Back to top

J.P. MORGAN CHASE COMMERCIAL MORTGAGE SECURITIES CORP.,

Mortgage Loan Purchase Agreement

J.P. MORGAN CHASE COMMERCIAL MORTGAGE SECURITIES CORP., | Document Parties: J.P. MORGAN CHASE COMMERCIAL MORTGAGE SECURITIES TRUST 2007-CIBC20 | Centerline Servicing Inc | JPMORGAN CHASE BANK, NA | Midland Loan Services, Inc | Wells Fargo Bank, NA You are currently viewing:
This Mortgage Loan Purchase Agreement involves

J.P. MORGAN CHASE COMMERCIAL MORTGAGE SECURITIES TRUST 2007-CIBC20 | Centerline Servicing Inc | JPMORGAN CHASE BANK, NA | Midland Loan Services, Inc | Wells Fargo Bank, NA

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: J.P. MORGAN CHASE COMMERCIAL MORTGAGE SECURITIES CORP.,
Governing Law: New York     Date: 10/16/2007
Law Firm: Thacher Proffitt;Cadwalader Wickersham;Rose Law    

J.P. MORGAN CHASE COMMERCIAL MORTGAGE SECURITIES CORP.,, Parties: j.p. morgan chase commercial mortgage securities trust 2007-cibc20 , centerline servicing inc , jpmorgan chase bank  na , midland loan services  inc , wells fargo bank  na
50 of the Top 250 law firms use our Products every day

                                                                    EXHIBIT 10.1

================================================================================




             J.P. MORGAN CHASE COMMERCIAL MORTGAGE SECURITIES CORP.,

                                    PURCHASER,

                            JPMORGAN CHASE BANK, N.A.


                                     SELLER

                        MORTGAGE LOAN PURCHASE AGREEMENT


                         Dated as of September 28, 2007

                                  $1,757,995,681


                            Fixed Rate Mortgage Loans

                               Series 2007-CIBC20




================================================================================

<PAGE>

            This Mortgage Loan Purchase Agreement (this "Agreement"), dated as
of September 28, 2007, is between J.P. Morgan Chase Commercial Mortgage
Securities Corp., as purchaser (the "Purchaser"), and JPMorgan Chase Bank,
N.A., as seller ("JPMorgan" or the "Seller").

            Capitalized terms used in this Agreement not defined herein shall
have the meanings ascribed to them in the pooling and servicing agreement, dated
as of September 28, 2007 (the "Pooling and Servicing Agreement"), among the
Purchaser, as depositor (the "Depositor"), Midland Loan Services, Inc., as
master servicer (the "Master Servicer"), Centerline Servicing Inc., as special
servicer (the "Special Servicer"), and Wells Fargo Bank, N.A., as trustee (in
such capacity, the "Trustee") and as paying agent (in such capacity, the "Paying
Agent"), pursuant to which the Purchaser will sell the Mortgage Loans (as
defined herein) to a trust fund and certificates representing ownership
interests in the Mortgage Loans will be issued by the trust fund. For purposes
of this Agreement, the term "Mortgage Loans" refers to the mortgage loans listed
on Exhibit A and the term "Mortgaged Properties" refers to the properties
securing such Mortgage Loans.

            The Purchaser and the Seller wish to prescribe the manner of sale of
the Mortgage Loans from the Seller to the Purchaser and in consideration of the
premises and the mutual agreements hereinafter set forth, agree as follows:

            SECTION 1. Sale and Conveyance of Mortgages; Possession of Mortgage
File. Effective as of the Closing Date and upon receipt of the purchase price
set forth in the immediately succeeding paragraph, the Seller does hereby sell,
transfer, assign, set over and convey to the Purchaser, without recourse, all of
its right, title, and interest (subject to certain agreements regarding
servicing as provided in the Pooling and Servicing Agreement, subservicing
agreements permitted thereunder and that certain Servicing Rights Appointment
Agreement, dated as of the date hereof, between the Master Servicer and the
Seller) in and to the Mortgage Loans described in Exhibit A, including all
interest and principal received on or with respect to the Mortgage Loans after
the Cut-off Date (other than payments of principal and interest first due on the
Mortgage Loans on or before the Cut-off Date). Upon the sale of the Mortgage
Loans, the ownership of each related Mortgage Note, the Mortgage and the other
contents of the related Mortgage File will be vested in the Purchaser and
immediately thereafter the Trustee and the ownership of records and documents
with respect to the related Mortgage Loan prepared by or which come into the
possession of the Seller (other than the records and documents described in the
proviso to Section 3(a) hereof) shall immediately vest in the Purchaser and
immediately thereafter the Trustee. The Seller's records will accurately reflect
the sale of each Mortgage Loan to the Purchaser. On the Closing Date, the Seller
shall also deliver to the Depositor an amount equal to $310,388.14, which amount
represents the aggregate amount of interest that would have accrued at the
related Net Mortgage Rates during the Due Period ending in October 2007, for
those Mortgage Loans that do not have their first Monthly Payment due until
November 2007. The Depositor will sell the Class A-1, Class A-2, Class A-3,
Class A-4, Class A-SB, Class A-1A, Class X-2, Class A-M, Class A-MFL and Class
A-J Certificates (the "Offered Certificates") to the underwriters specified in
the underwriting agreement, dated September 25, 2007 (the "Underwriting
Agreement"), between the Depositor and J.P. Morgan Securities Inc. ("JPMSI") for
itself and as representative of CIBC World Markets Corp. ("CIBCWMC"), Credit
Suisse Securities (USA) LLC ("Credit Suisse") and Lehman Brothers Inc. ("Lehman"
and, together with JPMSI, CIBCWMC and Credit Suisse, the "Underwriters"), and
the Depositor will sell the Class X-1, Class B, Class C, Class D, Class E, Class
F, Class G, Class H, Class J, Class K, Class L, Class M, Class N, Class P, Class
Q, Class T and Class NR Certificates (the "Private Certificates") to JPMSI, as
the initial purchaser (together with the Underwriters, the "Dealers") specified
in the certificate purchase agreement, dated September 25, 2007 (the
"Certificate Purchase Agreement"), between the Depositor and JPMSI.

            The sale and conveyance of the Mortgage Loans is being conducted on
an arms-length basis and upon commercially reasonable terms. As the purchase
price for the Mortgage Loans, the Purchaser shall pay to the Seller or at the
Seller's direction $1,768,019,829.12 (which amount is inclusive of accrued
interest) in immediately available funds minus the costs set forth in Section 9
hereof. The purchase and sale of the Mortgage Loans shall take place on the
Closing Date.

            SECTION 2. Books and Records; Certain Funds Received After the
Cut-off Date. From and after the sale of the Mortgage Loans to the Purchaser,
record title to each Mortgage and the related Mortgage Note shall be transferred
to the Trustee in accordance with this Agreement. Any funds due after the
Cut-off Date in connection with a Mortgage Loan received by the Seller shall be
held in trust for the benefit of the Trustee as the owner of such Mortgage Loan
and shall be transferred promptly to the Trustee. All scheduled payments of
principal and interest due on or before the Cut-off Date but collected after the
Cut-off Date, and recoveries of principal and interest collected on or before
the Cut-off Date (only in respect of principal and interest on the Mortgage
Loans due on or before the Cut-off Date and principal prepayments thereon),
shall belong to, and shall be promptly remitted to, the Seller.

            The transfer of each Mortgage Loan shall be reflected on the
Seller's balance sheets and other financial statements as a sale of the Mortgage
Loans by the Seller to the Purchaser. The Seller intends to treat the transfer
of each Mortgage Loan to the Purchaser as a sale for tax purposes.

            The transfer of each Mortgage Loan shall be reflected on the
Purchaser's balance sheets and other financial statements as the purchase of the
Mortgage Loans by the Purchaser from the Seller. The Purchaser intends to treat
the transfer of each Mortgage Loan from the Seller as a purchase for tax
purposes.

            SECTION 3. Delivery of Mortgage Loan Documents; Additional Costs and
Expenses. (a) The Purchaser hereby directs the Seller, and the Seller hereby
agrees, upon the transfer of the Mortgage Loans contemplated herein, to deliver
on the Closing Date to the Trustee or a Custodian appointed thereby, all
documents, instruments and agreements required to be delivered by the Purchaser
to the Trustee with respect to the Mortgage Loans under Sections 2.01(b) and (c)
of the Pooling and Servicing Agreement, and meeting all the requirements of such
Sections 2.01(b) and (c), and such other documents, instruments and agreements
as the Purchaser or the Trustee shall reasonably request and which are in the
Seller's possession or under the Seller's control. In addition, the Seller
agrees to deliver or cause to be delivered to the Master Servicer, the Servicing
File for each Mortgage Loan transferred pursuant to this Agreement; provided
that the Seller shall not be required to deliver any draft documents, privileged
or internal communications or credit underwriting or due diligence analyses or
data.

            (b) With respect to the transfer described in Section 1 hereof, if
the Mortgage Loan documents do not require the related Mortgagor to pay any
costs and expenses relating to any modifications to a related letter of credit
which modifications are required to effectuate such transfer (the "Transfer
Modification Costs"), then the Seller shall pay the Transfer Modification Costs
required to transfer the letter of credit to the Purchaser as described in such
Section 1; provided that if the Mortgage Loan documents require the related
Mortgagor to pay any Transfer Modification Costs, such Transfer Modification
Costs shall be an expense of the Mortgagor unless such Mortgagor fails to pay
such Transfer Modification Costs after the Master Servicer, consistent with its
obligations under the Pooling and Servicing Agreement, has exercised reasonable
efforts to collect such Transfer Modification Costs from such Mortgagor, in
which case the Master Servicer shall give the Seller notice of such failure and
the Seller shall pay such Transfer Modification Costs.

            SECTION 4. Treatment as a Security Agreement. The Seller,
concurrently with the execution and delivery hereof, has conveyed to the
Purchaser, all of its right, title and interest in and to the Mortgage Loans.
The parties intend that such conveyance of the Seller's right, title and
interest in and to the Mortgage Loans pursuant to this Agreement shall
constitute a purchase and sale and not a loan. If such conveyance is deemed to
be a pledge and not a sale, then the parties also intend and agree that the
Seller shall be deemed to have granted, and in such event does hereby grant, to
the Purchaser, a first priority security interest in all of its right, title and
interest in, to and under the Mortgage Loans, all payments of principal or
interest on such Mortgage Loans due after the Cut-off Date, all other payments
made in respect of such Mortgage Loans after the Cut-off Date (except to the
extent such payments were due on or before the Cut-off Date) and all proceeds
thereof and that this Agreement shall constitute a security agreement under
applicable law. If such conveyance is deemed to be a pledge and not a sale, the
Seller consents to the Purchaser hypothecating and transferring such security
interest in favor of the Trustee and transferring the obligation secured thereby
to the Trustee.

            SECTION 5. Covenants of the Seller. The Seller covenants with the
Purchaser as follows:

            (a) it shall record or cause a third party to record in the
appropriate public recording office for real property the intermediate
assignments of the Mortgage Loans and the Assignments of Mortgage from the
Seller to the Trustee in connection with the Pooling and Servicing Agreement.
All recording fees relating to the initial recordation of such intermediate
assignments and Assignments of Mortgage shall be paid by the Seller;

            (b) it shall take any action reasonably required by the Purchaser,
the Trustee or the Master Servicer, in order to assist and facilitate in the
transfer of the servicing of the Mortgage Loans to the Master Servicer,
including effectuating the transfer of any letters of credit with respect to any
Mortgage Loan to the Master Servicer on behalf of the Trustee for the benefit of
Certificateholders. Prior to the date that a letter of credit with respect to
any Mortgage Loan is transferred to the Master Servicer, the Seller will
cooperate with the reasonable requests of the Master Servicer or Special
Servicer, as applicable, in connection with effectuating a draw under such
letter of credit as required under the terms of the related Mortgage Loan
documents; and

            (c) if, during such period of time after the first date of the
public offering of the Offered Certificates as in the opinion of counsel for the
Underwriters, a prospectus relating to the Offered Certificates is required by
applicable law to be delivered in connection with sales thereof by an
Underwriter or a dealer, any event shall occur as a result of which it is
necessary to amend or supplement the Prospectus Supplement, including Annex A-1,
A-2, A-3 and B thereto and the Diskette included therewith, with respect to any
information relating to the Mortgage Loans or the Seller, in order to make the
statements therein, in the light of the circumstances when the Prospectus
Supplement is delivered to a purchaser, not misleading, or if it is necessary to
amend or supplement the Prospectus Supplement, including Annex A-1, A-2, A-3 and
B thereto and the Diskette included therewith, with respect to any information
relating to the Mortgage Loans or the Seller, to comply with applicable law, the
Seller shall do all things necessary to assist the Depositor to prepare and
furnish, at the expense of the Seller (to the extent that such amendment or
supplement relates to the Seller, the Mortgage Loans listed on Exhibit A and/or
any information relating to the same, as provided by the Seller), to the
Underwriters such amendments or supplements to the Prospectus Supplement as may
be necessary, so that the statements in the Prospectus Supplement as so amended
or supplemented, including Annex A-1, A-2, A-3 and B thereto and the Diskette
included therewith, with respect to any information relating to the Mortgage
Loans or the Seller, will not, in the light of the circumstances when the
Prospectus is delivered to a purchaser, be misleading or so that the Prospectus
Supplement, including Annex A-1, A-2, A-3 and B thereto and the Diskette
included therewith, with respect to any information relating to the Mortgage
Loans or the Seller, will comply with applicable law. All terms used in this
clause (c) and not otherwise defined herein shall have the meaning set forth in
the Indemnification Agreement, dated as of September 25, 2007 between the
Purchaser and the Seller (the "Indemnification Agreement").

