THIRD AMENDMENT TO LOAN
AGREEMENT
THIS THIRD
AMENDMENT TO LOAN AGREEMENT (the “Amendment”
) is made and entered into this March 12, 2009, by and between
SADDLEBROOK RESORTS, INC ., whose address is 5700
Saddlebrook Way, Wesley Chapel, Florida 33543 (the
“Borrower” ) and SUNTRUST BANK , a
Georgia banking corporation, having offices at 401 East Jackson
Street, Commercial Banking – 10th Floor, Tampa, Florida 33602
( “Lender” ).
A. Borrower
has applied to Lender for a modification of the Revolving Loan (as
hereinafter defined), the Term Loan (as hereinafter defined), and
the Agreement (as hereinafter defined) to refinance existing debt
and support Borrower’s working capital and other general
corporate needs.
B. Lender has
agreed to modify the Revolving Loan, the Term Loan and the
Agreement, and Borrower has agreed to accept such modifications to
the Revolving Loan, Term Loan and the Agreement on the terms and
conditions hereinafter set forth and as provided in the other Loan
Documents (as hereinafter defined), including the Commitment Letter
(as hereinafter defined).
C. Simultaneously
with the execution of this Amendment, Borrower has executed and
delivered to Lender the Notes (as hereinafter defined), which are
secured by the Mortgage (as hereinafter defined) that encumbers the
Real Property (as hereinafter defined) and constitutes a first lien
thereon, and by other Loan Documents.
NOW,
THEREFORE , in consideration of the foregoing, the making of
the Loan, and the mutual covenants, agreements, conditions,
undertakings and warranties of the parties herein and in the other
Loan Documents, it is covenanted and agreed as follows:
1.
Definitions . As used in this Amendment, the
following terms shall have the meanings indicated. To the extent
that the following meanings differ from any meanings ascribed under
the Original Loan Agreement (as hereinafter defined), the following
meanings shall control. Capitalized terms not defined herein shall
have the meanings ascribed to them in the Original Loan
Agreement:
“Agreement” : Collectively, that certain Loan
Agreement dated November 1, 2004, between Borrower and Lender,
together with (a) that certain Addendum to Loan Agreement by
and between SunTrust Bank, as Lender and Saddlebrook Resorts, Inc.,
as Borrower, dated as of November 1, 2004 (the
“Addendum” ), (b) that certain First
Amendment to Loan Agreement dated January 31, 2007, (c) that
certain Second Amendment to Loan Agreement dated as of
November 6, 2008 (collectively, the “Original Loan
Agreement” ), and (d) this Amendment.
“Commitment Letter”: The letter from Lender to
Borrower dated February 24, 2009, outlining the general terms
of the Loan, the provisions of which letter are incorporated herein
by reference to the extent not inconsistent with this Agreement or
the
other Loan
Documents. Anything to the contrary contained herein
notwithstanding, however, the Commitment Letter shall not survive
the closing of the Loan.
“Guarantor” : Saddlebrook International Tennis,
Inc., a Florida corporation, pursuant to that certain Unconditional
Guaranty of even date herewith.
“Debt
Service Coverage Ratio” : The debt service coverage for
each fiscal year of Borrower, or calendar year, as applicable,
shall be equal to the quotient obtained via the formula whose
numerator is the total of Borrower’s net income plus Interest
Expense (as hereinafter defined), depreciation expense,
amortization expense each determined for such fiscal year for
Borrower and Guarantor combined, minus (a) any
unrealized gains or losses from liquid investments, (b)
distributions to shareholders (not including distributions made to
shareholders to pay the pro rata share of Federal Income Tax
associated with their ownership in Saddlebrook Resorts, Inc. and
Saddlebrook International Tennis, Inc. during the prior fiscal
year), (c) tax credits, (d) increases in related entities
receivables or notes (not including the increase in receivables for
the purpose of paying the pro-rata share of Federal Income Tax
associated with the shareholder’s ownership in Borrower
and/or Guarantor during such fiscal year); and whose denominator is
the sum of (x) all capital lease payments made by Borrower and
Guarantor during such fiscal year, (y) all principal payments
paid by Borrower and Guarantor on the Funded Debt (as hereinafter
defined), plus (z) Interest Expense, each determined for such
fiscal year. For purposes of calculating the Debt Service Coverage
Ratio, “Interest Expense” shall mean interest
expense (including without limitation the interest component of any
payments in respect of capital leases capitalized or expensed
during such period) determined for such fiscal year. For purposes
of calculating the Debt Service Coverage Ratio, “Funded
Debt” shall mean (1) all of Borrower’s and
Guarantor’s obligations for money, (2) all of
Borrower’s and Guarantor’s obligations evidenced by a
bond, indenture, note, letter of credit or similar instrument,
(3) all of Borrower’s and Guarantor’s obligations
under capital leases, and (3) all other obligations of
Borrower and Guarantor upon which interest charges are customarily
paid.
“Loan” : The Revolving Loan evidenced by the
Revolving Note and the Term Loan evidenced by the Term Note shall
be collectively referred to herein as the “Loan”
.
“Mortgage” : The Second Amended and Restated
Mortgage, Security Agreement and Fixture Filing dated as of
November 1, 2004, as modified by that certain Third Amended
and Restated Mortgage, Security Agreement and Fixture Filing dated
as of January 31, 2007, and as further modified by that
certain Fourth Amended and Restated Mortgage, Security Agreement
and Fixture Filing dated as of November 6, 2008, and as
further modified by that certain Notice of Future Advance and Fifth
Amended and Restated Mortgage, Security Agreement and Fixture
Filing of even date herewith, encumbering the Real Property and
other collateral, executed and delivered by Borrower to Lender to
secure the Notes.
“Notes” : Collectively, the Promissory Note
dated November 1, 2004, from Borrower in favor of Lender in
the amount of $12,000,000.00, as modified by that certain Future
Advance Promissory Note, of even date herewith, from Borrower in
favor of Lender in the amount of $2,500,000.00, and as further
modified by that certain Consolidated, Amended and Restated
Promissory Note, of even date herewith, from
2
|