Back to top

INDEX TO FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Forbearance Agreement

INDEX TO FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA | Document Parties: AZCO MINING INC You are currently viewing:
This Forbearance Agreement involves

AZCO MINING INC

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: INDEX TO FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Date: 6/7/2005
Industry: Metal Mining     Sector: Basic Materials

INDEX TO FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA, Parties: azco mining inc
50 of the Top 250 law firms use our Products every day

 

 

INDEX TO FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

 

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNT ING FIRM

F - 2

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

F-3

 

FINANCIAL STATEMENTS

 

 

Consolidated Balance Sheets

F-4

 

Consolidated Statements of Operations

F-5

 

Consolidated Statements of Stockholders’ Equity

F-6

 

Consolidated Statements of Cash Flows

       

F-7

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

F-8 – F23

 

 

 

F-1

 

 


 

Report of Independent   Registered Public Account ing Firm

 

 

To the Board of Directors and Stockholders of

AZCO Mining Inc. and Subsidiary

 

We have audited the consolidated balance sheet of AZCO Mining Inc. and Subsidiary as of June 30, 2003, and the related consolidated statements of operations, stockholders’ equity, and cash flows for the year then ended. These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States) . Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of AZCO Mining Inc. and Subsidiary as of June 30, 2003, and the results of its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.

 

The consolidated financial statements have been prepared assuming that the Company will continue as a going concern.  As discussed in Note B to the consolidated financial statements, the Company has suffered recurring losses and negative cash flows from operations which raise substantial doubt about its ability to continue as a going concern.  The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

 

Semple & Cooper, LLP

 

 

Phoenix, Arizona

March 6, 2004

 

 

 

F-2

 

 


 

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and

Stockholders of Azco Mining Inc.

 

In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in all material respects, the financial position of Azco Mining Inc. and its subsidiary at June 30, 2002, and the results of their operations and their cash flows for each of the two years in the period ended June 30, 2002 in conformity with accounting principles generally accepted in the United States of America.  These financial statements are the responsibility of the Company’s management; our responsibility is to express an opinion on these financial statements based on our audits.  We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation.  We believe that our audit provides a reasonable basis for our opinion.

 

The consolidated financial statements have been prepared assuming that the Company will continue as a going concern.  As discussed in Note B to the consolidated financial statements, the Company has suffered recurring losses and negative cash flows from operations which raises substantial doubt about its ability to continue as a going concern.  The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

 

 

PricewaterhouseCoopers LLP

Phoenix, Arizona

September 3, 2002

 

 

Additional Comments for Canadian Readers

 

Canadian reporting standards do not consider it appropriate to refer to going concern issues where the matter is adequately disclosed in the notes to financial statements, such as described in Note B to these consolidated financial statements.  This report has been prepared in accordance with reporting standards in the United States of America which requires a reference in the Report of Independent Registered Public Accounting Firm, when there is substantial doubt as to an entity’s ability to continue as a going concern.

 

 

 

PricewaterhouseCoopers LLP

Phoenix, Arizona

September 3, 2002

 

 

F-3

 

 

 


 

AZCO MINING, INC.

CONSOLIDATED BALANCE SHEETS

Years Ended June 30,

 

 

2003

2002

ASSETS

Current Assets

 

 

Cash and cash equivalents

$                  707 

$          884,647 

Prepaids and other

199,420 

179,225 

Inventory

1,077,547 

1,095,780 

 

1,277,674 

2,159,652 

Capital Assets

 

 

Mineral properties, plant and equipment, net

6,884,402 

10,352,872 

Other capital assets, net

208,671 

288,148 

 

7,093,073 

10,641,020 

Other Assets

 

 

Restricted cash

181,092 

190,400 

 

 

 

Total assets

$        8,551,839 

$     12,991,072 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current Liabilities

 

 

Accounts payable and accrued liabilities

$         1,219,937 

$          540,768 

Line of credit

73,145 

Notes payable, current portion

1,114,853 

443,672 

Accrued settlement obligation

330,000 

586,000 

 

2,737,935 

1,570,440 

 

 

 

Long Term Liabilities

 

 

