Back to top

AUDITED ANNUAL FINANCIAL STATEMENTS

Forbearance Agreement

AUDITED ANNUAL FINANCIAL STATEMENTS | Document Parties: CAE INC | R.E. Brown You are currently viewing:
This Forbearance Agreement involves

CAE INC | R.E. Brown

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: AUDITED ANNUAL FINANCIAL STATEMENTS
Date: 6/29/2005
Industry: Electronic Instr. and Controls     Sector: Technology

AUDITED ANNUAL FINANCIAL STATEMENTS, Parties: cae inc , r.e. brown
50 of the Top 250 law firms use our Products every day
 

EXHIBIT 2

> CAE ANNUAL REPORT 2005

SELECTED FINANCIAL INFORMATION

SELECTED ANNUAL INFORMATION FOR THE PAST FIVE YEARS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited— amounts in millions except per share amounts)

 

2005

 

 

 

2004

 

 

2003

 

 

2002

 

 

2001

 

 

 

 

 

Revenue

 

$

986.2

 

 

 

$

938.4

 

 

$

976.8

 

 

$

1,010.7

 

 

$

820.3

 

(Loss) earnings from continuing operations

 

 

(304.7

)

 

 

 

47.4

 

 

 

113.9

 

 

 

133.0

 

 

 

99.3

 

Net (loss) earnings

 

 

(199.9

)

 

 

 

64.0

 

 

 

117.2

 

 

 

149.5

 

 

 

106.1

 

 

 

 

 

Financial position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,699.7

 

 

 

$

2,308.7

 

 

$

2,356.5

 

 

$

2,378.4

 

 

$

1,366.8

 

Total net debt

 

 

285.8

 

 

 

 

529.6

 

 

 

757.1

 

 

 

822.2

 

 

 

108.7

 

 

 

 

 

Per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings from continuing operations

 

$

(1.23

)

 

 

$

0.20

 

 

$

0.52

 

 

$

0.61

 

 

$

0.46

 

Net (loss) earnings

 

 

(0.81

)

 

 

 

0.27

 

 

 

0.53

 

 

 

0.69

 

 

 

0.49

 

Dividends

 

 

0.10

 

 

 

 

0.12

 

 

 

0.12

 

 

 

0.11

 

 

 

0.10

 

Shareholders’ equity

 

 

2.64

 

 

 

 

3.94

 

 

 

3.42

 

 

 

2.81

 

 

 

2.13

 

 

 

 

 

SELECTED QUARTERLY FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited— amounts in millions, except share amounts and per share amounts)

 

Q1

 

 

Q2

 

 

Q3

 

 

Q4

 

 

Fiscal 2003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

244.7

 

 

 

214.7

 

 

 

246.9

 

 

 

270.5

 

Earnings from continuing operations

 

$

33.2

 

 

 

18.2

 

 

 

27.9

 

 

 

34.6

 

Basic earnings per share from continuing operations

 

$

0.15

 

 

 

0.08

 

 

 

0.13

 

 

 

0.16

 

Diluted earnings per share from continuing operations

 

$

0.15

 

 

 

0.08

 

 

 

0.13

 

 

 

0.16

 

Net earnings

 

$

37.4

 

 

 

23.3

 

 

 

31.5

 

 

 

25.0

 

Basic earnings per share

 

$

0.17

 

 

 

0.11

 

 

 

0.14

 

 

 

0.11

 

Diluted earnings per share

 

$

0.17

 

 

 

0.11

 

 

 

0.14

 

 

 

0.11

 

Average number of shares outstanding, in millions

 

 

219.3

 

 

 

219.4

 

 

 

219.4

 

 

 

219.4

 

Average exchange rate, 1 US dollar to Canadian dollar

 

$

1.56

 

 

 

1.56

 

 

 

1.57

 

 

 

1.51

 

 

Fiscal 2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

208.9

 

 

 

213.2

 

 

 

255.2

 

 

 

261.1

 

Earnings from continuing operations

 

$

12.2

 

 

 

11.0

 

 

 

14.5

 

 

 

9.7

 

Basic earnings per share from continuing operations

 

$

0.06

 

 

 

0.05

 

 

 

0.05

 

 

 

0.04

 

Diluted earnings per share from continuing operations

 

$

0.06

 

 

 

0.05

 

 

 

0.05

 

 

 

0.04

 

Net earnings

 

$

13.2

 

 

 

15.1

 

 

 

21.4

 

 

 

14.3

 

Basic earnings per share

 

$

0.06

 

 

 

0.07

 

 

 

0.09

 

 

 

0.05

 

Diluted earnings per share

 

$

0.06

 

 

 

0.07

 

 

 

0.09

 

 

 

0.05

 

Average number of shares outstanding, in millions

 

 

219.7

 

 

 

220.0

 

 

 

246.5

 

 

 

246.6

 

Average exchange rate, 1 US dollar to Canadian dollar

 

$

1.40

 

 

 

1.38

 

 

 

1.32

 

 

 

1.32

 

 

Fiscal 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

230.9

 

 

 

235.1

 

 

 

257.5

 

 

 

262.7

 

Earnings (loss) from continuing operations

 

$

18.9

 

 

 

12.8

 

 

 

(345.7

)

 

 

9.3

 

Basic earnings (loss) per share from continuing operations

 

$

0.08

 

 

 

0.05

 

 

 

(1.40

)

 

 

0.04

 

Diluted earnings (loss) per share from continuing operations

 

$

0.08

 

 

 

0.05

 

 

 

(1.40

)

 

 

0.04

 

Net earnings (loss)

 

$

24.3

 

 

 

14.0

 

 

 

(347.0

)

 

 

108.8

 

Basic earnings (loss) per share

 

$

0.10

 

 

 

0.06

 

 

 

(1.40

)

 

 

0.44

 

Diluted earnings (loss) per share

 

$

0.10

 

 

 

0.05

 

 

 

(1.40

)

 

 

0.44

 

Average number of shares outstanding, in millions

 

 

246.7

 

 

 

246.8

 

 

 

247.0

 

 

 

247.8

 

Average exchange rate, 1 US dollar to Canadian dollar

 

$

1.36

 

 

 

1.31

 

 

 

1.22

 

 

 

1.23

 

 

> 42

 


 

> CAE ANNUAL REPORT 2005

MANAGEMENT AND AUDITORS’ REPORTS

MANAGEMENT’S STATEMENT OF RESPONSIBILITY

The consolidated financial statements contained in this Annual Report are the responsibility of management, and have been prepared in accordance with Canadian generally accepted accounting principles and include when necessary some estimates based on management best judgment. Financial information presented elsewhere in the Annual Report is under management responsibilities and consistent with that contained in the accompanying financial statements.

