Back to top

Consolidated Financial Statements of RITCHIE BROS. AUCTIONEERS INCORPORATED

Forbearance Agreement

Consolidated Financial Statements of 



RITCHIE BROS. AUCTIONEERS INCORPORATED 
 | Document Parties: RITCHIE BROS AUCTIONEERS INC You are currently viewing:
This Forbearance Agreement involves

RITCHIE BROS AUCTIONEERS INC

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: Consolidated Financial Statements of RITCHIE BROS. AUCTIONEERS INCORPORATED
Date: 2/24/2005
Industry: Business Services     Sector: Services

Consolidated Financial Statements of 



RITCHIE BROS. AUCTIONEERS INCORPORATED 
, Parties: ritchie bros auctioneers inc
50 of the Top 250 law firms use our Products every day
 

EXHIBIT NO. 2

Consolidated Financial Statements of

RITCHIE BROS. AUCTIONEERS INCORPORATED

Years ended December 31, 2004 and 2003

 


 

INDEPENDENT AUDITORS’ REPORT TO THE SHAREHOLDERS

We have audited the consolidated balance sheets of Ritchie Bros. Auctioneers Incorporated (the “Company”) as at December 31, 2004 and 2003 and the consolidated statements of operations, shareholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2004. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with Canadian generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.

In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2004 and 2003 and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2004 in accordance with Canadian generally accepted accounting principles.

/s/ KPMG LLP
Chartered Accountants
 

Vancouver, Canada

February 11, 2005

 


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Consolidated Statements of Operations
(Expressed in thousands of United States dollars, except share and per share amounts)

Years ended December 31, 2004, 2003 and 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004

 

 

2003

 

 

2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auction revenues

 

$

182,257

 

 

$

161,542

 

 

$

133,552

 

Direct expenses

 

 

23,472

 

 

 

22,099

 

 

 

19,684

 

 

 

 

 

158,785

 

 

 

139,443

 

 

 

113,868

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

12,708

 

 

 

11,773

 

 

 

9,208

 

General and administrative

 

 

85,667

 

 

 

71,265

 

 

 

63,786

 

 

 

 

 

98,375

 

 

 

83,038

 

 

 

72,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations

 

 

60,410

 

 

 

56,405

 

 

 

40,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expenses):

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

(3,217

)

 

 

(4,772

)

 

 

(4,302

)

Other

 

 

1,053

 

 

 

1,060

 

 

 

2,455

 

 

 

 

 

(2,164

)

 

 

(3,712

)

 

 

(1,847

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

 

58,246

 

 

 

52,693

 

 

 

39,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes (note 9):

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

22,251

 

 

 

14,738

 

 

 

8,097

 

Future

 

 

1,096

 

 

 

1,361

 

 

 

2,559

 

 

 

 

 

23,347

 

 

 

16,099

 

 

 

10,656

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings

 

$

34,899

 

 

$

36,594

 

 

$

28,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share (notes 1(l) and 7(e)):

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.02

 

 

$

1.08

 

 

$

0.84

 

Diluted

 

 

1.01

 

 

 

1.07

 

 

 

0.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

34,160,678

 

 

 

33,795,978

 

 

 

33,586,404

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Approved on behalf of the Board:

 

 

 

/s/ G. Edward Moul

 

/s/ Peter J. Blake

 

 

 

G. Edward Moul
Director

 

Peter J. Blake
Director

See accompanying notes to consolidated financial statements.

-3-


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Consolidated Balance Sheets
(Expressed in thousands of United States dollars)

December 31, 2004 and 2003

 

 

 

 

 

 

 

 

 

 

 

 

2004

 

 

2003

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

132,632

 

 

$

119,009

 

Accounts receivable

 

 

19,281

 

 

 

17,064

 

Inventory

 

 

13,091

 

 

 

9,580

 

Advances against auction contracts

 

 

968

 

 

 

110

 

Funds committed for debt repayment (note 6)

 

 

1,857

 

 

 

13,000

 

Prepaid expenses and deposits

 

 

2,323

 

 

 

2,553

 

Net investment in lease (note 4)

 

 

654

 

 

 

 

Current future income tax asset (note 9)

 

 

496

 

 

 

354

 

 

 

 

 

171,302

 

 

 

161,670

 

 

 

 

 

 

 

 

 

 

Capital assets (note 3)

 

 

226,624

 

 

 

210,416

 

Net investment in lease (note 4)

 

 

1,267

 

 

 

 

Funds committed for debt repayment (note 6)

 

 

5,108

 

 

 

5,107

 

Other assets

 

 

609

 

 

 