Financing lease liability

2,152,854 

1,975,650 

Notes payable to related party

615,068 

Accrued settlement obligation, net of current portion

444,900 

Other liabilities

92,020 

275,127 

Total liabilities

4,982,809 

4,881,185 

 

 

 

Stockholders’ Equity

 

 

Common stock, $.002 par value, 100,000,000 shares authorized;

 

 

37,992,122 and 31,152,121 shares issued and outstanding as of

June 30, 2003 and 2002, respectively

 

75,844 

 

62,304 

Additional paid in capital

32,978,633 

30,951,523 

Accumulated deficit

(29,485,447)

(22,903,940)

 

3,569,030 

8,109,887 

 

 

 

Total liabilities and stockholders’ equity

$         8,551,839 

$     12,991,072 

 

 

 

See accompanying notes to the financial statements

 

F-4

 

 


 

AZCO MINING, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

Years Ended June 30,

 

 

2003

2002

2001

 

 

 

 

Sales

$         55,469 

$         64,880 

$        17,600 

 

 

 

 

Operating Costs and Expenses

 

 

 

Production costs

1,033,015 

1,371,807 

1,476,512 

General and administrative

914,015 

1,149,508 

588,632 

Salaries

360,557 

341,608 

430,111 

Exploration

38,849 

187,618 

438,539 

Depreciation and amortization

104,486 

144,379 

93,860 

Severance agreement

(257,743)

1,030,900 

Financing expenses

463,476 

315,591 

72,139 

Reclamation

330 

371 

Loss on investments

3,894 

Impairment of long-lived assets

3,291,773 

Capital asset write-downs

349,744 

Acquisition of asset retirement obligation

5,000 

 

5,953,428 

4,541,741 

3,453,802 

 

 

 

 

Net Loss From Operations

(5,897,959)

(4,476,861)

(3,453,802)

 

 

 

 

Other Income (Expenses)

 

 

 

Gain on sale of mineral properties and equipment

315,000 

Interest income

3,211 

12,945 

124,626 

Other income

980 

Interest expense

(952,854)

(781,723)

(54,780)

 

(634,643)

(768,778)

70,826 

 

 

 

 

Loss before income taxes and cumulative effect of accounting change

(6,532,602)

(5,245,639)

(3,365,376)

 

 

 

 

Cumulative effect of accounting change, net taxes of $0

(13,902)

 

 

 

 

Income tax benefit

988,053 

 

 

 

 

Net Loss

$   (6,546,504)

$   (4,247,586)

$  (3,365,376)

 

 

 

 

Basic and diluted loss per common share

$            (0.19)

$            (0.14)

$           (0.11)

 

 

 

 

Weighted average number of common shares outstanding

35,146,469 

30,297,261 

29,964,636 

 

 

 

See accompanying notes to the financial statements

 

 

F-5

 

 


 

AZCO MINING, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

Years Ended June 30, 2003, 2002 and 2001

 

 

Common

 

Number of

Shares

Stock

 

 

Amount

 

Additional

Paid-in

Capital

 

 

Accumulated

Deficit

 

 

 

Total

 

 

 

 

 

 

Balance, June 30, 2000

29,887,121 

$      59,774 

$28,537,487 

$(15,290,978)

$13,306,283 

 

 

 

 

 

 

Stock options exercised

163,500 

327 

96,564 

96,891 

Warrants

119,605 

119,605 

Net loss for year ended June 30, 2001

(3,365,376)

(3,365,376)

 

 

 

 

 

 

Balance, June 30, 2001

30,050,621 

60,101 

28,753,656 

(18,656,354)

10,157,403 

 

 

 

 

 

 

Stock options exercised

61,500 

123 

27,269 

27,392 

Warrants

1,654,928 

1,654,928 

Warrants exercised

250,000 

500 

99,500 

100,000 

Services

415,000 

830 

266,920 

267,750 

Cash

375,000 

750 

149,250 

150,000 

Net loss for the year ended June 30, 2002

(4,247,586)

(4,247,586)

 

 

 

 

 

 

Balance, June 30, 2002

31,152,121 

62,304 

30,951,523 

(22,903,940)

8,109,887 

 

 

 

 

 

 