     CAE’s policy is to maintain internal accounting and administrative systems, combined with disclosure control of high quality consistent with reasonable cost. Such systems are designed to provide reasonable assurance as to the reliability of financial information and the safeguarding of assets.

     The Board of Directors is responsible for ensuring that Management fulfils its responsibilities for financial reporting and is ultimately responsible for reviewing and approving the consolidated financial statements through its Audit Committee, consisting solely of outside directors, which reviews the consolidated financial statements and reports thereon to the Board. The Committee meets periodically with the external auditors, internal auditors and management to review their respective activities and to satisfy itself that each party is properly discharging its responsibilities. Both external auditors and internal auditors have free access to the Committee, with or without management, to discuss the scope of their audits, the adequacy of the system of internal controls and financial reporting.

     The financial statements have been reviewed by the Audit Committee and, together with the other required information in the Annual Report, approved by the Board of Directors. In addition, the consolidated financial statements have been audited by PricewaterhouseCooper LLP, whose report is provided below.

 

 

 

 

 

 

 

(Signed)

 

 

 

(Signed)

 

 

R.E. Brown

 

 

 

A. Raquepas

 

 

President and Chief Executive Officer

 

 

 

Vice President, Finance and Chief Financial Officer

 

 

 

 

 

 

 

 

 

Montreal, Canada

 

 

 

 

 

 

May 10, 2005

 

 

 

 

 

 

AUDITORS’ REPORT

To the Shareholders of CAE Inc.

We have audited the consolidated balance sheets of CAE Inc. as at March 31, 2005 and 2004, and the consolidated statements of earnings, retained earnings and cash flows for each of the years in the three-year period ended March 31,2005. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

     We conducted our audits in accordance with Canadian generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.

     In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Company as at March 31, 2005 and 2004, and the results of its operations and cash flows for each of the years in the three-year period ended March 31, 2005 in accordance with Canadian generally accepted accounting principles.

(Signed)
Chartered Accountants, Montreal, Canada
May 10, 2005

Comments by Auditors for U.S. Readers on Canada-U.S. Reporting Difference

In the United States, reporting standards for auditors require the addition of an explanatory paragraph (following the opinion paragraph) when there is a change in accounting principles that has a material effect on the comparability of the company’s financial statements, such as the changes described in Note 1 to the consolidated financial statements. Our report to the shareholders dated May 10, 2005 is expressed in accordance with Canadian reporting standards which do not require a reference to such a change in accounting principles in the auditors’ report when the change is properly accounted for and adequately disclosed in the financial statements.

(Signed)
Chartered Accountants, Montreal, Canada
May 10, 2005

43 >

 


 

> CAE ANNUAL REPORT 2005

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

As at March 31 (amounts in millions of Canadian dollars)

 

2005

 

 

 

2004

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

57.1

 

 

 

$

54.7

 

Accounts receivable (Note 5)

 

 

255.7

 

 

 

 

316.5

 

Inventories (Note 6)

 

 

101.0

 

 

 

 

147.7

 

Prepaid expenses

 

 

17.8

 

 

 

 

19.6

 

Income taxes recoverable

 

 

58.5

 

 

 

 

52.0

 

Future income taxes (Note 15)

 

 

2.5

 

 

 

 

1.8

 

Current assets held for sale (Note 3)

 

 

5.8

 

 

 

 

89.8

 

 

 

 

 

 

 

 

498.4

 

 

 

 

682.1

 

Restricted cash

 

 

0.9

 

 

 

 

7.0

 

Property, plant and equipment, net (Note 7)

 

 

792.2

 

 

 

 

780.0

 

Future income taxes (Note 15)

 

 

101.0

 

 

 

 

89.0

 

Intangible assets (Note 8)

 

 

20.2

 

 

 

 

129.2

 

Goodwill (Note 9)

 

 

92.1

 

 

 

 

300.7

 

Other assets (Note 10)

 

 

137.4

 

 

 

 

180.8

 

Long-term assets held for sale (Note 3)

 

 

57.5

 

 

 

 

139.9

 

 

 

 

 

 

 

$

1,699.7

 

 

 

$

2,308.7

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

312.8

 

 

 

$

322.0

 

Deposits on contracts

 

 

93.5

 

 

 

 

69.3

 

Long-term debt due within one year (Note 11)

 

 

35.3

 

 

 

 

8.8

 

Future income taxes (Note 15)

 

 

19.6

 

 

 

 

51.1

 

Current liabilities related to assets held for sale (Note 3)

 

 

7.8

 

 

 

 

54.5

 

 

 

 

 

 

 

 

469.0

 

 

 

 

505.7

 

Long-term debt (Note 11)

 

 

307.6

 

 

 

 

575.5

 

Deferred gains and other long-term liabilities (Note 16)

 

 

179.8

 

 

 

 

171.0

 

Future income taxes (Note 15)

 

 

38.3

 

 

 

 

77.5

 

Long-term liabilities related to assets held for sale (Note 3)

 

 

53.4

 

 

 

 

60.2

 

 

 

 

 

 

 

 

1,048.1

 

 

 

 

1,389.9

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

 

Capital stock (Note 12)

 

 

373.8

 

 

 

 

367.5

 

Contributed surplus (Note 13)

 

 

3.3

 

 

 

 

1.3

 

Retained earnings

 

 

340.8

 

 

 

 

562.1

 

Currency translation adjustment (Note 22)

 

 

(66.3

)

 

 

 

(12.1

)

 

 

 

 

 

 

 

651.6

 

 

 

 

918.8

 

 

 

 

 

 

 

$

1,699.7

 

 

 

$

2,308.7

 

 

 

 

 

Contingencies and commitments (Notes 18 and 20)

The accompanying notes form an integral part of these consolidated financial statements.