            SECTION 6. Representations and Warranties.

            (a) The Seller represents and warrants to the Purchaser as of the
Closing Date that:

                  (i) it is a national banking association duly organized,
      validly existing, and in good standing under the laws of the United States
      of America;

                   (ii) it has the power and authority to own its property and to
      carry on its business as now conducted;

                  (iii) it has the power to execute, deliver and perform this
      Agreement;

                  (iv) it is legally authorized to transact business in the
      United States of America. The Seller is in compliance with the laws of
      each state in which any Mortgaged Property is located to the extent
      necessary so that a subsequent holder of the related Mortgage Loan
       (including, without limitation, the Purchaser) that is in compliance with
      the laws of such state would not be prohibited from enforcing such
      Mortgage Loan solely by reason of any non-compliance by the Seller;

                  (v) the execution, delivery and performance of this Agreement
      by the Seller has been duly authorized by all requisite action by the
      Seller's board of directors and will not violate or breach any provision
      of its organizational documents;

                   (vi) this Agreement has been duly executed and delivered by
      the Seller and constitutes a legal, valid and binding obligation of the
      Seller, enforceable against it in accordance with its terms (except as
      enforcement thereof may be limited by bankruptcy, receivership,
      conservatorship, reorganization, insolvency, moratorium or other laws
      affecting the enforcement of creditors' rights generally and by general
      equitable principles regardless of whether enforcement is considered in a
      proceeding in equity or at law);

                  (vii) there are no legal or governmental proceedings pending
      to which the Seller is a party or of which any property of the Seller is
      the subject which, if determined adversely to the Seller, would reasonably
      be expected to adversely affect (A) the transfer of the Mortgage Loans and
      the Mortgage Loan documents, (B) the execution and delivery by the Seller
      or enforceability against the Seller of the Mortgage Loans or this
      Agreement, or (C) the performance of the Seller's obligations hereunder;

                  (viii) it has no actual knowledge that any statement, report,
      officer's certificate or other document prepared and furnished or to be
       furnished by the Seller in connection with the transactions contemplated
      hereby (including, without limitation, any financial cash flow models and
      underwriting file abstracts furnished by the Seller) contains any untrue
      statement of a material fact or omits to state a material fact necessary
      in order to make the statements contained therein, in the light of the
      circumstances under which they were made, not misleading;

                  (ix) it is not, nor with the giving of notice or lapse of time
      or both would be, in violation of or in default under any indenture,
      mortgage, deed of trust, loan agreement or other agreement or instrument
      to which it is a party or by which it or any of its properties is bound,
      except for violations and defaults which individually and in the aggregate
      would not have a material adverse effect on the transactions contemplated
      herein; the sale of the Mortgage Loans and the performance by the Seller
      of all of its obligations under this Agreement and the consummation by the
      Seller of the transactions herein contemplated will not conflict with or
      result in a breach of any of the terms or provisions of, or constitute a
      default under, any material indenture, mortgage, deed of trust, loan
      agreement or other agreement or instrument to which the Seller is a party
      or by which the Seller is bound or to which any of the property or assets
      of the Seller is subject, nor will any such action result in any violation
      of the provisions of any applicable law or statute or any order, rule or
      regulation of any court or governmental agency or body having jurisdiction
      over the Seller, or any of its properties, except for conflicts, breaches,
      defaults and violations which individually and in the aggregate would not
      have a material adverse effect on the transactions contemplated herein;
      and no consent, approval, authorization, order, license, registration or
      qualification of or with any such court or governmental agency or body is
      required for the consummation by the Seller of the transactions
      contemplated by this Agreement, other than any consent, approval,
      authorization, order, license, registration or qualification that has been
      obtained or made;

                  (x) it has either (A) not dealt with any Person (other than
      the Purchaser or the Dealers) that may be entitled to any commission or
      compensation in connection with the sale or purchase of the Mortgage Loans
      or entering into this Agreement or (B) paid in full any such commission or
      compensation;

                  (xi) it is solvent and the sale of the Mortgage Loans
      hereunder will not cause it to become insolvent; and the sale of the
      Mortgage Loans is not undertaken with the intent to hinder, delay or
      defraud any of the Seller's creditors; and

                  (xii) for so long as the Trust is subject to the reporting
      requirements of the Exchange Act, the Seller shall provide the Purchaser
      (or with respect to any Companion Loan that is deposited into an Other
      Securitization, the depositor in such Other Securitization) and the Paying
      Agent with any Additional Form 10-D Disclosure and any Additional Form
      10-K Disclosure which the Purchaser is required to provide with respect to
      the Seller in its capacity as a "sponsor" pursuant to Exhibit Y and
      Exhibit Z of the Pooling and Servicing Agreement within the time periods
      set forth in the Pooling and Servicing Agreement.

            (b) The Purchaser represents and warrants to the Seller as of the
Closing Date that:

                  (i) it is a corporation duly organized, validly existing, and
      in good standing in the State of Delaware;

                  (ii) it is duly qualified as a foreign corporation in good
      standing in all jurisdictions in which ownership or lease of its property
      or the conduct of its business requires such qualification, except where
      the failure to be so qualified would not have a material adverse effect on
      the Purchaser, and the Purchaser is conducting its business so as to
      comply in all material respects with the applicable statutes, ordinances,
      rules and regulations of each jurisdiction in which it is conducting
      business;

                  (iii) it has the power and authority to own its property and
      to carry on its business as now conducted;

                  (iv) it has the power to execute, deliver and perform this
      Agreement, and neither the execution and delivery by the Purchaser of this
      Agreement, nor the consummation by the Purchaser of the transactions
      herein contemplated, nor the compliance by the Purchaser with the
      provisions hereof, will (A) conflict with or result in a breach of, or
      constitute a default under, any of the provisions of the certificate of
      incorporation or by-laws of the Purchaser or any of the provisions of any
      law, governmental rule, regulation, judgment, decree or order binding on
      the Purchaser or any of its properties, or any indenture, mortgage,
      contract or other instrument to which the Purchaser is a party or by which
      it is bound, or (B) result in the creation or imposition of any lien,
      charge or encumbrance upon any of the Purchaser's property pursuant to the
      terms of any such indenture, mortgage, contract or other instrument;

                  (v) this Agreement constitutes a legal, valid and binding
      obligation of the Purchaser enforceable against it in accordance with its
      terms (except as enforcement thereof may be limited by (a) bankruptcy,
      receivership, conservatorship, reorganization, insolvency, moratorium or
      other laws affecting the enforcement of creditors' rights generally and
      (b) general equitable principles (regardless of whether enforcement is
      considered in a proceeding in equity or law));

                  (vi) there are no legal or governmental proceedings pending to
      which the Purchaser is a party or of which any property of the Purchaser
      is the subject which, if determined adversely to the Purchaser, might
      interfere with or adversely affect the consummation of the transactions
      contemplated herein and in the Pooling and Servicing Agreement; to the
      best of the Purchaser's knowledge, no such proceedings are threatened or
      contemplated by governmental authorities or threatened by others;

                   (vii) it is not in default with respect to any order or decree
      of any court or any order, regulation or demand of any federal, state
      municipal or governmental agency, which default might have consequences
      that would materially and adversely affect the condition (financial or
      other) or operations of the Purchaser or its properties or might have
      consequences that would materially and adversely affect its performance
      hereunder;

                  (viii) it has not dealt with any broker, investment banker,
      agent or other person, other than the Seller, the Dealers and their
      respective affiliates, that may be entitled to any commission or
      compensation in connection with the sale of the Mortgage Loans or the
      consummation of any of the transactions contemplated hereby;

                  (ix) all consents, approvals, authorizations, orders or
      filings of or with any court or governmental agency or body, if any,
      required for the execution, delivery and performance of this Agreement by
      the Purchaser have been obtained or made; and

                  (x) it has not intentionally violated any provisions of the
      United States Secrecy Act, the United States Money Laundering Control Act
      of 1986 or the United States International Money Laundering Abatement and
      Anti-Terrorism Financing Act of 2001.

            (c) The Seller further makes the representations and warranties as
to the Mortgage Loans set forth in Exhibit B as of the Closing Date (or as of
such other date specifically provided in the particular representation or
warranty), which representations and warranties are subject to the exceptions
thereto set forth in Exhibit C. Neither the delivery by the Seller of the
Mortgage Files, Servicing Files, or any other documents required to be delivered
under Section 2.01 of the Pooling and Servicing Agreement, nor the review
thereof or any other due diligence by the Trustee, Master Servicer, Special
Servicer, a Certificate Owner or any other Person shall relieve the Seller of
any liability or obligation with respect to any representation or warranty or
otherwise under this Agreement or constitute notice to any Person of a Breach or
Defect.

            (d) Pursuant to this Agreement or Section 2.03(b) of the Pooling and
Servicing Agreement, the Seller and the Purchaser shall be given notice of any
Breach or Defect that materially and adversely affects the value of a Mortgage
Loan, the related Mortgaged Property or the interests of the Trustee or any
Certificateholder therein.

            (e) Upon notice pursuant to Section 6(d) above, the Seller shall,
not later than 90 days from the earlier of the Seller's receipt of the notice
or, in the case of a Defect or Breach relating to a Mortgage Loan not being a
"qualified mortgage" within the meaning of Section 860G(a)(3) of the Code, but
without regard to the rule of Treasury Regulations Section 1.860G-2(f)(2) that
causes a defective mortgage loan to be treated as a qualified mortgage, the
Seller's discovery of such Breach or Defect (the "Initial Resolution Period"),
(i) cure such Defect or Breach, as the case may be, in all material respects,
(ii) repurchase the affected Mortgage Loan at the applicable Repurchase Price
(as defined below) or (iii) substitute a Qualified Substitute Mortgage Loan (as
defined below) for such affected Mortgage Loan (provided that in no event shall
any such substitution occur later than the second anniversary of the Closing
Date) and pay the Master Servicer for deposit into the Certificate Account, any
Substitution Shortfall Amount (as defined below) in connection therewith;
provided, however, that, if such Breach or Defect is capable of being cured but
not within the Initial Resolution Period, and the Seller has commenced and is
diligently proceeding with the cure of such Breach or Defect within the Initial
Resolution Period, the Seller shall have an additional 90 days commencing
immediately upon the expiration of the Initial Resolution Period (the "Extended
Resolution Period") to complete such cure (or, failing such cure, to repurchase
the related Mortgage Loan or substitute a Qualified Substitute Mortgage Loan as
described above); and provided, further, that with respect to the Extended
Resolution Period the Seller shall have delivered an officer's certificate to
the Trustee setting forth the reason such Breach or Defect is not capable of
being cured within the Initial Resolution Period and what actions the Seller is
pursuing in connection with the cure thereof and stating that the Seller
anticipates that such Breach or Defect will be cured within the Extended
Resolution Period. Notwithstanding the foregoing, any Defect or Breach which
causes any Mortgage Loan not to be a "qualified mortgage" (within the meaning of
Section 860G(a)(3) of the Code, without regard to the rule of Treasury
Regulations Section 1.860G-2(f)(2) which causes a defective mortgage loan to be
treated as a qualified mortgage) shall be deemed to materially and adversely
affect the interests of the holders of the Certificates therein, and such
Mortgage Loan shall be repurchased or a Qualified Substitute Mortgage Loan
substituted in lieu thereof without regard to the extended cure period described
in the preceding sentence. If the affected Mortgage Loan is to be repurchased,
the Seller shall remit the Repurchase Price (defined below) in immediately
available funds to the Trustee.

