INDEX TO FINANCIAL STATEMENTS AND
SUPPLEMENTARY DATA
REPORT OF INDEPENDENT
REGISTERED PUBLIC ACCOUNT ING FIRM
F - 2
REPORT OF INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM
F-3
FINANCIAL
STATEMENTS
Consolidated Balance
Sheets
F-4
Consolidated
Statements of Operations
F-5
Consolidated
Statements of Stockholders’ Equity
F-6
Consolidated
Statements of Cash Flows
F-7
NOTES TO THE
CONSOLIDATED FINANCIAL STATEMENTS
F-8 –
F23
F-1
Report of Independent
Registered Public Account ing Firm
To the Board of
Directors and Stockholders of
AZCO Mining Inc. and
Subsidiary
We have audited the
consolidated balance sheet of AZCO Mining Inc. and Subsidiary as of
June 30, 2003, and the related consolidated statements of
operations, stockholders’ equity, and cash flows for the year
then ended. These financial statements are the responsibility of
the Company’s management. Our responsibility is to
express an opinion on these consolidated financial statements based
on our audit.
We conducted our audit
in accordance with the standards of the Public Company Accounting
Oversight Board (United States) . Those standards require that we
plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement.
An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audit
provides a reasonable basis for our opinion.
In our opinion, the
consolidated financial statements referred to above present fairly,
in all material respects, the financial position of AZCO Mining
Inc. and Subsidiary as of June 30, 2003, and the results of its
operations and its cash flows for the year then ended in conformity
with accounting principles generally accepted in the United States
of America.
The consolidated
financial statements have been prepared assuming that the Company
will continue as a going concern. As discussed in Note B to
the consolidated financial statements, the Company has suffered
recurring losses and negative cash flows from operations which
raise substantial doubt about its ability to continue as a going
concern. The consolidated financial statements do not include
any adjustments that might result from the outcome of this
uncertainty.
Semple & Cooper,
LLP
Phoenix,
Arizona
March 6, 2004
F-2
Report of
Independent Registered Public Accounting Firm
To the Board of
Directors and
Stockholders of Azco
Mining Inc.
In our opinion, the
consolidated financial statements listed in the accompanying index
present fairly, in all material respects, the financial position
of Azco Mining
Inc. and its subsidiary at June 30, 2002, and the results
of their operations and their cash flows for each of the two years
in the period ended June 30, 2002
in conformity with
accounting principles generally accepted in the United States of
America. These financial statements are the responsibility of
the Company’s management; our responsibility is to express an
opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with the
standards of the Public Company Accounting Oversight Board (United
States). Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable
basis for our opinion.
The consolidated
financial statements have been prepared assuming that the Company
will continue as a going concern. As discussed in Note B to
the consolidated financial statements, the Company has suffered
recurring losses and negative cash flows from operations which
raises substantial doubt about its ability to continue as a going
concern. The consolidated financial statements do not include
any adjustments that might result from the outcome of this
uncertainty.
PricewaterhouseCoopers
LLP
Phoenix,
Arizona
September 3,
2002
Additional Comments
for Canadian Readers
Canadian reporting
standards do not consider it appropriate to refer to going concern
issues where the matter is adequately disclosed in the notes to
financial statements, such as described in Note B to these
consolidated financial statements. This report has been
prepared in accordance with reporting standards in the United
States of America which requires a reference in the Report of
Independent Registered Public Accounting Firm, when there is
substantial doubt as to an entity’s ability to continue as a
going concern.
PricewaterhouseCoopers
LLP
Phoenix,
Arizona
September 3,
2002
F-3
AZCO MINING,
INC.