 

 

 

 

 

 

 

Approved by the Board:

 

(Signed)

 

(Signed)

 

 

 

 

R.E. Brown

 

L.R. Wilson

 

 

 

 

Director

 

Director

 

 

> 44

 


 

> CAE ANNUAL REPORT 2005

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENTS OF EARNINGS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended March 31 (amounts in millions of Canadian dollars, except per share amounts)

 

2005

 

 

 

2004

 

 

2003

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

Civil Simulation and Training

 

$

520.2

 

 

 

$

461.8

 

 

$

517.2

 

Military Simulation and Training

 

 

466.0

 

 

 

 

476.6

 

 

 

459.6

 

 

 

 

 

 

 

$

986.2

 

 

 

$

938.4

 

 

$

976.8

 

 

 

 

 

Earnings from continuing operations before interest and income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Civil Simulation and Training (Note 23)

 

$

47.6

 

 

 

$

39.0

 

 

$

115.6

 

Military Simulation and Training (Note 23)

 

 

47.2

 

 

 

 

51.6

 

 

 

78.8

 

Impairment of goodwill, tangible and intangible assets (Note 4)

 

 

(443.3

)

 

 

 

 

 

 

 

Restructuring Costs (Note 24)

 

 

(24.5

)

 

 

 

(9.3

)

 

 

 

 

 

 

 

(Loss) earnings from continuing operations before interest and income taxes

 

$

(373.0

)

 

 

$

81.3

 

 

$

194.4

 

Interest on long-term debt (Note 11A(ix))

 

 

37.8

 

 

 

 

28.0

 

 

 

31.6

 

Other interest expense (income), net (Note 11A(ix))

 

 

(5.7

)

 

 

 

(5.6

)

 

 

(3.5

)

 

 

 

 

(Loss) earnings from continuing operations before income taxes

 

$

(405.1

)

 

 

$

58.9

 

 

$

166.3

 

Income tax (recovery) expense (Note 15)

 

 

(100.4

)

 

 

 

11.5

 

 

 

52.4

 

 

 

 

 

(Loss) earnings from continuing operations

 

$

(304.7

)

 

 

$

47.4

 

 

$

113.9

 

Results of discontinued operations (Note 3)

 

 

104.8

 

 

 

 

16.6

 

 

 

3.3

 

 

 

 

 

Net (loss) earnings

 

$

(199.9

)

 

 

$

64.0

 

 

$

117.2

 

 

 

 

 

Basic (loss) earnings per share from continuing operations

 

$

(1.23

)

 

 

$

0.20

 

 

$

0.52

 

 

 

 

 

Diluted (loss) earnings per share from continuing operations

 

$

(1.23

)

 

 

$

0.20

 

 

$

0.52

 

 

 

 

 

Basic (loss) earnings per share

 

$

(0.81

)

 

 

$

0.27

 

 

$

0.53

 

 

 

 

 

Diluted (loss) earnings per share

 

$

(0.81

)

 

 

$

0.27

 

 

$

0.53

 

 

 

 

 

Weighted average number of common shares outstanding

 

 

247.1

 

 

 

 

233.2

 

 

 

219.4

 

 

 

 

 

CONSOLIDATED STATEMENTS OF RETAINED EARNINGS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended March 31 (amounts in millions of Canadian dollars)

 

2005

 

 

 

2004

 

 

2003

 

 

 

 

 

Retained earnings at beginning of year as previously reported

 

$

562.1

 

 

 

$

531.2

 

 

$

440.4

 

Change in accounting policy (Note 1)

 

 

3.3

 

 

 

 

 

 

 

 

 

 

 

 

Retained earnings at beginning of year

 

 

565.4

 

 

 

 

531.2

 

 

 

440.4

 

Share issue costs (2004-net of taxes of $2.4 million)

 

 

 

 

 

 

(5.1

)

 

 

 

Net (loss) earnings

 

 

(199.9

)

 

 

 

64.0

 

 

 

117.2

 

Dividends

 

 

(24.7

)

 

 

 

(28.0

)

 

 

(26.4

)

 

 

 

 

Retained earnings at end of year

 

$

340.8

 

 

 

$

562.1

 

 

$

531.2

 

 

 

 

 

The accompanying notes form an integral part of these consolidated financial statements.

45 >

 


 

> CAE ANNUAL REPORT 2005

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENTS OF CASH FLOW

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended March 31 (amounts in millions of Canadian dollars)

 

2005

 

 

 

2004

 

 

2003

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings

 

$

(199.9

)

 

 

$

64.0

 

 

$

117.2

 

Results of discontinued operations

 

 

(104.8

)

 

 

 

(16.6

)

 

 

(3.3

)

 

 

 

 

(Loss) earnings from continuing operations

 

 

(304.7

)

 

 

 

47.4

 

 

 

113.9

 

Adjustments to reconcile earnings to cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment of goodwill, tangible and intangible assets (Note 4)

 

 

443.3

 

 

 

 

 

 

 

 

Amortization

 

 

82.0

 

 

 

 

71.4

 

 

 

65.1

 

Future income taxes

 

 

(113.9

)

 

 

 

(2.9

)

 

 

16.2

 

Investment tax credits

 

 

(29.2

)

 

 

 

(9.2

)

 

 

28.2

 

Stock based compensation (Note 13)

 

 

2.0

 

 

 

 

1.3

 

 

 