            If any Breach pertains to a representation or warranty that the
related Mortgage Loan documents or any particular Mortgage Loan document
requires the related Mortgagor to bear the costs and expenses associated with
any particular action or matter under such Mortgage Loan document(s), then
Seller shall not be required to repurchase such Mortgage Loan and the sole
remedy with respect to any Breach of such representation shall be to cure such
Breach within the applicable cure period (as the same may be extended) by
reimbursing the Trust Fund (by wire transfer of immediately available funds) the
reasonable amount of any such costs and expenses incurred by the Master
Servicer, the Special Servicer, the Trustee or the Trust Fund that are the basis
of such Breach and have not been reimbursed by the related Mortgagor; provided,
however, that in the event any such costs and expenses exceed $10,000, the
Seller shall have the option to either repurchase or substitute for the related
Mortgage Loan as provided above or pay such costs and expenses. Except as
provided in the proviso to the immediately preceding sentence, the Seller shall
remit the amount of such costs and expenses and upon its making such remittance,
the Seller shall be deemed to have cured such Breach in all respects. To the
extent any fees or expenses that are the subject of a cure by the Seller are
subsequently obtained from the related Mortgagor, the portion of the cure
payment equal to such fees or expenses obtained from the Mortgagor shall be
returned to the Seller pursuant to Section 2.03(f) of the Pooling and Servicing
Agreement.

            Any of the following will cause a document in the Mortgage File to
be deemed to have a Defect and to be conclusively presumed to materially and
adversely affect the interests of Certificateholders in a Mortgage Loan and to
be deemed to materially and adversely affect the interests of the
Certificateholders in and the value of a Mortgage Loan: (a) the absence from the
Mortgage File of the original signed Mortgage Note, unless the Mortgage File
contains a signed lost note affidavit and indemnity with a copy of the Mortgage
Note that appears to be regular on its face; (b) the absence from the Mortgage
File of the original signed Mortgage that appears to be regular on its face,
unless there is included in the Mortgage File a certified copy of the Mortgage
and a certificate stating that the original signed Mortgage was sent for
recordation; (c) the absence from the Mortgage File of the lender's title
insurance policy (or if the policy has not yet been issued, an original or copy
of a "marked up" written commitment or the pro forma or specimen title insurance
policy) called for by clause (ix) of the definition of "Mortgage File" in the
Pooling and Servicing Agreement; (d) the absence from the Mortgage File of any
required letter of credit; (e) with respect to any leasehold mortgage loan, the
absence from the related Mortgage File of a copy (or an original, if available)
of the related Ground Lease; or (f) the absence from the Mortgage File of any
intervening assignments required to create a complete chain of assignments to
the Trustee on behalf of the Trust, unless there is included in the Mortgage
File a certified copy of the intervening assignment and a certificate stating
that the original intervening assignments were sent for recordation; provided,
however, that no Defect (except a Defect previously described in clauses (a)
through (f) above) shall be considered to materially and adversely affect the
value of the related Mortgage Loan, the related Mortgaged Property or the
interests of the Trustee or Certificateholders unless the document with respect
to which the Defect exists is required in connection with an imminent
enforcement of the Mortgagee's rights or remedies under the related Mortgage
Loan, defending any claim asserted by any borrower or third party with respect
to the Mortgage Loan, establishing the validity or priority of any lien on any
collateral securing the Mortgage Loan or for any immediate significant servicing
obligation. Notwithstanding the foregoing, the delivery of executed escrow
instructions or a commitment to issue a lender's title insurance policy, as
provided in clause (ix) of the definition of "Mortgage File" in the Pooling and
Servicing Agreement, in lieu of the delivery of the actual policy of lender's
title insurance, shall not be considered a Defect or Breach with respect to any
Mortgage File if such actual policy is delivered to the Trustee or a Custodian
on its behalf within 18 months from the Closing Date.

            If (i) any Mortgage Loan is required to be repurchased or
substituted for in the manner described in the first paragraph of this Section
6(e), (ii) such Mortgage Loan is a Crossed Loan, and (iii) the applicable Defect
or Breach does not constitute a Defect or Breach, as the case may be, as to any
other Crossed Loan in such Crossed Group (without regard to this paragraph),
then the applicable Defect or Breach, as the case may be, will be deemed to
constitute a Defect or Breach, as the case may be, as to each other Crossed Loan
in the Crossed Group for purposes of this paragraph, and the Seller will be
required to repurchase or substitute for all of the remaining Crossed Loans in
the related Crossed Group as provided in the first paragraph of this Section
6(e) unless such other Crossed Loans in such Crossed Group satisfy the Crossed
Loan Repurchase Criteria and satisfy all other criteria for substitution and
repurchase of Mortgage Loans set forth herein. In the event that the remaining
Crossed Loans satisfy the aforementioned criteria, the Seller may elect either
to repurchase or substitute for only the affected Crossed Loan as to which the
related Breach or Defect exists or to repurchase or substitute for all of the
Crossed Loans in the related Crossed Group. The Seller shall be responsible for
the cost of any Appraisal required to be obtained to determine if the Crossed
Loan Repurchase Criteria have been satisfied, so long as the scope and cost of
such Appraisal has been approved by the Seller (such approval not to be
unreasonably withheld).

            To the extent that the Seller is required to repurchase or
substitute for a Crossed Loan hereunder in the manner prescribed above while the
Trustee continues to hold any other Crossed Loans in such Crossed Group, neither
the Seller nor the Purchaser shall enforce any remedies against the other's
Primary Collateral, but each is permitted to exercise remedies against the
Primary Collateral securing its respective Crossed Loans, including with respect
to the Trustee, the Primary Collateral securing Crossed Loans still held by the
Trustee.

            If the exercise of remedies by one party would materially impair the
ability of the other party to exercise its remedies with respect to the Primary
Collateral securing the Crossed Loans held by such party, then the Seller and
the Purchaser shall forbear from exercising such remedies until the Mortgage
Loan documents evidencing and securing the relevant Crossed Loans can be
modified in a manner that complies with this Agreement to remove the threat of
material impairment as a result of the exercise of remedies or some other
accommodation can be reached. Any reserve or other cash collateral or letters of
credit securing the Crossed Loans shall be allocated between such Crossed Loans
in accordance with the Mortgage Loan documents, or otherwise on a pro rata basis
based upon their outstanding Stated Principal Balances. Notwithstanding the
foregoing, if a Crossed Loan included in the Trust Fund is modified to terminate
the related cross-collateralization and/or cross-default provisions, as a
condition to such modification, the Seller shall furnish to the Trustee an
Opinion of Counsel that any modification shall not cause an Adverse REMIC Event.
Any expenses incurred by the Purchaser in connection with such modification or
accommodation (including but not limited to recoverable attorney fees) shall be
paid by the Seller.

            The "Repurchase Price" with respect to any Mortgage Loan or REO Loan
to be repurchased pursuant to this Agreement and Section 2.03 of the Pooling and
Servicing Agreement, shall have the meaning given to the term "Purchase Price"
in the Pooling and Servicing Agreement.

            A "Qualified Substitute Mortgage Loan" with respect to any Mortgage
Loan or REO Loan to be substituted pursuant to this Agreement and Section 2.03
of the Pooling and Servicing Agreement, shall have the meaning given to such
term in the Pooling and Servicing Agreement.

            A "Substitution Shortfall Amount" with respect to any Mortgage Loan
or REO Loan to be substituted pursuant to this Agreement and Section 2.03 of the
Pooling and Servicing Agreement, shall have the meaning given to such term in
the Pooling and Servicing Agreement.

            In connection with any repurchase or substitution of one or more
Mortgage Loans contemplated hereby, (i) the Purchaser shall execute and deliver,
or cause the execution and delivery of, such endorsements and assignments,
without recourse to the Trust, as shall be necessary to vest in the Seller the
legal and beneficial ownership of each repurchased Mortgage Loan or replaced
Mortgage Loan, as applicable, (ii) the Purchaser shall deliver, or cause the
delivery, to the Seller of all portions of the Mortgage File and other documents
pertaining to such Mortgage Loan possessed by the Trustee, or on the Trustee's
behalf, and (iii) the Purchaser shall release, or cause to be released, to the
Seller any escrow payments and reserve funds held by the Trustee, or on the
Trustee's behalf, in respect of such repurchased or replaced Mortgage Loans.

            (f) The representations and warranties of the parties hereto shall
survive the execution and delivery and any termination of this Agreement and
shall inure to the benefit of the respective parties, notwithstanding any
restrictive or qualified endorsement on the Mortgage Notes or Assignment of
Mortgage or the examination of the Mortgage Files.

            (g) Each party hereby agrees to promptly notify the other party of
any breach of a representation or warranty contained in this Section 6. The
Seller's obligation to cure any Breach or Defect or repurchase or substitute any
affected Mortgage Loan pursuant to Section 6(e) shall constitute the sole remedy
available to the Purchaser in connection with a Breach or Defect. It is
acknowledged and agreed that the representations and warranties are being made
for risk allocation purposes; provided, however, that no limitation of remedy is
implied with respect to the Seller's breach of its obligation to cure,
repurchase or substitute in accordance with the terms and conditions of this
Agreement.

            SECTION 7. Conditions to Closing. The obligations of the Purchaser
to purchase the Mortgage Loans shall be subject to the satisfaction, on or prior
to the Closing Date, of the following conditions:

            (a) Each of the obligations of the Seller required to be performed
by it at or prior to the Closing Date pursuant to the terms of this Agreement
shall have been duly performed and complied with and all of the representations
and warranties of the Seller under this Agreement shall be true and correct in
all material respects as of the Closing Date, and no event shall have occurred
as of the Closing Date which, with notice or passage of time, would constitute a
default under this Agreement, and the Purchaser shall have received a
certificate to the foregoing effect signed by an authorized officer of the
Seller substantially in the form of Exhibit D.

            (b) The Purchaser shall have received the following additional
closing documents:

                  (i) copies of the Seller's articles of association and
      by-laws, certified as of a recent date by the Assistant Secretary of the
      Seller;

                  (ii) a copy of a certificate of good standing of the Seller
      issued by the Comptroller of the Currency dated not earlier than sixty
      days prior to the Closing Date;

                  (iii) an opinion of counsel of the Seller, in form and
      substance satisfactory to the Purchaser and its counsel, substantially to
      the effect that:

                  (A) the Seller is a national banking association duly
            organized, validly existing and in good standing under the laws of
            the United States;

                  (B) the Seller has the power to conduct its business as now
            conducted and to incur and perform its obligations under this
            Agreement and the Indemnification Agreement;

                  (C) all necessary action has been taken by the Seller to
            authorize the execution, delivery and performance of this Agreement
            and the Indemnification Agreement by the Seller and this Agreement
            is a legal, valid and binding agreement of the Seller enforceable
            against the Seller, whether such enforcement is sought in a
            procedure at law or in equity, except to the extent such enforcement
            may be limited by bankruptcy or other similar creditors' laws or
            principles of equity and public policy considerations underlying the
             securities laws, to the extent that such public policy
            considerations limit the enforceability of the provisions of the
            Agreement which purport to provide indemnification with respect to
            securities law violations;

                  (D) the Seller's execution and delivery of, and the Seller's
            performance of its obligations under, each of this Agreement and the
            Indemnification Agreement do not and will not conflict with the
            Seller's charter or by-laws or conflict with or result in the breach
            of any of the terms or provisions of, or constitute a default under,
            any indenture, mortgage, deed of trust, loan agreement or other
            material agreement or instrument to which the Seller is a party or
            by which the Seller is bound, or to which any of the property or
            assets of the Seller is subject or violate any provisions of law or
            conflict with or result in the breach of any order of any court or
            any governmental body binding on the Seller;

                  (E) there is no litigation, arbitration or mediation pending
            before any court, arbitrator, mediator or administrative body, or to
             such counsel's actual knowledge, threatened, against the Seller
            which (i) questions, directly or indirectly, the validity or
            enforceability of this Agreement or the Indemnification Agreement or
            (ii) would, if decided adversely to the Seller, either individually
            or in the aggregate, reasonably be expected to have a material
            adverse effect on the ability of the Seller to perform its
            obligations under this Agreement or the Indemnification Agreement;
            and

                  (F) no consent, approval, authorization, order, license,
            registration or qualification of or with any federal court or
            governmental agency or body is required for the consummation by the
            Seller of the transactions contemplated by this Agreement and the
            Indemnification Agreement, except such consents, approvals,
            authorizations, orders, licenses, registrations or qualifications as
            have been obtained; and

                  (iv) a letter from counsel of the Seller to the effect that
      nothing has come to such counsel's attention that would lead such counsel
      to believe that the Prospectus Supplement as of the date thereof or as of
       the Closing Date contains, with respect to the Seller or the Mortgage
      Loans, any untrue statement of a material fact or omits to state a
      material fact necessary in order to make the statements therein relating
      to the Seller or the Mortgage Loans, in the light of the circumstances
      under which they were made, not misleading.

