Exhibit 10.103
WAIVER AND NINTH AMENDMENT
TO
LOAN AND SECURITY
AGREEMENT
THIS WAIVER AND NINTH AMENDMENT TO
LOAN AND SECURITY AGREEMENT (this “Amendment”) is
entered into as of April 10, 2006, by and among TELOS
CORPORATION, a Maryland corporation (“Parent”),
XACTA CORPORATION, a Delaware corporation
(“Xacta”; Parent and Xacta are referred to hereinafter
each individually as a “Borrower”, and individually and
collectively, jointly and severally, as the
“Borrowers”), TELOS DELAWARE, INC., a Delaware
corporation (“Telos-Delaware”), UBIQUITY.COM,
INC., a Delaware corporation (“Ubiquity”),
TELOS.COM, INC., a Delaware corporation
(“Telos.com”), TELOS INTERNATIONAL CORP., a
Delaware corporation (“TIC”), TELOS INTERNATIONAL
ASIA, INC., a Delaware corporation (“TIA”),
SECURE TRADE, INC., a Delaware corporation
(“STI”), KUWAIT INTERNATIONAL, INC., a Delaware
corporation (“KII”), TELOS INFORMATION SYSTEMS,
INC., a Delaware corporation (“TIS”), TELOS
FIELD ENGINEERING, INC., a Delaware corporation
(“TFE”), and TELOS FEDERAL SYSTEMS, INC., a
Delaware corporation (“TFS”; Telos-Delaware, Ubiquity,
Telos.com, TIC, TIA, STI, KII, TIS, TFE and TFS are referred to
hereinafter each individually as a “Credit Party” and
collectively, jointly and severally, as the “Credit
Parties”), and WELLS FARGO FOOTHILL, INC. (formerly
known as Foothill Capital Corporation), as agent
(“Agent”) for the Lenders (defined below) and as a
Lender.
WHEREAS, Borrowers, Credit Parties,
Agent and certain other financial institutions from time to time
party thereto (the “Lenders”) are parties to that
certain Loan and Security Agreement dated as of October 21,
2002 (as amended from time to time, the “Loan
Agreement”);
WHEREAS, the Companies failed to
maintain minimum EBITDA for the 12 month periods ended
October 31, 2005, November 30,
2005, December 31, 2005, January 31, 2006 and
February 28, 2006, which resulted in breaches of
Section 7.20(a)(i) of the Loan Agreement and therefore Events
of Default under Section 8.2 of the Loan Agreement
(collectively, the “Existing Defaults”); and
WHEREAS, subject to the terms and
conditions contained herein, Agent and Lenders have agreed to waive
the Existing Defaults and the Borrowers, Credit Parties, Agent and
Lenders have agreed to amend the Loan Agreement in certain
respects.
NOW THEREFORE, in consideration of
the premises and mutual agreements herein contained, the parties
hereto agree as follows:
1. Defined Terms . Unless
otherwise defined herein, capitalized terms used herein shall have
the meanings ascribed to such terms in the Loan
Agreement.
2. Waiver . Subject to the
satisfaction of the conditions set forth in Section 5 hereof,
Agent and Lenders hereby waive the Existing Defaults. The
foregoing
shall not constitute a waiver of any other Event
of Default that may exist, or a waiver of any future Event of
Default that may occur.
3. Amendments to Loan
Agreement. Subject to the satisfaction of the conditions set
forth in Section 5 hereof, the Loan Agreement is amended in
the following respects:
(a) The definition of
“Availability Block” as set forth in Section 1.1
of the Loan Agreement is amended and restated in its entirety, as
follows:
“ Availability Block
” means an amount equal to $500,000; provided, that
Availability Block shall mean an amount equal to $0 for the period
from April 10, 2006 through and including July 30,
2006.
(b) The following defined terms are
added to Section 1.1 of the Loan Agreement in their respective
alphabetical orders therein:
“ Additional Availability
Amount ” means an amount equal to (i) $2,500,000
during the period commencing April 10, 2006 and ending
May 30, 2006, (ii) $1,000,000 during the period
commencing May 31, 2006 and ending June 15, 2006,
(iii) $500,000 during the period commencing June 16, 2006
and ending June 29, 2006, and (iv) zero at all times on
and after June 30, 2006.
