106          $5,230,769                 $5,216,835           1.34           1.20    NAP
              107          $3,769,231                 $3,759,190           1.34           1.20    NAP
              108          $8,940,000                 $8,925,279           1.37           1.27    NAP
              110          $4,680,000                  $4,680,000           1.60           1.48                          1.24
              111          $3,870,000                 $3,870,000           1.60           1.48                          1.24
              113          $8,300,000                 $8,300,000           1.43           1.33                          1.13
              114          $8,200,000                 $8,200,000           1.50           1.45    NAP
              116          $7,720,000                 $7,707,259           1.35           1.27    NAP
              120          $7,600,000                 $7,592,214           1.30           1.20    NAP
              121          $7,500,000                 $7,500,000           1.52           1.38                          1.16
              126          $7,200,000                 $7,189,022           2.78           2.54    NAP
              127          $7,023,000                 $6,995,290           1.52           1.34    NAP
              129          $6,900,000                 $6,894,266           1.28           1.26    NAP
               134          $6,675,000                 $6,657,313           1.42           1.29    NAP
              135          $6,650,000                 $6,650,000           1.70           1.54                          1.29
              137          $6,525,000                  $6,525,000           1.48           1.40                          1.20
              139          $6,500,000                 $6,500,000           1.28           1.23    NAP
              140          $6,500,000                 $6,500,000           1.56            1.47    NAP
              143          $6,400,000                 $6,400,000           1.89           1.76    NAP
              145          $6,250,000                 $6,250,000           1.30           1.22                          1.05
              146           $6,200,000                 $6,200,000           1.80           1.58                          1.31
              148          $6,040,000                 $6,033,976           1.30           1.20    NAP
              149          $6,000,000                 $6,000,000           1.51           1.47                          1.25
              150          $5,880,000                 $5,880,000           1.65           1.54    NAP
              151          $5,850,000                 $5,850,000           1.48           1.44                           1.22
              153          $5,800,000                 $5,793,910           1.46           1.43    NAP
              158          $5,600,000                 $5,600,000           1.30           1.23    NAP
              160          $5,575,000                  $5,575,000           1.90           1.75    NAP
              161          $5,575,000                 $5,575,000           1.27           1.27    NAP
              162          $5,500,000                 $5,500,000           1.42           1.35                           1.15
              165          $5,300,000                 $5,300,000           1.52           1.42                          1.20
              171          $5,040,000                 $5,040,000           1.56           1.44                          1.22
              176          $4,800,000                 $4,795,533           1.42           1.39    NAP
                          $4,625,000                 $4,620,396           1.30           1.25    NAP
              179          $3,225,000                 $3,221,790           1.30           1.25    NAP
              180          $1,400,000                 $1,398,606           1.30           1.25    NAP
              181          $4,500,000                 $4,500,000           1.37           1.28                          1.07
               184          $4,490,000                 $4,490,000           1.35           1.25    NAP
              188          $4,375,000                 $4,375,000           1.38           1.34    NAP
              190          $4,300,000                 $4,300,000            1.70           1.51                          1.25
              195          $4,200,000                 $4,200,000           1.56           1.46                          1.23
              196          $4,200,000                 $4,195,851           1.46            1.35    NAP
              200          $4,000,000                 $4,000,000           1.67           1.56                          1.33
              201          $4,000,000                 $4,000,000           1.37           1.26    NAP
              204           $4,000,000                 $3,996,227           1.42           1.24    NAP
              205          $4,000,000                 $3,996,003           1.30           1.21    NAP
              208          $3,800,000                 $3,800,000           1.88           1.66    NAP
                          $3,800,000                 $3,796,246           1.29           1.21    NAP
              210          $1,388,309                 $1,386,937           1.29           1.21    NAP
              211          $1,213,779                  $1,212,580           1.29           1.21    NAP
              212            $674,322                   $673,655           1.29           1.21    NAP
              213            $523,591                   $523,074           1.29           1.21    NAP
              215          $3,760,000                 $3,756,235           1.36           1.21    NAP
              219          $3,700,000                 $3,696,115           2.15           2.11    NAP
                          $3,600,000                 $3,600,000           1.34            1.17    NAP
              222          $1,568,317                 $1,568,317           1.34           1.17    NAP
              223          $1,069,307                 $1,069,307           1.34           1.17    NAP
              224            $962,376                    $962,376           1.34           1.17    NAP
              226          $3,525,000                 $3,521,826           1.34           1.21    NAP
              227          $3,500,000                 $3,500,000           1.53           1.45                           1.21
              229          $3,420,000                 $3,416,193           1.27           1.20    NAP
              230          $3,433,000                 $3,399,116           1.51           1.34    NAP
              231          $3,300,000                  $3,286,621           2.03           1.80    NAP
              232          $3,250,000                 $3,246,946           1.23           1.20    NAP
              233          $3,200,000                 $3,200,000           1.31           1.23    NAP
               234          $3,200,000                 $3,194,583           1.39           1.24    NAP