CONSOLIDATED BALANCE
SHEETS
Years Ended June
30,
ASSETS
|
Current Assets
|
|
|
|
Cash and cash equivalents
|
$
707
|
$
884,647
|
|
Prepaids and other
|
199,420
|
179,225
|
|
Inventory
|
1,077,547
|
1,095,780
|
|
|
1,277,674
|
2,159,652
|
|
Capital Assets
|
|
|
|
Mineral properties, plant and equipment,
net
|
6,884,402
|
10,352,872
|
|
Other capital assets, net
|
208,671
|
288,148
|
|
|
7,093,073
|
10,641,020
|
|
Other Assets
|
|
|
|
Restricted cash
|
181,092
|
190,400
|
|
|
|
|
|
Total assets
|
$
8,551,839
|
$
12,991,072
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY
|
Current Liabilities
|
|
|
|
Accounts payable and accrued
liabilities
|
$
1,219,937
|
$
540,768
|
|
Line of credit
|
73,145
|
-
|
|
Notes payable, current portion
|
1,114,853
|
443,672
|
|
Accrued settlement obligation
|
330,000
|
586,000
|
|
|
2,737,935
|
1,570,440
|
|
|
|
|
|
Long Term Liabilities
|
|
|
|
Financing lease liability
|
2,152,854
|
1,975,650
|
|
Notes payable to related party
|
-
|
615,068
|
|
Accrued settlement obligation, net of current
portion
|
-
|
444,900
|
|
Other liabilities
|
92,020
|
275,127
|
|
Total liabilities
|
4,982,809
|
4,881,185
|
|
|
|
|
|
Stockholders’ Equity
|
|
|
|
Common stock, $.002 par value, 100,000,000
shares authorized;
|
|
|
|
37,992,122 and 31,152,121 shares issued and
outstanding as of
June 30, 2003 and 2002, respectively
|
75,844
|
62,304
|
|
Additional paid in capital
|
32,978,633
|
30,951,523
|
|
Accumulated deficit
|
(29,485,447)
|
(22,903,940)
|
|
|
3,569,030
|
8,109,887
|
|
|
|
|
|
Total liabilities and stockholders’
equity
|
$
8,551,839
|
$
12,991,072
|
See accompanying
notes to the financial statements
F-4
AZCO MINING,
INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
Years Ended June
30,
|
|
2003
|
2002
|
2001
|
|
|
|
|
|
|
Sales
|
$
55,469
|
$
64,880
|
$
17,600
|
|
|
|
|
|
|
Operating Costs and Expenses
|
|
|
|
|
Production costs
|
1,033,015
|
1,371,807
|
1,476,512
|
|
General and administrative
|
914,015
|
1,149,508
|
588,632
|
|
Salaries
|
360,557
|
341,608
|
430,111
|
|
Exploration
|
38,849
|
187,618
|
438,539
|
|
Depreciation and amortization
|
104,486
|
144,379
|
93,860
|
|
Severance agreement
|
(257,743)
|
1,030,900
|
-
|
|
Financing expenses
|
463,476
|
315,591
|
72,139
|
|
Reclamation
|
-
|
330
|
371
|
|
Loss on investments
|
-
|
-
|
3,894
|
|
Impairment of long-lived assets
|
3,291,773
|
-
|
-
|
|
Capital asset write-downs
|
-
|
-
|
349,744
|
|
Acquisition of asset retirement
obligation
|
5,000
|
-
|
-
|
|
|
5,953,428
|
4,541,741
|
3,453,802
|
|
|
|
|
|
|
Net Loss From Operations
|
(5,897,959)
|
(4,476,861)
|
(3,453,802)
|
|
|
|
|
|
|
Other Income (Expenses)
|
|
|
|
|
Gain on sale of mineral properties and
equipment
|
315,000
|
-
|
-
|
|
Interest income
|
3,211
|
12,945
|
124,626
|
|
Other income
|
-
|
-
|
980
|
|
Interest expense
|
(952,854)
|
(781,723)
|
(54,780)
|
|
|
(634,643)
|
(768,778)
|
70,826
|
|
|
|
|
|
|
Loss before income taxes and cumulative effect
of accounting change
|
(6,532,602)
|
(5,245,639)
|
(3,365,376)
|
|
|
|
|
|
|
Cumulative effect of accounting change, net
taxes of $0
|
(13,902)
|
-
|
-
|
|
|
|
|
|
|
Income tax benefit
|
-
|
988,053
|
-
|
|
|
|
|
|
|
Net Loss
|
$ (6,546,504)
|
$ (4,247,586)
|
$ (3,365,376)
|
|
|
|
|
|
|
Basic and diluted loss per common
share
|
$
(0.19)
|
$
(0.14)
|
$
(0.11)
|
|
|
|
|
|
|
Weighted average number of common shares
outstanding
|
35,146,469
|
30,297,261
|
29,964,636
|
See accompanying
notes to the financial statements
F-5
AZCO MINING,
INC.
