Bontan Corporation Inc. Consolidated Financial StatementsForbearance Agreement |
|
|
|
You are currently viewing: This Forbearance Agreement involves
BONTAN CORP INC. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here. |
|
|
|
Search Forbearance Agreement by:
Bontan Corporation Inc.
Consolidated Financial Statements
For the Years Ended March 31, 2005 and
2004
(Canadian Dollars)
1.
AUDITORS’ REPORT
To the Shareholders of
Bontan Corporation Inc.
We have audited the
consolidated balance sheets of Bontan Corporation Inc. as at March 31, 2005 and
2004, and the consolidated statements of income, retained earnings and cash
flows for the years then ended. These consolidated financial statements are the
responsibility of the company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audit.
We conducted our audit
in accordance with Canadian generally accepted auditing standards and the
standards of the Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform an audit to obtain reasonable
assurance whether the financial statements are free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements. An audit also includes assessing
the accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation.
In our opinion, these
consolidated financial statements present fairly, in all materials respects,
the financial position of the company as at March 31, 2005 and 2004, and the
results of its operations and its cash flows for the years then ended in
accordance with Canadian generally accepted accounting principles.
The consolidated
financial statements for the year ended March 31, 2003 were audited by another
firm of Chartered Accountants, who expressed an opinion without reservation on
those consolidated financial statements in their report dated June 16, 2003.
July 27, 2005
Chartered
Accountants
Thornhill, Ontario
2.
COMMENTS BY AUDITORS FOR U.S READERS ON CANADA - U.S. REPORTING
DIFFERENCES
In the United States,
reporting standards for auditors require the addition of an explanatory
paragraph (following the opinion paragraph) when the consolidated financial
statements are affected by conditions and events that cast substantial doubt on
the Company's ability to continue as a going concern, such as those described in
Note 1 to the consolidated financial statements.
The opinion on page 1
is expressed in accordance with Canadian reporting standards, which do not
permit a reference to such events and conditions in the auditors' report when
these are adequately disclosed in the consolidated financial statements.
July 27, 2005
Chartered
Accountants
Thornhill, Ontario
3.
Bontan Corporation Inc.
Consolidated Balance
Sheets
(Canadian Dollars)
March 31, 2005 and 2004
|
|
|
|
|
|
Note |
2005 |
2004 |
|
Assets |
|||||||
|
Current |
|||||||
|
Cash |
$860,330 |
$500,541 |
|||||
|
Short term investments |
3 |
76,387 |
- |
||||
|
Interest in oil properties |
6(i) |
2,161,986 |
- |
||||
|
Deferred stock based compensation |
4 |
1,732,929 |
- |
||||
|
Prepaid and other receivables |
26,958 |
54,690 |
|||||
|
|
|
|
|
|
|
4,858,590 |
555,231 |
|
Advances |
5 |
- |
2,530,353 |
||||
|
Interest in gas properties |
6 (ii) |
216,568 |
- |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$5,075,158 |
$3,085,584 |
|
Liabilities |
|||||||
|
Current |
|||||||
|
Accounts payable and accrued
liabilities |
$109,710 |
$350,664 |
|||||
|
Advances from shareholders,
non-interest bearing |
14,611 |
515,572 |
|||||
|
|
|
|
|
|
|
124,321 |
866,236 |
|
Shareholders' Equity |
|||||||
|
Capital stock |
8 |
28,280,890 |
24,287,903 |
||||
|
Contributed surplus |
9 (iii) |
3,795,078 |
- |
||||
|
Deficit |
(27,125,131) |
(22,068,555) |
|||||
|
|
|
|
|
|
|
4,950,837 |
2,219,348 |
|
|
|
|
|
|
|
$5,075,158 |
$3,085,584 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingent Liabilities (Note 9) |
|||||||
|
Related Party Transactions (Note 10) |
|
||||||
Approved by the Board ”Kam
Shah” Director
”Dean Bradley”
Director
(signed)
(signed)
The accompanying notes
are an integral part of these financial statements
4.
