Back to top

Bontan Corporation Inc. Consolidated Financial Statements

Forbearance Agreement

Bontan Corporation Inc.

 

Consolidated Financial Statements
You are currently viewing:
This Forbearance Agreement involves

BONTAN CORP INC

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: Bontan Corporation Inc. Consolidated Financial Statements
Date: 9/12/2005

Search Forbearance Agreement by:

Document Title:

Entire Document: (optional)

50 of the Top 250 law firms use our Products every day
Ethan Frome

 

 

 

 

 

 

 

 

Bontan Corporation Inc.

 

Consolidated Financial Statements

 

For the Years Ended March 31, 2005 and 2004

 

(Canadian Dollars)

 

1.

 

 


 

 

 

 

AUDITORS’ REPORT

 

 

To the Shareholders of

Bontan Corporation Inc.

 

We have audited the consolidated balance sheets of Bontan Corporation Inc. as at March 31, 2005 and 2004, and the consolidated statements of income, retained earnings and cash flows for the years then ended. These consolidated financial statements are the responsibility of the company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

 

We conducted our audit in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.

 

In our opinion, these consolidated financial statements present fairly, in all materials respects, the financial position of the company as at March 31, 2005 and 2004, and the results of its operations and its cash flows for the years then ended in accordance with Canadian generally accepted accounting principles.

 

The consolidated financial statements for the year ended March 31, 2003 were audited by another firm of Chartered Accountants, who expressed an opinion without reservation on those consolidated financial statements in their report dated June 16, 2003.

 

 

 

 

 

July 27, 2005

Chartered Accountants

Thornhill, Ontario

 

2.

 

 


 

 

 

 

COMMENTS BY AUDITORS FOR U.S READERS ON CANADA - U.S. REPORTING DIFFERENCES

 

 

In the United States, reporting standards for auditors require the addition of an explanatory paragraph (following the opinion paragraph) when the consolidated financial statements are affected by conditions and events that cast substantial doubt on the Company's ability to continue as a going concern, such as those described in Note 1 to the consolidated financial statements.

 

The opinion on page 1 is expressed in accordance with Canadian reporting standards, which do not permit a reference to such events and conditions in the auditors' report when these are adequately disclosed in the consolidated financial statements.

 

 

 

 

 

July 27, 2005

Chartered Accountants

Thornhill, Ontario

 

 

3.

 

Bontan Corporation Inc.

 

Consolidated Balance Sheets

(Canadian Dollars)

March 31, 2005 and 2004

 

 

 

 

 

 

Note

2005

2004

Assets

Current

    Cash

 $860,330 

 $500,541 

    Short term investments

3

 76,387 

 -   

    Interest in oil properties

6(i)

 2,161,986 

 -   

    Deferred stock based compensation

4

 1,732,929 

 -   

    Prepaid and other receivables

 26,958 

 54,690 

 

 

 

 

 

 

 4,858,590 

 555,231 

Advances

5

 -   

 2,530,353 

Interest in gas properties

6 (ii)

 216,568 

 -   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 $5,075,158 

 $3,085,584 

Liabilities

Current

    Accounts payable and accrued liabilities

 $109,710 

 $350,664 

    Advances from shareholders, non-interest bearing

 14,611 

 515,572 

 

 

 

 

 

 

 124,321 

 866,236 

Shareholders' Equity

Capital stock

8

 28,280,890 

 24,287,903 

Contributed surplus

9 (iii)

 3,795,078 

 -   

Deficit

 (27,125,131)

 (22,068,555)

 

 

 

 

 

 

 4,950,837 

 2,219,348 

 

 

 

 

 

 

 $5,075,158 

 $3,085,584 

 

 

 

 

 

 

 

 

Commitments and Contingent Liabilities (Note 9)

Related Party Transactions (Note 10)

 

 

 

 

 

Approved by the Board               ”Kam Shah”             Director        ”Dean Bradley”      Director

                                                           (signed)                                                (signed)

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements

 

4.

 

Bontan Corporation Inc.

Consolidated Statements of Operations

(Canadian Dollars)

For the Years Ended March 31, 2005, 2004 and 2003

 

 

 

 

 

Note

2005

2004

2003

Income

   Gain on disposal of investments

 $417,255 

 $-   

 $-   

    Interest

 1,606 

 251 

 1,880 

    Exchange (loss)gain

 (17,898)

 46,707 

 13,376 

 

 

 

 

 

 

 

 

 

 

 

 

 

 400,963 

 46,958 

 15,256 

Expenses

    Stock based compensation

11

 4,815,922 

 703,702 

 -   

    Travel, promotion and consulting

 201,803 

 402,321 

 105,555 

    Shareholders information

 127,205 

 165,431 

 63,657 

    Professional fees

 116,479 

 110,547 

 45,339 

    Communication

 17,985 

 4,105 

 2,521 

    Office and general

 12,993 

 4,886 

 8,150 

    Transfer agents fees

 8,323 

 7,821 

 13,175 

    Bank charges and interest

 3,922 

 3,713 

 1,449 

    Project development costs

 -   

 -   

 88,831 

    Rent

14(a)

 (26,771)

 5,390 

 5,942 

 

 

 

 

 

 5,277,861 

 1,407,916 

 334,619 

Loss from continuing operations

 (4,876,898)

 (1,360,958)

 (319,363)

Discontinued operations

13

 (179,678)

 -   

 -   

Net loss for year

 (5,056,576)

 (1,360,958)

 (319,363)

 

 

 

 

 

 

 

 

Basic and diluted loss per share information

Loss from continuing operations

 $(0.42)

 $(0.26)

 $(0.31)

Loss form discontinued operations

 $(0.02)

 -   

 -   

Net Loss per share

10

 $(0.43)

 $(0.26)

 $(0.31)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements

 

5.

 

Bontan Corporation Inc.

Consolidated Statements of Cash Flows

(Canadian Dollars)

For the Years Ended March 31, 2005, 2004 and 2003

 

 

The accompanying notes are an integral part of these financial statements

 

6.

 

Bontan Corporation Inc.

Consolidated Statement of Shareholders’ Equity

(Canadian Dollars)

For the Years Ended March 31, 2005, 2004 and 2003

 

 

Number of Shares

ShareCapital

Contributed surplus

Accumulated Deficit

Shareholders' Equity(Deficit)

Balance March 31, 2002

 7,226,030 

 $20,393,106 

 $-   

 $(20,388,234)

 $4,872 

Net loss

 -   

 -   

 -   

 (319,363)

 (319,363)

Balance March 31, 2003

 7,226,030 

 20,393,106 

 -   

 (20,707,597)

 (314,491)

 7:1 reverse stock split

 (6,193,746)

 -   

 -   

 -   

 -   

Buy-back of fractional shares

 (465)

 (939)

 -   

 -   

 (939)

Issued under a private placement

 6,705,015 

 3,153,591 

 -   

 -   

 3,153,591 

Subscribed under a private placement

 831,429 

 393,113 

 -   

 -   

 393,113 

Finder's fee paid on private placement

 -   

 (354,670)

 -   

 -   

 (354,670)

Issued under 2001 Consultant Stock Compensation Plan

 225,000 

 148,675 

 -   

 -   

 148,675 

Issued subsequent to the year end to consultants under 2001 Stock Compensation Plan in settlement of services rendered during the year

 806,190 

 555,027 

 -   

 -   

 555,027 

Net loss

 -   

 -   

 -   

 (1,360,958)

 (1,360,958)

Bala