537

 

Goodwill

 

 

37,499

 

 

 

35,632

 

 

 

 

$

442,409

 

 

$

413,362

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Auction proceeds payable

 

$

47,581

 

 

$

44,186

 

Accounts payable and accrued liabilities

 

 

45,334

 

 

 

35,150

 

Income taxes payable

 

 

6,383

 

 

 

3,196

 

Current portion of long-term debt (note 6)

 

 

35,133

 

 

 

43,438

 

 

 

 

 

134,431

 

 

 

125,970

 

 

 

 

 

 

 

 

 

 

Long-term debt (note 6)

 

 

10,792

 

 

 

27,350

 

Other liabilities (note 5)

 

 

1,563

 

 

 

2,375

 

Future income tax liability (note 9)

 

 

6,359

 

 

 

4,888

 

 

 

 

 

153,145

 

 

 

160,583

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

Share capital (note 7)

 

 

76,445

 

 

 

72,794

 

Additional paid-in capital

 

 

7,859

 

 

 

6,075

 

Retained earnings

 

 

183,438

 

 

 

161,183

 

Foreign currency translation adjustment

 

 

21,522

 

 

 

12,727

 

 

 

 

 

289,264

 

 

 

252,779

 

 

 

 

 

 

 

 

 

 

 

 

 

$

442,409

 

 

$

413,362

 

 

Commitments and contingencies (note 10)
Subsequent events (note 7(c))

See accompanying notes to consolidated financial statements.

-4-


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Consolidated Statements of Shareholders’ Equity
(Expressed in thousands of United States dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Currency

 

 

Total

 

 

 

Share

 

 

Paid-In

 

 

Retained

 

 

Translation

 

 

Shareholders'

 

 

 

Capital

 

 

Capital

 

 

Earnings

 

 

Adjustment

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2001

 

$

69,134

 

 

$

4,332

 

 

$

101,311

 

 

$

(8,844

)

 

$

165,933

 

Net proceeds on stock options exercised

 

 

365

 

 

 

 

 

 

 

 

 

 

 

 

365

 

Stock compensation tax adjustment

 

 

 

 

 

314

 

 

 

 

 

 

 

 

 

314

 

Net earnings

 

 

 

 

 

 

 

 

28,371

 

 

 

 

 

 

28,371

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

4,391

 

 

 

4,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2002

 

 

69,499

 

 

 

4,646

 

 

 

129,682

 

 

 

(4,453

)

 

 

199,374

 

Net proceeds on stock options exercised

 

 

3,295

 

 

 

 

 

 

 

 

 

 

 

 

3,295

 

Stock compensation tax adjustment

 

 

 

 

 

382

 

 

 

 

 

 

 

 

 

382

 

Stock compensation expense

 

 

 

 

 

1,047

 

 

 

 

 

 

 

 

 

1,047

 

Net earnings

 

 

 

 

 

 

 

 

36,594

 

 

 

 

 

 

36,594

 

Cash dividends paid

 

 

 

 

 

 

 

 

(5,093

)

 

 

 

 

 

(5,093

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

17,180

 

 

 

17,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2003

 

 

72,794

 

 

 

6,075

 

 

 

161,183

 

 

 

12,727

 

 

 

252,779

 

Net proceeds on stock options exercised

 

 

3,651

 

 

 

 

 

 

 

 

 

 

 

 

3,651

 

Stock compensation tax adjustment

 

 

 

 

 

317

 

 

 

 

 

 

 

 

 

317

 

Stock compensation expense

 

 

 

 

 

1,467

 

 

 

 

 

 

 

 

 

1,467

 

Net earnings

 

 

 

 

 

 

 

 

34,899

 

 

 

 

 

 

34,899

 

Cash dividends paid

 

 

 

 

 

 

 

 

(12,644

)

 

 

 

 

 

(12,644

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

8,795

 

 

 

8,795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2004

 

$

76,445

 

 

$

7,859

 

 

$

183,438

 

 

$

21,522

 

 

$

289,264

 

 

See accompanying notes to consolidated financial statements.