 

Other

 

 

20.9

 

 

 

 

(6.3

)

 

 

(18.4

)

Decrease (increase) in non-cash working capital (Note 17)

 

 

85.6

 

 

 

 

(100.2

)

 

 

(64.7

)

 

 

 

 

Net cash provided by continuing operating activities

 

 

186.0

 

 

 

 

1.5

 

 

 

140.3

 

Net cash provided by discontinued operating activities

 

 

21.6

 

 

 

 

4.2

 

 

 

14.6

 

 

 

 

 

Net cash provided by operating activities

 

 

207.6

 

 

 

 

5.7

 

 

 

154.9

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of businesses (Note 2)

 

 

(13.8

)

 

 

 

 

 

 

 

Proceeds from disposal of discontinued operations (Note 3)

 

 

239.4

 

 

 

 

22.3

 

 

 

25.0

 

Short-term investments, net

 

 

 

 

 

 

2.6

 

 

 

18.8

 

Capital expenditures

 

 

(118.0

)

 

 

 

(86.8

)

 

 

(224.2

)

Proceeds from sale and leaseback of assets

 

 

43.8

 

 

 

 

122.5

 

 

 

127.0

 

Deferred development costs

 

 

(9.9

)

 

 

 

(12.7

)

 

 

(13.3

)

Deferred pre-operating costs

 

 

(1.7

)

 

 

 

(6.6

)

 

 

(7.6

)

Other assets

 

 

(2.4

)

 

 

 

(4.8

)

 

 

(27.5

)

 

 

 

 

Net cash provided by (used in) continuing investing activities

 

 

137.4

 

 

 

 

36.5

 

 

 

(101.8

)

Net cash used in discontinued investing activities

 

 

(5.8

)

 

 

 

(12.0

)

 

 

(32.6

)

 

 

 

 

Net cash provided by (used in) investing activities

 

 

131.6

 

 

 

 

24.5

 

 

 

(134.4

)

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds of long-term debt

 

 

267.7

 

 

 

 

514.9

 

 

 

250.0

 

Repayments of long-term debt

 

 

(588.5

)

 

 

 

(650.4

)

 

 

(326.3

)

Dividends paid

 

 

(24.0

)

 

 

 

(27.4

)

 

 

(26.2

)

Capital stock issuances (Note 12)

 

 

3.6

 

 

 

 

176.4

 

 

 

3.5

 

Share issue costs

 

 

 

 

 

 

(7.5

)

 

 

 

Other

 

 

0.7

 

 

 

 

1.4

 

 

 

(14.1

)

 

 

 

 

Net cash (used in) provided by continuing financing activities

 

 

(340.5

)

 

 

 

7.4

 

 

 

(113.1

)

Net cash provided by discontinued financing activities

 

 

3.2

 

 

 

 

10.4

 

 

 

18.7

 

 

 

 

 

Net cash (used in) provided by financing activities

 

 

(337.3

)

 

 

 

17.8

 

 

 

(94.4

)

 

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

 

 

(2.3

)

 

 

 

(3.2

)

 

 

2.2

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 

(0.4

)

 

 

 

44.8

 

 

 

(71.7

)

Cash and cash equivalents at beginning of year

 

 

61.9

 

 

 

 

17.1

 

 

 

88.8

 

 

 

 

 

Cash and cash equivalents at end of year

 

$

61.5

 

 

 

$

61.9

 

 

$

17.1

 

 

 

 

 

Cash and cash equivalents related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

57.1

 

 

 

$

54.7

 

 

$

13.5

 

Discontinued operations

 

 

4.4

 

 

 

 

7.2

 

 

 

3.6

 

 

 

 

 

 

 

$

61.5

 

 

 

$

61.9

 

 

$

17.1

 

 

 

 

 

Supplementary Cash Flow Information (Note 17)

The accompanying notes form an integral part of these consolidated financial statements.

> 46

 


 

> CAE ANNUAL REPORT 2005

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Years ended March 31, 2005, 2004 and 2003 (amounts in millions of Canadian dollars)

NOTE 01.
NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS

CAE Inc designs and provides simulation equipment and services and develops integrated training solutions for the military, commercial airlines, business aircraft operators and aircraft manufacturers.

     CAE’s flight simulators replicate aircraft performance in normal and abnormal operations and a comprehensive set of environmental conditions, utilizing visual systems with an extensive database of airports, other landing areas and flying environments and motion and sound cues to create a fully immersive training environment. The Company offers a full range of flight training devices based on the same software used in its simulators. CAE also operates a global network of training centres in locations around the world.

     CAE’s operations are broken down into two operating segments; Military Simulation and Training (“Military”) and Civil Simulation and Training (“Civil”).

     Prior to the sale of its Marine Controls division in the fourth quarter of fiscal 2005 the Company also provided simulators and training services for sea and land-based activities and supplied marine automation systems for military and civil applications.

GENERALLY ACCEPTED ACCOUNTING PRINCIPLES AND FINANCIAL STATEMENT PRESENTATION

The accounting policies of CAE Inc. and its subsidiaries (“CAE” or “the Company”) conform, in all material respect, to Canadian generally accepted accounting principles (“GAAP”) as defined by the Canadian Institute of Chartered Accountants (“CICA”). These accounting principles are different in some respects from United States generally accepted accounting principles (“U.S. GAAP”). The significant differences are described in Note 27.

     On April 1, 2004, the Company adopted CICA Handbook Sections 1100, Generally Accepted Accounting Principles and 1400, General Standards of Financial Statement Presentation. Section 1100 describes what constitutes Canadian GAAP and its sources, and provides guidance on sources to consult when selecting accounting policies and appropriate disclosure when a matter is not dealt with explicitly in the primary sources of GAAP, thereby recodifying GAAP hierarchy. Section 1400 clarifies what is fair presentation in accordance with GAAP and provides general guidance on financial presentation. The adoption of these standards did not have any material effect on consolidated financial statements.

