Back to top

MORTGAGE LOAN PURCHASE AGREEMENT

Mortgage Loan Purchase Agreement

MORTGAGE LOAN PURCHASE AGREEMENT | Document Parties: J.P. MORGAN CHASE COMMERCIAL MORTGAGE SECURITIES TRUST 2006- | JPMORGAN CHASE BANK, N.A., You are currently viewing:
This Mortgage Loan Purchase Agreement involves

J.P. MORGAN CHASE COMMERCIAL MORTGAGE SECURITIES TRUST 2006- | JPMORGAN CHASE BANK, N.A.,

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: MORTGAGE LOAN PURCHASE AGREEMENT
Governing Law: New York     Date: 1/5/2007

MORTGAGE LOAN PURCHASE AGREEMENT, Parties: j.p. morgan chase commercial mortgage securities trust 2006- , jpmorgan chase bank  n.a.
50 of the Top 250 law firms use our Products every day

                                                                    EXHIBIT 10.1

================================================================================





                J.P. MORGAN CHASE COMMERCIAL MORTGAGE SECURITIES CORP.,


                                        PURCHASER


                              JPMORGAN CHASE BANK, N.A.,


                                        SELLER


                           MORTGAGE LOAN PURCHASE AGREEMENT


                             Dated as of December 1, 2006


                               Fixed Rate Mortgage Loans


                                   Series 2006-LDP9





================================================================================

<PAGE>

               This Mortgage Loan Purchase Agreement (this "Agreement"), dated
as of December 1, 2006, is between J.P. Morgan Chase Commercial Mortgage
Securities Corp., as purchaser (the "Purchaser"), and JPMorgan Chase Bank, N.A.,
as seller (the "Seller").

               Capitalized terms used in this Agreement not defined herein shall
have the meanings ascribed to them in the Pooling and Servicing Agreement dated
as of December 1, 2006 (the "Pooling and Servicing Agreement") among the
Purchaser, as depositor (the "Depositor"), Midland Loan Services, Inc., Capmark
Finance Inc. and Wachovia Bank, National Association, as master servicers (each,
a "Master Servicer"), LNR Partners, Inc., as special servicer (the "Special
Servicer"), LaSalle Bank National Association, as trustee (the "Trustee") and
Wells Fargo Bank, N.A., as paying agent (the "Paying Agent"), pursuant to which
the Purchaser will sell the Mortgage Loans (as defined herein) to a trust fund
and certificates representing ownership interests in the Mortgage Loans will be
issued by the trust fund. For purposes of this Agreement, the term "Mortgage
Loans" refers to the mortgage loans listed on Exhibit A and the term "Mortgaged
Properties" refers to the properties securing such Mortgage Loans.

               The Purchaser and the Seller wish to prescribe the manner of sale
of the Mortgage Loans from the Seller to the Purchaser and in consideration of
the premises and the mutual agreements hereinafter set forth, agree as follows:

               SECTION 1. Sale and Conveyance of Mortgages; Possession of
Mortgage File. Effective as of the Closing Date and upon receipt of the purchase
price set forth in the immediately succeeding paragraph, the Seller does hereby
sell, transfer, assign, set over and convey to the Purchaser, without recourse
(subject to certain agreements regarding servicing as provided in the Pooling
and Servicing Agreement, subservicing agreements permitted thereunder and that
certain Servicing Rights Purchase Agreement, dated as of the Closing Date
between the applicable Master Servicer and the Seller) all of its right, title,
and interest in and to the Mortgage Loans including all interest and principal
received on or with respect to the Mortgage Loans after the Cut-off Date (other
than payments of principal and interest first due on the Mortgage Loans on or
before the Cut-off Date). Upon the sale of the Mortgage Loans, the ownership of
each related Mortgage Note, the Mortgage and the other contents of the related
Mortgage File will be vested in the Purchaser and immediately thereafter the
Trustee and the ownership of records and documents with respect to the related
Mortgage Loan prepared by or which come into the possession of the Seller (other
than the records and documents described in the proviso to Section 3(a) hereof)
shall immediately vest in the Purchaser and immediately thereafter the Trustee.
The Seller's records will accurately reflect the sale of each Mortgage Loan to
the Purchaser. On the Closing Date, the Seller shall also deliver to the
Depositor an amount equal to $83,560.00, which amount represents the aggregate
amount of interest that would have accrued at the related Mortgage Rates on the
applicable Mortgage Loans commencing December 1, 2006 for those Mortgage Loans
that do not have a Due Date in January 2007. The Depositor will sell the Class
A-1, Class A-1S, Class A-2, Class A-2S, Class A-2SFL, Class A-3, Class A-3SFL,
Class A-1A, Class X, Class A-M, Class A-MS, Class A-J, Class A-JS, Class B,
Class B-S, Class C, Class C-S, Class D and Class D-S Certificates (the "Offered
Certificates") to the underwriters (the "Underwriters") specified in the
underwriting agreement dated December 15, 2006 (the "Underwriting Agreement")
between the Depositor and J.P. Morgan Securities Inc. ("JPMSI") for itself and
as representative of the several underwriters identified therein, and the
Depositor will sell the Class E, Class E-S, Class F, Class F-S, Class G, Class
G-S, Class H, Class H-S, Class J, Class K, Class L, Class M, Class N, Class P
and Class NR Certificates (the "Private Certificates") to JPMSI, the initial
purchaser (together with the Underwriters, the "Dealers") specified in the
certificate purchase agreement dated December 15, 2006 (the "Certificate
Purchase Agreement"), between the Depositor and JPMSI for itself and as
representative of the initial purchasers identified therein.

               The sale and conveyance of the Mortgage Loans is being conducted
on an arms length basis and upon commercially reasonable terms. As the purchase
price for the Mortgage Loans, the Purchaser shall pay to the Seller or at the
Seller's direction in immediately available funds the sum of $1,894,268,650
(which amount is inclusive of accrued interest and exclusive of the Seller's pro
rata share of the costs set forth in Section 9 hereof). The purchase and sale of
the Mortgage Loans shall take place on the Closing Date.

               SECTION 2. Books and Records; Certain Funds Received After the
Cut-off Date. From and after the sale of the Mortgage Loans to the Purchaser,
record title to each Mortgage and the related Mortgage Note shall be transferred
to the Trustee in accordance with this Agreement. Any funds due after the
Cut-off Date in connection with a Mortgage Loan received by the Seller shall be
held in trust for the benefit of the Trustee as the owner of such Mortgage Loan
and shall be transferred promptly to the applicable Master Servicer. All
scheduled payments of principal and interest due on or before the Cut-off Date
but collected after the Cut-off Date, and recoveries of principal and interest
collected on or before the Cut-off Date (only in respect of principal and
interest on the Mortgage Loans due on or before the Cut-off Date and principal
prepayments thereon), shall belong to, and shall be promptly remitted to, the
Seller.

               The transfer of each Mortgage Loan shall be reflected on the
Seller's balance sheets and other financial statements as a sale of the Mortgage
Loans by the Seller to the Purchaser. The Seller intends to treat the transfer
of each Mortgage Loan to the Purchaser as a sale for tax purposes.

               The transfer of each Mortgage Loan shall be reflected on the
Purchaser's balance sheets and other financial statements as a purchase of the
Mortgage Loans by the Purchaser from the Seller. The Purchaser intends to treat
the transfer of each Mortgage Loan from the Seller as a purchase for tax
purposes.

               SECTION 3. Delivery of Mortgage Loan Documents; Additional Costs
and Expenses. (a) The Purchaser hereby directs the Seller, and the Seller hereby
agrees, upon the transfer of the Mortgage Loans contemplated herein, to deliver
on the Closing Date to the Trustee or a Custodian appointed thereby, all
documents, instruments and agreements required to be delivered by the Purchaser
to the Trustee with respect to the Mortgage Loans under Sections 2.01(b) and
2.01(c) of the Pooling and Servicing Agreement, and meeting all the requirements
of such Sections 2.01(b) and 2.01(c), and such other documents, instruments and
agreements as the Purchaser or the Trustee shall reasonably request. In
addition, the Seller agrees to deliver or cause to be delivered to the
applicable Master Servicer, the Servicing File for each Mortgage Loan
transferred pursuant to this Agreement; provided that the Seller shall not be
required to deliver any draft documents, or any attorney client communications
which are privileged communications or constitute legal or other due diligence
analyses, or internal communications of the Seller or its affiliates, or credit
underwriting or other analyses or data.

               (b) With respect to the transfer described in Section 1 hereof,
if the Mortgage Loan documents do not require the related Mortgagor to pay any
costs and expenses relating to any modifications to a related letter of credit
which modifications are required to effectuate such transfer (the "Transfer
Modification Costs"), then the Seller shall pay the Transfer Modification Costs
required to transfer the letter of credit to the Trustee as described in such
Section 1; provided that if the Mortgage Loan documents require the related
Mortgagor to pay any Transfer Modification Costs, such Transfer Modification
Costs shall be an expense of the Mortgagor unless such Mortgagor fails to pay
such Transfer Modification Costs after the applicable Master Servicer has
exercised all remedies available under the applicable Mortgage Loan documents to
collect such Transfer Modification Costs from such Mortgagor, in which case the
applicable Master Servicer shall give the Seller notice of such failure and the
amount of such Transfer Modification costs and the Seller shall pay such
Transfer Modification Costs.

               SECTION 4. Treatment as a Security Agreement. The Seller,
concurrently with the execution and delivery hereof, has conveyed to the
Purchaser, all of its right, title and interest in and to the Mortgage Loans.
The parties intend that such conveyance of the Seller's right, title and
interest in and to the Mortgage Loans pursuant to this Agreement shall
constitute a purchase and sale and not a loan. If such conveyance is deemed to
be a pledge and not a sale, then the parties also intend and agree that the
Seller shall be deemed to have granted, and in such event does hereby grant, to
the Purchaser, a first priority security interest in all of its right, title and
interest in, to and under the Mortgage Loans, all payments of principal or
interest on such Mortgage Loans due after the Cut-off Date, all other payments
made in respect of such Mortgage Loans after the Cut-off Date (except to the
extent such payments were due on or before the Cut-off Date) and all proceeds
thereof and that this Agreement shall constitute a security agreement under
applicable law. If such conveyance is deemed to be a pledge and not a sale, the
Seller consents to the Purchaser hypothecating and transferring such security
interest in favor of the Trustee and transferring the obligation secured thereby
to the Trustee.