Bontan Corporation Inc.
Consolidated Statements
of Operations
(Canadian Dollars)
For the Years Ended
March 31, 2005, 2004 and 2003
|
|
|
|
|
Note |
2005 |
2004 |
2003 |
|
Income |
|||||||
|
Gain on disposal of investments |
$417,255 |
$- |
$- |
||||
|
Interest |
1,606 |
251 |
1,880 |
||||
|
Exchange (loss)gain |
(17,898) |
46,707 |
13,376 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400,963 |
46,958 |
15,256 |
|
Expenses |
|||||||
|
Stock based compensation |
11 |
4,815,922 |
703,702 |
- |
|||
|
Travel, promotion and consulting |
201,803 |
402,321 |
105,555 |
||||
|
Shareholders information |
127,205 |
165,431 |
63,657 |
||||
|
Professional fees |
116,479 |
110,547 |
45,339 |
||||
|
Communication |
17,985 |
4,105 |
2,521 |
||||
|
Office and general |
12,993 |
4,886 |
8,150 |
||||
|
Transfer agents fees |
8,323 |
7,821 |
13,175 |
||||
|
Bank charges and interest |
3,922 |
3,713 |
1,449 |
||||
|
Project development costs |
- |
- |
88,831 |
||||
|
Rent |
14(a) |
(26,771) |
5,390 |
5,942 |
|||
|
|
|
|
|
|
5,277,861 |
1,407,916 |
334,619 |
|
Loss from continuing operations |
(4,876,898) |
(1,360,958) |
(319,363) |
||||
|
Discontinued operations |
13 |
(179,678) |
- |
- |
|||
|
Net loss for year |
(5,056,576) |
(1,360,958) |
(319,363) |
||||
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share information |
|||||||
|
Loss from continuing operations |
$(0.42) |
$(0.26) |
$(0.31) |
||||
|
Loss form discontinued operations |
$(0.02) |
- |
- |
||||
|
Net Loss per share |
10 |
$(0.43) |
$(0.26) |
$(0.31) |
|||
The accompanying notes
are an integral part of these financial statements
5.
Bontan Corporation Inc.
Consolidated Statements
of Cash Flows
(Canadian Dollars)
For the Years Ended
March 31, 2005, 2004 and 2003
The accompanying notes
are an integral part of these financial statements
6.
Bontan Corporation Inc.
Consolidated
Statement of Shareholders’ Equity
(Canadian Dollars)
For the Years Ended
March 31, 2005, 2004 and 2003
|
|
Number
of Shares |
ShareCapital |
Contributed
surplus |
Accumulated
Deficit |
Shareholders'
Equity(Deficit) |
|
Balance March 31, 2002 |
7,226,030 |
$20,393,106 |
$-
|
$(20,388,234) |
$4,872 |
|
Net loss |
-
|
-
|
-
|
(319,363) |
(319,363) |
|
Balance March 31, 2003 |
7,226,030 |
20,393,106 |
-
|
(20,707,597) |
(314,491) |
|
7:1 reverse stock split |
(6,193,746) |
-
|
-
|
-
|
-
|
|
Buy-back of fractional shares |
(465) |
(939) |
-
|
-
|
(939) |
|
Issued under a private placement |
6,705,015 |
3,153,591 |
-
|
-
|
3,153,591 |
|
Subscribed under a private
placement |
831,429 |
393,113 |
-
|
-
|
393,113 |
|
Finder's fee paid on private
placement |
-
|
(354,670) |
-
|
-
|
(354,670) |
|
Issued under 2001 Consultant Stock
Compensation Plan |
225,000 |
148,675 |
-
|
-
|
148,675 |
|
Issued subsequent to the year end
to consultants under 2001 Stock Compensation Plan in settlement of services
rendered during the year |
806,190 |
555,027 |
-
|
-
|
555,027 |
|
Net loss |
-
|
-
|
-
|
(1,360,958) |
(1,360,958) |
|
Bala |