     Except where otherwise noted, all amounts in these financial statements are expressed in Canadian dollars.

USE OF ESTIMATES

The preparation of financial statements in conformity with GAAP requires CAE’s management (“Management”) to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the period reported. On a ongoing basis, Management reviews its estimates, particularly as they relate to accounting on long-term contracts, useful lives, employee future benefits, income taxes, impairment of long-lived assets and goodwill, based on Management’s best knowledge of current events and actions that the Company may undertake in the future. Actual results could differ from those estimates, significant changes in estimates and/or assumptions could result in impairment of certain assets.

CONSOLIDATION

The consolidated financial statements include the accounts of CAE Inc. and of all majority owned subsidiaries. They also include the Company’s proportionate share of assets, liabilities and earnings of joint ventures in which the Company has an interest. All significant intercompany accounts and transactions have been eliminated. Investments over which CAE exercises significant influence are accounted for using the equity method and portfolio investments are accounted for using the cost method.

CONSOLIDATION OF VARIABLE INTEREST ENTITIES

On January 1st, 2005, the Company adopted Accounting Guideline “Consolidation of Variable Interest Entities” (“AcG-15”) on a retroactive basis without restatement of prior periods. AcG-15 provides a framework for identifying variable interest entities (“VIEs”) and determining when an entity should include the assets, liabilities and results of operations of a VIE in its consolidated financial statements.

In general, a VIE is a corporation, partnership, limited-liability corporation, trust, or any other legal structure used to conduct activities or hold assets that either (1) has an insufficient amount of equity to carry out its principal activities without additional subordinated financial support, (2) has a group of equity owners that are unable to make significant decisions about its activities, or (3) has a group of equity owners that do not have the obligation to absorb losses or the right to receive returns generated by its operations.

47 >

 


 

> CAE ANNUAL REPORT 2005

 

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 01. NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

AcG-15 requires a VIE to be consolidated if a party with an ownership, contractual or other financial interest in the VIE (a variable interest holder) is exposed to a majority of the risk of loss from the VIE’s activities, is entitled to receive a majority of the VIE’s residual returns (if no party is exposed to a majority of the VIE’s losses), or both (the primary beneficiary). Upon consolidation, the primary beneficiary generally must initially record all of the VIE’s assets, liabilities and non-controlling interests at fair value at the date the enterprise became the primary beneficiary. However, for variable interest entities created prior to the initial adoption of AcG-15, the assets, liabilities and non-controlling interest of these entities must be initially consolidated as if the entities were always consolidated based on majority voting interest. AcG-15 also requires disclosures about VIEs that the variable interest holder is not required to consolidate, but in which it has a significant variable interest.

     The adoption of AcG-15 on January 1, 2005 resulted in an increase in total assets, total liability, and retained earnings of $46.4 million, $43.2 million, and $3.3 million, respectively and a decrease in the currency translation adjustment of $0.1 million.

FOREIGN CURRENCY TRANSLATION

SELF-SUSTAINING FOREIGN OPERATIONS

Foreign operations of the Company classified as self-sustaining operations are translated to Canadian dollars using the current rate method. Under this method assets and liabilities are translated at exchange rates in effect at the balance sheet date and revenues and expenses are translated at the average exchange rates for the period. Gains or losses on translation of foreign operations into Canadian dollars are included in the currency translation adjustment account, a separate component of shareholders’ equity.

     Accumulated amounts in the currency translation adjustment account are released to the statement of earnings when the Company reduces its net investment in foreign operations by way of capital reduction or through the settlement of long-term inter-company balances which had been considered part of CAE’s net investment.

FOREIGN CURRENCY TRANSACTIONS

Monetary assets and liabilities denominated in currencies other than the functional currency are translated at the prevailing exchange rate at the balance sheet date. Non-monetary assets and liabilities denominated in currencies other than the functional currency and revenue and expense items are translated into the functional currency using the exchange rate prevailing at the dates of the respective transactions. Translation gains or losses are included in the determination of earnings, except those related to long-term intercompany account balances, that form part of the net investment in foreign operations, and those arising from the translation of foreign currency debt that has been designated as a hedge of the net investment in subsidiaries, which are included in the currency translation adjustment account, a separate component of shareholders’ equity.

REVENUE RECOGNITION

Revenue from long-term contracts for the design, engineering and manufacturing of flight simulators is recognized, when persuasive evidence of an arrangement exists, the fee is fixed or determinable and recovery is reasonably certain, using the percentage-of-completion method. Under this method, revenue and earnings are recorded as related costs are incurred, on the basis of the percentage of actual costs incurred to date, relative to the estimated total costs to complete the contract. The cumulative impact of any revisions in cost and earnings estimates are reflected in the period in which the need for a revision becomes known. Losses, if any, are recognized fully when first anticipated. Warranty provisions are recorded at the time revenue is recognized, based on past experience. No right of return or complementary upgrades is provided to customers. Post-delivery customer support is billed separately and revenue is recognized over the support period.

     Long-term contracts provide for progress billings based on completion of certain phases of work. Unbilled receivables represent excess of work performed over customer billings. Deposits on contract represent customer payments in excess of work performed.

     Training services and other revenue are recognized when persuasive evidence of an arrangement exists, the fee is fixed or determinable, recovery is reasonably certain and, when applicable, products have been delivered, or services have been rendered.

INCOME TAXES AND INVESTMENT TAX CREDITS

The Company uses the tax liability method to account for income taxes. Under this method, future income tax assets and liabilities are determined according to differences between the carrying value and the tax bases of assets and liabilities. This method also requires the recognition of future tax benefits, such as net operating loss carryforwards, to the extent that realization of such benefits is more likely than not. Future tax assets and liabilities are measured by applying enacted or substantively enacted rates and laws at the date of the financial statements for the year for which the temporary differences are expected to reverse. CAE does not provide for income taxes on undistributed earnings of foreign subsidiaries that are not expected to be repatriated in the foreseeable future.