               SECTION 5. Covenants of the Seller. The Seller covenants with the
Purchaser as follows:

               (a) it shall record or cause a third party to record in the
appropriate public recording office for real property the intermediate
assignments of the Mortgage Loans and the Assignments of Mortgage from the
Seller to the Trustee in connection with the Pooling and Servicing Agreement.
All recording fees relating to the initial recordation of such intermediate
assignments and Assignments of Mortgage shall be paid by the Seller;

               (b) it shall take any action reasonably required by the
Purchaser, the Trustee or the applicable Master Servicer, in order to assist and
facilitate in the transfer of the servicing of the Mortgage Loans to the
applicable Master Servicer, including effectuating the transfer of any letters
of credit with respect to any Mortgage Loan to the Trustee (in care of the
applicable Master Servicer) for the benefit of Certificateholders. Prior to the
date that a letter of credit, if any, with respect to any Mortgage Loan is
transferred to the Trustee (in care of the applicable Master Servicer), the
Seller will cooperate with the reasonable requests of the applicable Master
Servicer or Special Servicer, as applicable, in connection with effectuating a
draw under such letter of credit as required under the terms of the related
Mortgage Loan documents;

               (c) if, during such period of time after the first date of the
public offering of the Offered Certificates as in the opinion of counsel for the
Underwriters, a prospectus relating to the Offered Certificates is required by
applicable law to be delivered in connection with sales thereof by an
Underwriter or a Dealer, any event shall occur as a result of which it is
necessary to amend or supplement the Prospectus Supplement, including Annexes
A-1, A-2, A-3 and B thereto and the Diskette included therewith, with respect to
any information relating to the Mortgage Loans or the Seller, in order to make
the statements therein, in the light of the circumstances when the Prospectus
Supplement is delivered to a purchaser, not misleading, or if it is necessary to
amend or supplement the Prospectus Supplement, including Annexes A-1, A-2, A-3
and B thereto and the Diskette included therewith, with respect to any
information relating to the Mortgage Loans or the Seller, to comply with
applicable law, the Seller shall do all things necessary to assist the Depositor
to prepare and furnish, at the expense of the Seller (to the extent that such
amendment or supplement relates to the Seller, the Mortgage Loans listed on
Exhibit A and/or any information relating to the same, as provided by the
Seller), to the Underwriters such amendments or supplements to the Prospectus
Supplement as may be necessary, so that the statements in the Prospectus
Supplement as so amended or supplemented, including Annexes A-1, A-2, A-3 and B
thereto and the Diskette included therewith, with respect to any information
relating to the Mortgage Loans or the Seller, will not, in the light of the
circumstances when the Prospectus is so amended or supplemented, be misleading
or so that the Prospectus Supplement, including Annexes A-1, A-2, A-3 and B
thereto and the Diskette included therewith, with respect to any information
relating to the Mortgage Loans or the Seller, will comply with applicable law.
All terms used in this clause (c) and not otherwise defined herein shall have
the meaning set forth in the Indemnification Agreement, dated as of December 15,
2006 between the Purchaser and the Seller (the "Indemnification Agreement"); and

               (d) for so long as the Trust is subject to the reporting
requirements of the Exchange Act, the Seller shall provide the Purchaser (or
with respect to any Companion Loan related to a Serviced Whole Loan or any
Serviced Securitized Companion Loan that is deposited into an Other
Securitization or a Regulation AB Companion Loan Securitization, the depositor
in such Other Securitization or Regulation AB Companion Loan Securitization) and
the Trustee with any Additional Form 10-D Disclosure and any Additional Form
10-K Disclosure set forth next to the Purchaser's name on Schedule X and
Schedule Y of the Pooling and Servicing Agreement within the time periods set
forth in the Pooling and Servicing Agreement.

               SECTION 6. Representations and Warranties.

               (a) The Seller represents and warrants to the Purchaser as of the
Closing Date that:

               (i) it is a national banking association, duly organized, validly
        existing, and in good standing under the laws of the United States;

               (ii) it has the power and authority to own its property and to
        carry on its business as now conducted;

               (iii) it has the power to execute, deliver and perform this
        Agreement;

                (iv) it is legally authorized to transact business in the State
        of New York. The Seller is in compliance with the laws of each state in
        which any Mortgaged Property is located to the extent necessary so that
        a subsequent holder of the related Mortgage Loan (including, without
        limitation, the Purchaser) that is in compliance with the laws of such
        state would not be prohibited from enforcing such Mortgage Loan solely
        by reason of any non-compliance by the Seller;

               (v) the execution, delivery and performance of this Agreement by
        the Seller have been duly authorized by all requisite action by the
        Seller's board of directors and will not violate or breach any provision
        of its organizational documents;

               (vi) this Agreement has been duly executed and delivered by the
        Seller and constitutes a legal, valid and binding obligation of the
        Seller, enforceable against it in accordance with its terms (except as
        enforcement thereof may be limited by bankruptcy, receivership,
        conservatorship, reorganization, insolvency, moratorium or other laws
        affecting the enforcement of creditors' rights generally and by general
        equitable principles regardless of whether enforcement is considered in
        a proceeding in equity or at law);

               (vii) there are no legal or governmental proceedings pending to
        which the Seller is a party or of which any property of the Seller is
        the subject which, if determined adversely to the Seller, would
        reasonably be expected to adversely affect (A) the transfer of the
        Mortgage Loans and the Mortgage Loan documents as contemplated herein,
        (B) the execution and delivery by the Seller or enforceability against
        the Seller of the Mortgage Loans or this Agreement, or (C) the
        performance of the Seller's obligations hereunder;

               (viii) it has no actual knowledge that any statement, report,
        officer's certificate or other document prepared and furnished or to be
        furnished by the Seller in connection with the transactions contemplated
        hereby (including, without limitation, any financial cash flow models
        and underwriting file abstracts furnished by the Seller) contains any
        untrue statement of a material fact or omits to state a material fact
        necessary in order to make the statements contained therein, in the
        light of the circumstances under which they were made, not misleading;

               (ix) it is not, nor with the giving of notice or lapse of time or
        both would be, in violation of or in default under any indenture,
        mortgage, deed of trust, loan agreement or other agreement or instrument
        to which it is a party or by which it or any of its properties is bound,
        except for violations and defaults which individually and in the
        aggregate would not have a material adverse effect on the transactions
        contemplated herein; the sale of the Mortgage Loans and the performance
        by the Seller of all of its obligations under this Agreement and the
        consummation by the Seller of the transactions herein contemplated do
        not conflict with or result in a breach of any of the terms or
        provisions of, or constitute a default under, any material indenture,
        mortgage, deed of trust, loan agreement or other agreement or instrument
        to which the Seller is a party or by which the Seller is bound or to
        which any of the property or assets of the Seller is subject, nor will
        any such action result in any violation of the provisions of any
        applicable law or statute or any order, rule or regulation of any court
        or governmental agency or body having jurisdiction over the Seller, or
        any of its properties, except for conflicts, breaches, defaults and
        violations which individually and in the aggregate would not have a
        material adverse effect on the transactions contemplated herein; and no
        consent, approval, authorization, order, license, registration or
        qualification of or with any such court or governmental agency or body
        is required for the consummation by the Seller of the transactions
        contemplated by this Agreement, other than any consent, approval,
        authorization, order, license, registration or qualification that has
        been obtained or made;

               (x) it has either (A) not dealt with any Person (other than the
        Purchaser or the Dealers or their respective affiliates or any servicer
        of a Mortgage Loan) that may be entitled to any commission or
        compensation in connection with the sale or purchase of the Mortgage
        Loans or entering into this Agreement or (B) paid in full any such
        commission or compensation (except with respect to any servicer of a
        Mortgage Loan, any commission or compensation that may be due and
        payable to such servicer if such servicer is terminated and does not
        continue to act as a servicer); and

               (xi) it is solvent and the sale of the Mortgage Loans hereunder
        will not cause it to become insolvent; and the sale of the Mortgage
        Loans is not undertaken with the intent to hinder, delay or defraud any
        of the Seller's creditors.

               (b) The Purchaser represents and warrants to the Seller as of the
Closing Date that:

               (i) it is a corporation duly organized, validly existing, and in
        good standing in the State of Delaware;

               (ii) it is duly qualified as a foreign corporation in good
        standing in all jurisdictions in which ownership or lease of its
        property or the conduct of its business requires such qualification,
        except where the failure to be so qualified would not have a material
        adverse effect on the Purchaser, and the Purchaser is conducting its
        business so as to comply in all material respects with the applicable
        statutes, ordinances, rules and regulations of each jurisdiction in
        which it is conducting business;

               (iii) it has the power and authority to own its property and to
        carry on its business as now conducted;

               (iv) it has the power to execute, deliver and perform this
        Agreement, and neither the execution and delivery by the Purchaser of
        this Agreement, nor the consummation by the Purchaser of the
         transactions herein contemplated, nor the compliance by the Purchaser
        with the provisions hereof, will (A) conflict with or result in a breach
        of, or constitute a default under, any of the provisions of the
        certificate of incorporation or by-laws of the Purchaser or any of the
        provisions of any law, governmental rule, regulation, judgment, decree
        or order binding on the Purchaser or any of its properties, or any
        indenture, mortgage, contract or other instrument or agreement to which
        the Purchaser is a party or by which it is bound, or (B) result in the
        creation or imposition of any lien, charge or encumbrance upon any of
        the Purchaser's property pursuant to the terms of any such indenture,
        mortgage, contract or other instrument or agreement;

               (v) this Agreement constitutes a legal, valid and binding
        obligation of the Purchaser enforceable against it in accordance with
        its terms (except as enforcement thereof may be limited by (a)
        bankruptcy, receivership, conservatorship, reorganization, insolvency,
        moratorium or other laws affecting the enforcement of creditors' rights
        generally and (b) general equitable principles (regardless of whether
        enforcement is considered in a proceeding in equity or law));

               (vi) there are no legal or governmental proceedings pending to
        which the Purchaser is a party or of which any property of the Purchaser
        is the subject which, if determined adversely to the Purchaser, might
        interfere with or adversely affect the consummation of the transactions
        contemplated herein and in the Pooling and Servicing Agreement; to the
        best of the Purchaser's knowledge, no such proceedings are threatened or
        contemplated by any governmental authorities or threatened by others;

               (vii) it is not in default with respect to any order or decree of
        any court or any order, regulation or demand of any federal, state
        municipal or governmental agency, which default might have consequences
        that would materially and adversely affect the condition (financial or
        other) or operations of the Purchaser or its properties or might have
        consequences that would materially and adversely affect its performance
        hereunder;

               (viii) it has not dealt with any broker, investment banker, agent
        or other person, other than the Seller, the Dealers and their respective
        affiliates, that may be entitled to any commission or compensation in
        connection with the purchase and sale of the Mortgage Loans or the
        consummation of any of the transactions contemplated hereby;

               (ix) all consents, approvals, authorizations, orders or filings
        of or with any court or governmental agency or body, if any, required
        for the execution, delivery and performance of this Agreement by the
        Purchaser have been obtained or made; and

               (x) it has not intentionally violated any provisions of the
        United States Secrecy Act, the United States Money Laundering Control
        Act of 1986 or the United States International Money Laundering
        Abatement and Anti-Terrorism Financing Act of 2001.

               (c) The Seller further makes the representations and warranties
as to the Mortgage Loans set forth in Exhibit B as of the Closing Date (or as of
such other date if specifically provided in the particular representation or
warranty), which representations and warranties are subject to the exceptions
thereto set forth in Exhibit C. Neither the delivery by the Seller of the
Mortgage Files, Servicing Files, or any other documents required to be delivered
under Section 2.01 of the Pooling and Servicing Agreement, nor the review
thereof or any other due diligence by the Trustee, any Master Servicer, the
Special Servicer, a Certificate Owner or any other Person shall relieve the
Seller of any liability or obligation with respect to any representation or
warranty or otherwise under this Agreement or constitute notice to any Person of
a Breach or Defect.

               (d) Pursuant to this Agreement or Section 2.03(b) of the Pooling
and Servicing Agreement, the Seller and the Purchaser shall be given notice of
any Breach or Defect that materially and adversely affects the value of any
Mortgage Loan, the value of the related Mortgaged Property or the interests of
the Trustee or any Certificateholder therein.

                (e) Upon notice pursuant to Section 6(d) above, the Seller shall,
not later than 90 days from the earlier of the Seller's receipt of the notice
or, in the case of a Defect or Breach relating to a Mortgage Loan not being a
"qualified mortgage" within the meaning of Section 860G(a)(3) of the Code, but
without regard to the rule of Treasury Regulation Section 1.860G-2(f)(2) that
causes a defective mortgage loan to be treated as a qualified mortgage, the
Seller's discovery of such Breach or Defect (the "Initial Resolution Period"),
(i) cure such Defect or Breach, as the case may be, in all material respects,
(ii) repurchase the affected Mortgage Loan at the applicable Repurchase Price
(as defined below) or (iii) substitute a Qualified Substitute Mortgage Loan (as
defined below) for such affected Mortgage Loan (provided that in no event shall
any such substitution occur later than the second anniversary of the Closing
Date) and pay the applicable Master Servicer for deposit into the Certificate
Account, any Substitution Shortfall Amount (as defined below) in connection
therewith; provided, however, that except with respect to a Defect resulting
solely from the failure by the Seller to deliver to the Trustee or Custodian the
actual policy of lender's title insurance required pursuant to clause (ix) of
the definition of Mortgage File by a date not later than 18 months following the
Closing Date, if such Breach or Defect is capable of being cured but is not
cured within the Initial Resolution Period, and the Seller has commenced and is
diligently proceeding with the cure of such Breach or Defect within the Initial
Resolution Period, the Seller shall have an additional 90 days commencing
immediately upon the expiration of the Initial Resolution Period (the "Extended
Resolution Period") to complete such cure (or, failing such cure, to repurchase
the related Mortgage Loan or substitute a Qualified Substitute Mortgage Loan as
described above); and provided, further, that with respect to the Extended
Resolution Period the Seller shall have delivered an officer's certificate to
the Rating Agencies, the applicable Master Servicer, the Special Servicer, the
Trustee and the Directing Certificateholder setting forth the reason such Breach
or Defect is not capable of being cured within the Initial Resolution Period and
what actions the Seller is pursuing in connection with the cure thereof and
stating that the Seller anticipates that such Breach or Defect will be cured
within the Extended Resolution Period. Notwithstanding the foregoing, any Defect
or Breach which causes any Mortgage Loan not to be a "qualified mortgage"
(within the meaning of Section 860G(a)(3) of the Code, without regard to the
rule of Treasury Regulations Section 1.860G-2(f)(2) which causes a defective
mortgage loan to be treated as a qualified mortgage) shall be deemed to
materially and adversely affect the interests of the holders of the Certificates
therein, and such Mortgage Loan shall be repurchased or a Qualified Substitute
Mortgage Loan substituted in lieu thereof without regard to the extended cure
period described in the preceding sentence. If the affected Mortgage Loan is to
be repurchased, the Seller shall remit the Repurchase Price (defined below) in
immediately available funds to the Trustee.