CONSOLIDATED
STATEMENT OF STOCKHOLDERS’ EQUITY
Years Ended June 30,
2003, 2002 and 2001
|
|
Common
Number of
Shares
|
Stock
Amount
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
|
|
|
|
|
|
|
|
|
Balance, June 30,
2000
|
29,887,121
|
$
59,774
|
$28,537,487
|
$(15,290,978)
|
$13,306,283
|
|
|
|
|
|
|
|
|
Stock options exercised
|
163,500
|
327
|
96,564
|
-
|
96,891
|
|
Warrants
|
-
|
-
|
119,605
|
-
|
119,605
|
|
Net loss for year ended June
30, 2001
|
-
|
-
|
-
|
(3,365,376)
|
(3,365,376)
|
|
|
|
|
|
|
|
|
Balance, June 30,
2001
|
30,050,621
|
60,101
|
28,753,656
|
(18,656,354)
|
10,157,403
|
|
|
|
|
|
|
|
|
Stock options exercised
|
61,500
|
123
|
27,269
|
-
|
27,392
|
|
Warrants
|
-
|
-
|
1,654,928
|
-
|
1,654,928
|
|
Warrants exercised
|
250,000
|
500
|
99,500
|
-
|
100,000
|
|
Services
|
415,000
|
830
|
266,920
|
-
|
267,750
|
|
Cash
|
375,000
|
750
|
149,250
|
-
|
150,000
|
|
Net loss for the year ended
June 30, 2002
|
-
|
-
|
-
|
(4,247,586)
|
(4,247,586)
|
|
|
|
|
|
|
|
|
Balance, June 30,
2002
|
31,152,121
|
62,304
|
30,951,523
|
(22,903,940)
|
8,109,887
|
|
|
|
|
|
|
|
|
Stock options exercised
|
30,000
|
60
|
20,340
|
-
|
20,400
|
|
Settlement agreement
|
300,000
|
600
|
305,400
|
-
|
306,000
|
|
Services
|
687,525
|
1,375
|
688,825
|
-
|
690,200
|
|
Cash
|
5,752,476
|
11,505
|
813,999
|
-
|
825,504
|
|
Beneficial debt conversion
|
-
|
-
|
163,543
|
-
|
163,543
|
|
Dividends
|
-
|
-
|
35,003
|
(35,003)
|
-
|
|
Net loss for year ended June
30, 2003
|
-
|
-
|
-
|
(6,546,504)
|
(6,546,504)
|
|
|
|
|
|
|
|
|
Balance, June 30,
2003
|
37,922,122
|
$
75,844
|
$32,978,633
|
$(29,485,447)
|
$ 3,569,030
|
See accompanying
notes to the financial statements
F-6
AZCO MINING,
INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
Years Ended June
30,
|
|
2003
|
2002
|
2001
|
|
|
|
|
|
|
Cash Flows from Operating
Activities
|
|
|
|
|
Net loss
|
$ (6,546,504)
|
$ (4,247,586)
|
$ (3,365,376)
|
|
Adjustments to reconcile change in loss from
operations to
|
|
|
|
|
net cash provided by (used in) operating
activities:
|
|
|
|
|
Depreciation and amortization
|
85,305
|
144,379
|
93,860
|
|
Stock option compensation and other non-cash
expenses
|
611,959
|
611,243
|
-
|
|
Amortization of debt discount
|
345,854
|
457,745
|
-
|
|
Amortization of warrant value
|
-
|
-
|
34,885
|
|
Impairment loss
|
3,291,773
|
-
|
353,638
|
|
Cumulative effect of accounting
change
|
13,902
|
-
|
-
|
|
Gain on sale of furniture and
equipment
|
-
|
-
|
(980)
|
|
Severance agreement
|
(257,743)
|
1,030,900
|
-
|
|
Net change in operating assets and
liabilities
|
|
|
|
|
Prepaids and other
|
(34,097)
|
(112,036)
|
49,388
|
|
Inventory
|
18,233
|
(34,333)
|
(60,669)
|
|
Accounts payable and accrued
liabilities
|
628,758
|
(477,151)
|
232,981
|
|
|
|
|
|
|
Cash Flows Used in Operations
|
(1,842,560)
|
(2,626,839)
|
(2,662,273)
|
|
|
|
|
|
|
Cash Flows from Investing
Activities
|
|
|
|
|
Sale of Minera Cortez Resources Ltd.