              235          $3,200,000                 $3,194,266           1.30           1.20    NAP
              236          $3,150,000                 $3,146,906           1.40           1.28    NAP
              237          $3,100,000                 $3,100,000           1.38           1.30    NAP
              238          $3,100,000                 $3,096,890           1.35           1.24    NAP
              239          $3,040,000                  $3,034,650           1.33           1.30    NAP
              240          $3,000,000                 $3,000,000           1.89           1.81    NAP
              242          $3,000,000                 $2,992,529           1.33           1.27    NAP
               243          $2,900,000                 $2,895,045           1.51           1.40    NAP
              245          $2,850,000                 $2,847,168           1.29           1.26    NAP
              246          $2,840,000                 $2,840,000            1.59           1.44                          1.16
              248          $2,800,000                 $2,800,000           1.55           1.47                          1.24
              249          $2,800,000                 $2,794,983           1.33            1.24    NAP
              251          $2,750,000                 $2,750,000           1.50           1.42    NAP
              252          $2,678,000                 $2,675,329           1.27           1.22    NAP
              253          $2,650,000                  $2,650,000           1.16           1.16    NAP
              254          $2,625,000                 $2,621,235           1.30           1.25    NAP
              255          $2,607,000                 $2,607,000           2.14           2.12    NAP
               256          $2,600,000                 $2,600,000           1.85           1.60                          1.35
              257          $2,560,000                 $2,560,000           1.85           1.60                          1.36
              258          $2,570,000                 $2,559,683           1.32           1.23    NAP
              260          $2,500,000                 $2,500,000           1.39           1.37                          1.15
              261          $2,490,000                 $2,490,000            1.16           1.16    NAP
              262          $2,490,000                 $2,485,488           1.58           1.42    NAP
              263          $2,470,000                 $2,467,527           1.58           1.39    NAP
              264          $2,445,000                 $2,445,000           1.16           1.16    NAP
              265          $2,445,000                 $2,438,765           1.27           1.21    NAP
              270          $2,381,000                 $2,378,612           1.34           1.26    NAP
              271          $2,360,000                 $2,360,000           1.53           1.49                          1.25
                          $2,310,000                 $2,310,000           1.59           1.49                          1.24
               274          $1,659,966                 $1,659,966           1.59           1.49                          1.24
              275            $650,034                   $650,034           1.59           1.49                          1.24
              276          $2,300,000                 $2,297,715           1.65           1.60    NAP
              277          $2,225,000                 $2,225,000           1.52           1.42                          1.21
              278          $2,180,000                 $2,180,000            1.41           1.26    NAP
              280          $2,100,000                 $2,098,038           1.26           1.18    NAP
              281          $2,080,000                 $2,077,889           1.33           1.29    NAP
              282          $2,075,000                 $2,067,953           1.30           1.24    NAP
              283          $2,035,000                 $2,035,000           1.54           1.49                          1.26
              284          $2,000,000                 $2,000,000           1.56           1.48                          1.26
              285          $2,000,000                 $1,998,005           1.13           1.08    NAP
              288          $1,900,000                 $1,898,180           1.27           1.21    NAP
              289          $1,900,000                 $1,898,134           1.30           1.19    NAP
              290          $1,900,000                 $1,898,112           1.32           1.27    NAP
              292          $1,820,000                 $1,820,000           1.54           1.43    NAP
              294          $1,710,000                 $1,710,000           1.53           1.43                          1.20
              296          $1,640,000                 $1,638,404           1.32           1.23    NAP
              297          $1,560,000                 $1,557,407           1.30           1.20    NAP
              298          $1,550,000                 $1,548,445           1.36           1.21    NAP
              299          $1,538,441                 $1,533,498           1.41            1.35    NAP
              300          $1,500,000                 $1,500,000           2.19           2.04                          1.74
              302          $1,500,000                 $1,498,599           1.81           1.73    NAP
              303           $1,500,000                 $1,498,507           1.43           1.22    NAP
              304          $1,500,000                 $1,498,495           1.43           1.37    NAP
              305          $1,470,000                 $1,467,483           1.30            1.22    NAP
              308          $1,360,000                 $1,358,763           1.35           1.29    NAP
                          $1,280,000                 $1,280,000           1.49           1.42                          1.24
              309             $643,975                   $643,975           1.49           1.42                          1.24
              310            $636,025                   $636,025           1.49           1.42                          1.24
              311          $1,250,000                  $1,248,784           1.30           1.20    NAP
              312          $1,240,000                 $1,237,930           1.29           1.21    NAP
              313          $1,225,000                 $1,223,364           1.45           1.25    NAP
               314          $1,136,000                 $1,134,989           1.27           1.22    NAP
              315          $1,125,000                 $1,125,000           1.58           1.48    NAP
              316          $1,025,000                 $1,024,010            1.42           1.37    NAP
              317          $1,009,222                 $1,009,222           1.34           1.27    NAP
              318            $950,000                   $950,000           1.51           1.41    NAP