            (c) The Offered Certificates shall have been concurrently issued and
sold pursuant to the terms of the Underwriting Agreement. The Private
Certificates shall have been concurrently issued and sold pursuant to the terms
of the Certificate Purchase Agreement.

            (d) The Seller shall have executed and delivered concurrently
herewith the Indemnification Agreement.

            (e) The Seller shall furnish the Purchaser with such other
certificates of its officers or others and such other documents and opinions to
evidence fulfillment of the conditions set forth in this Agreement as the
Purchaser and its counsel may reasonably request.

             SECTION 8. Closing. The closing for the purchase and sale of the
Mortgage Loans shall take place at the office of Cadwalader, Wickersham & Taft
LLP, New York, New York, at 10:00 a.m., on the Closing Date or such other place
and time as the parties shall agree. The parties hereto agree that time is of
the essence with respect to this Agreement.

            SECTION 9. Expenses. The Seller will pay its pro rata share (the
Seller's pro rata share to be determined according to the percentage that the
aggregate principal balance as of the Cut-off Date of all the Mortgage Loans
represents in proportion to the aggregate principal balance as of the Cut-off
Date of all the mortgage loans to be included in the Trust Fund) of all costs
and expenses of the Purchaser in connection with the transactions contemplated
herein, including, but not limited to: (i) the costs and expenses of the
Purchaser in connection with the purchase of the Mortgage Loans; (ii) the costs
and expenses of reproducing and delivering the Pooling and Servicing Agreement
and this Agreement and printing (or otherwise reproducing,) and delivering the
Certificates; (iii) the reasonable and documented fees, costs and expenses of
the Trustee and its counsel incurred in connection with the Trustee entering
into the Pooling and Servicing Agreement; (iv) the fees and disbursements of a
firm of certified public accountants selected by the Purchaser and the Seller
with respect to numerical information in respect of the Mortgage Loans and the
Certificates included in the Prospectus, any Free Writing Prospectus (as defined
in the Indemnification Agreement), the Memoranda (as defined in the
Indemnification Agreement) and any related 8-K Information (as defined in the
Underwriting Agreement), or items similar to the 8-K Information, including the
cost of obtaining any "comfort letters" with respect to such items; (v) the
costs and expenses in connection with the qualification or exemption of the
Certificates under state securities or blue sky laws, including filing fees and
reasonable fees and disbursements of counsel in connection therewith; (vi) the
costs and expenses in connection with any determination of the eligibility of
the Certificates for investment by institutional investors in any jurisdiction
and the preparation of any legal investment survey, including reasonable fees
and disbursements of counsel in connection therewith; (vii) the costs and
expenses in connection with printing (or otherwise reproducing) and delivering
the Registration Statement, the Prospectus, the Memoranda and any Free Writing
Prospectus, and the reproduction and delivery of this Agreement and the
furnishing to the Underwriters of such copies of the Registration Statement, the
Prospectus, the Memoranda, any Free Writing Prospectus and this Agreement as the
Underwriters may reasonably request; (viii) the fees of the rating agency or
agencies requested to rate the Certificates and (ix) the reasonable fees and
expenses of Thacher Proffitt & Wood, LLP, counsel to the Underwriters and
Cadwalader, Wickersham & Taft LLP, counsel to the Depositor.

            SECTION 10. Severability of Provisions. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements, provisions or
terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement. Furthermore, the
parties shall in good faith endeavor to replace any provision held to be invalid
or unenforceable with a valid and enforceable provision which most closely
resembles, and which has the same economic effect as, the provision held to be
invalid or unenforceable.

            SECTION 11. Governing Law. This Agreement shall be construed in
accordance with the laws of the State of New York without regard to conflicts of
law principles and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws.

            SECTION 12. No Third-Party Beneficiaries. The parties do not intend
the benefits of this Agreement to inure to any third party except as expressly
set forth in Section 13.

            SECTION 13. Assignment. The Seller hereby acknowledges that the
Purchaser has, concurrently with the execution hereof, executed and delivered
the Pooling and Servicing Agreement and that, in connection therewith, it has
assigned its rights hereunder to the Trustee for the benefit of the
Certificateholders to the extent set forth in the Pooling and Servicing
Agreement. The Seller hereby acknowledges its obligations, including that of
expense reimbursement, pursuant to Sections 2.01, 2.02 and 2.03 of the Pooling
and Servicing Agreement. This Agreement shall bind and inure to the benefit of,
and be enforceable by, the Seller, the Purchaser and their permitted successors
and permitted assigns. The warranties and representations and the agreements
made by the Seller herein shall survive delivery of the Mortgage Loans to the
Trustee until the termination of the Pooling and Servicing Agreement.

            SECTION 14. Notices. All demands, notices and communications
hereunder shall be in writing and shall be deemed to have been duly given upon
receipt by the intended recipient if personally delivered at or couriered, sent
by facsimile transmission or mailed by first class or registered mail, postage
prepaid, to (i) in the case of the Purchaser, J.P. Morgan Chase Commercial
Mortgage Securities Corp., 270 Park Avenue, New York, New York 10017, Attention:
Emanuel Chrysoulakis, Vice President, telecopy number (212) 834-6593, (ii) in
the case of the Seller, JPMorgan Chase Bank, N.A., 270 Park Avenue, 10th Floor,
New York, New York 10017, Attention: Emanuel Chrysoulakis, Vice President,
telecopy number (212) 834-6593 and (iii) in the case of any of the preceding
parties, such other address as may hereafter be furnished to the other party in
writing by such parties.

            SECTION 15. Amendment. This Agreement may be amended only by a
written instrument which specifically refers to this Agreement and is executed
by the Purchaser and the Seller; provided, however, that unless such amendment
is to cure an ambiguity, mistake or inconsistency in this Agreement, no
amendment shall be permitted unless each Rating Agency has delivered a written
confirmation that such amendment will not result in a downgrade, withdrawal or
qualification of the then current ratings of the Certificates and the cost of
obtaining any Rating Agency confirmation shall be borne by the party requesting
such amendment. This Agreement shall not be deemed to be amended orally or by
virtue of any continuing custom or practice. No amendment to the Pooling and
Servicing Agreement which relates to defined terms contained therein or any
obligations of the Seller whatsoever shall be effective against the Seller
unless the Seller shall have agreed to such amendment in writing.

            SECTION 16. Counterparts. This Agreement may be executed in any
number of counterparts, and by the parties hereto in separate counterparts, each
of which when executed and delivered shall be deemed to be an original and all
of which taken together shall constitute one and the same instrument.

            SECTION 17. Exercise of Rights. No failure or delay on the part of
any party to exercise any right, power or privilege under this Agreement and no
course of dealing between the Seller and the Purchaser shall operate as a waiver
thereof, nor shall any single or partial exercise of any right, power or
privilege under this Agreement preclude any other or further exercise thereof or
the exercise of any other right, power or privilege. Except as set forth in
Section 6 herein, the rights and remedies herein expressly provided are
cumulative and not exclusive of any rights or remedies which any party would
otherwise have pursuant to law or equity. No notice to or demand on any party in
any case shall entitle such party to any other or further notice or demand in
similar or other circumstances, or constitute a waiver of the right of either
party to any other or further action in any circumstances without notice or
demand.

            SECTION 18. No Partnership. Nothing herein contained shall be deemed
or construed to create a partnership or joint venture between the parties
hereto. Nothing herein contained shall be deemed or construed as creating an
agency relationship between the Purchaser and the Seller and neither party shall
take any action which could reasonably lead a third party to assume that it has
the authority to bind the other party or make commitments on such party's
behalf.

            SECTION 19. Miscellaneous. This Agreement supersedes all prior
agreements and understandings relating to the subject matter hereof. Neither
this Agreement nor any term hereof may be changed, waived, discharged or
terminated orally, but only by an instrument in writing signed by the party
against whom enforcement of the change, waiver, discharge or termination is
sought.

                                   * * * * * *

<PAGE>

            IN WITNESS WHEREOF, the Purchaser and the Seller have caused their
names to be signed hereto by their respective officers thereunto duly authorized
as of the day and year first above written.

                                       J.P. MORGAN CHASE COMMERCIAL MORTGAGE
                                          SECURITIES CORP.


                                       By: /s/ Emanuel Chrysoulakis
                                           --------------------------------------
                                          Name: Emanuel Chrysoulakis
                                          Title: Vice President

                                       JPMORGAN CHASE BANK, N.A.



                                           By: /s/ Emanuel Chrysoulakis
                                          --------------------------------------
                                          Name: Emanuel Chrysoulakis
                                           Title: Vice President

<PAGE>

                                    EXHIBIT A

                             MORTGAGE LOAN SCHEDULE

JPMCC 2007-CIBC20
Mortgage Loan Schedule (JPMCB)