               If any Breach pertains to a representation or warranty that the
related Mortgage Loan documents or any particular Mortgage Loan document
requires the related Mortgagor to bear the costs and expenses associated with
any particular action or matter under such Mortgage Loan document(s), then
Seller shall cure such Breach within the applicable cure period (as the same may
be extended) by reimbursing the Trust Fund (by wire transfer of immediately
available funds) the reasonable amount of any such costs and expenses incurred
by the applicable Master Servicer, the Special Servicer, the Trustee or the
Trust Fund that are the basis of such Breach and have not been reimbursed by the
related Mortgagor; provided, however, that in the event any such costs and
expenses exceed $10,000, the Seller shall have the option to either repurchase
or substitute for the related Mortgage Loan as provided above or pay such costs
and expenses. Except as provided in the proviso to the immediately preceding
sentence, the Seller shall remit the amount of such costs and expenses and upon
its making such remittance, the Seller shall be deemed to have cured such Breach
in all respects. To the extent any fees or expenses that are the subject of a
cure by the Seller are subsequently obtained from the related Mortgagor, the
portion of the cure payment equal to such fees or expenses obtained from the
Mortgagor shall be returned to the Seller pursuant to Section 2.03(f) of the
Pooling and Servicing Agreement. Notwithstanding the foregoing, the sole remedy
with respect to any breach of the representation set forth in the second to last
sentence of clause (32) of Exhibit B hereto shall be payment by the Seller of
such costs and expenses without respect to the materiality of such breach.

               Any of the following will cause a document in the Mortgage File
to be deemed to have a Defect and to be conclusively presumed to materially and
adversely affect the interests of Certificateholders in a Mortgage Loan and to
be deemed to materially and adversely affect the interests of the
Certificateholders in and the value of a Mortgage Loan: (a) the absence from the
Mortgage File of the original signed Mortgage Note, unless the Mortgage File
contains a signed lost note affidavit and indemnity with a copy of the Mortgage
Note that appears to be regular on its face; (b) the absence from the Mortgage
File of the original signed Mortgage that appears to be regular on its face,
unless there is included in the Mortgage File a certified copy of the Mortgage
and a certificate stating that the original signed Mortgage was sent for
recordation; (c) the absence from the Mortgage File of the lender's title
insurance policy (or if the policy has not yet been issued, an original or copy
of a "marked up" written commitment or the pro-forma or specimen title insurance
policy or a commitment to issue the same pursuant to written escrow instructions
signed by the title insurance company) called for by clause (ix) of the
definition of "Mortgage File" in the Pooling and Servicing Agreement; (d) the
absence from the Mortgage File of any required letter of credit; (e) with
respect to any leasehold mortgage loan, the absence from the related Mortgage
File of a copy (or an original, if available) of the related Ground Lease; or
(f) the absence from the Mortgage File of any intervening assignments required
to create a complete chain of assignments to the Trustee on behalf of the Trust,
unless there is included in the Mortgage File a certified copy of the
intervening assignment and a certificate stating that the original intervening
assignments were sent for recordation; provided, however, that no Defect (except
the Defects previously described in clauses (a) through (f)) shall be considered
to materially and adversely affect the value of any Mortgage Loan, the value of
the related Mortgaged Property or the interests of the Trustee or any
Certificateholder therein unless the document with respect to which the Defect
exists is required in connection with an imminent enforcement of the Mortgagee's
rights or remedies under the related Mortgage Loan, defending any claim asserted
by any borrower or third party with respect to the Mortgage Loan, establishing
the validity or priority of any lien on any collateral securing the Mortgage
Loan or for any immediate significant servicing obligation. Notwithstanding the
foregoing, the delivery of executed escrow instructions or a commitment to issue
a lender's title insurance policy, as provided in clause (ix) of the definition
of "Mortgage File" in the Pooling and Servicing Agreement, in lieu of the
delivery of the actual policy of lender's title insurance, shall not be
considered a Defect or Breach with respect to any Mortgage File if such actual
policy is delivered to the Trustee or its Custodian within 18 months after the
Closing Date.

               If (i) any Mortgage Loan is required to be repurchased or
substituted for in the manner described in the first paragraph of this Section
6(e), (ii) such Mortgage Loan is a Crossed Loan, and (iii) the applicable Defect
or Breach does not constitute a Defect or Breach, as the case may be, as to any
other Crossed Loan in such Crossed Group (without regard to this paragraph),
then the applicable Defect or Breach, as the case may be, will be deemed to
constitute a Defect or Breach, as the case may be, as to each other Crossed Loan
in the Crossed Group for purposes of this paragraph, and the Seller will be
required to repurchase or substitute for all of the remaining Crossed Loans in
the related Crossed Group as provided in the first paragraph of this Section
6(e) unless such other Crossed Loans in such Crossed Group satisfy the Crossed
Loan Repurchase Criteria, and the Mortgage Loan affected by the applicable
Defect or Breach and the Qualified Substitute Mortgage Loan, if any, satisfy all
other criteria for repurchase or substitution, as applicable, of Mortgage Loans
set forth herein. In the event that the remaining Crossed Loans satisfy the
aforementioned criteria, the Seller may elect either to repurchase or substitute
for only the affected Crossed Loan as to which the related Breach or Defect
exists or to repurchase or substitute for all of the Crossed Loans in the
related Crossed Group. The Seller shall be responsible for the cost of any
Appraisal required to be obtained by the applicable Master Servicer to determine
if the Crossed Loan Repurchase Criteria have been satisfied, so long as the
scope and cost of such Appraisal have been approved by the Seller (such approval
not to be unreasonably withheld).

               To the extent that the Seller is required to repurchase or
substitute for a Crossed Loan hereunder in the manner prescribed above while the
Trustee continues to hold any other Crossed Loans in such Crossed Group, neither
the Seller nor the Trustee shall enforce any remedies against the other's
Primary Collateral, but each is permitted to exercise remedies against the
Primary Collateral securing its respective Crossed Loans, including with respect
to the Trustee, the Primary Collateral securing Crossed Loans still held by the
Trustee.

               If the exercise of remedies by one party would materially impair
the ability of the other party to exercise its remedies with respect to the
Primary Collateral securing the Crossed Loans held by such party, then the
Seller and the Trustee shall forbear from exercising such remedies until the
Mortgage Loan documents evidencing and securing the relevant Crossed Loans can
be modified in a manner that removes the threat of material impairment as a
result of the exercise of remedies or some other accommodation can be reached.
Any reserve or other cash collateral or letters of credit securing the Crossed
Loans shall be allocated between such Crossed Loans in accordance with the
Mortgage Loan documents, or otherwise on a pro rata basis based upon their
outstanding Stated Principal Balances. Notwithstanding the foregoing, if a
Crossed Loan that remains in the Trust Fund is modified to terminate the related
cross collateralization and/or cross default provisions, as a condition to such
modification, the Seller shall furnish to the Trustee an Opinion of Counsel that
any modification shall not cause an Adverse REMIC Event. Any expenses incurred
by the Purchaser in connection with such modification or accommodation
(including but not limited to recoverable attorney fees) shall be paid by the
Seller.

               The "Repurchase Price" with respect to any Mortgage Loan or REO
Loan to be repurchased pursuant to this Agreement and Section 2.03 of the
Pooling and Servicing Agreement, shall have the meaning given to the term
"Purchase Price" in the Pooling and Servicing Agreement.

               A "Qualified Substitute Mortgage Loan" with respect to any
Mortgage Loan or REO Loan to be substituted pursuant to this Agreement and
Section 2.03 of the Pooling and Servicing Agreement, shall have the meaning
given to such term in the Pooling and Servicing Agreement.

               A "Substitution Shortfall Amount" with respect to any Mortgage
Loan or REO Loan to be substituted pursuant to this Agreement and Section 2.03
of the Pooling and Servicing Agreement, shall have the meaning given to such
term in the Pooling and Servicing Agreement.

               In connection with any repurchase or substitution of one or more
Mortgage Loans contemplated hereby, (i) the Purchaser shall execute and deliver,
or cause the execution and delivery of, such endorsements and assignments,
without recourse, as shall be necessary to vest in the Seller the legal and
beneficial ownership of each repurchased Mortgage Loan or replaced Mortgage
Loan, as applicable, (ii) the Purchaser shall deliver, or cause the delivery, to
the Seller of all portions of the Mortgage File and other documents (including
the Servicing File) pertaining to such Mortgage Loan possessed by the Trustee,
or on the Trustee's behalf, and (iii) the Purchaser shall release, or cause to
be released, to the Seller any escrow payments and reserve funds held by the
Trustee, or on the Trustee's behalf, in respect of such repurchased or replaced
Mortgage Loans.

               (f) The representations and warranties of the parties hereto
shall survive the execution and delivery and any termination of this Agreement
and shall inure to the benefit of the respective parties, notwithstanding any
restrictive or qualified endorsement on the Mortgage Notes or Assignment of
Mortgage or the examination of the Mortgage Files.

               (g) Each party hereby agrees to promptly notify the other party
of any Breach of a representation or warranty contained in this Section 6. The
Seller's obligation to cure any Breach or Defect or repurchase or substitute for
the affected Mortgage Loan pursuant to Section 6(e) herein shall constitute the
sole remedy available to the Purchaser in connection with a Breach or Defect
(subject to the last sentence of the second paragraph of Section 6(e)). It is
acknowledged and agreed that the representations and warranties are being made
for risk allocation purposes only; provided, however, that no limitation of
remedy is implied with respect to the Seller's breach of its obligation to cure,
repurchase or substitute in accordance with the terms and conditions of this
Agreement.

               SECTION 7. Conditions to Closing. The obligations of the
Purchaser to purchase the Mortgage Loans shall be subject to the satisfaction,
on or prior to the Closing Date, of the following conditions:

               (a) Each of the obligations of the Seller required to be
performed by it at or prior to the Closing Date pursuant to the terms of this
Agreement shall have been duly performed and complied with and all of the
representations and warranties of the Seller under this Agreement shall be true
and correct in all material respects as of the Closing Date, and no event shall
have occurred as of the Closing Date which, with notice or passage of time,
would constitute a default under this Agreement, and the Purchaser shall have
received a certificate to the foregoing effect signed by an authorized officer
of the Seller substantially in the form of Exhibit D.