Stock options exercised

30,000 

60 

20,340 

20,400 

Settlement agreement

300,000 

600 

305,400 

306,000 

Services

687,525 

1,375 

688,825 

690,200 

Cash

5,752,476 

11,505 

813,999 

825,504 

Beneficial debt conversion

163,543 

163,543 

Dividends

35,003 

(35,003)

Net loss for year ended June 30, 2003

(6,546,504)

(6,546,504)

 

 

 

 

 

 

Balance, June 30, 2003

37,922,122 

$      75,844 

$32,978,633 

$(29,485,447)

$ 3,569,030 

 

 

 

 

See accompanying notes to the financial statements

 

 

F-6

 

 


 

AZCO MINING, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended June 30,

 

 

2003

2002

2001

 

 

 

 

Cash Flows from Operating Activities

 

 

 

Net loss

$  (6,546,504)

$  (4,247,586)

$  (3,365,376)

Adjustments to reconcile change in loss from operations to

 

 

 

net cash provided by (used in) operating activities:

 

 

 

Depreciation and amortization

85,305 

144,379 

93,860 

Stock option compensation and other non-cash expenses

611,959 

611,243 

Amortization of debt discount

345,854 

457,745 

Amortization of warrant value

34,885 

Impairment loss

3,291,773 

353,638 

Cumulative effect of accounting change

13,902 

Gain on sale of furniture and equipment

(980)

Severance agreement

(257,743)

1,030,900 

Net change in operating assets and liabilities

 

 

 

Prepaids and other

(34,097)

(112,036)

49,388 

Inventory

18,233 

(34,333)

(60,669)

Accounts payable and accrued liabilities

628,758 

(477,151)

232,981 

 

 

 

 

Cash Flows Used in Operations

(1,842,560)

(2,626,839)

(2,662,273)

 

 

 

 

Cash Flows from Investing Activities

 

 

 

Sale of Minera Cortez Resources Ltd. Shares

46,694 

Proceeds from sale of properties and equipment

315,000 

980 

Restricted cash

9,308 

Purchase of mineral properties, plant and equipment

(153,738)

(239,810)

(2,558,537)

 

 

 

 

Net Cash Provided by (Used in) Investing Activities

170,570 

(239,810)

(2,510,863)

 

 

 

 

Cash Flows from Financing Activities

 

 

 

Proceeds from line of credit

926,855 

Proceeds from issuance of financing lease

3,000,000 

Proceeds from issuance of notes payable

811,000 

800,000 

Payments on notes payable

(100,000)

(211,000)

Exercise of stock options

30,000 

27,392 

96,891 

Payments on capital lease obligations

(68,805)

(66,016)

(8,721)

Issuance of common stock

150,000 

 

 

 

 

Net Cash Provided by Financing Activities

788,050 

3,711,376 

888,170 

 

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

(883,940)

844,727 

(4,284,966)

 

 

 

 

Beginning Cash and Cash Equivalents

884,647 

39,920 

4,324,886 

 

 

 

 

Ending Cash and Cash Equivalents

$              707 

$        884,647 

$        39,920 

 

 

 

See accompanying notes to the financial statements

 

F-7

 

 

 


 

AZCO MINING INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE A – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, NATURE OF OPERATIONS AND USE OF ESTIMATES

 

Azco Mining Inc. (the Company) is a mining company incorporated in Delaware.  Its general business strategy is to acquire, explore and develop mineral properties.  The Company’s principal asset is the 100% owned Black Canyon Mica Project (the Mica Project) in Arizona.  

 

In April 2003, the Company sold its remaining 30% share of Cobre del Mayo S.A. de D.V. (Cobre del Mayo), the Mexican corporation which holds the Piedra Verdes Project, to Frontera Cobre Del Mayo S.A. de D.V. (Frontera), for consideration of $250,000 and possible future deferred payments and royalties of up to $4.75 million.  Rights to these contingent payments were subsequently given to former directors as a part of a settlement agreement. Frontera, after the purchase of Azco’s shares in Cobre del Mayo, owns 100% of the shares in Cobre Del Mayo, having purchased Phelps Dodge Corporation’s 70% interest in March 2002.

 

In November 2002, the Company ceased crushing and concentration activities at its Mica Project due to economic constraints.  Limited production, marketing and sales activities have continued at its Glendale mica processing facility using inventoried mica, while the Company seeks financing for the project.  