<TABLE>
<CAPTION>

         Originator/
Loan #    Loan Seller    Mortgagor Name                                Property Address                                  City
------    -----------    ------------------------------------------    ----------------------------------------------    ---------------
<S>       <C>            <C>                                            <C>                                               <C>
     1          JPMCB    Centro NP Holdings 1 SPE, LLC, New Plan       Various                                           Various
                       Creekwood SC, LLC, Centro NP Mableton
                       Walk, LLC, Centro NP East Lake
                       Pavillions, LLC, Centro NP Stockbridge
                       Village, LLC, Centro NP Miami Gardens,
                       LLC, Centro NP Tarpon Mall, LLC, Centro
                       NP Renaissance Center East, LLC, Centro
                       NP Paradise Pavilion, LLC
  1.01          JPMCB                                                 4620 South Cooper Street                          Arlington
  1.02           JPMCB                                                 3542-3618 Highway 138, Southeast                  Stockbridge
  1.03          JPMCB                                                 5750 Northwest 183rd Street                       Miami
  1.04          JPMCB                                                 1000 Crossroads Drive                             Statesville
  1.05          JPMCB                                                 980 Elk Grove Town Center                         Elk Grove
                                                                                                                      Village
  1.06          JPMCB                                                 155-396 North Maple Road                          Ann Arbor
  1.07          JPMCB                                                  311-487 Carmen Drive                              Camarillo
  1.08          JPMCB                                                 2100 Roswell Road                                 Marietta
  1.09          JPMCB                                                  40840 US Highway 19 North                         Tarpon Springs
  1.10          JPMCB                                                 2340 East Tropicana Avenue                        Las Vegas
  1.11          JPMCB                                                  4881 North Stone Avenue                           Tucson
  1.12          JPMCB                                                 1400 South Main Street                            West Bend
  1.13          JPMCB                                                  2002-2009 Crown Plaza Drive                       Columbus
  1.14          JPMCB                                                 3501-3535 Longmire Road                           College Station
  1.15          JPMCB                                                  5005-5025 Floyd Road                              Mableton
  1.16          JPMCB                                                 3971 Brambleton Avenue                            Roanoke
  1.17          JPMCB                                                  6425-6479 East 28th Street                        Grand Rapids
  1.18          JPMCB                                                 6459 Highway 42                                   Rex
     2          JPMCB    Mall at Gurnee Mills, LLC                     6170 West Grand Avenue                            Gurnee
     3          JPMCB    NHM Owner-1, LLC                              4217 Six Forks Road                               Raleigh
     4          JPMCB    Sunrise Mills (MLP) Limited Partnership,      12801 West Sunrise Boulevard                      Sunrise
                       Sawgrass Mills Phase II Limited
                       Partnership, Sawgrass Mills Phase III
                       Limited Partnership
  5.01           JPMCB    CRP-2 Holdings DD, LLC, CRP-2 Holdings        Various                                           Various
                       Scripps, LLC, CRP-2 Southpoint, LLC,
                       CRP-2 Corporate Woods, LLC
     5          JPMCB    CRP-2 Holdings DD, LLC, CRP-2 Holdings        6900 College Boulevard                            Overland Park
                       Scripps, LLC, CRP-2 Southpoint, LLC,
                       CRP-2 Corporate Woods, LLC
     6          JPMCB    CRP-2 Holdings DD, LLC, CRP-2 Holdings        6925 & 6965 Lusk Boulevard                        San Diego
                       Scripps, LLC, CRP-2 Southpoint, LLC,
                       CRP-2 Corporate Woods, LLC
     7          JPMCB    CRP-2 Holdings DD, LLC, CRP-2 Holdings        10700 and 10800 East Geddes Avenue                Englewood
                       Scripps, LLC, CRP-2 Southpoint, LLC,
                       CRP-2 Corporate Woods, LLC
     8          JPMCB    CRP-2 Holdings DD, LLC, CRP-2 Holdings        65 Corporate Woods Drive                          Bridgeton
                       Scripps, LLC, CRP-2 Southpoint, LLC,
                       CRP-2 Corporate Woods, LLC
     9          JPMCB    CRP-2 Holdings DD, LLC, CRP-2 Holdings        550 North Continental Boulevard                    El Segundo
                       Scripps, LLC, CRP-2 Southpoint, LLC,
                       CRP-2 Corporate Woods, LLC
    10          JPMCB    CRP-2 Holdings DD, LLC, CRP-2 Holdings        3000 South Corporate Parkway                      Forest Park
                       Scripps, LLC, CRP-2 Southpoint, LLC,
                       CRP-2 Corporate Woods, LLC
    11          JPMCB    CRP-2 Holdings DD, LLC, CRP-2 Holdings        701 Lunt Avenue                                   Elk Grove
                        Scripps, LLC, CRP-2 Southpoint, LLC,                                                           Village
                       CRP-2 Corporate Woods, LLC
    12          JPMCB    CRP-2 Holdings DD, LLC, CRP-2 Holdings        55 East Howard Avenue                              Des Plaines
                       Scripps, LLC, CRP-2 Southpoint, LLC,
                       CRP-2 Corporate Woods, LLC
    13          JPMCB    CRP-2 Holdings DD, LLC, CRP-2 Holdings        1525 Chase Avenue                                  Elk Grove
                       Scripps, LLC, CRP-2 Southpoint, LLC,                                                           Village
                       CRP-2 Corporate Woods, LLC
    14          JPMCB    USF PropCo I, LLC                              Various                                           Various
  14.01          JPMCB                                                 15155 Northam Street                              La Mirada
  14.02          JPMCB                                                 120 Longs Pond Road                               Lexington
  14.03          JPMCB                                                 7004 East Hanna Avenue                            Tampa
  14.04          JPMCB                                                 1685 West Cheyenne Avenue                         North Las Vegas
  14.05          JPMCB                                                 7801 Statesville Road                             Charlotte
  14.06          JPMCB                                                 300 Lawrence Drive                                Livermore
  14.07          JPMCB                                                 4650 West Buckeye Road                            Phoenix
  14.08          JPMCB                                                 8024 Telegraph Road                               Severn
  14.09          JPMCB                                                 10211 North IH 35                                 Oklahoma City
  14.10          JPMCB                                                 7598 NW 6th Avenue                                Boca Raton
  14.11          JPMCB                                                 11994 Livingston Road                             Manassas
  14.12          JPMCB                                                 1500 NC Highway 39                                Zebulon
  14.13          JPMCB                                                 28001 Napier Road                                 Wixom
  14.14          JPMCB                                                 11955 East Peakview Avenue                        Centennial
  14.15          JPMCB                                                 12301 Cumberland Road                             Fishers
  14.16          JPMCB                                                 1899 North US Highway 1                           Ormond Beach
  14.17          JPMCB                                                 9605 54th Avenue North                            Plymouth
  14.18          JPMCB                                                 222-260 and 237-251 Otrobando Avenue              Norwich
  14.19          JPMCB                                                 West 137 N9245 Highway 145                        Menomonee Falls
  14.20          JPMCB                                                 950 South Shiloh Road & 1992 Forest Lane          Garland
  14.21          JPMCB                                                 111 Alliant Drive                                 Houston
  14.22          JPMCB                                                 755 Pierce Road                                    Clifton Park
  14.23          JPMCB                                                 40 Fort Lewis Boulevard                           Salem
  14.24          JPMCB                                                 8000 Bavaria Road                                  Twinsburg
  14.25          JPMCB                                                 10410 South 50th Place                            Phoenix
  14.26          JPMCB                                                 1 Quality Lane                                     Streator
  14.27          JPMCB                                                 2850 Selma Highway                                Montgomery
  14.28          JPMCB                                                 5445 Spellmire Drive                               Cincinnati
  14.29          JPMCB                                                 1350/1400 North 10th Street                       Paducah
  14.30          JPMCB                                                 1044/1045 Garden Street                            Greensburg
  14.31          JPMCB                                                 4601 32nd Avenue South                            Grand Forks
  14.32          JPMCB                                                 5353 Nathan Lane North                             Plymouth
  14.33          JPMCB                                                 125 Gardenville Parkway West                      Cheektowaga
  14.34          JPMCB                                                 6315 John J Pershing Drive                         Omaha
  14.35          JPMCB                                                 3500 Saratoga Avenue                              Bismarck
  14.36          JPMCB                                                 333 North Claremont Avenue and                     Chicago
                                                                    340 North Oakley Boulevard
  14.37          JPMCB                                                 2575 Virginia Avenue                              Hurricane
  14.38          JPMCB                                                  345 South Kino Parkway                            Tucson
    15          JPMCB    Clark Tower, LLC                              5100 Poplar Avenue                                Memphis
    16          JPMCB    Riverside Lakeshore, LLC, Raintree            8210 Lakeshore Trail East Drive                   Indianapolis
                       Lakeshore, LLC, Lakeshore Gardens
                       Associates, LLC
    17          JPMCB    Titan STF TX Portfolio, LP, Titan STF NM      Various                                           Various
                       Portfolio, LLC
  17.01          JPMCB                                                 101 Lindbergh Drive                               Santa Teresa
  17.02          JPMCB                                                  1313 Don Haskins Drive                            El Paso
  17.03          JPMCB                                                 4403 West Military Highway                        McAllen
  17.04          JPMCB                                                  4200-4328 West Military Highway                   McAllen
  17.05          JPMCB                                                 9701 Pan American Drive                           El Paso
  17.06          JPMCB                                                  1328 East Hackberry Avenue                        McAllen
  17.07          JPMCB                                                 2660 Airport Road                                 Santa Teresa
  17.08          JPMCB                                                  4301 West Military Highway                        McAllen
  17.09          JPMCB                                                 5800 South 42nd Street                            McAllen
  17.10          JPMCB                                                  1300 East Hackberry Avenue                        McAllen
  17.11          JPMCB                                                 9515 Plaza Circle                                 El Paso
  17.12          JPMCB                                                  1200 East Hackberry Avenue                        McAllen
  17.13          JPMCB                                                 6200 South 35th Street                            McAllen
  17.14          JPMCB                                                  3600 West Military Highway                        McAllen
  17.15          JPMCB                                                 3500 West Military Highway                        McAllen
  17.16          JPMCB                                                  3500 Durango Avenue                               McAllen
  17.17          JPMCB                                                 7001 South 33rd Street                            McAllen
  17.18          JPMCB                                                  6412 South 36th Street                            McAllen
  17.19          JPMCB                                                 6901 South 33rd Street                            McAllen
    19          JPMCB    Custom House Hotel, L.P.                      2 Portola Plaza                                   Monterey
  20.01          JPMCB                                                 Various                                           Various
    20          JPMCB    Forest Hills Village MHC LLC                  11707 North 2nd Street &                          Machesney Park
                                                                    7927 Forest Hills Road                            and Lovers Park
    21          JPMCB    Whispering Sands LLC                           810 North Elmwood Park                            Valparaiso
    22          JPMCB    Weatherstone Lakes LLC                        21191 Torrence Avenue                             Sauk Village
    25          JPMCB    Riverside Avenue Partners, Ltd.                501 Riverside Avenue                              Jacksonville
    26          JPMCB    P&P Taylorsville Hilliard New Albany, LLC     Various                                           Various
  26.01          JPMCB                                                  4620 Taylorsville Road                            Louisville
  26.02          JPMCB                                                 5689 North Hamilton Road &                        Columbus
                                                                    4951-4977 Dublin Granville Road
  26.03          JPMCB                                                 1800 Tanglewood Park Boulevard                    Hilliard
    27          JPMCB    BST Torrance Landlord (CA) QRS 14-109, Inc.   3675 Pacific Coast Highway                         Torrance
    28          JPMCB    Ellington Plaza-DG Limited Partnership        1301 U Street, Northwest                          Washington
    30          JPMCB    Columbus Corporate Office Centre LLC          39450 West Twelve Mile Road                        Novi
    34          JPMCB    Timber Ridge Auyoung, LLC, Timber Ridge       6700 Wall Street                                  Mobile
                       Batliner, LLC, Timber Ridge Beekwilder,
                       LLC, Timber Ridge Campbell, LLC, Timber
                       Ridge Croke, LLC, Timber Ridge Dawson,
                       LLC, Timber Ridge Dehmer, LLC, Timber
                       Ridge Dixon, LLC, Timber Ridge Eaton,
                       LLC, Timber Ridge Fang, LLC, Timber
                       Ridge Goulston, LLC, Timber Ridge GU,
                       LLC, Timber Ridge Jacobs, LLC, Timber
                       Ridge Keller, LLC, Timber Ridge
                       Kowalchek, LLC, Timber Ridge La'imi Road
                        Partners, LLC, et.al.
    37          JPMCB    Broadway Palace Theatre Company               1564 Broadway                                     New York
    41          JPMCB    Lotus One Properties, LLC                     3643 Dolittle Drive                                Redondo Beach
    43          JPMCB    Carlsbad Commerce Center, LP                  2185-2237 Faraday Avenue                          Carlsbad
    47          JPMCB    Southshore Real Estate Development, L.L.C.    5452 Fort Street                                   Trenton
    52          JPMCB    Park Village, LLC                             2060, 2070, 2080, 2090 & 2100 Zink Road           Fairborn
    57          JPMCB    Property Holdings, LLC                        5505-5805 Manatee Ave West                         Bradenton
    59          JPMCB    Paterson Plaza, L.L.C.                        100 Hamilton Plaza                                Paterson
    60          JPMCB    LaGuardia Center Realty LLC                   43-02 Ditmars Boulevard                            Astoria
    61          JPMCB    G&I V Mid Memphis Tower LLC                   1407 Union Avenue                                 Memphis
    62          JPMCB    7515 Greenville Properties, Ltd.              7515 Greenville Avenue                             Dallas
    66          JPMCB    7500 West 110th Street Investors LLC          7500 West 110th Street                            Overland Park
    68          JPMCB    UP Improvements, LLC                          8333-8357 and 8401-8501 Indianapolis Boulevard    Highland
    73          JPMCB    Belridge Investment, L.P., Alphaequity,       701 North Post Oak Road                           Houston
                       LLC, Primeridge, LLC
    77          JPMCB    599 Broadway Management, LLC                  599 Broadway                                      Paterson
    83          JPMCB    Haggerty Corridor Office Centre IV, LLC       28175 Cabot Drive                                 Novi
    87          JPMCB    Deer Trace Partners, LLC                      10514 Buck Crossing                               Walton
    90          JPMCB    TSCA-202 Limited Partnership                  108 West Belt Line Road                           Cedar Hill
    91          JPMCB    Mykawa HSO Limited Partnership                10101 Southwest Freeway                           Houston
    92          JPMCB    Sharpstown HSO Limited Partnership            5822-5828 Parkersburg, 6906-6916 Harwin Drive,    Houston
                                                                    5731-5736 Savoy Drive, 5802-5808 Parkersburg,
                                                                    5650-5660 Savoy Drive, 5701-5711 Savoy Drive,
                                                                    5721-5729 Savoy Drive
    93          JPMCB    OCI Properties III, LLC                       5001 Fleur Drive                                  Des Moines
    94          JPMCB    Century Park Partners, Ltd.                   20430 Imperial Valley Drive                       Houston
    95          JPMCB    550 Congressional Blvd., LLC                  550 Congressional Boulevard                       Carmel
    99          JPMCB    Gvogel, LLC, Dvogel, LLC                      200 North Edwards Boulevard                       Lake Geneva
   101          JPMCB    J.J. & W., I, Ltd.                            600 Nova Drive                                    Massillon
   102          JPMCB    Lafayette Partners, Ltd.                      6925 South Padre Island Drive                     Corpus Christi
   103          JPMCB    McLean CBD Limited Partnership                6805 Old Dominion Drive                           McLean
   105          JPMCB    CBS (PA) QRS 14-12, Inc.                      615 Epsilon Drive                                 Pittsburgh
   108          JPMCB     Cole GG O'Fallon Mo, LLC                     2691 Highway K                                    O'Fallon
   110          JPMCB    Citizens Square Associates, LLC               4075 Georgia Highway 120                          Dallas
   111          JPMCB    Cole GG St. Peters MO, LLC                    5230 South Highway 94                             St. Peters
   117          JPMCB    Cole 24 Olathe KS, LLC                        134th Place and Blackfoot Drive                   Olathe
   119          JPMCB    Cole CC Aurora Co, LLC                        1450 South Abilene Street                         Aurora
   121          JPMCB    Liberty Hospitality Group, Inc.               3191 Highfield Drive                              Bethlehem
   122          JPMCB    Wood Hill, L.L.C.                              7 Patterson Drive                                 Glenmont
   123          JPMCB    Aspen Monceaux, LLC                           516 Monceaux Road                                 West Palm Beach
   124          JPMCB    FranMar Presentations, LLC                    18625 East Stage Run Road                         Parker
   125          JPMCB    CMS Chesterbrook, L.P.                        711 Hollow Road                                   Phoenixville
   127          JPMCB    Fall Lake Micek, LLC, Fall Lake Ranalli,      1415 Greens Parkway                               Houston
                       LLC, Fall Lake Meehan, LLC, Fall Lake
                       McCluskey, LLC, Fall Lake Adams, LLC,
                       Fall Lake Henry, LLC, Fall Lake Cai,
                       LLC, Fall Lake Schaap, LLC, Fall Lake
                       M.R. Schaap, LLC, Fall Lake Kauffman,
                       LLC, Fall Lake Ebel, LLC, Fall Lake
                       Wright, LLC
   128          JPMCB    WH Corners Ltd.                               721 3rd Street South West                         Winter Haven
   132          JPMCB    The Shops at Port A LP                        1007, 1023 & 1115 State Highway 361               Port Aransas
   133          JPMCB    Saint Paul 2200 Limited Partnership           2200 North Loop West                              Houston
   135          JPMCB    King Bordeaux Investors, LTD.                 2901 South Brahma Boulevard                       Kingsville
   136          JPMCB    Terravista Partners - Roselawn, Ltd.          3346 Roselawn Road                                San Antonio
   137          JPMCB    Arcadia Plaza Investors, LLC                  40700 California Oaks Road                        Murrieta
   142          JPMCB    AFG-Buford, LLC                               1855 Mall of Georgia Boulevard                    Buford