Shares
|
-
|
-
|
46,694
|
|
Proceeds from sale of properties and
equipment
|
315,000
|
-
|
980
|
|
Restricted cash
|
9,308
|
-
|
-
|
|
Purchase of mineral properties, plant and
equipment
|
(153,738)
|
(239,810)
|
(2,558,537)
|
|
|
|
|
|
|
Net Cash Provided by (Used in) Investing
Activities
|
170,570
|
(239,810)
|
(2,510,863)
|
|
|
|
|
|
|
Cash Flows from Financing
Activities
|
|
|
|
|
Proceeds from line of credit
|
926,855
|
-
|
-
|
|
Proceeds from issuance of financing
lease
|
-
|
3,000,000
|
-
|
|
Proceeds from issuance of notes
payable
|
-
|
811,000
|
800,000
|
|
Payments on notes payable
|
(100,000)
|
(211,000)
|
-
|
|
Exercise of stock options
|
30,000
|
27,392
|
96,891
|
|
Payments on capital lease obligations
|
(68,805)
|
(66,016)
|
(8,721)
|
|
Issuance of common stock
|
-
|
150,000
|
-
|
|
|
|
|
|
|
Net Cash Provided by Financing
Activities
|
788,050
|
3,711,376
|
888,170
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash
Equivalents
|
(883,940)
|
844,727
|
(4,284,966)
|
|
|
|
|
|
|
Beginning Cash and Cash
Equivalents
|
884,647
|
39,920
|
4,324,886
|
|
|
|
|
|
|
Ending Cash and Cash
Equivalents
|
$
707
|
$
884,647
|
$
39,920
|
See accompanying
notes to the financial statements
F-7
AZCO MINING
INC.
NOTES TO THE
CONSOLIDATED FINANCIAL STATEMENTS
NOTE A –
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, NATURE OF OPERATIONS
AND USE OF ESTIMATES
Azco Mining Inc. (the
Company) is a mining company incorporated in Delaware. Its
general business strategy is to acquire, explore and develop
mineral properties. The Company’s principal asset is
the 100% owned Black Canyon Mica Project (the Mica Project) in
Arizona.
In April 2003, the
Company sold its remaining 30% share of Cobre del Mayo S.A. de D.V.
(Cobre del Mayo), the Mexican corporation which holds the Piedra
Verdes Project, to Frontera Cobre Del Mayo S.A. de D.V. (Frontera),
for consideration of $250,000 and possible future deferred payments
and royalties of up to $4.75 million. Rights to these
contingent payments were subsequently given to former directors as
a part of a settlement agreement. Frontera, after the purchase of
Azco’s shares in Cobre del Mayo, owns 100% of the shares in
Cobre Del Mayo, having purchased Phelps Dodge Corporation’s
70% interest in March 2002.
In November 2002, the
Company ceased crushing and concentration activities at its Mica
Project due to economic constraints. Limited production,
marketing and sales activities have continued at its Glendale mica
processing facility using inventoried mica, while the Company seeks
financing for the project.
Principles of
Consolidation
These consolidated
financial statements include the accounts of the company and its
wholly owned subsidiary, Azco Mica, Inc., a Delaware corporation.
All significant inter-company balances and transactions have
been eliminated in consolidation.
Cash and Cash
Equivalents
The Company considers
all liquid investments purchased with an initial maturity of three
months or less to be cash equivalents.
Inventory
Inventory is stated at
the lower of cost or net realizable value. Cost is determined
on a weighted average basis and includes all costs in bringing the
inventory to its present location and condition. Net
realizable value is the estimated price at which inventory can be
sold in the normal course of business after allowing for the cost
of completion and sale.