“ Sales ’”
means, with respect to a particular period, all of the sales and
services billed by Borrowers to their customers during such
period.
(c) The second sentence of
Section 2.1(a) of the Loan Agreement is amended and
restated in its entirety as follows:
For purposes of this Agreement,
“ Borrowing Base ,” as of any date of
determination, shall mean the result of:
(x) the lesser of
|
|
(i)
|
85% of the
amount of Eligible Accounts (net of the Deferred Revenue Reserve),
less the amount, if any, of the Dilution Reserve,
and
|
|
|
(ii)
|
an amount equal
to Borrowers’ Collections with respect to Accounts for the
immediately preceding 60 day period, plus
|
(y) commencing April 10, 2006,
the Additional Availability Amount, minus
-2-
(z) the sum of (i) the Bank Products
Reserve, (ii) the Availability Block, and (iii) the aggregate
amount of reserves, if any, established by Agent under
Section 2.l(b) .
(d) Section 2.6(a) of the Loan
Agreement is amended and restated in its entirety as
follows:
(a) Interest Rates. Except as
provided in clause (c) below, all Obligations (except for
undrawn Letters of Credit and except for Bank Product Obligations)
that have been charged to the Loan Account pursuant to the terms
hereof shall bear interest on the Daily Balance thereof as follows:
(i) if the relevant Obligation is an Advance that is a LIBOR
Rate Loan, at a per annum rate equal to the LIBOR Rate plus the
LIBOR Rate Margin, and (ii) otherwise, at a per annum rate
equal to the Base Rate plus the Base Rate Margin; provided, that
notwithstanding anything contained herein to the contrary, the
portion of the Advances predicated on the Additional Availability
Amount shall bear interest on the Daily Balance thereof at a per
annum rate equal to 5 percentage points plus the Base Rate. For
purposes of determining whether Advances are predicated on the
Additional Availability Amount or Eligible Accounts, Advances will
be deemed to be predicated last on the Additional Availability
Amount.
(e) Section 6.3 of the Loan
Agreement is hereby amended by (i) deleting the word
“and” at the end of clause (f) thereof and
(ii) amending and restating clause (g) thereof and adding
a new clause (h) at the end thereof as follows:
(g) (i) no later than April 28,
2006, a forecast of weekly projected cash flow covering
Parent’s and its Subsidiaries’ operations for the 13
week period beginning May 1, 2006 and ending on July 31,
2006 and (ii) no later than May 31, 2006, a forecast of
weekly projected cash flow covering Parent’s and its
Subsidiaries’ operations for the 13 week period beginning
June 1, 2006 and ending on August 31, 2006;
and
(h) upon the request of Agent, any
other report reasonably requested relating to the financial
condition of Companies.
(f) Section 7.20(a)(i) of the
Loan Agreement is hereby amended and restated in its entirety as
follows:
(i) Minimum EBITDA. EBITDA,
measured on a fiscal month-end basis, for each period set forth
below, of not less than the required amount set forth in the
following table for the applicable period set forth opposite
thereto;
-3-
|
|
|
|
|
|
|
Applicable Period
|
|
($3,407,965)
|
|
For the 3 month
period ending March 31, 2006
|
|
|
|
|
($3,513,451)
|
|
For the 4 month
period ending April 30, 2006
|
|
|
|
|
($4,462,838)
|
|
For the 5 month
period ending May 31, 2006
|
|
|
|
|
($4,213,173)
|
|
For the 6 month
period ending June 30, 2006
|
|
|
|
|
($2,636,162)
|
|
For the 7 month
period ending July 31, 2006
|
|
|
|
|
($2,103,578)
|
|
For the 8 month
period ending August 31, 2006
|
|
|
|
|
($339,231)
|
|
For the 9 month
period ending September 30, 2006
|
|
|
|
|
$1,215,689
|
|
For the 10
month period end
|