 

Principles of Consolidation

     

These consolidated financial statements include the accounts of the company and its wholly owned subsidiary, Azco Mica, Inc., a Delaware corporation.  All significant inter-company balances and transactions have been eliminated in consolidation.

 

Cash and Cash Equivalents

 

The Company considers all liquid investments purchased with an initial maturity of three months or less to be cash equivalents.    

 

Inventory

 

Inventory is stated at the lower of cost or net realizable value.  Cost is determined on a weighted average basis and includes all costs in bringing the inventory to its present location and condition.  Net realizable value is the estimated price at which inventory can be sold in the normal course of business after allowing for the cost of completion and sale.

 

At June 30, 2003 and 2002, the Company’s inventory was reduced to estimated net realizable values.  Results of operations for the years ended June 30, 2003 and 2002 included a corresponding charge of $996,223 and $1,340,207, respectively, which represents the excess of cost over net realizable value at June 30, 2003 and 2002.

 

Capital Assets

 

Land, buildings, plant, equipment and vehicles are carried at cost.  Replacements, maintenance and repairs that do not improve or extend the life of the respective assets are expensed as incurred.  Major renewals and improvements are capitalized.  Upon retirement, sale or other disposition, the cost and accumulated depreciation are eliminated and the gain or loss is included in other income or expense on the statement of operations.

 

The Company expenses prospecting and exploration costs as incurred, but capitalizes costs directly attributable to the acquisition of mineral properties, pending determination as to their commercial feasibility.  Mine development costs that are expected to benefit future production are capitalized and amortized on the units-of-production method over proven reserves.  

 

 

 

F-8

 

 

 


 


AZCO MINING INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE A – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, NATURE OF OPERATIONS AND USE OF ESTIMATES (continued)

 

Capital Assets (continued)

 

Mineral properties (including capitalized development costs), plant and equipment are amortized on the units-of-production basis using proven and probable reserves.  Office buildings, furniture, equipment, and vehicles are depreciated over their estimated useful lives (3 –15 years) using the straight-line method.

 

The Company evaluates its long-term assets for impairment when events or changes in economic circumstances indicate the carrying amount of such assets may not be recoverable.  The Company uses an estimate of the future undiscounted net cash flows of the related asset or asset grouping over the remaining life to measure whether the assets are recoverable and measure any impairment by reference to fair value.  Fair value is generally estimated using the Company’s expectation of discounted net cash flows.

 

During the year ended June 30, 2003, management determined that an impairment charge was necessary to reduce the carrying value of the Company’s long lived assets to the amount that could be recovered from future operations .  The amount of the impairment charge was based upon a formal indication of willingness to acquire the Company’s mining assets received from a third-party investor during the third quarter and represented management’s best estimate of the fair value of these assets.  During the year ended June 30, 2003, an impairment charge of $3,291,773 has reduced the carrying amount of mineral properties, plant and equipment.

 

Recoverability of the investment in the Mica Project is assessed using estimates of proven and probable ore reserves, estimated prices (considering historical and current prices, price trends, and related factors), operating capital, and reclamation costs.  Where capitalized costs are not recoverable, reductions in the carrying value would be recorded to the extent the remaining investment exceeds the estimate of fair value.  Changes in the geological and engineering interpretations of ore bodies, product prices and operating costs may change the Company’s estimate of proven and probable reserves.  

 

It is reasonably possible that the Company’s estimates of proven and probable reserves may change in the future, resulting in additional charges for depreciation, amortization, reclamation and impairments in future reporting periods.

 

Reclamation Costs

 

On July 1, 2002, the Company adopted the provisions of Statement of Financial Accounting Standards No. 143, “Accounting for Asset Retirement Obligations” (SFAS No. 143).  SFAS No. 143 addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs.  Specifically, the Statement requires that retirement obligations be recognized when they are incurred and displayed as liabilities with the initial measurement being at the present value of estimated third party costs.  In addition, the asset retirement cost is capitalized as part of the assets’ carrying value and subsequently allocated to expense over the assets useful life.