               (b) The Purchaser shall have received the following additional
closing documents:

               (i) copies of the Seller's articles of association and by-laws,
        certified as of a recent date by the Secretary or Assistant Secretary of
        the Seller;

               (ii) an original or copy of a certificate of corporate existence
        of the Seller issued by the Comptroller of the Currency dated not
        earlier than sixty days prior to the Closing Date;

               (iii) an opinion of counsel of the Seller, in form and substance
        satisfactory to the Purchaser and its counsel, substantially to the
        effect that:

                      (A) the Seller is a national banking association, duly
               organized, validly existing, and in good standing under the laws
               of the United States;

                      (B) the Seller has the power to conduct its business as
               now conducted and to incur and perform its obligations under this
               Agreement and the Indemnification Agreement;

                      (C) all necessary corporate or other action has been taken
               by the Seller to authorize the execution, delivery and
                performance of this Agreement and the Indemnification Agreement
               by the Seller and this Agreement is a legal, valid and binding
               agreement of the Seller enforceable against the Seller, whether
               such enforcement is sought in a procedure at law or in equity,
               except to the extent such enforcement may be limited by
               bankruptcy or other similar creditors' laws or principles of
               equity and public policy considerations underlying the securities
               laws, to the extent that such public policy considerations limit
               the enforceability of the provisions of the Agreement which
               purport to provide indemnification with respect to securities law
               violations;

                      (D) the Seller's execution and delivery of, and the
               Seller's performance of its obligations under, each of this
               Agreement and the Indemnification Agreement do not and will not
               conflict with the Seller's articles of association or by-laws or
               conflict with or result in the breach of any of the terms or
               provisions of, or constitute a default under, any indenture,
               mortgage, deed of trust, loan agreement or other material
               agreement or instrument to which the Seller is a party or by
               which the Seller is bound, or to which any of the property or
               assets of the Seller is subject or violate any provisions of law
               or conflict with or result in the breach of any order of any
               court or any governmental body binding on the Seller;

                      (E) there is no litigation, arbitration or mediation
                pending before any court, arbitrator, mediator or administrative
               body, or to such counsel's actual knowledge, threatened, against
               the Seller which (i) questions, directly or indirectly, the
               validity or enforceability of this Agreement or the
               Indemnification Agreement or (ii) would, if decided adversely to
               the Seller, either individually or in the aggregate, reasonably
               be expected to have a material adverse effect on the ability of
               the Seller to perform its obligations under this Agreement or the
               Indemnification Agreement; and

                      (F) no consent, approval, authorization, order, license,
               registration or qualification of or with federal court or
               governmental agency or body is required for the consummation by
               the Seller of the transactions contemplated by this Agreement and
               the Indemnification Agreement, except such consents, approvals,
               authorizations, orders, licenses, registrations or qualifications
               as have been obtained; and

               (iv) a letter from counsel of the Seller to the effect that
        nothing has come to such counsel's attention that would lead such
        counsel to believe that the Prospectus Supplement as of the date thereof
        or as of the Closing Date contains, with respect to the Seller or the
        Mortgage Loans, any untrue statement of a material fact or omits to
        state a material fact necessary in order to make the statements therein
        relating to the Seller or the Mortgage Loans, in the light of the
        circumstances under which they were made, not misleading.

                (c) The Offered Certificates shall have been concurrently issued
and sold pursuant to the terms of the Underwriting Agreement. The Private
Certificates shall have been concurrently issued and sold pursuant to the terms
of the Certificate Purchase Agreement.

               (d) The Seller shall have executed and delivered concurrently
herewith the Indemnification Agreement.

               (e) The Seller shall furnish the Purchaser with such other
certificates of its officers or others and such other documents and opinions to
evidence fulfillment of the conditions set forth in this Agreement as the
Purchaser and its counsel may reasonably request.

               SECTION 8. Closing. The closing for the purchase and sale of the
Mortgage Loans shall take place at the office of Cadwalader, Wickersham & Taft
LLP, Charlotte, North Carolina, at 10:00 a.m., on the Closing Date or such other
place and time as the parties shall agree. The parties hereto agree that time is
of the essence with respect to this Agreement.

               SECTION 9. Expenses. The Seller will pay its pro rata share (the
Seller's pro rata share to be determined according to the percentage that the
aggregate principal balance as of the Cut-off Date of all the Mortgage Loans
represents in proportion to the aggregate principal balance as of the Cut-off
Date of all the mortgage loans to be included in the Trust Fund) of all costs
and expenses of the Purchaser in connection with the transactions contemplated
herein, including (without duplication thereof), but not limited to: (i) the
costs and expenses of the Purchaser in connection with the purchase of the
Mortgage Loans and other mortgage loans; (ii) the costs and expenses of
reproducing and delivering the Pooling and Servicing Agreement and printing (or
otherwise reproducing) and delivering the Certificates; (iii) the reasonable and
documented fees, costs and expenses of the Trustee and its counsel incurred in
connection with the Trustee entering into the Pooling and Servicing Agreement;
(iv) the fees and disbursements of a firm of certified public accountants
selected by the Purchaser and the Seller with respect to numerical information
in respect of the Mortgage Loans, other mortgage loans and the Certificates
included in the Prospectus, the Memoranda (as defined in the Indemnification
Agreement) and any related 8-K Information (as defined in the Underwriting
Agreement), or items similar to the 8-K Information, including the cost of
obtaining any "comfort letters" with respect to such items; (v) the costs and
expenses in connection with the qualification or exemption of the Certificates
under state securities or blue sky laws, including filing fees and reasonable
fees and disbursements of counsel in connection therewith; (vi) the costs and
expenses in connection with any determination of the eligibility of the
Certificates for investment by institutional investors in any jurisdiction and
the preparation of any legal investment survey, including reasonable fees and
disbursements of counsel in connection therewith; (vii) the costs and expenses
in connection with printing (or otherwise reproducing) and delivering the
Registration Statement, Prospectus and Memoranda, and the reproduction and
delivery of this Agreement and the furnishing to the Underwriters of such copies
of the Registration Statement, Prospectus, Memoranda and this Agreement as the
Underwriters may reasonably request; (viii) the fees of the rating agency or
agencies requested to rate the Certificates and (ix) the reasonable fees and
expenses of Thacher Proffitt & Wood LLP, counsel to the Underwriters, and
Cadwalader, Wickersham & Taft LLP, counsel to the Depositor.

               SECTION 10. Severability of Provisions. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements, provisions or
terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement. Furthermore, the
parties shall in good faith endeavor to replace any provision held to be invalid
or unenforceable with a valid and enforceable provision which most closely
resembles, and which has the same economic effect as, the provision held to be
invalid or unenforceable.

               SECTION 11. Governing Law. This Agreement shall be construed in
accordance with the laws of the State of New York without regard to conflicts of
law principles and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws.

               SECTION 12. No Third Party Beneficiaries. The parties do not
intend the benefits of this Agreement to inure to any third party except as
expressly set forth in Section 13.

               SECTION 13. Assignment. The Seller hereby acknowledges that the
Purchaser has, concurrently with the execution hereof, executed and delivered
the Pooling and Servicing Agreement and that, in connection therewith, it has
assigned its rights hereunder to the Trustee for the benefit of the
Certificateholders to the extent set forth in the Pooling and Servicing
Agreement and that the rights so assigned may be further assigned to, and shall
inure to the benefit of, any successor trustee under the Pooling and Servicing
Agreement. The Seller hereby acknowledges its obligations (subject to the
provisions hereof), including that of expense reimbursement, pursuant to
Sections 2.01, 2.02 and 2.03 of the Pooling and Servicing Agreement. Except as
set forth hereinabove and in Sections 2.01, 2.02 and 2.03 of the Pooling and
Servicing Agreement, the representations and warranties of the Seller made
hereunder and the remedies provided hereunder with respect to Breaches or
Defects may not be further assigned by the Purchaser, the Trustee or any
successor trustee. No owner of a Certificate issued pursuant to the Pooling and
Servicing Agreement shall be deemed a successor or permitted assign because of
such ownership. This Agreement shall bind and inure to the benefit of, and be
enforceable by, the Seller, the Purchaser and their permitted successors and
permitted assigns. The warranties and representations and the agreements made by
the Seller herein shall survive delivery of the Mortgage Loans to the Trustee
until the termination of the Pooling and Servicing Agreement.

               SECTION 14. Notices. All demands, notices and communications
hereunder shall be in writing and shall be deemed to have been duly given upon
receipt by the intended recipient if personally delivered at or couriered, sent
by facsimile transmission or mailed by first class or registered mail, postage
prepaid, to (i) in the case of the Purchaser, J.P. Morgan Chase Commercial
Mortgage Securities Corp., 270 Park Avenue, New York, New York 10017, Attention:
Dennis Schuh, fax number (212) 834-6593 with a copy to Bianca Russo, fax number
(212) 834-6593, (ii) in the case of the Seller, JPMorgan Chase Bank, N.A., 270
Park Avenue, 10th Floor, New York, New York 10017, Attention: Dennis Schuh, fax
number (212) 834-6593, with a copy to Bianca Russo, fax number: (212) 834-6593
and (iii) in the case of any of the preceding parties, such other address or fax
number as may hereafter be furnished to the other party in writing by such
party.

               SECTION 15. Amendment. This Agreement may be amended only by a
written instrument which specifically refers to this Agreement and is executed
by the Purchaser and the Seller; provided, however, that unless such amendment
is to cure an ambiguity, mistake or inconsistency in this Agreement, no
amendment shall be permitted unless each Rating Agency has delivered a written
confirmation that such amendment will not result in a downgrade, withdrawal or
qualification of the then current ratings of the Certificates and the cost of
obtaining any Rating Agency confirmation shall be borne by the party requesting
such amendment. This Agreement shall not be deemed to be amended orally or by
virtue of any continuing custom or practice. No amendment to the Pooling and
Servicing Agreement which relates to defined terms contained therein or any
obligations of the Seller whatsoever shall be effective against the Seller
unless the Seller shall have agreed to such amendment in writing.

               SECTION 16. Counterparts. This Agreement may be executed in any
number of counterparts, and by the parties hereto in separate counterparts, each
of which when executed and delivered shall be deemed to be an original and all
of which taken together shall constitute one and the same instrument.

               SECTION 17. Exercise of Rights. No failure or delay on the part
of any party to exercise any right, power or privilege under this Agreement and
no course of dealing between the Seller and the Purchaser shall operate as a
waiver thereof, nor shall any single or partial exercise of any right, power or
privilege under this Agreement preclude any other or further exercise thereof or
the exercise of any other right, power or privilege. Except as set forth in
Section 6 herein, the rights and remedies herein expressly provided are
cumulative and not exclusive of any rights or remedies which any party would
otherwise have pursuant to law or equity. Except as set forth in Section 6
herein, no notice to or demand on any party in any case shall entitle such party
to any other or further notice or demand in similar or other circumstances, or
constitute a waiver of the right of either party to any other or further action
in any circumstances without notice or demand.

               SECTION 18. No Partnership. Nothing herein contained shall be
deemed or construed to create a partnership or joint venture between the parties
hereto. Nothing herein contained shall be deemed or construed as creating an
agency relationship between the Purchaser and the Seller and neither party shall
take any action which could reasonably lead a third party to assume that it has
the authority to bind the other party or make commitments on such party's
behalf.

               SECTION 19. Miscellaneous. This Agreement supersedes all prior
agreements and understandings relating to the subject matter hereof. Neither
this Agreement nor any term hereof may be changed, waived, discharged or
terminated orally, but only by an instrument in writing signed by the party
against whom enforcement of the change, waiver, discharge or termination is
sought.

                                      * * * * * *



<PAGE>




               IN WITNESS WHEREOF, the Purchaser and the Seller have caused
their names to be signed hereto by their respective officers thereunto duly
authorized as of the day and year first above written.