At June 30, 2003 and
2002, the Company’s inventory was reduced to estimated net
realizable values. Results of operations for the years ended
June 30, 2003 and 2002 included a corresponding charge of $996,223
and $1,340,207, respectively, which represents the excess of cost
over net realizable value at June 30, 2003 and 2002.
Capital
Assets
Land, buildings, plant,
equipment and vehicles are carried at cost. Replacements,
maintenance and repairs that do not improve or extend the life of
the respective assets are expensed as incurred. Major
renewals and improvements are capitalized. Upon retirement,
sale or other disposition, the cost and accumulated depreciation
are eliminated and the gain or loss is included in other income or
expense on the statement of operations.
The Company expenses
prospecting and exploration costs as incurred, but capitalizes
costs directly attributable to the acquisition of mineral
properties, pending determination as to their commercial
feasibility. Mine development costs that are expected to
benefit future production are capitalized and amortized on the
units-of-production method over proven reserves.
F-8
AZCO MINING
INC.
NOTES TO THE
CONSOLIDATED FINANCIAL STATEMENTS
NOTE A –
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, NATURE OF OPERATIONS
AND USE OF ESTIMATES (continued)
Capital Assets
(continued)
Mineral properties
(including capitalized development costs), plant and equipment are
amortized on the units-of-production basis using proven and
probable reserves. Office buildings, furniture, equipment,
and vehicles are depreciated over their estimated useful lives (3
–15 years) using the straight-line method.
The Company evaluates
its long-term assets for impairment when events or changes in
economic circumstances indicate the carrying amount of such assets
may not be recoverable. The Company uses an estimate of the
future undiscounted net cash flows of the related asset or asset
grouping over the remaining life to measure whether the assets are
recoverable and measure any impairment by reference to fair value.
Fair value is generally estimated using the Company’s
expectation of discounted net cash flows.
During the year ended
June 30, 2003, management determined that an impairment charge was
necessary to reduce the carrying value of the Company’s long
lived assets to the amount that could be recovered from future
operations . The amount of the impairment charge was based
upon a formal indication of willingness to acquire the
Company’s mining assets received from a third-party investor
during the third quarter and represented management’s best
estimate of the fair value of these assets. During the year
ended June 30, 2003, an impairment charge of $3,291,773 has reduced
the carrying amount of mineral properties, plant and
equipment.
Recoverability of the
investment in the Mica Project is assessed using estimates of
proven and probable ore reserves, estimated prices (considering
historical and current prices, price trends, and related factors),
operating capital, and reclamation costs. Where capitalized
costs are not recoverable, reductions in the carrying value would
be recorded to the extent the remaining investment exceeds the
estimate of fair value. Changes in the geological and
engineering interpretations of ore bodies, product prices and
operating costs may change the Company’s estimate of proven
and probable reserves.
It is reasonably
possible that the Company’s estimates of proven and probable
reserves may change in the future, resulting in additional charges
for depreciation, amortization, reclamation and impairments in
future reporting periods.
Reclamation
Costs
On July 1, 2002, the
Company adopted the provisions of Statement of Financial Accounting
Standards No. 143, “Accounting for Asset Retirement
Obligations” (SFAS No. 143). SFAS No. 143 addresses
financial accounting and reporting for obligations associated with
the retirement of tangible long-lived assets and the associated
asset retirement costs. Specifically, the Statement requires
that retirement obligations be recognized when they are incurred
and displayed as liabilities with the initial measurement being at
the present value of estimated third party costs. In
addition, the asset retirement cost is capitalized as part of the
assets’ carrying value and subsequently allocated to expense
over the assets useful life.
The asset retirement
obligations associated with the Mica Project consist of reclamation
of disturbed property as well as the disposal and dismantling of
related property and equipment. The Company previously
accounted for these costs through periodic charges to earnings
using the units-of-production method. The change in
accounting resulted in a decrease to long-lived assets of $161,746,
a decrease to long-term liabilities of $147,844 and a cumulative
effect charge to earnings of $13,902 during the fiscal year ended
June 30, 2003. T he change in accounting had no impact on the
Company’s loss per share in fiscal 2003 .
F-9
AZCO MINING
INC.