<CAPTION>

Loan #    State      Zip Code        County                  Property Name                               Size       Measure
------    -------    ------------    --------------------    ----------------------------------------    -------    -----------
<S>       <C>        <C>             <C>                     <C>                                         <C>        <C>
     1    Various    Various         Various                 Centro - New Plan Pool I                    3144729    Square Feet
  1.01    TX                78336    Tarrant                 Bardin Place Center                          310184    Square Feet
  1.02    GA                30281    Clayton                 Stockbridge Village                          188203    Square Feet
  1.03    FL                33015    Miami-Dade              Miami Gardens                                244719    Square Feet
  1.04    NC                28625    Iredell                 Crossroads Shopping Center                   340190    Square Feet
  1.05    IL                60007    Cook                    Elk Grove Town Center                        131849    Square Feet
  1.06    MI                48103    Washtenaw               Maple Village                                 296385    Square Feet
  1.07    CA                93010    Ventura                 Carmen Plaza                                 129173    Square Feet
  1.08    GA                30062    Cobb                    Pavillions at Eastlake                       156853    Square Feet
  1.09    FL                34689    Pinellas                Tarpon Mall                                  147585    Square Feet
  1.10    NV                89119    Clark                   Renaissance Center East                      144216    Square Feet
  1.11    AZ                85704    Pima                    Northmall Centre                             168585    Square Feet
  1.12    WI                53095    Washington              Paradise Pavilion                            198419    Square Feet
  1.13    OH                43235    Franklin                Crown Point                                  147275    Square Feet
  1.14    TX                77845    Brazos                  Rock Prairie Crossing                        119000    Square Feet
  1.15    GA                 30126    Cobb                    Mableton Walk                                105742    Square Feet
  1.16    VA                24018    Roanoke                 Cave Spring Corners                          147044    Square Feet
  1.17    MI                49546     Kent                    Cascade East                                  99529    Square Feet
  1.18    GA                30273    Clayton                 Creekwood Shopping Center                     69778    Square Feet
     2    IL                60031    Lake                     Gurnee Mills                                1558930    Square Feet
     3    NC                27609    Wake                    North Hills Mall                             585798    Square Feet
     4    FL                33323    Broward                 Sawgrass Mills Mall                         1991491    Square Feet
  5.01    Various    Various         Various                 Colony Portfolio VII                        1662810    Square Feet
     5    KS                66211    Johnson                 Financial Plaza                              291967    Square Feet
     6    CA                92121    San Diego               Scripps Waterbridge                          124290    Square Feet
     7    CO                80112    Arapahoe                Dry Creek Corporate Center II & III          185957    Square Feet
     8    MO                63044    Saint Louis             65 Corporate Woods Drive                     556287    Square Feet
     9    CA                90245    Los Angeles             550 North Continental                          97257    Square Feet
    10    GA                30297    Clayton                 3000 SouthPoint                              203280    Square Feet
    11    IL                60007    Cook                    O'Hare Industrial 701 Lunt                    93655    Square Feet
    12    IL                60018    Cook                    O'Hare Industrial 55 East Howard              79617    Square Feet
    13    IL                60007    Cook                    O'Hare Industrial 1525 Chase                  30500    Square Feet
    14    Various    Various         Various                 USFS Industrial Distribution Portfolio      9042097    Square Feet
  14.01    CA                90638    Los Angeles             15155 Northam Street                         436739    Square Feet
  14.02    SC                29072    Lexington               120 Longs Pond Road                          504627    Square Feet
  14.03    FL                33610    Hillsborough            7004 East Hanna Avenue                       336634    Square Feet
  14.04    NV                 89032    Clark                   1685 West Cheyenne Avenue                    307790    Square Feet
  14.05    NC                28269    Mecklenburg             7801 Statesville Road                        427894    Square Feet
  14.06    CA                94551    Alameda                 300 Lawrence Drive                           330250    Square Feet
  14.07    AZ                85043    Maricopa                4650 West Buckeye Road                       313900    Square Feet
  14.08    MD                21144    Anne Arundel            8024 Telegraph Road                          346271    Square Feet
  14.09    OK                73131    Oklahoma                10211 North I-35 Service Road                321769    Square Feet
  14.10    FL                33487    Palm Beach               7598 NW 6th Avenue                           172200    Square Feet
  14.11    VA                20109    Prince William          11994 Livingston Road                        287080    Square Feet
  14.12    NC                27597    Wake                    1500 NC Hwy 39                               394065    Square Feet
  14.13    MI                48393    Oakland                 28001 Napier Road                            286800    Square Feet
  14.14    CO                80111    Arapahoe                11955 East Peakview Avenue                   381032    Square Feet
  14.15    IN                46038    Hamilton                12301 Cumberland Road                        229062    Square Feet
  14.16    FL                32174    Volusia                 1899 North US Hwy 1                           202143    Square Feet
  14.17    MN                55442    Hennepin                9605 54th Avenue North                       219530    Square Feet
  14.18    CT                06360    New London              222 Otrobando Avenue P.O. Box 103            240609    Square Feet
  14.19    WI                53051    Waukesha                W137 N9245 Highway 45                        172826    Square Feet
  14.20    TX                75042    Dallas                  950 South Shiloh Road & 1992 Forest Lane     357370    Square Feet
  14.21    TX                77032    Harris                  111 Alliant Drive                            167939    Square Feet
  14.22    NY                12065    Saratoga                755 Pierce Road                              150000    Square Feet
  14.23    VA                24153    Salem                   40 Fort Lewis Boulevard                      356178    Square Feet
  14.24    OH                44087    Summit                  8000 Bavaria Road                            167575    Square Feet
  14.25    AZ                 85044    Maricopa                10410 South 50th Place                        62388    Square Feet
  14.26    IL                61364    Livingston              1 Quality Lane                               155100    Square Feet
  14.27    AL                36108    Montgomery              2850 Selma Highway                           304112    Square Feet
  14.28    OH                45246    Butler                  5445 Spellmire Drive                         203958    Square Feet
  14.29    KY                42001    McCracken               1350/1400 North 10th Street                  155994    Square Feet
  14.30    PA                15601    Westmoreland            1044/1045 Garden Street                      323900    Square Feet
  14.31    ND                58201    Grand Forks              4601 32nd Avenue South                       119220    Square Feet
  14.32    MN                55442    Hennepin                5353 Nathan Lane North                        79855    Square Feet
  14.33    NY                14224    Erie                    125 Gardenville Parkway West                 150104    Square Feet
  14.34    NE                68110    Douglas                 6315 John J Pershing Drive                   107000    Square Feet
  14.35    ND                58503    Burleigh                3500 Saratoga Avenue                          65800    Square Feet
  14.36    IL                60612    Cook                    333-340 North Claremont Avenue                47700    Square Feet
  14.37    WV                25526    Putnam                  2575 Virginia Avenue                          137337    Square Feet
  14.38    AZ                85719    Pima                    345 Kino Drive                                19346    Square Feet
    15    TN                38137    Shelby                  Clark Tower                                  657245    Square Feet
    16    IN                46250    Marion                  Lakeshore Apartments                            740    Units
    17    Various    Various         Various                 STF Portfolio                               1200274    Square Feet
  17.01    NM                88008    Dona Ana                101 Lindbergh Drive                          333800    Square Feet
  17.02    TX                79936    El Paso                 1313 Don Haskins Drive                       174860    Square Feet
  17.03    TX                78503    Hidalgo                 4403 West Military Highway                   112104    Square Feet
  17.04    TX                78503    Hidalgo                 4200 West Military Highway                    80220    Square Feet
  17.05    TX                 79927    El Paso                 9701 Pan American Drive                       80000    Square Feet
  17.06    TX                78501    Hidalgo                 1328 East Hackberry Avenue                    45734    Square Feet
  17.07    NM                88008     Dona Ana                2660 Airport Road                             31906    Square Feet
  17.08    TX                78503    Hidalgo                 4301 West Military Highway                    52500    Square Feet
  17.09    TX                78503    Hidalgo                  5800 South 42nd Street                        41400    Square Feet
  17.10    TX                78501    Hidalgo                 1300 East Hackberry Avenue                    34500    Square Feet
  17.11    TX                79927    El Paso                 9515 Plaza Circle                             38400    Square Feet
  17.12    TX                78501    Hidalgo                 1200 East Hackberry Avenue                    27500    Square Feet
  17.13    TX                78503    Hidalgo                 6200 South 35th Street                        24000    Square Feet
  17.14    TX                78503    Hidalgo                 3600 West Military Highway                    21000    Square Feet
  17.15    TX                78503    Hidalgo                 3500 West Millitary Highway                   20000    Square Feet
  17.16    TX                78503    Hidalgo                 3500 Durango Avenue                           21000    Square Feet
  17.17    TX                78503    Hidalgo                 7001 South 33rd Street                         20000    Square Feet
  17.18    TX                78503    Hidalgo                 6412 South 36th Street                        20160    Square Feet
  17.19    TX                78503    Hidalgo                 6901 South 33rd Street                        21190    Square Feet
    19    CA                93940    Monterey                Portola Plaza Hotel                             379    Rooms
  20.01    Various    Various         Various                 Zeman Crossed Portfolio                        1356    Pads
    20     IL         61111, 61115    Winnebago               Forest View                                     933    Pads
    21    IN                46385    Porter                  Whispering Sands                                329    Pads
    22    IL                60411    Cook                    Sauk Trail MHC                                   94    Pads
    25    FL                32202    Duval                   Everbank Building                            207022    Square Feet
    26    Various    Various         Various                  Gold's Gym Portfolio                         194312    Square Feet
  26.01    KY                40220    Jefferson               Gold's Gym - Taylorsville                     67634    Square Feet
  26.02    OH                43230    Franklin                Gold's Gym - New Albany                       72417    Square Feet
  26.03    OH                43026    Franklin                Gold's Gym - Hillard                          54261    Square Feet
    27    CA                90505    Los Angeles             Best Buy - Torrence, CA                      106970    Square Feet
    28    DC                20009    District of Columbia    Ellington Plaza                                 190    Units
    30    MI                48377    Oakland                 Columbus Corporate Office                     130768    Square Feet
    34    AL                36695    Mobile                  Timber Ridge Apartments                         320    Units
    37    NY                10036    New York                1564 Broadway                                 52657    Square Feet
    41    CA                90278    Los Angeles             Northrop Grumman - Redondo Beach              99840    Square Feet
    43    CA                92008    San Diego               Carlsbad Commerce Center                     145718    Square Feet
     47    MI                48183    Wayne                   Southshore Medical                            44750    Square Feet
    52    OH                45234    Greene                  Wright State Student Apartments                 190    Units
    57    FL                 34209    Manatee                 Palma Sola Shopping Center                   115809    Square Feet
    59    NJ                07505    Passaic                 Alexander Hamilton Plaza                     177101    Square Feet
    60    NY                11105     Queens                  43-02 Ditmars                                 83266    Square Feet
    61    TN                38104    Shelby                  Mid Memphis Tower                            209438    Square Feet
    62    TX                75231    Dallas                   7515 Greenville                              121441    Square Feet
    66    KS                66210    Johnson                 7500 West 110th Street                       107748    Square Feet
    68    IN                46322    Lake                    Ultra Plaza                                  166727    Square Feet
    73    TX                77024    Harris                  701 N. Post Oak                              120887    Square Feet
    77    NJ                07514    Passaic                 599 Broadway                                    117    Units
    83    MI                48377    Oakland                 Haggerty IV                                   52756    Square Feet
    87    KY                41094    Boone                   Deer Trace MHC                                   319    Pads
    90    TX                75104    Dallas                  Lakeridge Shopping Center                    130762    Square Feet
    91    TX                77074    Harris                  One Sterling Plaza                           101076    Square Feet
    92    TX                77036    Harris                  Sharpstown Industrial Portfolio I & II       163798    Square Feet
    93    IA                50321    Polk                    Hampton Inn - Des Moines Airport                121    Rooms
     94    TX                77073    Harris                  Century Park Apartments                         208    Units
    95    IN                46032    Hamilton                North Pointe Center - Carmel, IN             108122    Square Feet
    99    WI                 53147    Walworth                200 Edwards                                   50987    Square Feet
   101    OH                44646    Stark                   Alco Building                                166910    Square Feet
   102    TX                78412    Nueces                  Armon Bay Apartments                            148    Units
   103    VA                22101    Fairfax                 PNC Bank - McLean                             18000    Square Feet
   105    PA                15238    Allegheny                L-3 Communications                           146103    Square Feet
   108    MO                63368    St. Charles             Gold's Gym - O'Fallon, MO                     40285    Square Feet
   110    GA                30157    Paulding                Citizen Square                                75432    Square Feet
   111    MO                63304    Saint Charles           Gold's Gym - St. Peters, MO                   39900    Square Feet
   117    KS                66062    Johnson                 24 Hour Fitness Olathe                        25000    Square Feet
   119    CO                80012    Arapahoe                Circuit City Aurora Colorado                  39440    Square Feet
   121    PA                18020    Northampton             Comfort Inn - Bethlehem                          112    Rooms
   122    NY                12077    Albany                  Woodhill Apartments                              60    Units
   123    FL                33405    Palm Beach              Monceaux                                      72000    Square Feet
   124    CO                80134    Douglas                 Twenty Mile Stadium Theater                   32142    Square Feet
   125    PA                19460    Montgomery              Chesterbrook Academy                          14890    Square Feet
   127    TX                77067    Harris                  Fall Lake Apartments                            124    Units
   128    FL                33880    Polk                    Winter Haven Corners                          23434    Square Feet
   132    TX                 78373    Nueces                  Shops at Port A - Phase I                     32700    Square Feet
   133    TX                77018    Harris                  2200 North Loop                               63449    Square Feet
   135    TX                78363    Kleberg                 Bordeaux Apartments                             120    Units
   136    TX                78226    Bexar                   Roselawn                                         88    Units
   137    CA                92562    Riverside                Murrieta Professional Plaza                   19601    Square Feet
   142    GA                30519    Gwinnett                Lazy Boy - Buford, GA                         22040    Square Feet