                                  J.P. MORGAN CHASE COMMERCIAL
                                       MORTGAGE SECURITIES CORP., as
                                      Purchaser



                                  By: /s/ Charles Y. Lee
                                      --------------------------------------
                                       Name:   Charles Y. Lee
                                      Title: Vice President


                                  JPMORGAN CHASE BANK, N.A., as Seller



                                  By: /s/ Charles Y. Lee
                                      --------------------------------------
                                      Name:   Charles Y. Lee
                                      Title: Vice President



<PAGE>



                                       EXHIBIT A

                                MORTGAGE LOAN SCHEDULE


                JPMCC 2006-LDP9
                Mortgage Loan Schedule (JPMCB)

<TABLE>
<CAPTION>

Loan #       Mortgagor Name                                                    Property Address
-------      -----------------------------------------------------------       --------------------------------------------------
<S>          <C>                                                               <C>
     2       131 South Dearborn, LLC                                           131 South Dearborn Street
     3       FPG Galleria One Owner, LP, FPG Galleria Two Owner, LP            13355, 13455, 13155 Noel Road
            and FPG Galleria Three Owner, LP
  7.01       CRP-2 Holdings AA, L.P.                                           Various
      7       CRP-2 Holdings AA, L.P.                                           12902 Federal Systems Park Drive
     8       CRP-2 Holdings AA, L.P.                                           1800 Alexander Bell Drive
     9       CRP-2 Holdings AA, L.P.                                            580 -735 Tollgate Road
    10       CRP-2 Holdings AA, L.P.                                           2200 Cabot Drive
    11       CRP-2 Holdings AA, L.P.                                           144 Turnpike Road
    12       CRP-2 Holdings AA, L.P.                                           1811-1842 Centre Point Circle
    13       CRP-2 Holdings AA, L.P.                                           371 Hoes Lane
    14       CRP-2 Holdings AA, L.P.                                            600 North Cockrell Hill Road
    15       CRP-2 Holdings AA, L.P.                                           3140-3145 Northwoods Parkway
    16       CRP-2 Holdings AA, L.P.                                           1765 & 1775 West Oak Parkway
    17        CRP-2 Holdings AA, L.P.                                           801 Seaco Court
    18       CRP-2 Holdings AA, L.P.                                           1101 31st Street
    19       CRP-2 Holdings AA, L.P.                                           5555 West 73rd Street
    20       CRP-2 Holdings AA, L.P.                                           901-929 AEC Drive
    21       CRP-2 Holdings AA, L.P.                                           130-150 East St. Charles Road
    22       CRP-2 Holdings AA, L.P.                                           600 North York Road
    23       CRP-2 Holdings AA, L.P.                                           1300 Morse Avenue
    24       CRP-2 Holdings AA, L.P.                                           7500 Natchez Avenue
    25       CRP-2 Holdings AA, L.P.                                           3800 River Road
    26       CRP-2 Holdings AA, L.P.                                           333 Washington Boulevard
    27       CRP-2 Holdings AA, L.P.                                            970 Douglas Road
    28       CRP-2 Holdings AA, L.P.                                           1299 Lunt Avenue
    29       CRP-2 Holdings AA, L.P.                                           1515 Louis Avenue
    30       CRP-2 Holdings AA, L.P.                                           1220 Capitol Drive
    31       CRP-2 Holdings AA, L.P.                                           200 Martin Lane
    32       Centro Bradley SPE 3 LLC and Centro Bradley Crystal Lake          Various
            LLC
  32.01                                                                        13200 Cicero Avenue
  32.02                                                                        6140-6340 Northwest Highway
  32.03                                                                         7630 North Barrington Road
  32.04                                                                        9169-9405 Telegraph Road
  32.05                                                                        6403-6479 North Prospect Avenue
  32.06                                                                        10850 Lincoln Trail
  32.07                                                                        2700 Anderson Avenue
  32.08                                                                         15909-15957 Manchester Road
  32.09                                                                        3311 N. Sterling Avenue
  32.1                                                                        3500 Dodge Street
  32.11                                                                         645-821 Lincoln Highway West
  32.12                                                                        2142-2200 West Kimberly Road
  32.13                                                                         3405-3443 Freedom Drive
  32.14                                                                        3034-3042 Fish Hatchery Road
    34       BF ATL, LLC, BF ATL II, LLC, BF ATL III, LLC, BF ATL IV,          600 Peachtree Street
             LLC, BF ATL V, LLC
    45       525 Junction Road L.L.C.                                          515-535 Junction Road
    46       PK II El Camino North LP                                          2217-2741 Vista Way
    49       PK I Cheyenne Commons LLC                                         3189 North Rainbow Boulevard
    53       Griffin Capital (Westwood) Investors, LLC                         2441 and 2443 Warrenville Road
    54       CRP-2 Holdings Parc Belmar, LLC                                   7301 West Ohio Avenue
    55       PK I Fullerton Town Center LP                                     1100 South Harbor Boulevard
    63       499 Thornall Street Owner, L.L.C.                                 499 Thornall Street
    64       PK II Sunset Square LLC                                           1001-1275 East Sunset Square
    66       PK I Rainbow Promenade LLC                                        2001-2351 Rainbow Boulevard
    68       DDC II LLC                                                        575-595 South Broadway
    71       EQI Seattle Partnership LP                                        206 Western Avenue West
    72       Lincoln Village At Twelve Bridges, LLC                            805-855 Twelve Bridges Drive and 2295 Fieldstone
                                                                              Drive
    75       PK I Olympia Square LLC                                           3430 Pacific Avenue
    81       PK I Silverdale Shopping Center LLC                               2850-3036 NW Bucklin Hill Road
    86       Village Square Partners I, LLC                                    7107 North Lindbergh Boulevard
    88       Leed Warner, LLC                                                  1505 East Warner Avenue
    95       EQI Houston Partnership, L.P.                                     12401 Katy Freeway
    97       DanCross Associates Limited Partnership                           8 Newbury Street
   100       Myers Station Investments (LRT), LLC                              7610-7630 Little River Turnpike
   101       PK III Encinitas Marketplace LP                                   110 - 134 North El Camino Real
   102       B & G Real Estate LLC, Bill Gordon, LP, JCF, II, LLC,             Various
            SFIP, L.L.C.
102.01                                                                         1800 North 300 West
102.02                                                                        7323-7329 Coldwater Canyon Avenue
102.03                                                                         7332-7338 Ethel Avenue and 13026 Raymer Street
102.04                                                                        609 West 1900 North
   104       The Turning Basin LLC                                             100 South 14th Street
   105       Triple S 2777 LLC                                                 2777 Summer Street
   107       400 Market, L.P.                                                  400 Market Street
   110       BGD5 Hotel, LLC                                                    150 South Broadway
   113       Marketplace Port St. Lucie Limited Partnership                    10230-10368 US Highway 1
   115       PK III Blossom Valley Plaza LP                                    2800 - 2980 Geer Road
   128       EQI Orlando 2 Partnership, LP                                     8900 Universal Boulevard
   130       EQI Urbana Partnership, L.P                                       1200 West University Avenue
   131       PK I Glen Cove Center LP                                           100-170 Robles Way
   145       Trojan Retail, Ltd.                                               2985 South State Highway 360
   148       McKibbon Hotel Group of Sarasota, Florida #3, L.P.                1020 University Parkway
   149       ACC Forbes Boulevard I LLC                                        4260 Forbes Boulevard
   155       AFM Highland Village Partners I, L.P.                             6929 Airport Boulevard
   156       Burndout RE NM, LLC                                               1101,1201, & 1205 Madeira Drive SE
   163       EQI Augusta Partnership, LP                                       1049 Stevens Creek Road
   169       EQI Savannah 2 Partnership, L.P                                   11309 Abercorn Street
   173       190 Self-Storage Associates, Ltd.                                 459 Cove Terrace
   180       117 Chestnut Street, L.P.                                         117 Chestnut Street
   182       Shenandoah Valley L.L.C.                                          14041 East 24th Street
   190       EQI East Lansing Partnership, LP                                  2500 Coolidge Road
   192       Long Meadows Farm of Virginia 3, LLC                              901-974 Summerfield Apartments
   197       Van Buren Plaza, L.L.C.                                            11700 Belleville Road
   205       GHP Knollwood LLC                                                 297 Knollwood Road
   206       Pinnacle-Whitebridge Road, LLC                                    5612 Lenox Avenue
   219        Dilusso Investments, LLC                                          15393 15 Mile Road
   225       Peck-Clarksville LLC and Commerce Center Holdings, LLC            1850 Business Park Drive
   228       TZG III, LLC                                                       834 Ohio Pike
   232       Long Meadows Farm of Virginia 2, LLC                              400 Treetops Lane
   238       Ridge Hollow Partners, L.L.C.                                     5831 North 23rd Street
   239       Stadium Apartments, LLC                                            1106 Slater Street
   242       10-24 Palmer Ave, LLC                                             10 - 24 Palmer Avenue
   243       405 East 77th LLC                                                 405 East 77th Street
    244       MGA Douglasville, LLC                                             2710 Highway 92
   248       Donnelly Development, LLC                                         1660 Anderson Highway
   253       MGA McDonough, LLC                                                 2125 Highway 155 North
   254       Shaker/Chagrin Partners, L.L.C.                                   16500 Chagrin Boulevard
   255       BSLM Frenchtown, L.L.C.                                           2203-2239 Telegraph Rd
   259       Cavalcade Plaza Investors, LP                                     608 West Cavalcade
   260       Shafer Plaza XLIII, Ltd.                                          4015 Lemmon Avenue
   261       Ohio Investors Limited Partnership                                1638 Bancroft Avenue
   263       Long Meadows Farm of Virginia, LLC                                528, 530, 532 & 534 York Avenue and 2265 Wilson
                                                                             Boulevard
   264       Blanco Bear Properties, L.P.                                      5258 Louetta Road
   270       EPT Ashton Parke Apartments I, LLC & EPT Ashton Parke             5815 Timberwolf Drive
            Apartments II, LLC
   274       Courtyard by Pyramid Properties Annex, LLC                         2101 6th Avenue