 

The asset retirement obligations associated with the Mica Project consist of reclamation of disturbed property as well as the disposal and dismantling of related property and equipment.  The Company previously accounted for these costs through periodic charges to earnings using the units-of-production method.  The change in accounting resulted in a decrease to long-lived assets of $161,746, a decrease to long-term liabilities of $147,844 and a cumulative effect charge to earnings of $13,902 during the fiscal year ended June 30, 2003.  T he change in accounting had no impact on the Company’s loss per share in fiscal 2003 .

 

 

 

 

F-9

 

 

 


 


AZCO MINING INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE A – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, NATURE OF OPERATIONS AND USE OF ESTIMATES (continued)

 

Reclamation Costs (continued)

 

The Company’s asset retirement obligation through June 30, 2003 is as follows.

 

Reclamation reserve, June 30, 2002

$      190,400 

Effect of adoption of SFAS No. 143

(145,091)

Initial liability recognition, July 1, 2002

45,309 

Accretion for the year ended June 30, 2003

5,000 

 

 

Balance at June 30, 2003

$       50,309 

 

 

Revenue Recognition

             

The Company recognizes the sale of product when an agreement of sale exists, product delivery has occurred, title has transferred to the customer and collection is reasonably assured.  The price received is based upon terms of the contract.

 

Income Taxes

            

The Company accounts for income taxes in accordance with Financial Accounting Standard No. 109, “Accounting for Income Taxes” (SFAS 109).  SFAS 109 requires the Company to recognize deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Company’s financial statements or tax returns.  Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statements carrying amounts and tax basis of assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse.

 

Stock-Based Compensation

 

The Company has elected to account for stock-based compensation using the intrinsic value method.  Accordingly, compensation cost for stock options is measured as the excess, if any, of the market price of the Company’s stock at the date of grant over the amount an employee must pay to acquire the stock.  The Company has adopted the disclosure-only provision s of Financial Accounting Standard No. 123, “Accounting for Stock Based Compensation”.

 

The following table shows the pro forma effect of stock-based compensation on the Company’s financial statements at June 30, 2003, 2002 and 2001:

 

 

2003

2002

2001

 

 

 

 

Net loss, as reported

$   (6,546,504)

$    (4,247,586)

$  (3,365,376)

Deduct: Total stock based employee compensation expense determined under fair value based methods for all awards, net of related tax effects

 

 

 

 

(77,133)

 

 

(116,012)

 

 

 

 

Pro forma net loss

$    (6,546,504)

$    (4,324,719)

$  (3,481,388)

 

 

 

 

Basic and diluted loss per common share

 

 

 

As reported

$             (0.19)

$             (0.14)

$           (0.11)

Pro forma

$             (0.19)

$             (0.14)

$           (0.12)

 

 

F-10

 

 


 

AZCO MINING INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE A – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, NATURE OF OPERATIONS AND USE OF ESTIMATES (continued)

 

Pro forma information regarding net income and earnings per share is required by SFAS No.123, and has been determined as if the Company had accounted for its stock option plan under the fair value based method prescribed by SFAS No. 123.  The fair value of options was estimated at the date of grant using a Black-Scholes options valuation model with the following weighted-average assumptions for fiscal years 2003, 2002 and 2001:  risk-free interest rates of 1.53% to 3.58%, respectively, no dividend, volatility factor of the expected market price of the Company’s common stock of 100% and 90%, respectively, and approximate expected lives of 1 to 3 years.

 

The Black Scholes options valuation model was developed for use in estimating the fair value of traded options that have no vesting or trading restrictions and are fully transferable.  In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility.  Changes in the subjective assumptions can materially affect the fair value estimate.

 

For the purposes of pro forma disclosure, the weighted-average fair value of the options of $77,133 for fiscal year 2002 (2001 - $116,012) is expensed when the options are granted as the Company’s stock options are fully vested when granted.  No options were granted in fiscal year 2003.  

 

Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual r


 
SITE SEARCH

AGREEMENTS / CONTRACTS

Document Title:

Entire Document: (optional)

Governing Law:(optional)


Try our advanced search >>
 

CLAUSES

Search Contract Clauses >>

Browse Contract Clause Library>>

Get Email Updates
Email:
This is only a partial view of this document. We have millions of legal documents and clauses drafted by top law firms. learn more search for free browse for free learn more