NOTES TO THE
CONSOLIDATED FINANCIAL STATEMENTS
NOTE A –
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, NATURE OF OPERATIONS
AND USE OF ESTIMATES (continued)
Reclamation Costs
(continued)
The Company’s
asset retirement obligation through June 30, 2003 is as
follows.
|
Reclamation reserve, June 30,
2002
|
$
190,400
|
|
Effect of adoption of SFAS No.
143
|
(145,091)
|
|
Initial liability recognition, July
1, 2002
|
45,309
|
|
Accretion for the year ended June
30, 2003
|
5,000
|
|
|
|
|
Balance at June 30, 2003
|
$
50,309
|
Revenue
Recognition
The Company recognizes
the sale of product when an agreement of sale exists, product
delivery has occurred, title has transferred to the customer and
collection is reasonably assured. The price received is based
upon terms of the contract.
Income
Taxes
The Company accounts for
income taxes in accordance with Financial Accounting Standard No.
109, “Accounting for Income Taxes” (SFAS 109).
SFAS 109 requires the Company to recognize deferred tax
assets and liabilities for the expected future tax consequences of
events that have been recognized in the Company’s financial
statements or tax returns. Under this method, deferred tax
assets and liabilities are determined based on the difference
between the financial statements carrying amounts and tax basis of
assets and liabilities using enacted tax rates in effect in the
years in which the differences are expected to reverse.
Stock-Based
Compensation
The Company has elected
to account for stock-based compensation using the intrinsic value
method. Accordingly, compensation cost for stock options is
measured as the excess, if any, of the market price of the
Company’s stock at the date of grant over the amount an
employee must pay to acquire the stock. The Company has
adopted the disclosure-only provision s of Financial Accounting
Standard No. 123, “Accounting for Stock Based
Compensation”.
The following table
shows the pro forma effect of stock-based compensation on the
Company’s financial statements at June 30, 2003, 2002 and
2001:
|
|
2003
|
2002
|
2001
|
|
|
|
|
|
|
Net loss, as reported
|
$ (6,546,504)
|
$
(4,247,586)
|
$ (3,365,376)
|
|
Deduct: Total stock based employee
compensation expense determined under fair value based methods for
all awards, net of related tax effects
|
-
|
(77,133)
|
(116,012)
|
|
|
|
|
|
|
Pro forma net loss
|
$
(6,546,504)
|
$
(4,324,719)
|
$ (3,481,388)
|
|
|
|
|
|
|
Basic and diluted loss per common
share
|
|
|
|
|
As reported
|
$
(0.19)
|
$
(0.14)
|
$
(0.11)
|
|
Pro forma
|
$
(0.19)
|
$
(0.14)
|
$
(0.12)
|
F-10
AZCO MINING
INC.
NOTES TO THE
CONSOLIDATED FINANCIAL STATEMENTS
NOTE A –
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, NATURE OF OPERATIONS
AND USE OF ESTIMATES (continued)
Pro forma information
regarding net income and earnings per share is required by SFAS
No.123, and has been determined as if the Company had accounted for
its stock option plan under the fair value based method prescribed
by SFAS No. 123. The fair value of options was estimated at
the date of grant using a Black-Scholes options valuation model
with the following weighted-average assumptions for fiscal years
2003, 2002 and 2001: risk-free interest rates of 1.53% to
3.58%, respectively, no dividend, volatility factor of the expected
market price of the Company’s common stock of 100% and 90%,
respectively, and approximate expected lives of 1 to 3
years.
The Black Scholes
options valuation model was developed for use in estimating the
fair value of traded options that have no vesting or trading
restrictions and are fully transferable. In addition, option
valuation models require the input of highly subjective assumptions
including the expected stock price volatility. Changes in the
subjective assumptions can materially affect the fair value
estimate.
For the purposes of pro
forma disclosure, the weighted-average fair value of the options of
$77,133 for fiscal year 2002 (2001 - $116,012) is expensed when the
options are granted as the Company’s stock options are fully
vested when granted. No options were granted in fiscal year
2003.
Estimates
The preparation of
financial statements in conformity with accounting principles
generally accepted in United States of America requires management
to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
period. Actual r
|