<CAPTION>





Loan #    City                 State      Zip Code    County             Property Name                          Size       Measure
------    -----------------    -------    --------    ---------------    -----------------------------------    -------    ------------
<S>       <C>                  <C>        <C>         <C>                <C>                                    <C>        <C>
     2    Chicago              IL            60603    Cook               131 South Dearborn                      1504364    Square Feet
     3    Dallas               TX            75240    Dallas             Galleria Towers                        1428314    Square Feet
  7.01    Various              Various    Various     Various            Colony IV Portfolio                     2381939    Square Feet
     7    Fairfax              VA            22033    Fairfax            12902 Federal Systems Drive             210993    Square Feet
     8    Reston               VA            20191    Fairfax            1800 Alexander Bell Drive               138450    Square Feet
     9    Elgin                IL            60123    Kane               Chicago Workspace - Elgin               245751    Square Feet
    10    Lisle                IL            60532    DuPage             Corporate Lakes III                      124327    Square Feet
    11    Southborough         MA            01772    Worcester          Reservoir Corporate Center               99835    Square Feet
    12    Naperville           IL            60563    DuPage             Chicago Workspace - Naperville          162017    Square Feet
    13    Piscataway           NJ            08854    Middlesex          371 Hoes Lane                           139184    Square Feet
    14    Dallas               TX            75211    Dallas             Advo Industrial Dallas                  135000    Square Feet
    15    Norcross             GA            30071    Gwinnett           North Atlanta Industrial Northwoods     174953    Square Feet
    16    Marietta             GA            30062    Cobb               North Atlanta Industrial West Oak       156828    Square Feet
    17    Deer Park            TX            77536    Harris             Advo Industrial Houston                 135000    Square Feet
    18    Downers Grove        IL            60515    DuPage             Highland Atrium                           68251    Square Feet
    19    Bedford Park         IL            60638    Cook               5555 West 73rd Street                   159857    Square Feet
    20    Wood Dale            IL            60191    DuPage             901-929 AEC Drive                         60275    Square Feet
    21    Carol Stream         IL            60188    Dupage             Chicago Workspace - Carol Stream         62586    Square Feet
    22    Bensenville          IL            60106    DuPage             600 North York Road                       33855    Square Feet
    23    Elk Grove Village    IL            60007    Cook               1300 Morse Avenue                        49360    Square Feet
    24    Niles                IL            60714    Cook               7500 Natchez Avenue                       58846    Square Feet
    25    Schiller Park        IL            60176    Cook               3800 River Road                          40089    Square Feet
    26    Mundelein            IL            60060    Lake               333 Washington Boulevard                 32783    Square Feet
    27    Batavia              IL            60510    Kane               970 Douglas Road                         24844    Square Feet
    28    Elk Grove Village    IL            60007    Cook               1299 Lunt Avenue                          22345    Square Feet
    29    Elk Grove Village    IL            60007    Cook               1515 Louis Avenue                        16000    Square Feet
    30    Addison              IL            60101    Dupage             1220 Capitol Drive                        15500    Square Feet
    31    Elk Grove Village    IL            60007    Cook               200 Martin Lane                          15010    Square Feet
    32    Various              Various    Various     Various            Centro Heritage Portfolio III          2630728    Square Feet
  32.01    Crestwood            IL            60445    Cook               Rivercrest                              488680    Square Feet
  32.02    Crystal Lake         IL            60014    McHenry            The Commons of Crystal Lake             273060    Square Feet
  32.03    Hanover Park         IL            60133    Cook               Westview Center                         325507    Square Feet
  32.04    Redford              MI            48239    Wayne              Redford                                  284448    Square Feet
  32.05    Gladstone            MO            64119    Clay               Prospect Plaza                          189996    Square Feet
  32.06    Fairview Heights     IL            62208    Saint Claire       Crossroads Centre                        242470    Square Feet
  32.07    Manhattan            KS            66502    Riley              West Loop Shopping Center               199032    Square Feet
  32.08    Ellisville           MO            63011    Saint Louis        Ellisville Square                        146052    Square Feet
  32.09    Peoria               IL            61604    Peoria             Sterling Bazaar                          84438    Square Feet
  32.1    Dubuque              IA            52003    Dubuque            Warren Plaza                              90102    Square Feet
  32.11    New Haven            IN            46774    Allen              Lincoln Plaza                           103938    Square Feet
  32.12    Davenport            IA            52806    Scott              Kimberly West                            113713    Square Feet
  32.13    Springfield          IL            62704    Sangamon           Parkway Pointe                           38737    Square Feet
  32.14    Fitchburg            WI            53713    Dane               Fitchburg Ridge Shopping Center          50555    Square Feet
    34    Atlanta              GA            30308    Fulton             Bank of America Plaza                  1253499    Square Feet
    45    Madison              WI            53717    Dane               City Center West                         376756    Square Feet
    46    Oceanside            CA            92054    San Diego          El Camino North                         367031    Square Feet
    49    Las Vegas            NV            89108    Clark              Kimco PNP - Cheyenne Commons            362758    Square Feet
    53    Lisle                IL            60532    Dupage             Westwood of Lisle                       296517    Square Feet
    54    Lakewood             CO            80226    Jefferson          Park Belmar                                 512    Units
    55    Fullerton            CA            92832    Orange             Kimco PNP - Fullerton Town Center       270647    Square Feet
    63    Edison               NJ            08837    Middlesex          Metropark Corporate Campus II           254263    Square Feet
    64    Bellingham           WA            98226    Whatcom            Kimco PNP - Sunset Square               376023    Square Feet
    66    Las Vegas            NV            89108    Clark              Kimco PNP - Rainbow Promenade           228279    Square Feet
    68    Denver               CO            80209    Denver             Denver Design Center                    235758    Square Feet
    71    Seattle              WA            98119    King               Homewood Suites Seattle                     161    Rooms
    72    Lincoln              CA            95648    Placer             Lincoln Village Shopping Center          86910    Square Feet
    75    Olympia              WA            98501    Thurston           Kimco PNP - Olympia Square               168209    Square Feet
    81    Silverdale           WA            98383    Kitsap             Kimco PNP - Silverdale Plaza            170332    Square Feet
    86    Hazelwood            MO            63042    St. Louis          Village Square Center                    219823    Square Feet
    88    Santa Ana            CA            92705    Orange             1505 East Warner Avenue                 224792    Square Feet
    95    Houston              TX            77079    Harris             Courtyard Houston                           176    Rooms
    97    Danvers              MA            01923    Essex              Danvers Crossing                        176314    Square Feet
   100    Annandale            VA            22003    Fairfax            Little River Turnpike Buildings         147541    Square Feet
   101    Encinitas            CA            92024    San Diego          Kimco PNP - Encinitas Marketplace       119738    Square Feet
   102    Various              Various    Various     Various            Klune Industrial                        331116    Square Feet
102.01    Spanish Fork         UT            84660    Utah               1800 North 300 West                     181335    Square Feet
102.02    North Hollywood      CA            91605    Los Angeles        Coldwater Canyon Avenue                  63620    Square Feet
102.03    North Hollywood      CA            91605    Los Angeles        Ethel Avenue                             39935    Square Feet
102.04    Spanish Fork         UT            84660    Utah               609 West 1900 North                      46226    Square Feet
   104    Richmond             VA            23219    Richmond City      Turning Basin Building                   93761    Square Feet
   105    Stamford             CT            06905    Fairfield          2777 Summer Street                      110103    Square Feet
   107    Philadelphia         PA            19106    Philadelphia       400 Market Street                       173213    Square Feet
   110    Rochester            MN            55904    Olmsted            Radisson Plaza Hotel - Rochester            212    Rooms
   113    Port St. Lucie       FL            34952    Saint Lucie        The Market Place                        112385    Square Feet
   115    Turlock              CA            95382    Stanislaus         Kimco PNP - Blossom Valley Plaza        111612     Square Feet
   128    Orlando              FL            32819    Orange             Hampton Inn Orlando                        170    Rooms
   130    Urbana               IL            61801    Champaign          Hampton Inn Urbana                         130    Rooms
   131    Vallejo              CA            94591    Solano             Kimco PNP - Glen Cove Center             66000    Square Feet
   145    Grand Prairie        TX            75052    Tarrant            Emerald Square Shopping Center          148217    Square Feet
   148    Sarasota             FL            34234    Sarasota           Springhill Suites Sarasota                  84    Rooms
   149    Lanham               MD            20706    Prince Georges     4260 Forbes Boulevard                    54692    Square Feet
   155    Austin               TX            78752    Travis             Highland Village                        113271    Square Feet
   156    Albuquerque          NM            87108    Bernalillo         Sommerset Apartments                       224    Units
   163    Augusta              GA            30907    Richmond           Homewood Suites Augusta                     65    Rooms
   169    Savannah             GA            31419    Chatham            Towneplace Suites Savannah                  95    Rooms
   173    Copperas Cove        TX            76522    Coryell            190 All Storage                           1175    Units
   180    Philadelphia         PA            19106    Philadelphia       117 Chestnut Street                         12    Units
   182    Tulsa                OK             74134    Tulsa              Shenandoah Valley Apartments               240    Units
   190    East Lansing         MI            48823    Ingham             Hampton Inn East Lansing                    86    Rooms
   192    Winchester           VA            22601    Winchester City    Summerfield Apartments                      64    Units
   197    Belleville           MI            48111    Wayne              Van Buren Plaza                          43805    Square Feet
   205    White Plains         NY            10607    Westchester        297 Knollwood Road                       34946    Square Feet
   206    Nashville            TN            37209    Davidson           Baymont Inn & Suites                       105    Rooms
   219    Clinton Township     MI            48035    Macomb              Villages of Clinton Pointe                  78    Units
   225    Clarksville          TN            37040    Montgomery         Commerce Center                          81000    Square Feet
   228    Cincinnati           OH            45245    Clermont            Park Plaza                               45259    Square Feet
   232    Winchester           VA            22601    Winchester City    Treetops Apartments                         52    Units
   238    Lincoln              NE            68521    Lancaster          Ridge Hollow Apartments                    100    Units
   239    Valdosta             GA            31601    Lowndes            Brookstone Apartments                      120    Beds
   242    Bronxville           NY            10708    Westchester        10-24 Palmer Avenue                      17040    Square Feet
   243    New York             NY            10021    New York           405 East 77th Street                        15    Units
   244    Douglasville         GA            30135    Douglas            Eckerd's Douglasville                    13813    Square Feet
   248    Powhatan             VA            23139    Powhatan           Powhatan Wellness Center                 19501    Square Feet
   253    McDonough            GA            30252    Henry              Eckerds McDonough                         13813    Square Feet
   254    Shaker Heights       OH            44120    Cuyahoga           Chagrin Lee Square                       53015    Square Feet
   255    Frenchtown Twp       MI            48162    Monroe             Frenchtown Plaza                          13541    Square Feet
   259    Houston              TX            77009    Harris             Cavalcade Plaza                          40600    Square Feet
   260    Dallas               TX            75219    Dallas             4015 Lemmon Avenue                         8333    Square Feet
   261    Dayton               OH            45408    Montgomery         Bancroft Apartments                         93    Units
   263    Winchester           VA            22601    Winchester City    York & Wilson Combined Apartments           44    Units
   264    Spring               TX            77379    Harris             Klein Church Plaza                       23240    Square Feet
   270    El Paso              TX            79903    El Paso            Ashton Parke                                 67    Units
   274    Huntington           WV            25703    Cabell             Courtyard Annex                             24    Units