-5-


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Consolidated Statements of Cash Flows
(Expressed in thousands of United States dollars)

Years ended December 31, 2004, 2003 and 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004

 

 

2003

 

 

2002

 

 

Cash provided by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

Operations:

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

34,899

 

 

$

36,594

 

 

$

28,371

 

Items not involving cash:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

12,708

 

 

 

11,773

 

 

 

9,208

 

Stock compensation expense

 

 

1,467

 

 

 

1,047

 

 

 

 

Future income taxes

 

 

1,329

 

 

 

1,361

 

 

 

2,559

 

Net gain on disposition of capital assets

 

 

(229

)

 

 

(17

)

 

 

(758

)

Changes in non-cash working capital:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(2,217

)

 

 

(3,364

)

 

 

(1,325

)

Inventory

 

 

(3,511

)

 

 

(2,357

)

 

 

(4,283

)

Advances against auction contracts

 

 

(858

)

 

 

69

 

 

 

(92

)

Prepaid expenses and deposits

 

 

230

 

 

 

(493

)

 

 

(733

)

Income taxes payable

 

 

3,504

 

 

 

3,578

 

 

 

 

Income taxes recoverable

 

 

 

 

 

2,485

 

 

 

(761

)

Auction proceeds payable

 

 

3,395

 

 

 

26,826

 

 

 

5,553

 

Accounts payable and accrued liabilities

 

 

10,184

 

 

 

1,606

 

 

 

10,270

 

Other

 

 

(2,245

)

 

 

(1,276

)

 

 

(653

)

 

 

 

 

58,656

 

 

 

77,832

 

 

 

47,356

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of business

 

 

(1,265

)

 

 

 

 

 

(8,743

)

Capital asset additions

 

 

(23,448

)

 

 

(16,273

)

 

 

(29,037

)

Proceeds on disposition of capital assets

 

 

2,151

 

 

 

5,368

 

 

 

4,789

 

Investment in lease

 

 

(1,921

)

 

 

 

 

 

 

Increase in other assets

 

 

(72

)

 

 

(116

)

 

 

(421

)

 

 

 

 

(24,555

)

 

 

(11,021

)

 

 

(33,412

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of share capital

 

 

3,651

 

 

 

3,295

 

 

 

365

 

Dividends on common shares

 

 

(12,644

)

 

 

(5,093

)

 

 

 

Issuance of long term debt

 

 

32,500

 

 

 

 

 

 

5,000

 

Repayment of long term debt

 

 

(58,459

)

 

 

(3,747

)

 

 

(3,628

)

Decrease in other liabilities

 

 

(812

)

 

 

(383

)

 

 

2,758

 

Decrease in short term debt

 

 

 

 

 

(2,758

)

 

 

(2,556

)

Decrease (increase) in funds committed for debt repayment

 

 

11,142

 

 

 

(5,107

)

 

 

(5,107

)

 

 

 

 

(24,622

)

 

 

(13,793

)

 

 

(3,168

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign currency rates on cash and cash equivalents

 

 

4,144

 

 

 

3,769

 

 

 

1,913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in cash and cash equivalents

 

 

13,623

 

 

 

56,787

 

 

 

12,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of year

 

 

119,009

 

 

 

62,222

 

 

 

49,533

 

 

Cash and cash equivalents, end of year

 

$

132,632

 

 

$

119,009

 

 

$

62,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental information:

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

3,092

 

 

$

4,675

 

 

$

3,951

 

Income taxes paid

 

$

18,831

 

 

$

8,675

 

 

$

8,861

 

 

See accompanying notes to consolidated financial statements.

-6-


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Notes to Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of United
States dollars, except share and per share amounts)

Years ended December 31, 2004, 2003 and 2002


1.   

Significant accounting policies:

 

 

(a)  

Basis of presentation:

 

 

   

These consolidated financial statements present the financial position, results of operations and changes in shareholders’ equity and cash flows of Ritchie Bros. Auctioneers Incorporated (the “Company”), a company incorporated in July 1997 under the Canada Business Corporations Act, and its subsidiaries. All significant intercompany balances and transactions have been eliminated.

 

 

 

 

   

The consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in Canada which, except as disclosed in note 12, also comply, in all material respects, with generally accepted accounting principles in the United States.

 

 

 

 

(b)  

Cash and cash equivalents:

 

 

 

 

   

Cash equivalents consist of highly liquid investments having an original term to maturity of three months or less when acquired.

 

 

 

 

(c)  

Inventory:

 

 

 

 

   

Inventory is primarily represented by goods held for auction and has been valued at the lower of cost, determined by the specific identification method, and net realizable value.

 

 

 

 

(d)  

Capital assets:

 

 

 

 

   

All capital assets are stated at cost and include capitalized interest on property under development. Depreciation is provided to charge the cost of the assets to operations over their estimated useful lives based on their usage as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset

 

Basis

 

Rate/term

 

 

 

 

 

 

 

 

 

 

Buildings

 

straight-line

 

30 years

Improvements

 

declining balance

 

 

10

%

Automotive equipment

 

declining balance

 

 

30

%

Yard equipment

 

declining balance

 

 

20-30

%

Office equipment

 

declining balance

 

 

20

%

Computer equipment

 

straight-line

 

3 years

Computer software

 

straight-line

 

3 years

Leasehold improvements

 

straight-line

 

Terms of leases

 

 

 

 

 

 

 

 

 

 

 

 

   

Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. In such situations, long-lived assets are considered impaired when undiscounted estimated future cash flows resulting from the use of the asset and its eventual disposition are less than the asset’s carrying amount.