<CAPTION>

                             Net Mortgage     Original                                           Maturity/ARD                  Rem.
Loan #    Interest Rate (%)    Interest Rate    Balance        Cutoff Balance    Term    Rem. Term    Date            Amort. Term    Amort.
------    -----------------    -------------    -----------    --------------    ----    ---------    ------------    -----------    ------
<S>       <C>                  <C>              <C>            <C>               <C>     <C>          <C>             <C>            <C>
     1              6.38350          6.36276    300,000,000       300,000,000     120          120    09/01/17                360       360
  1.01              6.38350                     30,000,000        30,000,000     120          120    09/01/17                360       360
  1.02              6.38350                      25,000,000        25,000,000     120          120    09/01/17                360       360
  1.03              6.38350                     23,500,000        23,500,000     120          120    09/01/17                360       360
  1.04              6.38350                      22,000,000        22,000,000     120          120    09/01/17                360       360
  1.05              6.38350                     21,000,000        21,000,000     120          120    09/01/17                360       360
  1.06              6.38350                      19,000,000        19,000,000     120          120    09/01/17                360       360
  1.07              6.38350                     18,700,000        18,700,000     120          120    09/01/17                360       360
  1.08              6.38350                     18,500,000        18,500,000     120          120    09/01/17                360       360
  1.09              6.38350                     18,100,000        18,100,000     120          120    09/01/17                360       360
  1.10               6.38350                     17,000,000        17,000,000     120          120    09/01/17                360       360
  1.11              6.38350                     17,000,000        17,000,000     120          120    09/01/17                360       360
  1.12               6.38350                     13,000,000        13,000,000     120          120    09/01/17                360       360
  1.13              6.38350                     12,900,000        12,900,000     120          120    09/01/17                360       360
  1.14              6.38350                     10,900,000        10,900,000     120          120    09/01/17                360       360
  1.15              6.38350                     10,000,000        10,000,000     120          120    09/01/17                360       360
  1.16              6.38350                     10,000,000        10,000,000     120          120    09/01/17                360       360
  1.17              6.38350                      7,800,000         7,800,000     120          120    09/01/17                360        360
  1.18              6.38350                      5,600,000         5,600,000     120          120    09/01/17                360       360
     2              5.76700          5.74626    246,000,000       246,000,000     120          118    07/01/17                   0         0
     3              6.01300          5.99226    141,150,000       141,150,000     120          118    07/01/17                  0         0
     4              5.82000          5.79926    139,411,765       139,411,765      84           82    07/01/14                   0         0
  5.01              6.06700                    107,323,000       107,323,000
     5              6.06700          6.04626     27,330,000        27,330,000      72           72    10/01/13                  0         0
     6              6.06700           6.04626     22,800,000        22,800,000      84           84    10/01/14                  0         0
     7              6.06700          6.04626     17,166,000        17,166,000      60           60    10/01/12                  0         0
     8              6.06700          6.04626     14,050,000        14,050,000      60           60    10/01/12                  0         0
     9              6.06700          6.04626     12,741,000        12,741,000      60           60    10/01/12                  0         0
    10              6.06700          6.04626      6,960,000         6,960,000      60           60    10/01/12                  0         0
    11              6.06700          6.04626      2,820,000         2,820,000      84           84    10/01/14                  0         0
    12               6.06700          6.04626      2,340,000         2,340,000      84           84    10/01/14                  0         0
    13              6.06700          6.04626      1,116,000         1,116,000      84           84    10/01/14                  0         0
    14              6.38300          6.35226     67,709,413        67,709,413     120          119    08/01/17                  0         0
  14.01              6.38300                      6,503,750         6,503,750     120          119    08/01/17                  0         0
  14.02              6.38300                      3,977,500         3,977,500     120          119    08/01/17                  0         0
  14.03              6.38300                      3,397,000         3,397,000     120          119    08/01/17                  0          0
  14.04              6.38300                      3,332,500         3,332,500     120          119    08/01/17                  0         0
  14.05              6.38300                      3,249,725         3,249,725     120          119    08/01/17                  0         0
  14.06              6.38300                      3,085,250         3,085,250     120          119    08/01/17                  0         0
  14.07              6.38300                      2,990,650         2,990,650     120          119    08/01/17                   0         0
  14.08              6.38300                      2,838,000         2,838,000     120          119    08/01/17                  0         0
  14.09              6.38300                      2,805,750         2,805,750     120          119    08/01/17                   0         0
  14.10              6.38300                      2,687,500         2,687,500     120          119    08/01/17                  0         0
  14.11              6.38300                      2,569,250         2,569,250     120          119    08/01/17                  0         0
  14.12              6.38300                      2,402,625         2,402,625     120          119    08/01/17                  0         0
  14.13              6.38300                      1,935,000         1,935,000     120          119    08/01/17                  0         0
  14.14              6.38300                      1,838,250         1,838,250     120          119    08/01/17                  0         0
  14.15              6.38300                      1,773,750         1,773,750     120          119    08/01/17                  0         0
  14.16              6.38300                      1,666,250         1,666,250     120          119    08/01/17                  0         0
  14.17              6.38300                      1,612,500         1,612,500     120           119    08/01/17                  0         0
  14.18              6.38300                      1,612,500         1,612,500     120          119    08/01/17                  0         0
  14.19              6.38300                      1,526,500         1,526,500     120          119    08/01/17                  0         0
  14.20              6.38300                      1,451,250         1,451,250     120          119    08/01/17                  0         0
  14.21              6.38300                      1,419,000         1,419,000     120          119    08/01/17                  0         0
  14.22              6.38300                      1,268,500         1,268,500     120          119    08/01/17                  0         0
  14.23              6.38300                      1,268,500         1,268,500     120          119    08/01/17                  0         0
  14.24              6.38300                      1,187,875         1,187,875     120          119    08/01/17                  0         0
  14.25              6.38300                      1,092,200          1,092,200     120          119    08/01/17                  0         0
  14.26              6.38300                      1,042,750         1,042,750     120          119    08/01/17                  0         0
  14.27              6.38300                        987,925           987,925     120          119    08/01/17                  0         0
  14.28              6.38300                        852,475           852,475     120          119    08/01/17                  0         0
  14.29              6.38300                         798,188           798,188     120          119    08/01/17                  0         0
  14.30              6.38300                        780,450           780,450     120          119    08/01/17                  0         0
  14.31              6.38300                         760,563           760,563     120          119    08/01/17                  0         0
  14.32              6.38300                        599,313           599,313     120          119    08/01/17                  0         0
  14.33              6.38300                         569,750           569,750     120          119    08/01/17                  0         0
  14.34              6.38300                        462,250           462,250     120          119    08/01/17                  0         0
  14.35              6.38300                         413,875           413,875     120          119    08/01/17                  0         0
  14.36              6.38300                        387,000           387,000     120          119    08/01/17                  0         0
  14.37              6.38300                        387,000           387,000     120          119    08/01/17                  0         0
  14.38              6.38300                        176,300           176,300     120          119    08/01/17                  0         0
    15               6.21700          6.19626     60,750,000        60,750,000     120          120    09/01/17                360       360
    16              5.79100          5.77026     52,200,000        52,200,000     120          118    07/01/17                360       360
    17               6.45450          6.42746     49,000,000        49,000,000     120          119    08/01/17                360       360
  17.01              6.45450                     12,854,215        12,854,215     120          119    08/01/17                360       360
  17.02              6.45450                      6,694,823         6,694,823     120          119    08/01/17                360       360
  17.03              6.45450                      5,671,505         5,671,505     120          119    08/01/17                360       360
  17.04              6.45450                      3,253,886         3,253,886     120          119    08/01/17                360       360
  17.05              6.45450                      2,603,889         2,603,889     120          119    08/01/17                360        360
  17.06              6.45450                      2,174,453         2,174,453     120          119    08/01/17                360       360
  17.07              6.45450                      2,171,336         2,171,336     120          119    08/01/17                360       360
  17.08              6.45450                      1,766,061         1,766,061     120          119    08/01/17                360       360
  17.09              6.45450                      1,726,313         1,726,313     120          119    08/01/17                 360       360
  17.10              6.45450                      1,589,144         1,589,144     120          119    08/01/17                360       360
  17.11              6.45450                      1,477,693         1,477,693     120          119    08/01/17                 360       360
  17.12              6.45450                      1,440,283         1,440,283     120          119    08/01/17                360       360
  17.13              6.45450                      1,071,639         1,071,639     120          119    08/01/17                360       360
  17.14              6.45450                        918,103           918,103     120          119    08/01/17                360       360
  17.15              6.45450                        803,535           803,535     120          119    08/01/17                360       360
  17.16              6.45450                        736,508           736,508     120          119    08/01/17                360       360
  17.17              6.45450                        695,981           695,981     120          119    08/01/17                360       360
  17.18              6.45450                        688,187           688,187     120          119    08/01/17                360       360
  17.19              6.45450                        662,446           662,446     120           119    08/01/17                360       360
    19              5.44650          5.42576     40,000,000        40,000,000     120          119    08/01/17                  0         0
  20.01              6.51700                     39,005,000        39,005,000       60           59    08/01/12                360       360
    20              6.51700          6.49626     30,874,000        30,874,000      60           59    08/01/12                360       360
    21              6.51700          6.49626      6,241,000         6,241,000      60           59    08/01/12                360       360
    22              6.51700          6.49626      1,890,000         1,890,000      60           59    08/01/12                360       360
    25              6.21950          6.18876     38,800,000        38,800,000     120          119    08/01/17                360       360
    26              6.71350          6.66076     29,425,000        29,425,000     120          120    10/01/17                300       300
  26.01              6.71350                     10,825,000         10,825,000     120          120    10/01/17                300       300
  26.02              6.71350                     10,250,000        10,250,000     120          120    10/01/17                300       300
  26.03              6.71350                      8,350,000         8,350,000     120          120    10/01/17                300       300
    27              6.30430          6.28356     28,700,000        28,700,000     120          120    09/01/17                360       360
    28              5.82100          5.76026     27,300,000        27,300,000     120          108    09/01/16                360       360
    30              6.46550          6.44476     24,000,000        24,000,000     144          144    09/01/19                264       264
    34              6.46000          6.43926     20,425,000        20,425,000      60           60    09/01/12                360       360
    37              5.58100          5.56026     20,000,000        20,000,000     120          120    09/01/17                360       360
    41              6.36950          6.34876     17,300,000        17,287,021     120          119    08/01/17                360       359
    43              6.36400          6.34326     16,300,000        16,300,000     120          120    09/01/17                360       360
    47              6.57450           6.51376     14,800,000        14,800,000     120          119    08/01/17                360       360
    52              6.18000          6.15926     13,000,000        12,989,729     120          119    08/01/17                360       359
    57              6.51400          6.49326     12,250,000        12,250,000     120          120    09/01/17                360       360
    59              6.33550          6.31476     12,000,000        12,000,000     120          119    08/01/17                360       360
    60               6.41400          6.39326     12,000,000        12,000,000     120          120    09/01/17                360       360
    61              5.86400          5.84326     11,700,000        11,700,000      60           54    03/01/12                  0         0
    62               6.53270          6.51196     11,700,000        11,700,000     120          119    08/01/17                360       360
    66              6.56250          6.54176     10,540,000        10,540,000     120          120    09/01/17                360       360
    68              6.36250          6.34176     10,250,000        10,250,000     120          119    08/01/17                360       360
    73              6.55000          6.52926      9,600,000         9,600,000     120          120    09/01/17                360       360
    77              6.30450          6.28376      9,000,000         9,000,000     120          119    08/01/17                360       360
    83              6.38950          6.36876      8,125,000         8,125,000     120          120    09/01/17                300        300
    87              6.35350          6.33276      7,900,000         7,900,000     120          120    09/01/17                360       360
    90              6.25000          6.22926      7,550,000         7,550,000     180          180    09/01/22                180       180
    91              6.65050          6.62976      7,425,000         7,425,000     120          120    10/01/17                360       360
    92              6.63600          6.61526      7,250,000         7,250,000     120          120    10/01/17                 360       360
    93              6.43000          6.40926      7,200,000         7,200,000      60           60    10/01/12                360       360
    94              5.56000          5.53926      7,200,000         7,200,000     120          118    07/01/17                 360       360
    95              5.98900          5.96826      7,050,000         7,050,000     120          117    06/01/17                360       360
    99              6.56850          6.54776      6,600,000         6,600,000     120          120    09/01/17                360       360
   101              6.65000          6.62926      6,500,000         6,500,000     120          120    09/01/17                240       240
   102              5.56000          5.53926      6,440,000         6,440,000     120          118     07/01/17                360       360
   103              6.54200          6.52126      6,300,000         6,300,000     120          120    09/01/17                360       360
   105              6.31150          6.29076      6,000,000         6,000,000      60            60    09/01/12                360       360
   108              6.08800          6.06726      5,425,000         5,425,000     120          120    09/01/17                  0         0
   110              6.27350          6.25276      5,300,000         5,300,000      60            60    10/01/12                360       360
   111              5.90800          5.88726      5,250,000         5,250,000     122          121    10/01/17                360       360
   117              6.15000          6.12926      4,816,500         4,816,500      120          120    09/01/17                  0         0
   119              6.62200          6.60126      4,777,000         4,777,000     120          120    09/01/17                  0         0
   121              6.50150          6.48076      4,700,000         4,693,183      60           58    07/01/12                360       358
   122              6.49500          6.47426      4,600,000         4,600,000     120          120    09/01/17                360       360
   123              6.36700          6.29626      4,600,000         4,600,000     120          119    08/01/17                360       360
   124              6.76650          6.74576      4,400,000         4,400,000     120          120    09/01/17                300       300
   125              6.45700          6.39626      4,300,000          4,300,000      84           83    08/01/14                360       360
   127              5.87700          5.85626      4,200,000         4,200,000      60           57    06/01/12                  0         0
   128              6.54550          6.53476      4,000,000         4,000,000     120          119    08/01/17                360       360
   132              6.15000          6.03926      3,800,000         3,792,570     240          239    08/01/27                240       239
   133              6.23450          6.21376       3,565,000         3,565,000     120          120    09/01/17                360       360
   135              6.41850          6.39776      3,000,000         3,000,000     120          118    07/01/17                360       360
   136              6.12550          6.10476      2,983,000         2,983,000     120          117    06/01/17                  0         0
   137              6.35350          6.33276      2,700,000         2,700,000     120          120    09/01/17                  0         0
   142              6.70000           6.67926      2,437,500         2,437,500     120          120    09/01/17                228       228
<CAPTION>