<CAPTION>



                             Net Mortgage                                                             Maturity/    Amort.    Rem.
Loan #    Interest Rate (%)    Interest Rate    Original Balance    Cutoff Balance    Term    Rem. Term    ARD Date     Term      Amort.
------    -----------------    -------------    ----------------    --------------    ----    ---------    ---------    ------    ------
<S>       <C>                  <C>              <C>                 <C>               <C>     <C>          <C>          <C>       <C>
     2              5.79000          5.76957         236,000,000       236,000,000     120          120    12/01/16          0        0
     3              5.75100          5.73057         232,000,000       232,000,000     120          120    12/01/16          0        0
  7.01              5.53850                         171,360,000       171,360,000                                         0        0
     7              5.53850          5.51807          37,200,000        37,200,000      60           60    12/01/11          0        0
     8              5.53850          5.51807          20,160,000        20,160,000      96           96    12/01/14          0        0
     9              5.53850          5.51807          14,640,000        14,640,000      84           84    12/01/13          0        0
    10              5.53850          5.51807          14,400,000        14,400,000      60           60    12/01/11           0        0
    11              5.53850          5.51807          11,220,000        11,220,000      84           84    12/01/13          0        0
    12              5.53850          5.51807          10,860,000        10,860,000      84           84    12/01/13           0        0
    13              5.53850          5.51807          10,020,000        10,020,000      60           60    12/01/11          0        0
    14              5.53850          5.51807           7,320,000         7,320,000      96           96    12/01/14           0        0
    15              5.53850          5.51807           7,320,000         7,320,000      96           96    12/01/14          0        0
    16              5.53850          5.51807           6,300,000         6,300,000      96           96    12/01/14           0        0
    17              5.53850          5.51807           5,670,000         5,670,000      60           60    12/01/11          0        0
    18              5.53850          5.51807           4,800,000         4,800,000      84           84    12/01/13          0        0
    19              5.53850          5.51807           3,965,000         3,965,000      96           96    12/01/14          0        0
    20              5.53850          5.51807           3,024,000         3,024,000      96           96    12/01/14          0         0
    21              5.53850          5.51807           2,820,000         2,820,000      84           84    12/01/13          0        0
    22              5.53850          5.51807           2,004,000         2,004,000      96           96    12/01/14          0         0
    23              5.53850          5.51807           1,825,000         1,825,000      96           96    12/01/14          0        0
    24              5.53850          5.51807           1,614,000         1,614,000      96           96    12/01/14          0         0
    25              5.53850          5.51807           1,464,000         1,464,000      96           96    12/01/14          0        0
    26              5.53850          5.51807           1,278,000         1,278,000      96           96    12/01/14          0        0
    27              5.53850          5.51807             975,000           975,000      96           96    12/01/14          0        0
    28              5.53850          5.51807             960,000           960,000      96           96    12/01/14          0        0
     29              5.53850          5.51807             780,000           780,000      96           96    12/01/14          0        0
    30              5.53850          5.51807             615,000           615,000      96           96    12/01/14          0        0
     31              5.53850          5.51807             126,000           126,000      96           96    12/01/14          0        0
    32              5.38700          5.36657         142,877,176       142,877,176      84           83    11/01/13          0        0
  32.01              5.38700                          31,400,000        31,400,000      84           83    11/01/13          0        0
  32.02              5.38700                          20,600,000        20,600,000      84           83    11/01/13          0        0
  32.03              5.38700                          17,877,176        17,877,176      84           83    11/01/13          0        0
  32.04              5.38700                          14,400,000        14,400,000      84           83    11/01/13          0        0
  32.05               5.38700                           9,900,000         9,900,000      84           83    11/01/13          0        0
  32.06              5.38700                           9,600,000         9,600,000      84           83    11/01/13          0        0
  32.07               5.38700                           9,300,000         9,300,000      84           83    11/01/13          0        0
  32.08              5.38700                           6,500,000         6,500,000      84           83    11/01/13          0        0
  32.09               5.38700                           5,000,000         5,000,000      84           83    11/01/13          0        0
  32.1              5.38700                           4,500,000         4,500,000      84           83    11/01/13          0        0
  32.11               5.38700                           3,700,000         3,700,000      84           83    11/01/13          0        0
  32.12              5.38700                           3,600,000         3,600,000      84           83    11/01/13          0        0
  32.13               5.38700                           3,600,000         3,600,000      84           83    11/01/13          0        0
  32.14              5.38700                           2,900,000         2,900,000      84           83    11/01/13          0        0
    34              6.12640          6.10597         100,000,000       100,000,000     120          118    10/01/16          0        0
    45              5.90250          5.88207          65,000,000        65,000,000     120          119    11/01/16          0        0
    46              5.44550          5.42507          61,400,000        61,400,000     120          119    11/01/16          0        0
    49              5.44550          5.42507          55,000,000        55,000,000     120          119    11/01/16          0        0
    53              5.84750          5.82707          45,000,000        45,000,000     120          119    11/01/16        360      360
    54              5.61300          5.59257          44,010,000        44,010,000      60           60    12/01/11          0        0
    55              5.44550          5.42507          44,000,000        44,000,000     120          119    11/01/16          0        0
    63              6.16850          6.12807          39,500,000        39,500,000     120          119    11/01/16        360      360
    64              5.44550          5.42507          39,000,000        39,000,000     120          119    11/01/16          0        0
    66              5.44550          5.42507          37,900,000        37,900,000     120          119    11/01/16          0        0
    68              5.77000           5.73957          35,000,000        35,000,000     120          119    11/01/16        360      360
    71              5.86500          5.84457          28,000,000        28,000,000     120          120    12/01/16        360      360
    72              6.30450           6.28407          27,990,000        27,990,000     120          119    11/01/16        360      360
    75              5.44550          5.42507          25,400,000        25,400,000     120          119    11/01/16          0        0
    81              5.44550           5.42507          24,000,000        24,000,000     120          119    11/01/16          0        0
    86              5.77900          5.70857          22,200,000        22,200,000     120          120    12/01/16        360      360
    88              5.73200          5.71157          21,700,000        21,700,000     120          119    11/01/16        360      360
    95              5.86500          5.84457          19,000,000        19,000,000     120          120    12/01/16        360      360
    97              6.31500          6.29457          18,875,000        18,875,000     120          114    06/01/16        360      360
   100              6.08500          6.01457          17,500,000        17,500,000     120          119    11/01/16          0        0
   101              5.38550          5.36507          16,700,000        16,700,000     120          119    11/01/16          0        0
   102              5.90150          5.88107          16,500,000        16,500,000     144          144    01/01/19        300      300
102.01              5.90150                            6,525,000         6,525,000     144          144    01/01/19        300      300
102.02              5.90150                           5,070,000         5,070,000     144          144    01/01/19        300      300
102.03              5.90150                            3,367,500         3,367,500     144          144    01/01/19        300      300
102.04              5.90150                           1,537,500         1,537,500     144          144    01/01/19        300      300
   104              6.12000          6.04957           16,250,000        16,191,855     120          116    08/01/16        360      356
   105              5.68500          5.66457          16,000,000        16,000,000     120          119    11/01/16        360      360
   107              5.57000          5.52957           15,000,000        15,000,000     120          120    12/01/16        360      360
   110              6.06100          6.04057          15,000,000        15,000,000     120          120    12/01/16        360      360
   113              5.71000          5.66957           14,000,000        13,985,272     120          119    11/01/16        360      359
   115              5.38550          5.36507          13,600,000        13,600,000     120          119    11/01/16          0        0
   128              5.86500          5.84457          11,240,000        11,240,000     120          120    12/01/16        360      360
   130              5.86500          5.84457          10,800,000        10,800,000     120          120    12/01/16        360      360
   131              5.44550          5.42507          10,500,000        10,500,000     120          119    11/01/16          0        0
   145              5.85500          5.80457           7,900,000         7,900,000     120          119    11/01/16        360      360
   148              5.86500          5.84457           7,610,000         7,610,000     120          120    12/01/16        360      360
   149              5.71630          5.64587           7,520,000         7,520,000     120          118    10/01/16        360      360
   155              6.01000          5.98957           7,000,000         7,000,000      60           60    12/01/11        360      360
   156              5.80000          5.77957           7,000,000         7,000,000     120          119    11/01/16        360      360
   163              5.86500          5.84457           6,600,000         6,600,000     120          120    12/01/16        360      360
   169              5.86500          5.84457           6,300,000         6,300,000     120          120    12/01/16        360      360
   173              5.86000          5.83957           6,100,000         6,093,763     120          119    11/01/16        360      359
   180              6.05200          6.00157           5,675,000         5,675,000     120          120    12/01/16        360      360
   182              5.94000          5.84957           5,600,000          5,600,000     120          119    11/01/16        360      360
   190              5.86500          5.84457           5,450,000         5,450,000     120          120    12/01/16        360      360
   192              5.87650          5.82607           5,250,000          5,250,000     120          120    12/01/16        360      360
   197              5.83000          5.75957           5,000,000         4,994,858     120          119    11/01/16        360      359
   205              5.87000          5.84957           4,500,000          4,500,000     120          119    11/01/16        360      360
   206              5.84700          5.82657           4,500,000         4,500,000     120          120    12/01/16        240      240
   219              5.97400          5.90357           4,000,000         3,995,998     120          119    11/01/16        360      359
   225              5.77100          5.71057           3,880,000         3,880,000     120          120    12/01/16        360      360
   228              5.82200          5.71157           3,750,000         3,750,000     120          119    11/01/16        360      360
   232              5.87650          5.82607           3,680,000         3,680,000     120          120    12/01/16        360      360
   238              6.21000          6.18957           3,300,000         3,294,245     120          118    10/01/16        360      358
   239              6.11500          6.00457           3,200,000         3,200,000     120          119    11/01/16        360      360
   242              5.74000          5.71957           3,000,000         3,000,000     120          119    11/01/16        360      360
   243              5.89000          5.86957           3,000,000         3,000,000     120          120    12/01/16        360      360
   244              5.84500          5.82457           3,000,000         3,000,000     120          120    12/01/16        240      240
   248              6.10000          6.02957           2,820,000         2,820,000     120          119    11/01/16        360      360
   253              5.84500          5.82457           2,675,000         2,675,000     120          120    12/01/16        240      240
   254              6.00000          5.92957           2,650,000         2,650,000     120          119    11/01/16        360      360
   255              6.02250          5.96207           2,500,000         2,500,000      120          120    12/01/16        360      360
   259              6.26900          6.15857           2,350,000         2,346,747     180          179    11/01/21        300      299
   260              5.92000          5.89957           2,325,000         2,300,046     120          109    01/01/16        360      349
   261              6.03000          6.00957           2,200,000         2,200,000     120          120    12/01/16        360      360
   263              5.87650          5.82607           2,070,000         2,070,000     120          120    12/01/16        360      360
   264              6.33500          6.31457           2,050,000         2,046,526     120          118    10/01/16        360      358
   270              5.91000          5.88957           1,800,000         1,800,000     120           117    09/01/16        360      360
   274              6.63000          6.60957           1,425,000         1,422,745     120          118    10/01/16        360      358



<CAPTION>



                                                                    ARD       ARD Step Up                    Crossed    Originator/
Loan #    Monthly Debt Service    Servicing Fee Rate    Accrual Type    (Y/N)    (%)            Title Type       Loan       Loan Seller
------    --------------------    ------------------    ------------    -----    -----------    -------------    -------    -----------
<S>       <C>                     <C>                   <C>             <C>      <C>            <C>              <C>        <C>