<CAPTION>
Mortgage Loan No.    Cut-Off Date LTV(4)     Balloon LTV(4)     Cut-Off Date LTV Without Tax Credits(4)
-----------------    -------------------     --------------     ---------------------------------------
<S>                  <C>                     <C>                <C>
                                    52.5%              52.5%    NAP
                1                   52.5%              52.5%    NAP
                2                   52.5%              52.5%    NAP
                3                   52.5%              52.5%    NAP
                 4                   52.5%              52.5%    NAP
                5                   52.5%              52.5%    NAP
                6                   52.5%              52.5%    NAP
                7                   52.5%              52.5%    NAP
                 8                   52.5%              52.5%    NAP

                9                   52.5%              52.5%    NAP
               10                   52.5%              52.5%    NAP
               11                   52.5%              52.5%    NAP

               12                   52.5%              52.5%    NAP
               13                   52.5%              52.5%    NAP
               14                   52.5%              52.5%    NAP
               15                   52.5%              52.5%    NAP
               16                   52.5%              52.5%    NAP
               17                   52.5%              52.5%    NAP
               18                   52.5%              52.5%    NAP
               19                   52.5%              52.5%    NAP
               20                   52.5%              52.5%    NAP
               21                   52.5%              52.5%    NAP
               22                   52.5%              52.5%    NAP
               23                   52.5%               52.5%    NAP

               24                   52.5%              52.5%    NAP
               30                   79.2%              74.2%    NAP
               32                   73.1%              68.1%    NAP

               35                   54.3%               54.3%    NAP
               38                   64.8%              64.8%    NAP
               40                   72.4%              68.1%    NAP
               41                   79.5%              74.2%    NAP
               49                   72.6%              65.3%    NAP
                                   73.7%              63.4%    NAP
               52                   73.7%              63.4%    NAP
               53                   73.7%              63.4%    NAP
               54                   73.7%              63.4%    NAP
               55                   73.7%              63.4%    NAP
               56                   73.7%              63.4%    NAP
               57                   73.7%              63.4%    NAP
               61                    67.2%              61.0%    NAP
               63                   64.9%              58.7%    NAP
               64                   76.0%              76.0%    NAP
               65                   76.3%              71.6%    NAP
               66                    79.5%              71.6%    NAP
               68                   75.0%              70.4%    NAP

               69                   65.9%              56.6%    NAP
               76                   79.0%              68.1%    NAP
               77                    71.8%              67.1%    NAP
               78                   79.6%              74.4%    NAP
               79                   80.0%              72.1%    NAP
               81                   59.1%              38.5%    NAP
                                    78.9%              71.7%    NAP
               84                   78.9%              71.7%    NAP
               85                   78.9%              71.7%    NAP
               86                   78.9%              71.7%    NAP
               87                   75.5%              63.9%    NAP
               89                   75.7%              71.1%    NAP
                                   57.6%              51.9%    NAP
               93                   57.6%              51.9%    NAP
                94                   57.6%              51.9%    NAP
               95                   57.6%              51.9%    NAP
               96                   57.6%              51.9%    NAP
               97                   57.6%              51.9%    NAP
                98                   57.6%              51.9%    NAP
               99                   57.6%              51.9%    NAP
              102                   72.6%              67.9%    NAP
              104                   79.9%              68.8%    NAP
               105                   77.7%              67.0%    NAP
                                   76.7%              65.9%    NAP
              106                   76.7%              65.9%    NAP
              107                   76.7%              65.9%    NAP
              108                   78.3%              67.5%    NAP
              110                   78.8%              69.7%    NAP
              111                   78.8%              69.7%    NAP
              113                   75.5%              70.7%    NAP
              114                   52.6%              52.6%    NAP
              116                   77.3%              66.7%    NAP
              120                   80.1%              67.9%    NAP
              121                   77.3%              68.5%    NAP
              126                   33.0%              25.3%    NAP
              127                   72.9%              57.5%    NAP
              129                   78.3%              74.3%    NAP
              134                   74.4%              63.9%    NAP
              135                   80.1%              70.9%    NAP
              137                   69.8%              65.6%    NAP
              139                   76.5%              71.9%    NAP
              140                   79.8%               79.8%