         Monthly
         Debt         Servicing                               ARD Step                    Crossed
Loan #    Service      Fee Rate     Accrual Type    ARD (Y/N)    Up (%)      Title Type       Loan       Guarantor
------    ---------    ---------    ------------    ---------    --------    -------------    -------    -----------------------------------
<S>        <C>         <C>          <C>             <C>          <C>         <C>              <C>        <C>
     1    1,873,278      0.02000    Actual/360      No                      Fee                        CPT Manager Limited, Centro
                                                                                                  Properties Limited
  1.01                            Actual/360      No                      Fee
  1.02                            Actual/360      No                      Fee
  1.03                            Actual/360      No                      Fee
  1.04                            Actual/360      No                      Fee
  1.05                            Actual/360      No                      Fee
  1.06                            Actual/360      No                      Fee
  1.07                             Actual/360      No                      Fee
  1.08                            Actual/360      No                      Fee
  1.09                            Actual/360      No                      Fee
  1.10                            Actual/360      No                       Fee
  1.11                            Actual/360      No                      Fee
  1.12                            Actual/360      No                      Fee
  1.13                            Actual/360      No                      Fee
  1.14                             Actual/360      No                      Fee
  1.15                            Actual/360      No                      Fee
  1.16                            Actual/360      No                      Fee
  1.17                            Actual/360       No                      Fee
  1.18                            Actual/360      No                      Fee
     2    1,198,655      0.02000    Actual/360      No                      Fee                        SPG ML Holdings, LLC, SPG-FMC
                                                                                                  Holdings I, LLC, The Mills
                                                                                                 Limited Partnership
     3      717,102      0.02000    Actual/360      No                      Fee                        John M. Kane
     4      685,538      0.02000    Actual/360      No                      Fee                        Sunrise Mills (MLP) Limited
                                                                                                  Partnership, Sawgrass Mills Phase
                                                                                                 II Limited Partnership, Sawgrass
                                                                                                  Mills Phase III Limited
                                                                                                 Partnership, Sawgrass Mills IV,
                                                                                                  LLC and The Mills Limited
                                                                                                 Partnership
  5.01      550,143                Actual/360      No                      Fee                         Colony Realty Partners II REIT
     5      140,095      0.02000    Actual/360      No                      Fee              A          Colony Realty Partners II REIT
     6      116,874      0.02000    Actual/360      No                      Fee               A          Colony Realty Partners II REIT
     7       87,994      0.02000    Actual/360      No                      Fee              A          Colony Realty Partners II REIT
     8       72,021      0.02000    Actual/360      No                      Fee               A          Colony Realty Partners II REIT
     9       65,311      0.02000    Actual/360      No                      Fee              A          Colony Realty Partners II REIT
    10       35,677      0.02000    Actual/360      No                      Fee               A          Colony Realty Partners II REIT
    11       14,455      0.02000    Actual/360      No                      Fee              A          Colony Realty Partners II REIT
    12       11,995      0.02000    Actual/360      No                      Fee               A          Colony Realty Partners II REIT
    13        5,721      0.02000    Actual/360      No                      Fee              A          Colony Realty Partners II REIT
    14      365,160      0.03000    Actual/360      No                      Fee                         Clayton Dubilier & Rice, Inc.,
                                                                                                 Kohlberg Kravis Roberts & Co. L.P.
  14.01                            Actual/360      No                      Fee
  14.02                            Actual/360      No                      Fee
  14.03                            Actual/360      No                      Fee
  14.04                            Actual/360      No                      Fee
  14.05                            Actual/360      No                      Fee
  14.06                            Actual/360      No                      Fee
  14.07                            Actual/360      No                      Fee
  14.08                            Actual/360      No                       Fee
  14.09                            Actual/360      No                      Fee
  14.10                            Actual/360      No                      Fee
  14.11                            Actual/360      No                      Fee
  14.12                             Actual/360      No                      Fee
  14.13                            Actual/360      No                      Fee
  14.14                            Actual/360      No                      Fee
  14.15                            Actual/360      No                       Fee
  14.16                            Actual/360      No                      Fee
  14.17                            Actual/360      No                      Fee
  14.18                            Actual/360      No                      Fee
  14.19                             Actual/360      No                      Fee
  14.20                            Actual/360      No                      Fee
  14.21                            Actual/360      No                      Fee
  14.22                            Actual/360      No                      Fee
  14.23                            Actual/360      No                      Fee
  14.24                            Actual/360      No                      Fee
  14.25                            Actual/360      No                      Fee
  14.26                            Actual/360      No                      Fee
  14.27                            Actual/360      No                      Fee
  14.28                            Actual/360      No                      Fee
  14.29                             Actual/360      No                      Fee
  14.30                            Actual/360      No                      Fee
  14.31                            Actual/360      No                      Fee
  14.32                            Actual/360      No                       Fee
  14.33                            Actual/360      No                      Fee
  14.34                            Actual/360      No                      Fee
  14.35                            Actual/360      No                      Fee
  14.36                             Actual/360      No                      Fee
  14.37                            Actual/360      No                      Fee
  14.38                            Actual/360      No                      Fee
    15      372,745      0.02000    Actual/360      No                      Fee                        Charles Stein, Dennis Udwin
    16      305,986      0.02000    Actual/360      No                      Fee                        HGGP Capital II, LLC
    17      308,249      0.02630    Actual/360      No                       Fee/Leasehold              STF Titan, Inc., Ben F. Spencer,
                                                                                                 Ron W. Mills, Kevin L. Reid
  17.01                            Actual/360      No                       Fee/Leasehold
  17.02                            Actual/360      No                      Fee/Leasehold
  17.03                            Actual/360      No                      Fee/Leasehold
  17.04                            Actual/360      No                       Fee/Leasehold
  17.05                            Actual/360      No                      Fee/Leasehold
  17.06                            Actual/360      No                      Fee/Leasehold
  17.07                            Actual/360    &nb