     2               1,154,515               0.02000    Actual/360      No                      Fee                        JPMCB
     3               1,127,303               0.02000    Actual/360      No                     Fee                        JPMCB
  7.01                 801,882                         Actual/360      No                     Fee              A          JPMCB
     7                 174,078               0.02000    Actual/360      No                     Fee              A          JPMCB
     8                  94,339               0.02000    Actual/360      No                     Fee               A          JPMCB
     9                  68,508               0.02000    Actual/360      No                     Fee              A          JPMCB
    10                  67,385               0.02000    Actual/360      No                     Fee              A          JPMCB
    11                  52,504               0.02000    Actual/360      No                     Fee              A          JPMCB
    12                  50,820               0.02000    Actual/360      No                     Fee              A          JPMCB
    13                  46,889               0.02000    Actual/360      No                     Fee              A          JPMCB
    14                  34,254               0.02000    Actual/360      No                     Fee              A          JPMCB
    15                   34,254               0.02000    Actual/360      No                     Fee              A          JPMCB
    16                  29,481               0.02000    Actual/360      No                     Fee              A          JPMCB
    17                  26,533               0.02000    Actual/360      No                     Fee              A          JPMCB
    18                  22,462               0.02000    Actual/360      No                     Fee              A          JPMCB
    19                  18,554                0.02000    Actual/360      No                     Fee              A          JPMCB
    20                  14,151               0.02000    Actual/360      No                     Fee              A          JPMCB
    21                  13,196               0.02000    Actual/360      No                     Fee              A          JPMCB
    22                   9,378               0.02000    Actual/360      No                     Fee              A          JPMCB
    23                   8,540               0.02000    Actual/360       No                     Fee              A          JPMCB
    24                   7,553               0.02000    Actual/360      No                     Fee              A          JPMCB
    25                   6,851               0.02000    Actual/360      No                      Fee              A          JPMCB
    26                   5,980               0.02000    Actual/360      No                     Fee              A          JPMCB
    27                   4,563               0.02000    Actual/360      No                     Fee              A          JPMCB
    28                   4,492               0.02000    Actual/360      No                     Fee              A          JPMCB
    29                   3,650               0.02000    Actual/360      No                     Fee               A          JPMCB
    30                   2,878               0.02000    Actual/360      No                     Fee              A          JPMCB
    31                     590               0.02000    Actual/360      No                     Fee              A           JPMCB
    32                 650,308               0.02000    Actual/360      No                     Fee                        JPMCB
  32.01                                                               No                     Fee                        JPMCB
  32.02                                                               No                     Fee                        JPMCB
  32.03                                                               No                     Fee                        JPMCB
  32.04                                                                No                     Fee                        JPMCB
  32.05                                                               No                     Fee                        JPMCB
  32.06                                                                No                     Fee                        JPMCB
  32.07                                                               No                     Fee                        JPMCB
  32.08                                                                No                     Fee                        JPMCB
  32.09                                                               No                     Fee                        JPMCB
  32.1                                                                No                     Fee                        JPMCB
  32.11                                                               No                     Fee                        JPMCB
  32.12                                                                No                     Fee                        JPMCB
  32.13                                                               No                     Fee                        JPMCB
  32.14                                                               No                      Fee                        JPMCB
    34                 517,624               0.02000    Actual/360      No                     Fee                        JPMCB
    45                 324,159               0.02000    Actual/360      No                      Fee                        JPMCB
    46                 282,498               0.02000    Actual/360      No                     Fee                        JPMCB
    49                 253,052               0.02000    Actual/360      No                     Fee                         JPMCB
    53                 265,402               0.02000    Actual/360      No                     Fee                        JPMCB
    54                 208,716               0.02000    Actual/360      No                     Fee                         JPMCB
    55                 202,442               0.02000    Actual/360      No                     Fee                        JPMCB
    63                 241,118               0.04000    Actual/360      No                     Fee                        JPMCB
     64                 179,437               0.02000    Actual/360      No                     Fee                        JPMCB
    66                 174,376               0.02000    Actual/360      No                     Fee                        JPMCB
    68                  204,695               0.03000    Actual/360      No                     Fee                        JPMCB
    71                 165,452               0.02000    Actual/360      No                     Fee                        JPMCB
    72                 173,333               0.02000    Actual/360      No                     Fee                        JPMCB
    75                 116,864               0.02000    Actual/360      No                     Fee                        JPMCB
    81                 110,423                0.02000    Actual/360      No                     Fee                        JPMCB
    86                 129,962               0.07000    Actual/360      No                     Fee                        JPMCB
    88                 126,387               0.02000    Actual/360      No                     Fee                        JPMCB
    95                 112,271               0.02000    Actual/360      No                     Fee                        JPMCB
    97                 117,016               0.02000    Actual/360      No                     Fee                        JPMCB
   100                  89,972               0.07000    Actual/360      No                     Fee                        JPMCB
   101                  75,989               0.02000    Actual/360      No                      Fee                        JPMCB
   102                 105,318               0.02000    Actual/360      No                     Fee                        JPMCB
102.01                                                               No                      Fee                        JPMCB
102.02                                                               No                     Fee                        JPMCB
102.03                                                               No                     Fee                         JPMCB
102.04                                                               No                     Fee                        JPMCB
   104                  98,684               0.07000    Actual/360      No                     Fee                         JPMCB
   105                  92,712               0.02000    Actual/360      No                     Fee                        JPMCB
   107                  85,828               0.04000    Actual/360      No                     Fee                        JPMCB
   110                  90,522               0.02000    Actual/360      No                     Fee                        JPMCB
   113                  81,345               0.04000    Actual/360      No                     Fee                        JPMCB
   115                   61,883               0.02000    Actual/360      No                     Fee                        JPMCB
   128                  66,417               0.02000    Actual/360      No                     Fee                        JPMCB
   130                  63,817               0.02000    Actual/360      No                     Fee                        JPMCB
   131                  48,310               0.02000    Actual/360      No                     Fee                        JPMCB
   145                  46,631                0.05000    Actual/360      No                     Fee                        JPMCB
   148                  44,967               0.02000    Actual/360      No                     Fee/Leasehold              JPMCB
   149                  43,724               0.07000    Actual/360      No                     Fee                        JPMCB
   155                  42,014               0.02000    Actual/360      No                     Fee/Leasehold              JPMCB
   156                  41,073               0.02000    Actual/360      No                     Fee                        JPMCB
   163                  38,999               0.02000    Actual/360      No                     Fee                        JPMCB
   169                  37,227               0.02000    Actual/360      No                      Fee/Leasehold              JPMCB
   173                  36,025               0.02000    Actual/360      No                     Fee                        JPMCB
   180                  34,214               0.05000    Actual/360      No                      Fee                        JPMCB
   182                  33,359               0.09000    Actual/360      No                     Fee                        JPMCB
   190                  32,204               0.02000    Actual/360      No                     Fee                         JPMCB
   192                  31,061               0.05000    Actual/360      No                     Fee                        JPMCB
   197                  29,433               0.07000    Actual/360      No                     Fee                         JPMCB
   205                  26,605               0.02000    Actual/360      No                     Fee                        JPMCB
   206                  31,843               0.02000    Actual/360      No                     Fee                        JPMCB
   219                  23,915               0.07000    Actual/360      No                     Fee                        JPMCB
   225                  22,694               0.06000    Actual/360      No                     Fee                        JPMCB
   228                   22,056               0.11000    Actual/360      No                     Fee                        JPMCB
   232                  21,772               0.05000    Actual/360      No                     Fee                        JPMCB
   238                   20,233               0.02000    Actual/360      No                     Fee                        JPMCB
   239                  19,423               0.11000    Actual/360      No                     Fee                        JPMCB
   242                  17,488                0.02000    Actual/360      No                     Fee                        JPMCB
   243                  17,775               0.02000    Actual/360      No                     Fee                        JPMCB
   244                  21,226               0.02000    Actual/360      No                     Fee                        JPMCB
   248                  17,089               0.07000    Actual/360      No                     Fee                        JPMCB
   253                  18,926               0.02000    Actual/360      No                     Fee                        JPMCB
   254                  15,888               0.07000    Actual/360      No                     Fee                        JPMCB
   255                  15,025               0.06000    Actual/360      No                     Fee                        JPMCB
   259                  15,530               0.11000    Actual/360      No                     Fee                        JPMCB
   260                  13,820               0.02000    Actual/360      No                      Fee                        JPMCB
   261                  13,233               0.02000    Actual/360      No                     Fee                        JPMCB
   263                  12,247               0.05000    Actual/360      No                     Fee                        JPMCB
   264                  12,736               0.02000    Actual/360      No                     Fee                        JPMCB
   270                  10,688               0.02000    Actual/360      No                     Fee                         JPMCB
   274                   9,129               0.02000    Actual/360      No                     Fee                        JPMCB



<CAPTION>


Loan #     Guarantor                                                                       Letter of Credit
-------    --------------------------------------------------------------------------      ----------------
<S>        <C>                                                                             <C>
     2     Robert M. Gans                                                                                 No
     3     Joel Kestenbaum and Margaret Kestenbaum                                                       No
  7.01     Colony Capital                                                                                 No
     7     Colony Capital                                                                                No
     8     Colony Capital                                                                                No
     9     Colony Capital                                                                                 No
    10     Colony Capital                                                                                No
    11     Colony Capital                                                                                 No
    12     Colony Capital                                                                                No
    13     Colony Capital                                                                                No
    14     Colony Capital                                                                                No
    15     Colony Capital                                                                                No
    16     Colony Capital                                                                                 No
    17     Colony Capital                                                                                No
    18     Colony Capital                                                                                No
    19     Colony Capital                                                                                No
    20     Colony Capital                                                                                No
    21     Colony Capital                                                                                 No
    22     Colony Capital                                                                                No
    23     Colony Capital                                                                                 No
    24     Colony Capital                                                                                No
    25     Colony Capital                                                                                No
    26     Colony Capital                                                                                 No
    27     Colony Capital                                                                                No
    28     Colony Capital                                                                                 No
    29     Colony Capital                                                                                No
    30     Colony Capital                                                                                No
    31      Colony Capital                                                                                No
    32                                                                                                  No
  32.01
  32.02
  32.03
  32.04
  32.05
  32.06
  32.07
  32.08
  32.09
  32.1
  32.11
  32.12
  32.13
  32.14
    34     The GFW Trust, The GFW II Trust                                                               No
    45     Terrence R. Wall                                                                              No
    46     Kimco Prudential JV                                                                           No
    49     Kimco Prudential JV                                                                           No
    53     Kevin A. Shields                                                                               No
    54     Colony Capital                                                                                No
    55     Kimco Prudential JV                                                                            No
    63     Michael Alfieri                                                                               No
    64     Kimco Prudential JV                                                                           No
    66     Kimco Prudential JV                                                                           No
    68     James S. Frank, Warren P. Cohen                                                               No
    71     Equity Inns, Inc.                                                                              No
    72     John W. Davis, Jr., Candace V. Brown, Christine C. Davis, Steven K. Brown                     No
    75     Kimco Prudential JV                                                                           No
    81     Kimco Prudential JV                                                                           No
    86     Mark Nelson, Robert C. McBride                                                                No
    88     Nathan Leanse                                                                                  No
    95     Equity Inns, Inc.                                                                             No
    97     Bryan S. Weingarten and Randall C. Stein                                                       No
   100     William B. Wrench                                                                             No
   101     Kimco Prudential JV                                                                           No
   102     Gordon W. Clune, Bill Clune                                                                   No
102.01
102.02
102.03
102.04
   104     Martin J. Rust and R. Lowndes Burke                                                           No
   105     1881 Limited Liability Company                                                                 No
   107     Kenneth S. Kaiserman                                                                          No
   110     Gus A. Chafoulias                                                                              No
   113     Scott Labonte, Richard Polidori                                                               No
   115     Kimco Prudential JV                                                                           No
   128     Equity Inns, Inc.                                                                              No
   130     Equity Inns, Inc.                                                                             No
   131     Kimco Prudential JV                                                                            No
   145     William K. Wells                                                                              No
   148     Equity Inns, Inc.                                                                             No
   149     Asset Capital Partners, L.P.                                                                  No
   155     Dennis McDaniel                                                                               No
   156     David Burns, Debra Dout                                                                        No
   163     Equity Inns, Inc.                                                                             No
   169     Equity Inns, Inc.                                                                              No
   173     Mike Schuminsky                                                                               No
   180     Michael Samschick                                                                             No
   182     Debra J. Pyzyk                                                                                 No
   190     Equity Inns, Inc.                                                                             No
   192     Christopher A. Molden                                                                          No
   197     Majid Koza, Wijdi Kouza, Lyon Koza, Eddie Koza, Zouhair Koza                                  No
   205     James J. Houlihan, Andrew M. Greenspan                                                 200,000.0
   206     Raman Dayal, Rakesh Govindji                                                                  No
   219     Damiano Dimercurio, Gaetano Dimercurio                                                        No
   225     Michael L. Gorney and B. David Peck                                                            No
   228     Michael P. Ziegler                                                                      67,500.0
   232     Christopher A. Molden                                                                         No
    238     Philip L. Perry and Brester Construction, Inc.                                                No
   239     Michael H. Godwin, R. Ryan Holmes                                                      350,000.0
   242     James J. Houlihan, James K. Coleman                                                           No
   243     Erez Eliahu and Ioannis Danalis                                                               No
   244     J Ron Stephens                                                                                 No
   248     Robert P. Donnelly, Kelly J. Donnelly                                                         No
   253     J Ron Stephens                                                                                No
   254     Mark R. Munsell                                                                                No
   255     Richard B. Broder                                                                             No
   259     Ameen Kesaria                                                                                  No
   260     Steven G. Shafer                                                                              No
   261     Gregory F. Perlman, Jonathan D. Frank                                                         No
   263     Christopher A. Molden                                                                         No
   264     Kathleen B. Ciliske and Terrence E. Ciliske                                                   No
   270     Richard Aguilar                                                                                No
   274     David Lee Tarter                                                                              No


<CAPTION>


                                                UPFRONT ESCROW
         ----------------------------------------------------------------------------------------------
         Upfront         Upfront       Upfront    Upfront                        Upfront       Upfront
         CapEx           Eng.          Envir.     TI/LC           Upfront RE       Ins.          Other
Loan #    Reserve         Reserve       Reserve    Reserve         Tax Reserve     Reserve       Reserve
------    ------------    ----------    -------    ------------    ------------    ----------    -------------
<S>       <C>             <C>            <C>        <C>             <C>             <C>            <C>

     2            0.00          0.00       0.00    4,100,000.00    4,718,404.41     72,938.00     3,702,491.23
     3            0.00          0.00       0.00            0.00    5,085,802.35     43,884.69      3,497,872.47
  7.01            0.00          0.00       0.00            0.00            0.00          0.00             0.00
     7            0.00          0.00       0.00            0.00            0.00          0.00             0.00
     8            0.00          0.00       0.00            0.00            0.00          0.00             0.00
     9            0.00          0.00       0.00            0.00            0.00          0.00             0.00
    10            0.00          0.00       0.00            0.00            0.00           0.00             0.00
    11            0.00          0.00       0.00            0.00            0.00          0.00             0.00
    12            0.00          0.00       0.00            0.00            0.00          0.00             0.00
    13            0.00           0.00       0.00            0.00            0.00          0.00             0.00
    14            0.00          0.00       0.00            0.00            0.00          0.00             0.00
    15            0.00          0.00       0.00            0.00            0.00          0.00             0.00
    16            0.00          0.00       0.00            0.00            0.00          0.00             0.00
    17            0.00          0.00       0.00            0.00            0.00          0.00             0.00
    18            0.00          0.00       0.00            0.00            0.00          0.00             0.00
    19            0.00          0.00       0.00            0.00            0.00          0.00             0.00
    20            0.00          0.00