-7-


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Notes to Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of United
States dollars, except share and per share amounts)

Years ended December 31, 2004, 2003 and 2002


 

 

1.   

Significant accounting policies (continued):

 

 

(e)  

Goodwill:

 

 

   

Goodwill represents non-identifiable intangible assets acquired on business combinations. Goodwill is not amortized and is tested for impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired. The impairment test compares the carrying amount of the goodwill against its implied fair value. To the extent that the carrying amount of goodwill exceeds its fair value, an impairment loss is charged against earnings.

 

 

 

 

(f)  

Revenue recognition:

 

 

 

 

   

Auction revenues earned by the Company acting as an agent for consignors of equipment are comprised mostly of auction commissions, but also include net profits on the sale of inventory, incidental interest income, Internet and proxy purchase fees, and handling fees on the sale of certain lots. All revenue is recognized when the auction sale is complete and the Company has determined that the auction proceeds are collectible.

 

 

 

 

   

Auction commissions represent the percentage earned by the Company on the gross proceeds from equipment sold at auction. The majority of auction commissions is earned as a fixed rate of the gross selling price. Other commissions are earned when the Company guarantees a certain level of proceeds to a consignor. This type of commission includes a percentage of the guaranteed gross proceeds plus a percentage of proceeds in excess of the guaranteed amount. If actual auction proceeds are less than the guaranteed amount, commission is reduced; if proceeds are sufficiently lower, the Company can incur a loss on the sale. Losses, if any, resulting from guarantee contracts are recorded in the period in which the relevant auction is completed. If a loss relating to a guarantee contract to be sold after a period end is known at the financial statement reporting date, the loss is accrued in the financial statements for that period. The Company’s exposure from these guarantee contracts fluctuates over time (see note 10(b)).

 

 

 

 

   

Auction revenues also include net profit on the sale of inventory items. In some cases, incidental to its regular commission business, the Company temporarily acquires title to items for a short time prior to a particular auction sale. The auction revenue recorded is the net gain or loss on the sale of the items.

 

 

 

 

(g)  

Income taxes:

 

 

 

 

   

Income taxes are accounted for using the asset and liability method, whereby future taxes are recognized for the tax consequences of temporary differences by applying substantively enacted or enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The effect on future taxes of a change in tax rates is recognized in earnings in the period in which the new tax rate is substantively enacted. Future tax benefits, such as non-capital loss carry forwards, are recognized to the extent that realization of such benefits is considered more likely than not.

 

 

-8-


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Notes to Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of United
States dollars, except share and per share amounts)

Years ended December 31, 2004, 2003 and 2002


 

 

1.   

Significant accounting policies (continued):

 

 

(h)  

Foreign currency translation:

 

 

   

The Company’s reporting currency is the United States dollar. The functional currency for each of the Company’s operations is usually the currency of the country of residency; in some cases it is the United States dollar. Each of the Company’s operations is considered to be self-sustaining. Accordingly, the financial statements of the Company’s operations that are not located in the United States have been translated into United States dollars using the exchange rate at the end of each reporting period for asset and liability amounts and the average exchange rate for each reporting period for amounts included in the determination of earnings. Any gains or losses from the translation of asset and liability amounts have been included in the foreign currency translation adjustment account, which is included as a separate component of shareholders’ equity. Monetary assets and liabilities recorded in foreign currencies are translated into the appropriate functional currency at the rate of exchange in effect at the balance sheet date. Foreign currency denominated transactions are translated into the appropriate functional currency at the exchange rate in effect on the date of the transaction. Any exchange gain and losses on these transactions are included in the determination of earnings.

 

 

 

 

(i)  

Use of estimates:

 

 

 

 

   

The preparation of financial statements in conformity with generally accepted accounting principles requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the re


 
SITE SEARCH

AGREEMENTS / CONTRACTS

Document Title:

Entire Document: (optional)

Governing Law:(optional)


Try our advanced search >>
 

CLAUSES

Search Contract Clauses >>

Browse Contract Clause Library>>

Get Email Updates
Email:
This is only a partial view of this document. We have millions of legal documents and clauses drafted by top law firms. learn more search for free browse for free learn more