     A valuation allowance is recognized to the extent that, in the opinion of Management, it is more likely than not that the future income tax assets will not be realized. (Refer to Note 15)

Investment tax credits (“ITC”) arising from research and development (“R&D”) activities are deducted from the related costs and are accordingly included in the determination of earnings when there is reasonable assurance that the credits will be realized. ITC arising from the acquisition of property, plant and equipment and deferred development costs are deducted from the cost of those assets with amortization calculated on the net amount.

> 48

 


 

> CAE ANNUAL REPORT 2005

 

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

The Company is subject to examination by taxation authorities in various jurisdictions. The determination of tax liabilities and ITC recoverable involve certain uncertainties in the interpretation of complex tax regulations. Therefore, the Company provides for potential tax liabilities and ITC recoverable based on Management’s best estimates. Differences between the estimates and the ultimate amounts of taxes and ITC are recorded in earnings at the time they can be determined. (Refer to Note 23)

CASH AND CASH EQUIVALENTS

Cash and cash equivalents consist of highly liquid investments with original terms to maturity of 90 days or less.

RESTRICTED CASH

During fiscal 2004, under the terms of subsidiaries external bank financing and some government-related sales contracts, the Company was required to hold a defined amount of cash as collateral. In fiscal 2005, the subsidiaries’ external bank financing agreements which required the holding of cash as collateral as well as the government-related contracts were settled and effectively released a large portion of the restricted cash.

ACCOUNTS RECEIVABLE

Receivables are recorded at cost, net of a provision for doubtful accounts, based on expected recoverability. In fiscal 2005, the Company entered into a program under which it sells certain of its accounts receivable to a third party for cash consideration without recourse to the Company. These transactions are accounted for when the Company is considered to have surrendered control over the transferred accounts receivable. Losses and gains on these transactions are recognized as other expense or income. (Refer to Note 5)

INVENTORIES

Raw materials are valued at the lower of cost and replacement cost. Work in process is stated at the lower of average cost and net realizable value. The cost of work in process includes material, labour and an allocation of manufacturing overhead. (Refer to Note 6)

LONG-LIVED ASSETS

PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment are stated at amortized cost, net of any impairment charges. The declining balance and straight-line methods are used in computing amortization over the estimated useful lives of the assets. Useful lives are estimated as follows:

 

 

 

 

 

 

 

 

 

 

 

 

method

 

rates/years

 

 

Building and improvements

 

Declining balance

 

 

5% -10

%

Simulators

 

Straight-line (10% residual)

 

 

5 to 25 years

 

Machinery and equipment

 

Declining balance

 

 

20% -35

%

 

LEASES

Leases entered into by the Company in which substantially all the benefits and risks of ownership are transferred to the Company are recorded as capital leases and classified as property, plant and equipment and long-term borrowings. All other leases are classified as operating leases under which leasing costs are expensed in the period in which they are incurred. Gains, net of transaction costs, related to the sale and leaseback of simulators are deferred and the gains in excess of the residual value guarantees are amortized over the term of the lease. The residual value guarantees are to be ultimately recognized in the Company’s earnings upon expiry of the related sale and leaseback agreement.

INTEREST CAPITALIZATION

Interest costs relating to the construction of simulators and buildings for training centres are capitalized as part of the cost of property, plant and equipment. Capitalization of interest ceases when the simulator and training centre are completed and ready for productive use.

49 >

 


 

> CAE ANNUAL REPORT 2005

 

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 01. NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

INTANGIBLE ASSETS WITH DEFINITE USEFUL LIVES

Intangible assets with definite useful lives are recorded at their fair value at the date of acquisition of the related acquired enterprise. Amortization is provided for all intangible assets on a straight-line basis over their estimated useful lives as follows:

 

 

 

 

 

 

 

 

 

 

 

 

amortization period

 

 

weighted average amortization period

 

 

Trade names

 

 

10 to 25 years

 

 

 

20

 

Backlog and contractual agreements

 

 

1 to 20 years

 

 

 

15

 

Customer relationships

 

 

10 to 25 years

 

 

 

10

 

Other

 

 

12 to 20 years

 

 

 

12

 

 

IMPAIRMENT OF LONG-LIVED ASSETS

The Company recognizes impairment losses for a long-lived asset to be held and used when events or changes in circumstances cause its carrying value to exceed the total undiscounted cash flows expected from its use and eventual disposition. An impairment loss, if any, is determined as the excess of the carrying value of the asset over its fair value.

BUSINESS COMBINATIONS AND GOODWILL

Acquisitions are accounted for using the purchase method and, accordingly, the results of operations of the acquired enterprise are included in the consolidated statement of earnings (losses) from the respective dates of acquisition.

     Goodwill represents the excess of the cost of acquired enterprises over the net of the amounts assigned to identifiable assets acquired and liabilities assumed. Goodwill is tested for impairment, at least annually or more frequently if events or changes in circumstances indicate that it might be impaired.

     The impairment test consists of a comparison of the fair value of the Company’s reporting units with their carrying amount. When the carrying amount of the reporting unit exceeds the fair value, the Company compares, in a second step, the fair value of goodwill related to the reporting unit to its carrying value and recognizes if required an impairment loss equal to the excess. The fair value of a reporting unit is calculated based on one or more fair value measures, including present value techniques of estimated future cash flows and estimated amounts at which the unit as a whole could be bought or sold in a current transaction between willing parties. If the carrying amount of the reporting unit exceeds the fair value, step two requires the fair value of the reporting unit to be allocated to the underlying assets and liabilities of that reporting unit, resulting in an implied fair value of goodwill. If the carrying amount of the reporting unit goodwill exceeds the implied fair value of that goodwill, an impairment loss equal to the excess is recorded in net earnings (loss). (Refer to Note 9)

OTHER ASSETS

RESEARCH AND DEVELOPMENT COSTS

Research costs are charged to earnings in the periods in which they are incurred. Development costs are also charged to earnings in the period incurred unless they meet all the criteria for deferral as per the CICA Handbook Section 3450, Research and Development Costs and their recovery is reasonably assured. Government assistance arising from research and development activities is deducted from the related costs or assets if deferred. Amortization of development costs deferred to future periods commences with the commercial production of the product and is charged to earnings based on anticipated sales of the product, over a period not exceeding five years.

> 50

 


 

> CAE ANNUAL REPORT 2005

 

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

PRE-OPERATING COSTS

The Company defers costs incurred during the pre-operating period for all new training centres. Pre-operating costs are incremental in nature and are considered by Management to be recoverable from the future operations of the new training centre. Capitalization ceases at the opening of the training centre. Amortization of the deferred pre-operating costs is taken over five years in respect to civil training operations.

DEFERRED FINANCING COSTS

Costs incurred relating to the issuance of long-term debt are deferred and amortized on a straight-line basis over the term of the related debt. Costs related to sale and leaseback agreements are amortized on a straight-line basis over the term of the lease. (Refer to Note 10)

EMPLOYEE FUTURE BENEFITS

The Company maintains defined benefit pension plans that provide benefits based on length of service and final average earnings. The service costs and the pension obligations are actuarially determined using the projected benefit method prorated on employee service and Management’s best estimate of expected plan investment performance, salary escalation and retirement ages of employees. For the purpose of calculating the expected return on plan assets, those assets are valued at fair value. The excess of the net actuarial gain (loss) over 10% of the greater of the benefit obligation and the fair value of plan assets is amortized over the remaining service period of active employees. Past service costs, arising from plan amendments, are deferred and amortized on a straight-line basis over the average remaining service period of active employees at the date of amendment.

     When a curtailment arises, any unamortized past service cost associated with the reduction of future services is recognized immediately. Also, the increase or decrease in benefit obligation is recognized as a loss or a gain net of unrecognized actuarial gains or losses. Finally, when the restructuring of a benefit plan gives rise to both a curtailment and a settlement of obligations, the curtailment is accounted for prior to the settlement.

     On April 1, 2004, CAE adopted new disclosure requirements for employee future benefits of CICA Handbook Section 3461, Employee Future Benefits. Section 3461 requires additional disclosures about the assets, cash flow and net periodic benefit costs of defined benefits pension plans and other future employee benefit plans. (Refer to Note 21)

STOCK-BASED COMPENSATION PLANS

The Company’s stock-based compensation plans consist of five plans; an Employee Stock Option Plan (“ESOP”), an Employee Stock Purchase Plan (“ESPP”), a Deferred Share Unit (“DSU”) plan for executives, a Long-Term Incentive Deferred Share Unit (“LTI-DSU”) Plan and on April 1, 2004, the Company adopted a Long-Term Incentive Restricted Share Unit (“LTI-RSU”) Plan. All plans are described in Note 13.

     Since fiscal 2004, net earnings include compensation costs for CAE’s stock options. Using the fair value method, compensation expense is measured at the grant date and recognized over the service period with a corresponding increase to contributed surplus in shareholders’ equity. The Company estimates the fair value of options using the Black-Scholes pricing model.

     The Black-Scholes pricing model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, valuation models generally require the input of highly subjective assumptions including the expected stock price volatility.

     In Note 13, pro forma net earnings and pro forma basic and diluted net earnings per share figures are presented as if the fair value based method of accounting had been used to account for stock options granted to employees during fiscal 2003.

     A compensation expense is also recognized for the Company’s portion of the contributions made under the ESPP and for the grant date amount of vested units under the DSU, LTI-DSU and LTI-RSU plans. Any subsequent changes in CAE’s stock price affects the compensation expense. In March 2004, the Company entered into an equity swap agreement with a major Canadian institution to reduce its cash and earnings exposure to fluctuation in the Company’s share price relating to the DSU, LTI-DSU and LTI-RSU programs.

     CAE’s practice is to issue options in May of each fiscal year or at the time of hiring of new employees or new appointments. In both instances these options vest equally over four years. Any consideration paid by plan participants on the exercise of share options or the purchase of shares is credited to share capital together with any related stock-based compensation expense.

HEDGING RELATIONSHIPS AND DERIVATIVE FINANCIAL INSTRUMENTS

The Company enters into forward, swap and option contracts to reduce financial risk related to its exposure to fluctuations in interest rates and foreign exchange rates. The interest rate risk associated with certain long-term debt is hedged through interest rate swaps. The foreign currency risk associated with certain purchase and sale commitments denominated in a foreign currency is hedged through a combination of forward contracts and options. The Company does not use any derivative financial instruments for trading or speculative purposes.

51 >

 


 

> CAE ANNUAL REPORT 2005

 

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 01. NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

Effective April 1, 2004, the Company adopted prospectively CICA Accounting Guideline (“AcG-13”), Hedging Relationships and CICA Emerging Issues Committee Abstract 128 (“EIC-128”), Accounting for Trading, Speculative or Non-Hedging Derivative Financial Instruments. This guideline addresses identification, designation, documentation and effectiveness of hedging relationships for the purpose of applying hedge accounting, and the discontinuance of hedge accounting. Under this guideline, complete documentation of the information related to hedging relationships is required and the effectiveness of the hedges must be demonstrated and documented. The adoption of these guidelines did not have a material impact on the Company’s financial statements.

     Gains and losses on foreign currency contracts designated and effective as hedges are recognized in the consolidated statement of earnings during the same period as the underlying revenues and expenses. For interest rate swaps, the difference between the swap rate and the actual rate is reflected in earnings against the related interest expense. CAE assesses on an ongoing basis whether the derivatives that are used in hedging transactions are effective in offsetting changes in fair values or cash flows of hedged items.

     Realized and unrealized gains or losses associated with derivative instruments, which have been terminated or cease to be effective prior to maturity, are deferred under other current, or non-current, assets or liabilities on the balance sheet and recognized in income in the period in which the underlying hedged transaction is recognized. In the event a designated hedged item is sold, extinguished or matured prior to the termination of the related derivative instrument, any realized or unrealized gain or loss on such derivative instrument is recognized in earnings. The interest payments relating to swap contracts are recorded in net earnings over the life of the underlying transaction based on the accrual method as an adjustment to interest income or interest expense. (Refer to Note 14)

DISPOSAL OF LONG-LIVED ASSETS AND DISCONTINUED OPERATIONS

Long-lived assets to be disposed of by sale are measured at the lower of their carrying amount or fair value less cost to sell, and are not depreciated while classified as held for sale.

     Results of operations of components of the Company that have been disposed of by sale or are classified as held for sale are reported as discontinued operations if the operations and cash flows of those components have been, or will be, eliminated from the ongoing operations as a result of the disposal transaction and if the Company will not have any significant continuing involvement in the operations of the component after the disposal transaction. A component of an enterprise comprises operations and cash flows that can be clearly distinguished, operationally and for financial reporting purposes, from the rest of the Company’s operations and cash flows. (Refer to Note 3)

SEVERANCE, TERMINATION BENEFITS AND COSTS ASSOCIATED WITH EXIT AND DISPOSAL ACTIVITIES

In accordance with EIC-134, Accounting for Severance and Termination Benefits and EIC-135, Accounting for Costs Associated with Exit and Disposal Activities (Including Costs Incurred in a Restructuring), the Company recognizes severance benefits that do not vest when the decision is made to terminate the employee. Special termination benefits are accounted for when Management commits to a plan that specifically identifies all significant actions to be taken and commits the entity to the event that obligates it under the terms of the contract with its employees to pay such termination benefits. Such termination benefits and the benefit arrangement is communicated to the employees in sufficient detail to enable them to determine the type and amount of benefits they will receive when their employment is terminated.

     All other costs associated with restructuring, exit and disposal activities are recognized in the period when they are incurred and measured at their fair value.

     CAE applied these guidelines for severance termination benefits and other restructuring costs as described in Note 24.

DISCLOSURE OF GUARANTEES

The Company discloses all information concerning certain types of guarantees that may require payments, contingent on specified types of future events. In the normal course of business, CAE issues letters of credit and performance guarantees. (Refer to Note 14)

EARNINGS PER SHARE

Earnings per share are calculated by dividing net earnings available for common shareholders by the weighted average number of common shares outstanding during the year. The diluted weighted average number of common shares outstanding is calculated by taking into account the dilution that would occur if the securities or other agreements for the issuance of common shares were exercised or converted into common shares at the later of the beginning of the period or the issuance date. The treasury stock method is used to determine the dilutive effect of the stock options. The treasury stock method is a method of recognizing the use of proceeds that could be obtained upon the exercise of options and warrants in computing diluted earnings per share. It assumes that any proceeds would be used to purchase common shares at the average market price during the period.

> 52

 


 

> CAE ANNUAL REPORT 2005

 

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

FUTURE CHANGES TO ACCOUNTING STANDARDS

FINANCIAL INSTRUMENTS – RECOGNITION AND MEASUREMENT, HEDGES AND COMPREHENSIVE INCOME

In January 2005, the ASB issued three new standards dealing with financial instruments; (i) Financial Instruments-Recognition and Measurement; (ii) Hedges; and (iii) Comprehensive Income. The new standards are based on the U.S. FASB Statement 133, Accounting for Derivative Instruments and Hedging Activities, and on the International Accounting Standards (“IAS”) Board’s new standard, IAS 39, Financial Instruments-Recognition and Measurement. These requirements will be applicable for CAE in the first quarter of fiscal 2007. The Company is currently evaluating the impact of these new Handbook Sections on its financial statements.

     The Handbook Section 3855, Financial instruments-Recognition And Measurement prescribes when a financial instrument is to be recognized on the balance sheet and the measurement method, using fair value or using cost-based measures. It also specifies how financial instrument gains and losses are to be presented.

     New Handbook Section 3865, Hedges allows optional treatment providing that hedges be designated as either fair value hedges, cash flow hedges or hedges of a net investment in a self-sustaining foreign operation. For a fair value hedge, the gain or loss attributable to the hedged risk is recognized in net income in the period of change together with the offsetting loss or gain on the hedged item attributable to the hedged risk. The carrying amount of the hedged item is adjusted for the hedged risk. For a cash flow hedge or for a hedge of a net investment in a self-sustaining foreign operation, the effective portion of the hedging item’s gain or loss is initially reported in other comprehensive income and subsequently reclassified to net income when the hedged item affects net income.

     The ASB has issued new Handbook Section 1530, Comprehensive Income, and amended Surplus, Section 3250 to be renamed Equity, Section 3251. These standards require that an enterprise present comprehensive income and its components, as well as net income in its financial statements; and that an enterprise present separately changes in equity during the period, as well as components of equity at the end of the period, including comprehensive income.

NOTE 02.
BUSINESS ACQUISITIONS AND COMBINATIONS

GREENLEY & ASSOCIATES INC.

On November 30, 2004, the Company acquired all the issued and outstanding shares of Greenley & Associates Inc. (“G&A”), which provides services in the areas of project management, human factors, modelling and simulation. Total consideration for this acquisition amounted to $4.4 million payable in equivalent common shares issued by CAE in four installments as follows; 424,628 shares (representing $2.0 million) at the closing date, $0.8 million on November 30, 2005, $0.8 million on November 30, 2006, and 169,851 shares (representing $0.8 million) to be issued on November 30, 2007. The number of shares issued (to be issued) to satisfy the first and the fourth payments was calculated based on the average closing share price ($4.71 per share) of CAE common shares on the Toronto Stock Exchange (“TSX”) for the 20-day period ending two days prior November 30, 2004. The number of shares to be issued to satisfy the second and the third payments will be based on the average closing share price of CAE common shares on the TSX for the 20-day period ending two days before their respective date of issuance. The purchase price is subject to an adjustment based on performance of the business for the twelve-month period following the ac